PVH Corp. Reports 2024 First Quarter Revenue and Earnings Above Guidance and Raises Full Year EPS Outlook
PVH Corp. (NYSE: PVH) has reported its 2024 first-quarter results, surpassing both revenue and earnings guidance, and has updated its full-year EPS outlook. Despite a 10% decline in revenue to $1.952 billion, the figures exceeded the anticipated 11% drop. GAAP EPS reached $2.59, above the $2.15 guidance, while non-GAAP EPS was $2.45.
Full-year projections include a confirmed revenue decline of 6%-7%, stable operating margins, and a raised EPS forecast of $11.15-$11.40 on a GAAP basis and $11.00-$11.25 on a non-GAAP basis. The company noted robust growth in North America and Asia Pacific for Calvin Klein and Tommy Hilfiger, alongside strategic sales improvements in Europe.
Other key points include a 350 basis point increase in gross margin to 61.4% and a 22% reduction in inventory. The company repurchased $200 million worth of shares, with a full-year target of $400 million. Interest expense dropped from $22 million to $18 million, and the effective tax rate decreased to 19.2% GAAP and 19.4% non-GAAP.
- Exceeds Q1 revenue guidance despite a 10% decline.
- Q1 GAAP EPS of $2.59, surpassing the $2.15 guidance.
- Q1 non-GAAP EPS of $2.45, above the $2.15 guidance.
- Full-year GAAP EPS guidance raised to $11.15-$11.40.
- Full-year non-GAAP EPS guidance increased to $11.00-$11.25.
- Gross margin increased by 350 basis points to 61.4%.
- Inventory reduced by 22%.
- Share repurchases of $200 million in Q1 with a full-year goal of $400 million.
- Interest expense decreased from $22 million to $18 million.
- Revenue decreased by 10% year-over-year to $1.952 billion.
- Full-year revenue projected to decline by 6%-7%.
- Q1 EBIT decreased from $199 million to $195 million.
- Wholesale revenue dropped by 17%.
- Digital commerce revenue fell by 6%.
- Tommy Hilfiger International revenue decreased by 14%.
Insights
PVH Corp's first-quarter financial results present a mixed picture. While revenue decreased by
For the full year, PVH has raised its EPS guidance to a range of
From an investor's perspective, the slight decline in international revenue, offset by growth in North America, displays regional performance variations. The direct-to-consumer revenue growth of 3% in owned stores indicates strong consumer engagement and the potential long-term benefit from strategic initiatives in customer experience enhancement.
The stock repurchase program, with
PVH's performance in Q1 highlights some critical strategic directions that merit attention. The company's focus on brand positioning and pricing power for Calvin Klein and Tommy Hilfiger seems to be paying off, particularly in North America and Asia Pacific. The growth in these regions suggests that the brands are resonating well with local consumers, which is encouraging for future growth prospects.
The planned strategic reduction in Europe aims to elevate the quality of sales, reflecting a shift towards a more premium market positioning. While this has led to a decline in short-term revenue, it could result in a stronger, more profitable business in the long run. The company's efforts to build a demand-driven supply chain and make targeted growth investments are also positive indicators of their commitment to long-term profitability.
For retail investors, the emphasis on improving gross margins and managing inventory efficiently is a reassuring sign of robust operational capabilities. A
However, the decline in digital commerce revenue, particularly in Europe, is a point of concern. Given the global shift towards online shopping, this trend needs to be monitored closely. The company’s ability to reverse this decline will be important for future growth, especially if consumer habits continue to favor online over in-store purchases.
PVH's announcement includes several important references to non-GAAP financial measures, which investors should consider carefully. These measures are intended to provide a clearer picture of the company's operational performance by excluding non-recurring or non-operational amounts, such as gains from the sale of the Heritage Brands women’s intimates business. While non-GAAP figures can be useful, they can also sometimes paint a rosier picture than GAAP measures by omitting certain expenses or losses.
Another aspect to note is the company's stock repurchase program. This initiative signals PVH's confidence in its own valuation and generates direct value for shareholders. However, stock buybacks also reduce the company’s available cash reserves, potentially limiting future investments or capital expenditures that could drive growth.
From a compliance perspective, the effective tax rate reduction from
In summary, while PVH shows strong signs of commitment to financial health and shareholder returns, the reliance on non-GAAP measures and stock buybacks should be balanced against the company's long-term investment needs and potential regulatory changes.
-
First quarter
-
Revenue: Decreased
10% to compared to the prior year period (decreased$1.95 2 billion9% on a constant currency basis) and exceeded guidance of a decrease of approximately11% (decrease of approximately10% on a constant currency basis) -
EPS:
-
GAAP basis:
exceeded guidance of approximately$2.59 $2.15 -
Non-GAAP basis:
exceeded guidance of approximately$2.45 (there were no non-GAAP exclusions in the guidance)$2.15
-
GAAP basis:
-
Revenue: Decreased
-
Full year outlook
-
Revenue: Reaffirms projected decrease of
6% to7% (decrease6% to7% on a constant currency basis) -
Operating margin: Reaffirms outlook of approximately flat compared to
10.1% in 2023 -
EPS:
-
GAAP basis: Raising to
to$11.15 compared to$11.40 to$10.75 previously$11.00 -
Non-GAAP basis: Raising to
to$11.00 compared to$11.25 to$10.75 previously (there were no non-GAAP exclusions in the guidance)$11.00
-
GAAP basis: Raising to
-
Revenue: Reaffirms projected decrease of
Stefan Larsson, Chief Executive Officer, commented, “We delivered on our revenue expectations, led by growth in our direct-to-consumer business, and beat our earnings guidance for the first quarter. We further strengthened our brand positioning and pricing power in the marketplace, and as planned we generated growth for Calvin Klein and Tommy Hilfiger combined in both
Mr. Larsson added, “Although we are still early in our journey to build Calvin Klein and Tommy Hilfiger into the most desirable lifestyle brands in the world, we are already creating some of the highest consumer engagement in the history of our brands. We also continue to gain traction in all five PVH+ Plan growth drivers, with strong growth in key product categories and hero products with significant gross margin expansion. This is fueled by the build-out of our demand-driven supply chain and targeted growth investments, complemented by cost efficiencies from simplifying how we work.”
