PVH Corp. Reports 2023 Fourth Quarter Revenue and Earnings Above Guidance and Provides 2024 Outlook
- PVH Corp. reported flat revenue of $2.490 billion in Q4 2023, exceeding guidance of a 3-4% decrease.
- Full-year revenue increased by 2% to $9.218 billion compared to the prior year period.
- Q4 EPS on a GAAP basis was $4.55, surpassing guidance of $3.48, and full-year EPS was $10.76, exceeding guidance of $9.75.
- PVH projects a 6-7% decrease in revenue for 2024, inclusive of factors like the sale of the Heritage Brands women's intimates business and the 53rd week in 2023.
- Operating margin for 2024 is expected to remain flat at approximately 10.1%.
- EPS for 2024 is projected to be in the range of $10.75 to $11.00.
- The Board authorized a $2.0 billion increase to the stock repurchase program, reflecting confidence in long-term growth potential.
- PVH projects a decrease in revenue for 2024, which may impact shareholder returns.
- The company experienced a decrease in wholesale revenue in North America in Q4 2023.
- Heritage Brands revenue decreased by 41% compared to the prior year period, including a 30% decrease from the sale of the women's intimates business.
Insights
Increasing the stock repurchase program by $2 billion suggests a strong balance sheet and confidence in future cash flows. This can be seen as a positive indicator for investors, signaling potential undervaluation or a strategic move to consolidate ownership. However, the projected revenue decline for 2024, including the effects of divestitures and a shorter fiscal year, might raise concerns about growth prospects, particularly in the context of a challenging macroeconomic environment.
While the gross margin improvement indicates effective cost management and pricing power, the focus should be on the sustainability of these margins in the face of potential economic headwinds. The company's emphasis on direct-to-consumer channels, as evidenced by a 9% growth in this segment, aligns with broader retail trends towards digital transformation and may buffer against wholesale volatility.
The reported EPS exceeding guidance for both Q4 and the full year provides a short-term positive outlook for investors, reflecting operational efficiency and possibly better-than-expected sales performance. The flat operating margin projection for 2024, despite a revenue decline, suggests a continued focus on cost control and operational efficiency. However, investors should consider the long-term implications of the revenue decline forecast and monitor the company's strategic initiatives under the PVH+ Plan to assess their effectiveness in driving long-term profitability.
It's important to note the use of non-GAAP measures, which exclude certain items to provide what may be considered a clearer picture of the company's operating performance. Investors should understand these adjustments and consider both GAAP and non-GAAP measures when evaluating the company's financial health.
The strategic initiatives outlined by the CEO, including the PVH+ Plan, aim to enhance brand desirability and market execution, which are critical in the highly competitive fashion industry. The focus on a demand-driven supply chain and inventory management, as evidenced by a 21% inventory reduction, is a proactive approach to maintaining stock freshness, which is vital for consumer appeal and can lead to reduced markdowns and improved profitability.
However, the projected revenue decrease for 2024, partly due to divesting the Heritage Brands women's intimates business, indicates a narrowing of the company's portfolio. This strategic shift may allow for a more focused brand strategy but could also limit diversification benefits. Stakeholders should closely watch the company's performance in Asia and North America, where growth is expected, against the backdrop of a 'more challenged' European market.
BOARD AUTHORIZES
-
2023 fourth quarter and full year revenue:
-
Fourth quarter revenue of
was flat as compared to the prior year period (decreased$2.49 0 billion1% on a constant currency basis) and exceeded guidance of a decrease of3% to4% -
Full year revenue increased
2% to compared to the prior year period (increased$9.21 8 billion1% on a constant currency basis); guidance was an increase of approximately1%
-
Fourth quarter revenue of
-
2023 fourth quarter and full year EPS exceeded guidance:
-
GAAP basis:
(fourth quarter) compared to guidance of approximately$4.55 and$3.48 (full year) compared to guidance of approximately$10.76 $9.75 -
Non-GAAP basis:
(fourth quarter) compared to guidance of approximately$3.72 and$3.45 (full year) compared to guidance of approximately$10.68 $10.45
-
GAAP basis:
-
2024 full year outlook
-
Revenue: Projected to decrease
6% to7% (decrease6% to7% on a constant currency basis) as compared to 2023, inclusive of a2% reduction resulting from the sale of the Heritage Brands women’s intimates business in November 2023 and a1% reduction from the 53rd week in 2023 -
Operating margin: Projected to be approximately flat compared to
10.1% in 2023 -
EPS: Projected to be
to$10.75 $11.00
-
Revenue: Projected to decrease
Stefan Larsson, Chief Executive Officer, commented, “We delivered a strong fourth quarter and fiscal 2023, generating high single-digit direct-to-consumer growth, with growth in both Calvin Klein and Tommy Hilfiger and all regions. We significantly expanded our gross margins, drove strong pricing power, and are beginning to realize the benefits from the early buildout of our demand-driven supply chain, which allowed us to decrease inventory
Mr. Larsson added, “Looking ahead to 2024, we will continue to build momentum with our PVH+ Plan, driving brand desirability for both Calvin and Tommy in product, consumer engagement and marketplace execution, powered by our demand-driven underlying operating engine. This will directly translate into growth in
Zac Coughlin, Chief Financial Officer, said, “Our disciplined execution of the PVH+ Plan drove strong gross margin expansion and EPS growth for 2023. In a tougher macroeconomic backdrop in 2024, we are leaning into the next level of PVH+ Plan execution across the Company to create value by increasing quality of sales, driving gross margin improvements and cost efficiencies to deliver significant cash flow and attractive returns for our shareholders. Reflecting confidence in our long-term growth potential, the Board authorized a
Non-GAAP Amounts:
Amounts stated to be on a non-GAAP basis exclude the items that are defined or described in greater detail near the end of this release under the heading “Non-GAAP Exclusions.” Amounts stated on a constant currency basis also are deemed to be on a non-GAAP basis. Reconciliations of amounts on a GAAP basis to amounts on a non-GAAP basis are presented after the Non-GAAP Exclusions section and identify and quantify all excluded items.