Zac Coughlin, Chief Financial Officer, said, “We drove solid first quarter results, which included strong gross margin expansion and double-digit EPS growth as we continue to manage our business prudently. For the full year, we are reaffirming our revenue outlook and raising our EPS guidance despite the continued tough macroeconomic backdrop globally, reflecting our confidence in our execution of the PVH+ Plan. We are on track to generate significant cash flow for the year and deployed approximately
Non-GAAP Amounts:
Amounts stated to be on a non-GAAP basis exclude the items that are defined or described in greater detail near the end of this release under the heading “Non-GAAP Exclusions.” Amounts stated on a constant currency basis also are deemed to be on a non-GAAP basis. Reconciliations of amounts on a GAAP basis to amounts on a non-GAAP basis are presented after the Non-GAAP Exclusions section and identify and quantify all excluded items.
First Quarter Review:
-
Revenue decreased
10% compared to the prior year period (decreased9% on a constant currency basis), including a3% decline due to the sale of the Heritage Brands women’s intimates business in November 2023. Overall revenue in the Company’s international businesses decreased9% over the prior year period as solid growth in theAsia Pacific region in local currency was more than offset by a revenue decline inEurope , including a planned strategic reduction to drive overall higher quality of sales in the region. InNorth America , revenue in the Tommy Hilfiger and Calvin Klein businesses combined was up3% compared to the prior year period, with modest growth in both the direct-to-consumer and wholesale businesses, including the favorable impact of a shift in the timing of wholesale shipments from the second quarter into the first quarter.-
Direct-to-consumer revenue increased
1% compared to the prior year period (increased3% on a constant currency basis). Revenue in the Company’s owned and operated stores increased3% compared to the prior year period (increased5% on a constant currency basis), with growth in all regions, while revenue in the Company’s owned and operated digital commerce business declined6% compared to the prior year period (5% decline on a constant currency basis), with growth in theNorth America andAsia Pacific regions more than offset by a planned reduction inEurope . -
Wholesale revenue decreased
17% compared to the prior year period (decreased17% on a constant currency basis), primarily due to a6% reduction related to the sale of the Heritage Brands women's intimates business and the planned strategic reduction in revenue inEurope to drive overall higher quality of sales in the region. In addition, wholesalers continue to take a cautious approach, particularly inEurope .
-
Direct-to-consumer revenue increased
-
Gross margin increased 350 basis points to
61.4% compared to57.9% in the prior year period. The significant increase reflects benefits from a favorable shift in channel mix, a reduction in sales to lower margin wholesale accounts, and lower product costs. -
Inventory decreased
22% compared to the prior year period, in line with expectations, as the Company continues to proactively manage its inventory levels.
First Quarter Consolidated Results:
-
Revenue of
decreased$1.95 2 billion10% compared to in the prior year period (decreased$2.15 8 billion9% on a constant currency basis), including a3% decline related to the sale of the Heritage Brands women’s intimates business.-
Tommy Hilfiger revenue decreased
10% compared to the prior year period (decreased9% on a constant currency basis).-
Tommy Hilfiger International revenue decreased
14% (decreased13% on a constant currency basis) as the revenue decline inEurope discussed above weighs more heavily on the Tommy Hilfiger business. -
Tommy Hilfiger North America revenue increased
2% .
-
Tommy Hilfiger International revenue decreased
-
Calvin Klein revenue was flat compared to the prior year period (increased
1% on a constant currency basis).-
Calvin Klein International revenue decreased
2% (flat on a constant currency basis). -
Calvin Klein North America revenue increased
4% .
-
Calvin Klein International revenue decreased
-
Heritage Brands revenue decreased
65% compared to the prior year period, which included a47% decrease resulting from the sale of the Heritage Brands women's intimates business.
-
Tommy Hilfiger revenue decreased
-
Earnings before interest and taxes (“EBIT”) was
on a GAAP basis and$205 million on a non-GAAP basis, inclusive of a$195 million negative impact due to foreign currency translation, compared to$2 million in the prior year period. EBIT on a GAAP basis for the first quarter of 2024 included a pre-tax gain of$199 million described under the heading “Non-GAAP Exclusions” later in this release. EBIT on a non-GAAP basis excludes this amount. EBIT on a non-GAAP basis declined slightly compared to the prior year period as the gross margin improvement discussed above nearly offset the revenue decline in the quarter.$10 million -
Earnings per share (“EPS”)
-
GAAP basis:
compared to$2.59 in the prior year period.$2.14 -
Non-GAAP basis:
compared to$2.45 in the prior year period (there were no non-GAAP exclusions in the prior year period).$2.14
-
GAAP basis:
EPS on both a GAAP and a non-GAAP basis for the first quarter of 2024 includes the negative impact of
EPS on a GAAP basis for the first quarter of 2024 also included the pre-tax gain of
-
Interest expense decreased to
from$18 million in the prior year period.$22 million -
Effective tax rate was
19.2% on a GAAP basis and19.4% on a non-GAAP basis as compared to23.1% in the prior year period.
Stock Repurchase Program:
Delivering on its commitment under the PVH+ Plan to return excess cash to stockholders, the Company repurchased 1.8 million shares of its common stock for
2024 Outlook:
Full Year 2024 Guidance
-
Revenue: Reaffirming projected decrease of
6% to7% as compared to 2023 (decrease6% to7% on a constant currency basis), inclusive of a2% reduction related to the sale of the Heritage Brands women’s intimates business and a1% reduction from the 53rd week in 2023. -
Operating margin: Reaffirming outlook of approximately flat compared to
10.1% in 2023. -
EPS
-
GAAP basis: Projected to be in a range of
to$11.15 compared to$11.40 in 2023. Previous guidance was a range of$10.76 to$10.75 .$11.00 -
Non-GAAP basis: Projected to be in a range of
to$11.00 compared to$11.25 in 2023. Previous guidance was a range of$10.68 to$10.75 (there were no non-GAAP exclusions in the guidance).$11.00
-
GAAP basis: Projected to be in a range of
The 2024 EPS projections include the estimated negative impact of approximately
EPS on a GAAP basis for these periods also include the amounts described under the heading “Non-GAAP Exclusions” later in this release. EPS on a non-GAAP basis exclude these amounts.
-
Interest expense is projected to decrease to approximately
as compared to$75 million in 2023, primarily due to repayment of the$88 million 7 3/$100 million 4% debentures in 2023 and an increase in interest income. Previous guidance was relatively flat to 2023. -
Effective tax rate is projected to be approximately
20% . Previous guidance was approximately21% .
Second Quarter 2024 Guidance
-
Revenue is projected to decrease
6% to7% as compared to the second quarter of 2023 (decrease5% to6% on a constant currency basis), inclusive of a reduction of3% related to the sale of the Heritage Brands women's intimates business. -
EPS is projected to be approximately
compared to$2.25 on a GAAP basis and$1.50 on a non-GAAP basis in the prior year period. The second quarter 2024 EPS projection includes the estimated negative impact of approximately$1.98 per share related to foreign currency translation. EPS on a GAAP basis for the second quarter of 2023 included the amount described under the heading “Non-GAAP Exclusions” later in this release. EPS on a non-GAAP basis for the second quarter of 2023 excluded this amount.$0.05 -
Interest expense is projected to decrease to approximately
compared to$20 million in the second quarter of 2023.$24 million -
Effective tax rate is projected to be approximately
20% .
Please see the section entitled “Full Year and Quarterly Reconciliations of GAAP to Non-GAAP Amounts” at the end of this release for further detail and reconciliations of GAAP to non-GAAP amounts discussed in this section.
Non-GAAP Exclusions:
The discussions in this release that refer to non-GAAP amounts exclude the following:
-
Pre-tax gain of
recorded in the first quarter of 2024 in connection with the Company’s sale of the Heritage Brands women’s intimates business.$10 million -
Pre-tax gain of
recorded in the fourth quarter of 2023 related to the recognized actuarial gain on retirement plans.$46 million -
Pre-tax net gain of
recorded in the fourth quarter of 2023 in connection with the sale of the Company’s Heritage Brands women's intimates business, which includes a gain on the sale, less costs to sell, and severance and other termination benefits associated with the transaction.$13 million -
Pre-tax restructuring costs of
incurred in 2023 consisting principally of severance related to actions taken in the second and third quarters of 2023 under the plans initially announced in August 2022 to reduce people costs in the Company’s global offices by approximately$61 million 10% by the end of 2023, of which was incurred in the second quarter,$39 million was incurred in the third quarter and$19 million was incurred in the fourth quarter.$4 million - Estimated tax effects associated with the above pre-tax items, which are based on the Company’s assessment of deductibility. In making this assessment, the Company evaluated each item that it had identified above as a non-GAAP exclusion to determine if such item was (i) taxable or tax deductible, in which case the tax effect was taken at the applicable income tax rate in the local jurisdiction, or (ii) non-taxable or non-deductible, in which case the Company assumed no tax effect.
The Company presents constant currency revenue information, which is a non-GAAP financial measure, because it is a global company that transacts business in multiple currencies and reports financial information in
The Company presents non-GAAP financial measures, including constant currency revenue information, as a supplement to its GAAP results. The Company believes presenting non-GAAP financial measures provides useful information to investors, as it provides information to assess how its businesses performed excluding the effects of non-recurring and non-operational amounts and the effects of changes in foreign currency exchange rates, as applicable, and (i) facilitates comparing the results being reported against past and future results by eliminating amounts that it believes are not comparable between periods and (ii) assists investors in evaluating the effectiveness of the Company’s operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. The Company believes that investors often look at ongoing operations of an enterprise as a measure of assessing performance. The Company uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, the Company’s Board of Directors and others. The Company’s results excluding non-recurring and non-operational amounts are also the basis for certain incentive compensation calculations. Non-GAAP financial measures should be viewed in addition to, and not in lieu of or as superior to, the Company’s operating performance calculated in accordance with GAAP. The non-GAAP financial measures presented may not be comparable to similarly described measures reported by other companies.
Please see tables 1 through 4 and the sections entitled “Reconciliations of Constant Currency Revenue” and “Full Year and Quarterly Reconciliations of GAAP to Non-GAAP Amounts” later in this release for reconciliations of GAAP to non-GAAP amounts.