Fourth Quarter Review:
-
Revenue was flat compared to the prior year period (decreased
1% on a constant currency basis). Overall revenue in the Company’s international businesses increased4% over the prior year period as strong growth in theAsia Pacific region across all markets more than offset a continued challenging macroeconomic environment inEurope , particularly impacting the wholesale business. InNorth America , revenue in the Tommy Hilfiger and Calvin Klein businesses combined was down2% compared to the prior year period, as strong growth in the direct-to-consumer business was more than offset by a decline in wholesale revenue, as wholesale customers continue to take a cautious approach. The benefit from the 53rd week in the fourth quarter of 2023 was largely offset by a reduction related to the sale of the Heritage Brands women's intimates business that closed in the fourth quarter of 2023.-
Direct-to-consumer revenue increased
9% compared to the prior year period (increased9% on a constant currency basis), with growth in all regions in both the Company’s owned and operated stores and digital commerce business. Owned and operated digital commerce revenue increased10% compared to the prior year period (increased9% on a constant currency basis). -
Wholesale revenue decreased
10% compared to the prior year period (decreased12% on a constant currency basis), inclusive of a3% reduction related to the sale of the Heritage Brands women's intimates business, as wholesale customers continue to take a cautious approach. -
Total digital revenue increased
1% compared to the prior year period (decreased1% on a constant currency basis) as the strong growth in the Company’s digital commerce business discussed above was partially offset by a decrease in wholesale sales to traditional retailers’ ecommerce businesses and pure players. Total digital penetration as a percentage of total revenue was approximately20% .
-
Direct-to-consumer revenue increased
-
Gross margin was
60.3% compared to55.9% in the prior year period. The increase reflects benefits from lower freight costs, a favorable shift in regional and channel mix and lower product costs. -
Inventory decreased
21% compared to the prior year period, in line with expectations, as the Company continues to proactively manage its inventory levels.
Fourth Quarter Consolidated Results:
-
Revenue of
was flat compared to the prior year period (decreased$2.49 0 billion1% on a constant currency basis). The benefit from the 53rd week in 2023 was largely offset by the revenue reduction related to the sale of the Heritage Brands women's intimates business.-
Tommy Hilfiger revenue increased
1% compared to the prior year period (decreased1% on a constant currency basis).-
Tommy Hilfiger International revenue decreased
1% (decreased3% on a constant currency basis). -
Tommy Hilfiger North America revenue increased
4% .
-
Tommy Hilfiger International revenue decreased
-
Calvin Klein revenue increased
4% compared to the prior year period (increased3% on a constant currency basis).-
Calvin Klein International revenue increased
12% (increased10% on a constant currency basis). -
Calvin Klein North America revenue decreased
8% driven by a decrease in the wholesale business.
-
Calvin Klein International revenue increased
-
Heritage Brands revenue decreased
41% compared to the prior year period, which included a30% decrease resulting from the sale of the Heritage Brands women's intimates business.
-
Tommy Hilfiger revenue increased
-
Earnings before interest and taxes (“EBIT”) on a GAAP basis was
, inclusive of a$357 million positive impact due to foreign currency translation, compared to$5 million in the prior year period. Included in the fourth quarter and the prior year period were recognized actuarial gains on retirement plans of$297 million and$46 million , respectively. EBIT on a GAAP basis for these periods also includes the other amounts for the applicable period described under the heading “Non-GAAP Exclusions” later in this release. EBIT on a non-GAAP basis for these periods excludes these amounts.$78 million
EBIT on a non-GAAP basis was , inclusive of the$301 million positive impact due to foreign currency translation, compared to$5 million in the prior year period. The increase was driven by the gross margin improvement discussed above. The Company continued to take a disciplined approach to managing expenses and driving cost efficiencies, while making targeted investments to drive its strategic initiatives.$215 million -
Earnings per share (“EPS”)
-
GAAP basis:
compared to$4.55 in the prior year period.$2.18 -
Non-GAAP basis:
compared to$3.72 in the prior year period.$2.38
-
GAAP basis:
EPS on both a GAAP and a non-GAAP basis for the fourth quarter of 2023 includes the positive impact of
EPS on a GAAP basis for these periods also included the amounts for the applicable period described under the heading “Non-GAAP Exclusions” later in this release. EPS on a non-GAAP basis for these periods excludes these amounts.