Conference Call Information:
The Company will host a conference call to discuss its first quarter earnings release on Wednesday, June 5 at 9:00 a.m. EDT. Please log on to the Company’s website at www.PVH.com and go to the Events page in the Investors section to listen to the live webcast of the conference call. The webcast will be available for replay for one year after it is held. Please log on to www.PVH.com as described above to listen to the replay. The conference call and webcast consist of copyrighted material. They may not be re-recorded, reproduced, re-transmitted, rebroadcast or otherwise used without the Company’s express written permission. Your participation represents your consent to these terms and conditions, which are governed by
|
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Forward-looking statements in this press release and made during the conference call/webcast, including, without limitation, statements relating to the Company’s future revenue, earnings, plans, strategies, objectives, expectations and intentions are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that such forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy, and some of which might not be anticipated, including, without limitation, (i) the Company’s plans, strategies, objectives, expectations and intentions are subject to change at any time at the discretion of the Company; (ii) the Company’s ability to realize anticipated benefits and savings from divestitures, restructurings and similar plans, such as the headcount cost reduction initiative announced in August 2022, the 2021 sale of assets of, and exit from, its Heritage Brands menswear and retail businesses, and the November 2023 sale of the Heritage Brands women’s intimate apparel business to focus on its Calvin Klein and Tommy Hilfiger businesses; (iii) the ability to realize the intended benefits from the acquisition of licensees or the reversion of licensed rights (such as the announced, in-process plan to bring in-house most of the product categories that are or had been licensed to G-III Apparel Group, Ltd. upon the expirations over time of the underlying license agreements) and avoid any disruptions in the businesses during the transition from operation by the licensee to the direct operation by us; (iv) the Company has significant levels of outstanding debt and borrowing capacity and uses a significant portion of its cash flows to service its indebtedness, as a result of which the Company might not have sufficient funds to operate its businesses in the manner it intends or has operated in the past; (v) the levels of sales of the Company’s apparel, footwear and related products, both to its wholesale customers and in its retail stores and its directly operated digital commerce sites, the levels of sales of the Company’s licensees at wholesale and retail, and the extent of discounts and promotional pricing in which the Company and its licensees and other business partners are required to engage, all of which can be affected by weather conditions, changes in the economy (including inflationary pressures like those currently being experienced globally), fuel prices, reductions in travel, fashion trends, consolidations, repositionings and bankruptcies in the retail industries, consumer sentiment and other factors; (vi) the Company’s ability to manage its growth and inventory; (vii) quota restrictions, the imposition of safeguard controls and the imposition of new or increased duties or tariffs on goods from the countries where the Company or its licensees produce goods under its trademarks, any of which, among other things, could limit the ability to produce products in cost-effective countries, or in countries that have the labor and technical expertise needed, or require the Company to absorb costs or try to pass costs onto consumers, which could materially impact the Company’s revenue and profitability; (viii) the availability and cost of raw materials; (ix) the Company’s ability to adjust timely to changes in trade regulations and the migration and development of manufacturers (which can affect where the Company’s products can best be produced); (x) the regulation or prohibition of the transaction of business with specific individuals or entities and their affiliates or goods manufactured in (or containing raw materials or components from) certain regions, such as the listing of a person or entity as a Specially Designated National or Blocked Person by the
This press release includes, and the conference call/webcast will include, certain non-GAAP financial measures, as defined under SEC rules. Reconciliations of these measures are included in the financial information following this Safe Harbor Statement, as well as in the Company’s Current Report on Form 8-K furnished to the SEC in connection with this earnings release, which is available on the Company’s website at www.PVH.com and on the SEC’s website at www.sec.gov.
The Company does not undertake any obligation to update publicly any forward-looking statement, including, without limitation, any estimate regarding revenue or earnings, whether as a result of the receipt of new information, future events or otherwise.
|
PVH CORP.
Consolidated GAAP Statements of Operations
(In millions, except per share data)
|
|
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
||||
|
|
5/5/24 |
|
4/30/23 |
|
|
||
|
|
|
|
|
|
|
||
Net sales |
|
$ |
1,850.2 |
|
$ |
2,051.1 |
|
|
Royalty revenue |
|
|
81.2 |
|
|
84.7 |
|
|
Advertising and other revenue |
|
|
20.5 |
|
|
22.1 |
|
|
Total revenue |
|
$ |
1,951.9 |
|
$ |
2,157.9 |
|
|
|
|
|
|
|
|
|
||
Gross profit |
|
$ |
1,198.7 |
|
$ |
1,250.3 |
|
|
|
|
|
|
|
|
|
||
Selling, general and administrative expenses |
|
|
1,017.3 |
|
|
1,064.0 |
|
|
|
|
|
|
|
|
|
||
Non-service related pension and postretirement income |
|
|
0.5 |
|
|
0.6 |
|
|
|
|
|
|
|
|
|
||
Other gain |
|
|
10.0 |
|
|
— |
|
|
|
|
|
|
|
|
|
||
Equity in net income of unconsolidated affiliates |
|
|
13.2 |
|
|
11.9 |
|
|
|
|
|
|
|
|
|
||
Earnings before interest and taxes |
|
|
205.1 |
|
|
198.8 |
|
|
|
|
|
|
|
|
|
||
Interest expense, net |
|
|
17.7 |
|
|
22.0 |
|
|
|
|
|
|
|
|
|
||
Pre-tax income |
|
|
187.4 |
|
|
176.8 |
|
|
|
|
|
|
|
|
|
||
Income tax expense |
|
|
36.0 |
|
|
40.8 |
|
|
|
|
|
|
|
|
|
||
Net income |
|
$ |
151.4 |
|
$ |
136.0 |
|
|
|
|
|
|
|
|
|
||
Diluted net income per common share (1) |
|
$ |
2.59 |
|
$ |
2.14 |
|
|
|
|
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
||||
|
|
5/5/24 |
|
4/30/23 |
|
|
||
|
|
|
|
|
|
|
||
Depreciation and amortization expense |
|
$ |
72.1 |
|
$ |
72.3 |
|
|
|
|
|
|
|
|
Please see following pages for information related to non-GAAP measures discussed in this release.
(1) |
Please see Note A in Notes to Consolidated GAAP Statements of Operations for the reconciliation of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
PVH CORP.
Non-GAAP Measures
The Company believes it is useful to investors to present its results for the period ended May 5, 2024 on a non-GAAP basis by excluding the pre-tax gain recorded in the first quarter of 2024 in connection with the sale of the Company’s Heritage Brands women's intimates business (the "Heritage Brands intimates transaction") and the associated tax effect. The Company excludes these amounts because it deems them to be non-recurring or non-operational and believes that their exclusion (i) facilitates comparing the results being reported against past and future results by eliminating amounts that it believes are not comparable between periods, thereby permitting management to evaluate performance and investors to make decisions based on the ongoing operations of the Company, and (ii) assists investors in evaluating the effectiveness of the Company’s operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. The Company believes that investors often look at ongoing operations of an enterprise as a measure of assessing performance. The Company uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, the Company’s Board of Directors and others. The Company’s results excluding the items described above are also the basis for certain incentive compensation calculations. The non-GAAP measures should be viewed in addition to, and not in lieu of or superior to, the Company’s operating performance measures calculated in accordance with GAAP. The information presented on a non-GAAP basis may not be comparable to similarly titled measures reported by other companies.
The following table presents the non-GAAP measures that are discussed in this release. Please see Tables 1 through 4 for the reconciliations of the GAAP amounts to amounts on a non-GAAP basis.
|
|
Quarter Ended |
|
|
|
|
|
5/5/24 |
|
|
|
|
|
|
|
|
|
Non-GAAP Measures |
|
|
|
|
|
Other gain (1) |
|
$ |
— |
|
|
Earnings before interest and taxes (2) |
|
|
195.1 |
|
|
Income tax expense (3) |
|
|
34.5 |
|
|
Net income (4) |
|
|
142.9 |
|
|
Diluted net income per common share (5) |
|
$ |
2.45 |
|
|
|
|
|
|
(1) |
Please see Table 3 for the reconciliation of GAAP other gain to other gain on a non-GAAP basis. |
|
(2) |
Please see Table 2 for the reconciliation of GAAP earnings before interest and taxes to earnings before interest and taxes on a non-GAAP basis. |
|
(3) |
Please see Table 4 for the reconciliation of GAAP income tax expense to income tax expense on a non-GAAP basis and an explanation of the calculation of the tax effect associated with the pre-tax item identified as a non-GAAP exclusion. |
|
(4) |
Please see Table 1 for the reconciliation of GAAP net income to net income on a non-GAAP basis. |
|
(5) |
Please see Note A in Notes to Consolidated GAAP Statements of Operations for the reconciliation of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
PVH CORP.
Reconciliations of GAAP to Non-GAAP Amounts
(In millions, except per share data)
Table 1 - Reconciliation of GAAP net income to net income on a non-GAAP basis |
|
|
||||
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
||
|
|
5/5/24 |
|
|
||
|
|
|
|
|
||
Net income |
|
$ |
151.4 |
|
|
|
|
|
|
|
|
||
Diluted net income per common share (1) |
|
$ |
2.59 |
|
|
|
|
|
|
|
|
||
Pre-tax item excluded: |
|
|
|
|
||
|
|
|
|
|
||
Gain in connection with the Heritage Brands intimates transaction (recorded in other gain) |
|
|
(10.0 |
) |
|
|
|
|
|
|
|
||
Tax effect of the pre-tax item above (2) |
|
|
1.5 |
|
|
|
|
|
|
|
|
||
Net income on a non-GAAP basis |
|
$ |
142.9 |
|
|
|
|
|
|
|
|
||
Diluted net income per common share on a non-GAAP basis (1) |
|
$ |
2.45 |
|
|
|
|
|
|
|
|
(1) |
Please see Note A in Notes to the Consolidated GAAP Statements of Operations for the reconciliation of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
|
(2) |
Please see Table 4 for an explanation of the calculation of the tax effect of the above item. |
Table 2 - Reconciliation of GAAP earnings before interest and taxes to earnings before interest and taxes on a non-GAAP basis | ||||||
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
||
|
|
5/5/24 |
|
|
||
|
|
|
|
|
||
Earnings before interest and taxes |
|
$ |
205.1 |
|
|
|
|
|
|
|
|
||
Item excluded: |
|
|
|
|
||
|
|
|
|
|
||
Gain in connection with the Heritage Brands intimates transaction (recorded in other gain) |
|
|
(10.0 |
) |
|
|
|
|
|
|
|
||
Earnings before interest and taxes on a non-GAAP basis |
|
$ |
195.1 |
|
|
|
|
|
|
|
|
Table 3 - Reconciliation of GAAP other gain to other gain on a non-GAAP basis |
|
|||||
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
||
|
|
5/5/24 |
|
|
||
|
|
|
|
|
||
Other gain |
|
$ |
10.0 |
|
|
|
|
|
|
|
|
||
Item excluded: |
|
|
|
|
||
|
|
|
|
|
||
Gain in connection with the Heritage Brands intimates transaction |
|
|
(10.0 |
) |
|
|
|
|
|
|
|
||
Other gain on a non-GAAP basis |
|
$ |
— |
|
|
|
|
|
|
|
|
PVH CORP.