-
Interest expense decreased to
from$20 million in the prior year period.$22 million -
Effective tax rate was
19.3% on a GAAP basis as compared to49.7% in the prior year period. The effective tax rate for the prior year period included the negative impact resulting from a pre-tax noncash goodwill impairment charge recorded in the third quarter of 2022, which was non-deductible for tax purposes and factored into the Company’s annualized effective tax rate. The effective tax rate on a GAAP basis for these periods also includes pre-tax amounts and related tax effects for the applicable period described under the heading “Non-GAAP Exclusions” later in this release. The effective tax rate on a non-GAAP basis for these periods excludes these amounts. The effective tax rate was$417 million 21.1% on a non-GAAP basis as compared to21.7% in the prior year period.
Full Year 2023 Consolidated Results:
-
Revenue increased
2% to compared to 2022 (increased$9.21 8 billion1% on a constant currency basis). The benefit from the 53rd week in 2023 was largely offset by the revenue reduction related to the sale of the Heritage Brands women's intimates business.-
Tommy Hilfiger revenue increased
4% compared to 2022 (increased2% on a constant currency basis).-
Tommy Hilfiger International revenue increased
3% (increased1% on a constant currency basis). -
Tommy Hilfiger North America revenue increased
6% .
-
Tommy Hilfiger International revenue increased
-
Calvin Klein revenue increased
3% compared to 2022 (increased3% on a constant currency basis).-
Calvin Klein International revenue increased
10% (increased9% on a constant currency basis). -
Calvin Klein North America revenue decreased
7% driven by a decrease in the wholesale business.
-
Calvin Klein International revenue increased
-
Heritage Brands revenue decreased
18% compared to 2022, including a7% decrease resulting from the sale of the Heritage Brands women's intimates business.
-
Tommy Hilfiger revenue increased
-
EBIT on a GAAP basis was
, inclusive of an$929 million positive impact due to foreign currency translation, compared to$11 million in 2022. These results include the amounts for the applicable period described under the heading “Non-GAAP Exclusions” later in this release. EBIT on a non-GAAP basis for these periods excludes these amounts.$471 million
EBIT on a non-GAAP basis was , inclusive of the$931 million positive impact due to foreign currency translation, compared to$11 million in 2022. The increase was driven by a 140 basis point improvement in gross margin, partially offset by higher expenses, including an increase in marketing and other investments to drive the Company’s strategic growth initiatives compared to 2022. The Company continued to take a disciplined approach to managing expenses and driving cost efficiencies, while making targeted investments to drive its strategic initiatives.$857 million -
EPS
-
GAAP basis:
compared to$10.76 in 2022.$3.03 -
Non-GAAP basis:
compared to$10.68 in 2022.$8.97
-
GAAP basis:
EPS on both a GAAP and a non-GAAP basis for 2023 includes the positive impact of
EPS on a GAAP basis for 2022 and 2023 also include the amounts for the applicable period described under the heading “Non-GAAP Exclusions” later in this release. EPS on a non-GAAP basis for these periods excluded these amounts.
-
Interest expense increased to
from$88 million in 2022 primarily due to higher interest rates.$83 million -
Effective tax rate was
21.1% on a GAAP basis as compared to48.4% in 2022. The effective tax rate was21.9% on a non-GAAP basis as compared to23.3% in 2022.
Stock Repurchase Program:
Delivering on its commitment under the PVH+ Plan to return excess cash to stockholders, the Company repurchased 2.5 million shares of its common stock for
On March 27, 2024, the Board of Directors approved a
2024 Outlook:
Full Year 2024 Guidance
-
Revenue is projected to decrease
6% to7% as compared to 2023 (decrease6% to7% on a constant currency basis), inclusive of a2% reduction related to the sale of the Heritage Brands women’s intimates business and a1% reduction from the 53rd week in 2023. -
Operating margin is projected to be approximately flat compared to
10.1% in 2023. -
EPS is projected to be in a range of
to$10.75 compared to$11.00 on a GAAP basis and$10.76 on a non-GAAP basis in 2023. The 2024 EPS projection includes the estimated negative impact of approximately$10.68 per share related to foreign currency translation. EPS on a GAAP basis for 2023 included the amounts described under the heading “Non-GAAP Exclusions” later in this release. EPS on a non-GAAP basis for 2023 excluded these amounts.$0.10 -
Interest expense is projected to be relatively flat as compared to
in 2023.$88 million -
Effective tax rate is projected to be approximately
21% .
First Quarter 2024 Guidance
-
Revenue is projected to decrease approximately
11% as compared to the first quarter of 2023 (decrease approximately10% on a constant currency basis), inclusive of a reduction of3% related to the sale of the Heritage Brands women's intimates business. -
EPS is projected to be approximately
compared to$2.15 in the first quarter of 2023. The first quarter 2024 EPS projection includes the estimated negative impact of approximately$2.14 per share related to foreign currency translation.$0.05 -
Interest expense is projected to decrease to approximately
compared to$20 million in the first quarter of 2023.$22 million -
Effective tax rate is projected to be approximately
21% .