Reconciliations of GAAP to Non-GAAP Amounts (continued)
(In millions, except per share data)
Table 4 - Reconciliation of GAAP income tax expense to income tax expense on a non-GAAP basis |
|
|||||
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
||
|
|
5/5/24 |
|
|
||
|
|
|
|
|
||
Income tax expense |
|
$ |
36.0 |
|
|
|
|
|
|
|
|
||
Item excluded: |
|
|
|
|
||
|
|
|
|
|
||
Tax effect of pre-tax item identified as non-GAAP exclusion (1) |
|
|
(1.5 |
) |
|
|
|
|
|
|
|
||
Income tax expense on a non-GAAP basis |
|
$ |
34.5 |
|
|
|
|
|
|
|
|
(1) |
The estimated tax effects associated with the Company’s exclusions on a non-GAAP basis are based on the Company’s assessment of deductibility. In making this assessment, the Company evaluates each pre-tax item that it has identified as a non-GAAP exclusion to determine if such item is (i) taxable or tax deductible, in which case the tax effect is taken at the applicable income tax rate in the local jurisdiction, or (ii) non-taxable or non-deductible, in which case the Company assumes no tax effect. |
PVH CORP.
Notes to Consolidated GAAP Statement of Operations
(In millions, except per share data)
A. The Company computed its diluted net income per common share as follows:
|
|
Quarter Ended |
|
|
|
Quarter Ended |
|||||||||
|
|
5/5/24 |
|
|
|
4/30/23 |
|||||||||
|
|
GAAP |
|
|
|
Non-GAAP |
|
|
|
GAAP |
|
||||
|
|
Results |
|
Adjustment (1) |
|
Results |
|
|
|
Results |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
151.4 |
|
$ |
8.5 |
|
$ |
142.9 |
|
|
|
$ |
136.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares |
|
|
57.5 |
|
|
|
|
57.5 |
|
|
|
|
62.7 |
|
|
Weighted average dilutive securities |
|
|
0.9 |
|
|
|
|
0.9 |
|
|
|
|
0.8 |
|
|
Total shares |
|
|
58.4 |
|
|
|
|
58.4 |
|
|
|
|
63.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted net income per common share |
|
$ |
2.59 |
|
|
|
$ |
2.45 |
|
|
|
$ |
2.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Represents the impact on net income in the quarter ended May 5, 2024 from the elimination of the pre-tax gain recorded in connection with the Heritage Brands intimates transaction and the associated tax effect. Please see Table 1 for the reconciliation of GAAP net income to net income on a non-GAAP basis. |
PVH CORP.
Consolidated Balance Sheets
(In millions)
|
5/5/24 |
|
4/30/23 |
||
ASSETS |
|
|
|
||
Current Assets: |
|
|
|
||
Cash and Cash Equivalents |
$ |
376.2 |
|
$ |
373.8 |
Receivables |
|
835.0 |
|
|
928.3 |
Inventories |
|
1,346.8 |
|
|
1,718.1 |
Other |
|
353.9 |
|
|
333.0 |
Total Current Assets |
|
2,911.9 |
|
|
3,353.2 |
Property, Plant and Equipment |
|
824.7 |
|
|
885.7 |
Operating Lease Right-of-Use Assets |
|
1,257.2 |
|
|
1,282.1 |
Goodwill and Other Intangible Assets |
|
5,404.8 |
|
|
5,588.7 |
Other Assets |
|
390.1 |
|
|
381.5 |
TOTAL ASSETS |
$ |
10,788.7 |
|
$ |
11,491.2 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||||
Accounts Payable and Accrued Expenses |
$ |
1,561.3 |
|
$ |
1,924.7 |
Current Portion of Operating Lease Liabilities |
|
304.2 |
|
|
342.2 |
Short-Term Borrowings |
|
— |
|
|
17.3 |
Current Portion of Long-Term Debt |
|
11.9 |
|
|
112.0 |
Other Liabilities |
|
605.2 |
|
|
652.6 |
Long-Term Portion of Operating Lease Liabilities |
|
1,101.0 |
|
|
1,123.0 |
Long-Term Debt |
|
2,145.9 |
|
|
2,193.0 |
Stockholders’ Equity |
|
5,059.2 |
|
|
5,126.4 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
10,788.7 |
|
$ |
11,491.2 |
Note: Year over year balances are impacted by changes in foreign currency exchange rates. |
PVH CORP.