Please see the section entitled “Full Year and Quarterly Reconciliations of GAAP to Non-GAAP Amounts” at the end of this release for further detail and reconciliations of GAAP to non-GAAP amounts discussed in this section.
Non-GAAP Exclusions:
The discussions in this release that refer to non-GAAP amounts exclude the following:
-
Pre-tax gain of
recorded in the fourth quarter of 2023 related to the recognized actuarial gain on retirement plans.$46 million -
Pre-tax net gain of
recorded in the fourth quarter of 2023 in connection with the sale of the Company’s Heritage Brands women's intimates business, which includes a gain on the sale, less costs to sell, and severance and other termination benefits associated with the transaction.$13 million -
Pre-tax restructuring costs of
incurred in 2023 consisting principally of severance related to actions taken in the second and third quarters of 2023 under the plans initially announced in August 2022 to reduce people costs in the Company’s global offices by approximately$61 million 10% by the end of 2023, of which was incurred in the second quarter,$39 million was incurred in the third quarter and$19 million was incurred in the fourth quarter.$4 million -
Pre-tax gain of
recorded in the fourth quarter of 2022 related to the recognized actuarial gain on retirement plans.$78 million -
Pre-tax noncash goodwill impairment charge of
recorded in the third quarter of 2022, which was non-operational and primarily driven by a significant increase in discount rates.$417 million -
Pre-tax restructuring costs of
incurred in 2022, consisting principally of severance related to initial actions under the plans announced in August 2022 to reduce people costs in the Company’s global offices by approximately$20 million 10% by the end of 2023, of which was incurred in the third quarter and$17 million was incurred in the fourth quarter.$4 million -
Pre-tax net costs of
recorded in 2022 in connection with the Company’s decision to exit from its$43 million Russia business, primarily consisting of noncash asset impairments and a gain on contract terminations, of which of charges were recorded in the second quarter and an$50 million gain was recorded in the fourth quarter.$8 million -
Pre-tax gain of
recorded in the second quarter of 2022 in connection with the sale of the Company’s equity investment in Karl Lagerfeld Holding B.V.$16 million - Estimated tax effects associated with the above pre-tax items, which are based on the Company’s assessment of deductibility. In making this assessment, the Company evaluated each item that it had identified above as a non-GAAP exclusion to determine if such item was (i) taxable or tax deductible, in which case the tax effect was taken at the applicable income tax rate in the local jurisdiction, or (ii) non-taxable or non-deductible, in which case the Company assumed no tax effect.
The Company presents constant currency revenue information, which is a non-GAAP financial measure, because it is a global company that transacts business in multiple currencies and reports financial information in
The Company presents non-GAAP financial measures, including constant currency revenue information, as a supplement to its GAAP results. The Company believes presenting non-GAAP financial measures provides useful information to investors, as it provides information to assess how its businesses performed excluding the effects of non-recurring and non-operational amounts and the effects of changes in foreign currency exchange rates, as applicable, and (i) facilitates comparing the results being reported against past and future results by eliminating amounts that it believes are not comparable between periods and (ii) assists investors in evaluating the effectiveness of the Company’s operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. The Company believes that investors often look at ongoing operations of an enterprise as a measure of assessing performance. The Company uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, the Company’s Board of Directors and others. The Company’s results excluding non-recurring and non-operational amounts are also the basis for certain incentive compensation calculations. Non-GAAP financial measures should be viewed in addition to, and not in lieu of or as superior to, the Company’s operating performance calculated in accordance with GAAP. The non-GAAP financial measures presented may not be comparable to similarly described measures reported by other companies.
Please see tables 1 through 8 and the section entitled “Reconciliations of Constant Currency Revenue” later in this release for reconciliations of GAAP to non-GAAP amounts.
Conference Call Information:
The Company will host a conference call to discuss its fourth quarter earnings release on Tuesday, April 2, 2024 at 9:00 a.m. EDT. Please log on to the Company’s website at www.PVH.com and go to the Events page in the Investors section to listen to the live webcast of the conference call. The webcast will be available for replay for one year after it is held. Please log on to www.PVH.com as described above to listen to the replay. The conference call and webcast consist of copyrighted material. They may not be re-recorded, reproduced, re-transmitted, rebroadcast or otherwise used without the Company’s express written permission. Your participation represents your consent to these terms and conditions, which are governed by
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Forward-looking statements in this press release and made during the conference call/webcast, including, without limitation, statements relating to the Company’s future revenue, earnings, plans, strategies, objectives, expectations and intentions are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that such forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy, and some of which might not be anticipated, including, without limitation, (i) the Company’s plans, strategies, objectives, expectations and intentions are subject to change at any time at the discretion of the Company; (ii) the Company’s ability to realize anticipated benefits and savings from divestitures, restructurings and similar plans, such as the headcount cost reduction initiative announced in August 2022, the 2021 sale of assets of, and exit from, its Heritage Brands menswear and retail businesses, and the November 2023 sale of the Heritage Brands women’s intimate apparel business to focus on its Calvin Klein and Tommy Hilfiger businesses; (iii) the ability to realize the intended benefits from the acquisition of licensees or the reversion of licensed rights (such as the announced plan to bring in-house most of the product categories currently licensed to G-III Apparel Group, Ltd. upon the expirations over time of the underlying license agreements) and avoid any disruptions in the businesses during the transition from operation by the licensee to the direct operation by us; (iv) the Company has significant levels of outstanding debt and borrowing capacity and uses a significant portion of its cash flows to service its indebtedness, as a result of which the Company might not have sufficient funds to operate its businesses in the manner it intends or has operated in the past; (v) the levels of sales of the Company’s apparel, footwear and related products, both to its wholesale customers and in its retail stores and its directly operated digital commerce sites, the levels of sales of the Company’s licensees at wholesale and retail, and the extent of discounts and promotional pricing in which the Company and its licensees and other business partners are required to engage, all of which can be affected by weather conditions, changes in the economy (including inflationary pressures like those currently being experienced globally), fuel prices, reductions in travel, fashion trends, consolidations, repositionings and bankruptcies in the retail industries, consumer sentiment and other factors; (vi) the Company’s ability to manage its growth and inventory; (vii) quota restrictions, the imposition of safeguard controls and the imposition of new or increased duties or tariffs on goods from the countries where the Company or its licensees produce goods under its trademarks, any of which, among other things, could limit the ability to produce products in cost-effective countries, or in countries that have the labor and technical expertise needed, or require the Company to absorb costs or try to pass costs onto consumers, which could materially impact the Company’s revenue and profitability; (viii) the availability and cost of raw materials; (ix) the Company’s ability to adjust timely to changes in trade regulations and the migration and development of manufacturers (which can affect where the Company’s products can best be produced); (x) the regulation or prohibition of the transaction of business with specific individuals or entities and their affiliates or goods manufactured in (or containing raw materials or components from) certain regions, such as the listing of a person or entity as a Specially Designated National or Blocked Person by the
This press release includes, and the conference call/webcast will include, certain non-GAAP financial measures, as defined under SEC rules. Reconciliations of these measures are included in the financial information following this Safe Harbor Statement, as well as in the Company’s Current Report on Form 8-K furnished to the SEC in connection with this earnings release, which is available on the Company’s website at www.PVH.com and on the SEC’s website at www.sec.gov.
The Company does not undertake any obligation to update publicly any forward-looking statement, including, without limitation, any estimate regarding revenue or earnings, whether as a result of the receipt of new information, future events or otherwise.
PVH CORP.
Consolidated GAAP Statements of Operations
(In millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||
|
|
2/4/24 |
|
1/29/23 |
|
|
|
2/4/24 |
|
1/29/23 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales |
|
$ |
2,369.7 |
|
$ |
2,362.5 |
|
|
|
$ |
8,751.8 |
|
$ |
8,544.9 |
|
|
Royalty revenue |
|
|
95.4 |
|
|
98.3 |
|
|
|
|
368.2 |
|
|
372.0 |
|
|
Advertising and other revenue |
|
|
24.8 |
|
|
27.9 |
|
|
|
|
97.7 |
|
|
107.3 |
|
|
Total revenue |
|
$ |
2,489.9 |
|
$ |
2,488.7 |
|
|
|
$ |
9,217.7 |
|
$ |
9,024.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
$ |
1,501.2 |
|
$ |
1,390.5 |
|
|
|
$ |
5,363.2 |
|
$ |
5,122.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
1,216.3 |
|
|
1,182.6 |
|
|
|
|
4,542.6 |
|
|
4,377.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Goodwill impairment |
|
|
|
|
|
|
|
|
|
|
417.1 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-service related pension and postretirement income |
|
|
45.8 |
|
|
81.7 |
|
|
|
|
47.2 |
|
|
91.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other gain |
|
|
15.3 |
|
|
|
|
|
|
15.3 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity in net income of unconsolidated affiliates |
|
|
10.9 |
|
|
7.8 |
|
|
|
|
45.7 |
|
|
50.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings before interest and taxes |
|
|
356.9 |
|
|
297.4 |
|
|
|
|
928.8 |
|
|
470.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
|
20.0 |
|
|
21.6 |
|
|
|
|
87.8 |
|
|
82.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pre-tax income |
|
|
336.9 |
|
|
275.8 |
|
|
|
|
841.0 |
|
|
388.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
|
65.1 |
|
|
137.1 |
|
|
|
|
177.4 |
|
|
187.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
271.8 |
|
$ |
138.7 |
|
|
|
$ |
663.6 |
|
$ |
200.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted net income per common share (1) |
|
$ |
4.55 |
|
$ |
2.18 |
|
|
|
$ |
10.76 |
|
$ |
3.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||
|
|
2/4/24 |
|
1/29/23 |
|
|
|
2/4/24 |
|
1/29/23 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization expense |
|
$ |
75.6 |
|
$ |
76.2 |
|
|
|
$ |
298.6 |
|
$ |
301.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Please see following pages for information related to non-GAAP measures discussed in this release.