Segment Data
(In millions)
REVENUE BY SEGMENT |
|
|
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
|
Quarter Ended |
|
||
|
|
5/5/24 |
|
|
|
4/30/23 |
|
||
Tommy Hilfiger North America |
|
|
|
|
|
|
|
||
Net sales |
|
$ |
271.4 |
|
|
|
$ |
266.7 |
|
Royalty revenue |
|
|
20.7 |
|
|
|
|
20.3 |
|
Advertising and other revenue |
|
|
4.6 |
|
|
|
|
4.5 |
|
Total |
|
|
296.7 |
|
|
|
|
291.5 |
|
|
|
|
|
|
|
|
|
||
Tommy Hilfiger International |
|
|
|
|
|
|
|
||
Net sales |
|
|
700.0 |
|
|
|
|
812.8 |
|
Royalty revenue |
|
|
13.3 |
|
|
|
|
15.7 |
|
Advertising and other revenue |
|
|
3.3 |
|
|
|
|
4.3 |
|
Total |
|
|
716.6 |
|
|
|
|
832.8 |
|
|
|
|
|
|
|
|
|
||
Total Tommy Hilfiger |
|
|
|
|
|
|
|
||
Net sales |
|
|
971.4 |
|
|
|
|
1,079.5 |
|
Royalty revenue |
|
|
34.0 |
|
|
|
|
36.0 |
|
Advertising and other revenue |
|
|
7.9 |
|
|
|
|
8.8 |
|
Total |
|
|
1,013.3 |
|
|
|
|
1,124.3 |
|
|
|
|
|
|
|
|
|
||
Calvin Klein North America |
|
|
|
|
|
|
|
||
Net sales |
|
|
239.7 |
|
|
|
|
227.7 |
|
Royalty revenue |
|
|
35.7 |
|
|
|
|
35.7 |
|
Advertising and other revenue |
|
|
9.9 |
|
|
|
|
10.9 |
|
Total |
|
|
285.3 |
|
|
|
|
274.3 |
|
|
|
|
|
|
|
|
|
||
Calvin Klein International |
|
|
|
|
|
|
|
||
Net sales |
|
|
587.4 |
|
|
|
|
598.3 |
|
Royalty revenue |
|
|
11.4 |
|
|
|
|
12.8 |
|
Advertising and other revenue |
|
|
2.7 |
|
|
|
|
2.3 |
|
Total |
|
|
601.5 |
|
|
|
|
613.4 |
|
|
|
|
|
|
|
|
|
||
Total Calvin Klein |
|
|
|
|
|
|
|
||
Net sales |
|
|
827.1 |
|
|
|
|
826.0 |
|
Royalty revenue |
|
|
47.1 |
|
|
|
|
48.5 |
|
Advertising and other revenue |
|
|
12.6 |
|
|
|
|
13.2 |
|
Total |
|
|
886.8 |
|
|
|
|
887.7 |
|
|
|
|
|
|
|
|
|
||
Heritage Brands Wholesale |
|
|
|
|
|
|
|
||
Net sales |
|
|
51.7 |
|
|
|
|
145.6 |
|
Royalty revenue |
|
|
0.1 |
|
|
|
|
0.2 |
|
Advertising and other revenue |
|
|
— |
|
|
|
|
0.1 |
|
Total |
|
|
51.8 |
|
|
|
|
145.9 |
|
|
|
|
|
|
|
|
|
||
Total Revenue |
|
|
|
|
|
|
|
||
Net sales |
|
|
1,850.2 |
|
|
|
|
2,051.1 |
|
Royalty revenue |
|
|
81.2 |
|
|
|
|
84.7 |
|
Advertising and other revenue |
|
|
20.5 |
|
|
|
|
22.1 |
|
Total |
|
$ |
1,951.9 |
|
|
|
$ |
2,157.9 |
|
|
|
|
|
|
|
|
|
PVH CORP.
Segment Data (continued)
(In millions)
EARNINGS BEFORE INTEREST AND TAXES BY SEGMENT |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
|
Quarter Ended |
|
|
|
Quarter Ended |
|
|||||||||||
|
|
5/5/24 |
|
|
|
4/30/23 |
|
|||||||||||
|
|
Results |
|
|
|
|
|
|
|
Results |
|
|||||||
|
|
Under |
|
|
|
Non-GAAP |
|
|
|
Under |
|
|||||||
|
|
GAAP |
|
Adjustment (1) |
|
Results |
|
|
|
GAAP |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tommy Hilfiger North America |
|
$ |
24.4 |
|
|
|
|
$ |
24.4 |
|
|
|
|
$ |
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tommy Hilfiger International |
|
|
76.4 |
|
|
|
|
|
76.4 |
|
|
|
|
|
126.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Tommy Hilfiger |
|
|
100.8 |
|
|
|
|
|
100.8 |
|
|
|
|
|
128.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Calvin Klein North America |
|
|
36.6 |
|
|
|
|
|
36.6 |
|
|
|
|
|
2.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Calvin Klein International |
|
|
96.4 |
|
|
|
|
|
96.4 |
|
|
|
|
|
100.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Calvin Klein |
|
|
133.0 |
|
|
|
|
|
133.0 |
|
|
|
|
|
102.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Heritage Brands Wholesale |
|
|
16.3 |
|
|
$ |
10.0 |
|
|
6.3 |
|
|
|
|
|
15.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporate |
|
|
(45.0 |
) |
|
|
|
|
(45.0 |
) |
|
|
|
|
(47.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total earnings before interest and taxes |
|
$ |
205.1 |
|
|
$ |
10.0 |
|
$ |
195.1 |
|
|
|
|
$ |
198.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The adjustment for the quarter ended May 5, 2024 represents the elimination of the gain recorded in connection with the Heritage Brands intimates transaction. |
PVH CORP.
Reconciliations of Constant Currency Revenue
(In millions)
As a supplement to the Company’s reported operating results, the Company presents constant currency revenue information, which is a non-GAAP financial measure. The Company presents results in this manner because it is a global company that transacts business in multiple currencies and reports financial information in
The Company calculates constant currency revenue information by translating its foreign revenues for the relevant period into
Constant currency performance should be viewed in addition to, and not in lieu of or as superior to, the Company’s operating performance calculated in accordance with GAAP. The constant currency revenue information presented may not be comparable to similarly described measures reported by other companies.