(1) |
Please see Note A in Notes to Consolidated GAAP Statements of Operations for the reconciliations of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
PVH CORP.
Non-GAAP Measures
The Company believes it is useful to investors to present its results for the periods ended February 4, 2024 and January 29, 2023 on a non-GAAP basis by excluding (i) the recognized actuarial gains on retirement plans in the fourth quarters of 2023 and 2022; (ii) the gain recorded in the fourth quarter of 2023 in connection with the sale of the Company’s Heritage Brands women's intimates business (the "Heritage Brands intimates transaction"), which includes a gain on the sale, less costs to sell; (iii) the costs incurred in the fourth quarter of 2023 in connection with the Heritage Brands intimates transaction, consisting of severance and other termination benefits; (iv) the restructuring costs incurred in the second, third and fourth quarters of 2023 and the third and fourth quarters of 2022 related to actions taken under the plans initially announced in August 2022 to reduce people costs in the Company’s global offices by approximately
The following table presents the non-GAAP measures that are discussed in this release. Please see Tables 1 through 8 for the reconciliations of the GAAP amounts to amounts on a non-GAAP basis.
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||
|
|
2/4/24 |
|
1/29/23 |
|
|
|
2/4/24 |
|
1/29/23 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-GAAP Measures |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses (1) |
|
$ |
1,211.0 |
|
$ |
1,186.6 |
|
|
|
$ |
4,479.5 |
|
$ |
4,314.2 |
|
|
Goodwill impairment (2) |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|||
Non-service related pension and postretirement income (3) |
|
|
0.3 |
|
|
3.3 |
|
|
|
|
1.7 |
|
|
13.5 |
|
|
Other gain (4) |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Equity in net income of unconsolidated affiliates (5) |
|
|
|
|
|
|
|
|
|
|
34.3 |
|
|
|||
Earnings before interest and taxes (6) |
|
|
301.4 |
|
|
215.0 |
|
|
|
|
931.1 |
|
|
856.5 |
|
|
Income tax expense (7) |
|
|
59.3 |
|
|
42.0 |
|
|
|
|
184.4 |
|
|
180.4 |
|
|
Net income (8) |
|
|
222.1 |
|
|
151.4 |
|
|
|
|
658.9 |
|
|
593.6 |
|
|
Diluted net income per common share (9) |
|
$ |
3.72 |
|
$ |
2.38 |
|
|
|
$ |
10.68 |
|
$ |
8.97 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Please see Table 3 for the reconciliations of GAAP selling, general and administrative (“SG&A”) expenses to SG&A expenses on a non-GAAP basis. |
|
(2) |
Please see Table 4 for the reconciliation of GAAP goodwill impairment to goodwill impairment on a non-GAAP basis. |
|
(3) |
Please see Table 5 for the reconciliations of GAAP non-service related pension and postretirement income to non-service related pension and postretirement income on a non-GAAP basis. |
|
(4) |
Please see Table 6 for the reconciliations of GAAP other gain to other gain on a non-GAAP basis. |
|
(5) |
Please see Table 7 for the reconciliation of GAAP equity in net income of unconsolidated affiliates to equity in net income of unconsolidated affiliates on a non-GAAP basis. |
|
(6) |
Please see Table 2 for the reconciliations of GAAP earnings before interest and taxes to earnings before interest and taxes on a non-GAAP basis. |
|
(7) |
Please see Table 8 for the reconciliations of GAAP income tax expense to income tax expense on a non-GAAP basis and an explanation of the calculation of the tax effects associated with the pre-tax items identified as non-GAAP exclusions. |
|
(8) |
Please see Table 1 for the reconciliations of GAAP net income to net income on a non-GAAP basis. |
|
(9) |
Please see Note A in Notes to Consolidated GAAP Statements of Operations for the reconciliations of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
PVH CORP.