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
GAAP Revenue |
|
% Change |
|||||||||||
|
|
Quarter Ended |
|
GAAP |
|
Negative Impact of Foreign Exchange |
|
Constant Currency |
|||||||
|
|
5/5/24 |
|
4/30/23 |
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Tommy Hilfiger International |
|
$ |
716.6 |
|
$ |
832.8 |
|
(14.0 |
)% |
|
(1.0 |
)% |
|
(13.0 |
)% |
Total Tommy Hilfiger |
|
|
1,013.3 |
|
|
1,124.3 |
|
(9.9 |
)% |
|
(0.7 |
)% |
|
(9.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Calvin Klein International |
|
|
601.5 |
|
|
613.4 |
|
(1.9 |
)% |
|
(1.7 |
)% |
|
(0.2 |
)% |
Total Calvin Klein |
|
|
886.8 |
|
|
887.7 |
|
(0.1 |
)% |
|
(1.3 |
)% |
|
1.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Revenue |
|
$ |
1,951.9 |
|
$ |
2,157.9 |
|
(9.5 |
)% |
|
(0.8 |
)% |
|
(8.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Owned and Operated Retail Stores |
|
$ |
697.5 |
|
$ |
678.1 |
|
2.9 |
% |
|
(1.8 |
)% |
|
4.7 |
% |
Owned and Operated Digital Commerce |
|
|
148.4 |
|
|
158.7 |
|
(6.5 |
)% |
|
(1.6 |
)% |
|
(4.9 |
)% |
Total Direct-to-Consumer |
|
$ |
845.9 |
|
$ |
836.8 |
|
1.1 |
% |
|
(1.8 |
)% |
|
2.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Wholesale |
|
$ |
1,004.3 |
|
$ |
1,214.3 |
|
(17.3 |
)% |
|
(0.4 |
)% |
|
(16.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
PVH CORP.
Full Year and Quarterly Reconciliations of GAAP to Non-GAAP Amounts
The Company is presenting its 2024 estimated results on a non-GAAP basis by excluding the pre-tax gain recorded in the first quarter of 2024 in connection with the Company’s sale of the Heritage Brands women’s intimates business and the associated tax effect.
The 2024 estimated results are presented on both a GAAP and non-GAAP basis. The Company believes presenting these results on a non-GAAP basis provides useful additional information to investors. The Company excludes such amounts that it deems to be non-recurring or non-operational and believes that excluding them (i) facilitates comparing the results being reported against past and future results by eliminating amounts that it believes are not comparable between periods, thereby permitting management to evaluate performance and investors to make decisions based on the ongoing operations of the Company, and (ii) assists investors in evaluating the effectiveness of the Company’s operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. The Company uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, the Company’s Board of Directors and others. The Company’s results excluding the item described above are also the basis for certain incentive compensation calculations. The non-GAAP measures should be viewed in addition to, and not in lieu of or superior to, the Company’s operating performance measures calculated in accordance with GAAP. The information presented on a non-GAAP basis may not be comparable to similarly titled measures reported by other companies.
2024 Net Income Per Common Share Reconciliation |
||
|
|
|
|
Current Guidance |
|
Full Year 2024 (Estimated) |
||
|
|
|
GAAP net income per common share |
|
|
Estimated per common share impact of item identified as non-GAAP exclusion |
|
|
Net income per common share on a Non-GAAP basis |
|
The GAAP net income per common share amounts presented in the above table, as well as the amounts excluded in providing non GAAP earnings guidance, would be expected to change as a result of (i) acquisition, divestment or similar transactions or activities, (ii) the timing and strategy of restructuring and integration initiatives or other one-time events that the Company engages in or suffers during the period, (iii) any market or other changes affecting the Company’s expected actuarial gain or loss on retirement plans, including the recent volatility in the financial markets, or (iv) any discrete tax events including changes in tax rates or tax law and events arising from audits or the resolution of uncertain tax positions.
Reconciliations of 2024 Constant Currency Revenue Guidance |
|||
|
|
|
|
|
|
|
|
|
Full Year 2024 (Estimated) |
|
Second Quarter 2024 (Estimated) |
|
|
|
|
GAAP revenue decrease |
(6)% to (7)% |
|
(6)% to (7)% |
Negative impact of foreign exchange |
—% |
|
(1)% |
Non-GAAP revenue decrease on a constant currency basis |
(6)% to (7)% |
|
(5)% to (6)% |
Please refer to the section entitled "Reconciliations of Constant Currency Revenue on page 15 of this release for a description of the presentation of constant currency amounts.
PVH CORP.
Full Year and Quarterly Reconciliations of GAAP to Non-GAAP Amounts (continued)
Reconciliations of GAAP Diluted Net Income Per Common Share to Diluted Net Income Per Common Share on a Non-GAAP Basis |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Full Year 2023 |
|
Second Quarter 2023 |
|||||||||||||||
|
|
(Actual) |
|
(Actual) |
|||||||||||||||
(In millions, except per share data) |
|
Results Under GAAP |
|
Adjustments (1) |
|
Non-GAAP Results |
|
Results Under GAAP |
|
Adjustments (2) |
|
Non-GAAP Results |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
$ |
663.6 |
|
$ |
4.7 |
|
$ |
658.9 |
|
$ |
94.2 |
|
$ |
(30.2 |
) |
|
$ |
124.4 |
Total weighted average shares |
|
|
61.7 |
|
|
|
|
61.7 |
|
|
62.7 |
|
|
|
|
62.7 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted net income per common share |
|
$ |
10.76 |
|
|
|
$ |
10.68 |
|
$ |
1.50 |
|
|
|
$ |
1.98 |
(1) |
Represents the impact on net income in the year ended February 4, 2024 from the elimination of (i) a |
|
(2) |
Represents the impact on net income in the quarter ended July 30, 2023 from the elimination of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240604806308/en/
Investor Contact:
Sheryl Freeman
investorrelations@pvh.com
Media Contact:
communications@pvh.com
Source: PVH Corp.
FAQ
What were PVH's 2024 Q1 revenue and earnings?
How did PVH's Q1 2024 revenue compare to the previous year?
What is PVH's full-year 2024 EPS outlook?
What is PVH's gross margin for Q1 2024?
How much did PVH's inventory decrease in Q1 2024?
What was PVH's Q1 2024 EBIT?