Reconciliations of GAAP to Non-GAAP Amounts
(In millions, except per share data)
Table 1 - Reconciliations of GAAP net income to net income on a non-GAAP basis |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||||
|
|
2/4/24 |
|
1/29/23 |
|
|
|
2/4/24 |
|
1/29/23 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
271.8 |
|
|
$ |
138.7 |
|
|
|
|
$ |
663.6 |
|
|
$ |
200.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income per common share (1) |
|
$ |
4.55 |
|
|
$ |
2.18 |
|
|
|
|
$ |
10.76 |
|
|
$ |
3.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pre-tax items excluded: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses associated with the |
|
|
|
|
(7.5 |
) |
|
|
|
|
|
|
43.0 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses associated with the 2022 cost savings initiative |
|
|
3.5 |
|
|
|
3.5 |
|
|
|
|
|
61.3 |
|
|
|
20.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses associated with the Heritage Brands intimates transaction |
|
|
1.8 |
|
|
|
|
|
|
|
1.8 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Goodwill impairment |
|
|
|
|
|
|
|
|
|
|
417.1 |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Actuarial gain on retirement plans (recorded in non-service related pension and postretirement income) |
|
|
(45.5 |
) |
|
|
(78.4 |
) |
|
|
|
|
(45.5 |
) |
|
|
(78.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gain in connection with the Heritage Brands intimates transaction (recorded in other gain) |
|
|
(15.3 |
) |
|
|
|
|
|
|
(15.3 |
) |
|
|
|
|
||||
Gain in connection with the Karl Lagerfeld transaction (recorded in equity in net income of unconsolidated affiliates) |
|
|
|
|
|
|
|
|
|
|
(16.1 |
) |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Tax effects of the pre-tax items above (2) |
|
|
5.8 |
|
|
|
95.1 |
|
|
|
|
|
(7.0 |
) |
|
|
7.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income on a non-GAAP basis |
|
$ |
222.1 |
|
|
$ |
151.4 |
|
|
|
|
$ |
658.9 |
|
|
$ |
593.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income per common share on a non-GAAP basis (1) |
|
$ |
3.72 |
|
|
$ |
2.38 |
|
|
|
|
$ |
10.68 |
|
|
$ |
8.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Please see Note A in Notes to the Consolidated GAAP Statements of Operations for the reconciliations of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
|||||||||||||||||||||
(2) |
Please see Table 8 for an explanation of the calculation of the tax effects of the above items. |
Table 2 - Reconciliations of GAAP earnings before interest and taxes to earnings before interest and taxes on a non-GAAP basis | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||||
|
|
2/4/24 |
|
1/29/23 |
|
|
|
2/4/24 |
|
1/29/23 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings before interest and taxes |
|
$ |
356.9 |
|
|
$ |
297.4 |
|
|
|
|
$ |
928.8 |
|
|
$ |
470.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Items excluded: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses associated with the |
|
|
|
|
(7.5 |
) |
|
|
|
|
|
|
43.0 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses associated with the 2022 cost savings initiative |
|
|
3.5 |
|
|
|
3.5 |
|
|
|
|
|
61.3 |
|
|
|
20.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses associated with the Heritage Brands intimates transaction |
|
|
1.8 |
|
|
|
|
|
|
|
1.8 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Goodwill impairment |
|
|
|
|
|
|
|
|
|
|
417.1 |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Actuarial gain on retirement plans (recorded in non-service related pension and postretirement income) |
|
|
(45.5 |
) |
|
|
(78.4 |
) |
|
|
|
|
(45.5 |
) |
|
|
(78.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gain in connection with the Heritage Brands intimates transaction (recorded in other gain) |
|
|
(15.3 |
) |
|
|
|
|
|
|
(15.3 |
) |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gain in connection with the Karl Lagerfeld transaction (recorded in equity in net income of unconsolidated affiliates) |
|
|
|
|
|
|
|
|
|
|
(16.1 |
) |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings before interest and taxes on a non-GAAP basis |
|
$ |
301.4 |
|
|
$ |
215.0 |
|
|
|
|
$ |
931.1 |
|
|
$ |
856.5 |
|
|
|
|
|
|
|
|
|
|
|
|
PVH CORP.
Reconciliations of GAAP to Non-GAAP Amounts (continued)
(In millions, except per share data)
Table 3 - Reconciliations of GAAP SG&A expenses to SG&A expenses on a non-GAAP basis |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||||
|
|
2/4/24 |
|
1/29/23 |
|
|
|
2/4/24 |
|
1/29/23 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses |
|
$ |
1,216.3 |
|
|
$ |
1,182.6 |
|
|
|
|
$ |
4,542.6 |
|
|
$ |
4,377.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Items excluded: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses associated with the |
|
|
|
|
7.5 |
|
|
|
|
|
|
|
(43.0 |
) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses associated with the 2022 cost savings initiative |
|
|
(3.5 |
) |
|
|
(3.5 |
) |
|
|
|
|
(61.3 |
) |
|
|
(20.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses associated with the Heritage Brands intimates transaction |
|
|
(1.8 |
) |
|
|
|
|
|
|
(1.8 |
) |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses on a non-GAAP basis |
|
$ |
1,211.0 |
|
|
$ |
1,186.6 |
|
|
|
|
$ |
4,479.5 |
|
|
$ |
4,314.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4 - Reconciliation of GAAP goodwill impairment to goodwill impairment on a non-GAAP basis |
|
|
||||
|
|
|
|
|
||
|
|
Year Ended |
|
|
||
|
|
1/29/23 |
|
|
||
|
|
|
|
|
||
Goodwill impairment |
|
$ |
417.7 |
|
|
|
|
|
|
|
|
||
Item excluded: |
|
|
|
|
||
|
|
|
|
|
||
Goodwill impairment |
|
|
(417.7 |
) |
|
|
|
|
|
|
|
||
Goodwill impairment on a non-GAAP basis |
|
$ |
— |
|
|
|
|
|
|
|
|
Table 5 - Reconciliations of GAAP non-service related pension and postretirement income to non-service related pension and postretirement income on a non-GAAP basis |
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||||
|
|
2/4/24 |
|
1/29/23 |
|
|
|
2/4/24 |
|
1/29/23 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-service related pension and postretirement income |
|
$ |
45.8 |
|
|
$ |
81.7 |
|
|
|
|
$ |
47.2 |
|
|
$ |
91.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Item excluded: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Actuarial gain on retirement plans |
|
|
(45.5 |
) |
|
|
(78.4 |
) |
|
|
|
|
(45.5 |
) |
|
|
(78.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-service related pension and postretirement income on a non-GAAP basis |
|
$ |
0.3 |
|
|
$ |
3.3 |
|
|
|
|
$ |
1.7 |
|
|
$ |
13.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6 - Reconciliations of GAAP other gain to other gain on a non-GAAP basis |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
Quarter Ended |
|
|
Year Ended |
|
|
|||||
|
|
2/4/24 |
|
|
|
2/4/24 |
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Other gain |
|
$ |
15.3 |
|
|
|
|
$ |
15.3 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Item excluded: |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Gain in connection with the Heritage Brands intimates transaction |
|
|
(15.3 |
) |
|
|
|
|
(15.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
||||
Other gain on a non-GAAP basis |
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
PVH CORP.
Reconciliations of GAAP to Non-GAAP Amounts (continued)
(In millions, except per share data)
Table 7 - Reconciliation of GAAP equity in net income of unconsolidated affiliates to equity in net income of unconsolidated affiliates on a non-GAAP basis |
|
|
|||||
|
|
|
|
|
|
||
|
|
Year Ended |
|
|
|||
|
|
|
1/29/23 |
|
|
||
|
|
|
|
|
|
||
Equity in net income of unconsolidated affiliates |
|
|
$ |
50.4 |
|
|
|
|
|
|
|
|
|
||
Item excluded: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Gain in connection with the Karl Lagerfeld transaction |
|
|
|
(16.1 |
) |
|
|
|
|
|
|
|
|
||
Equity in net income of unconsolidated affiliates on a non-GAAP basis |
|
|
$ |
34.3 |
|
|
|
|
|
|
|
|
|
Table 8 - Reconciliations of GAAP income tax expense to income tax expense on a non-GAAP basis |
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
|||||||||||
|
|
2/4/24 |
|
1/29/23 |
|
|
|
2/4/24 |
|
1/29/23 |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income tax expense |
|
$ |
65.1 |
|
|
$ |
137.1 |
|
|
|
|
$ |
177.4 |
|
$ |
187.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Item excluded: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tax effects of pre-tax items identified as non-GAAP exclusions (1) |
|
|
(5.8 |
) |
|
|
(95.1 |
) |
|
|
|
|
7.0 |
|
|
(7.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income tax expense on a non-GAAP basis |
|
$ |
59.3 |
|
|
$ |
42.0 |
|
|
|
|
$ |
184.4 |
|
$ |
180.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The estimated tax effects associated with the Company’s exclusions on a non-GAAP basis are based on the Company’s assessment of deductibility. In making this assessment, the Company evaluated each pre-tax item that it had identified above as a non-GAAP exclusion to determine if such item was (i) taxable or tax deductible, in which case the tax effect was taken at the applicable income tax rate in the local jurisdiction, or (ii) non-taxable or non-deductible, in which case the Company assumed no tax effect. |
PVH CORP.
Notes to Consolidated GAAP Statements of Operations
(In millions, except per share data)
A. The Company computed its diluted net income per common share as follows:
|
|
Quarter Ended |
|
|
|
Quarter Ended |
||||||||||||||||
|
|
2/4/24 |
|
|
|
1/29/23 |
||||||||||||||||
|
|
GAAP |
|
|
|
Non-GAAP |
|
|
|
GAAP |
|
|
|
Non-GAAP |
|
|||||||
|
|
Results |
|
Adjustments (1) |
|
Results |
|
|
|
Results |
|
Adjustments (2) |
|
Results |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
$ |
271.8 |
|
$ |
49.7 |
|
$ |
222.1 |
|
|
|
$ |
138.7 |
|
$ |
(12.7 |
) |
|
$ |
151.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares |
|
|
58.9 |
|
|
|
|
58.9 |
|
|
|
|
63.1 |
|
|
|
|
63.1 |
|
|||
Weighted average dilutive securities |
|
|
0.8 |
|
|
|
|
0.8 |
|
|
|
|
0.6 |
|
|
|
|
0.6 |
|
|||
Total shares |
|
|
59.7 |
|
|
|
|
59.7 |
|
|
|
|
63.7 |
|
|
|
|
63.7 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted net income per common share |
|
$ |
4.55 |
|
|
|
$ |
3.72 |
|
|
|
$ |
2.18 |
|
|
|
$ |
2.38 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
Year Ended |
||||||||||||||||
|
|
2/4/24 |
|
|
|
1/29/23 |
||||||||||||||||
|
|
GAAP |
|
|
|
Non-GAAP |
|
|
|
GAAP |
|
|
|
Non-GAAP |
|
|||||||
|
|
Results |
|
Adjustments (1) |
|
Results |
|
|
|
Results |
|
Adjustments (2) |
|
Results |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
$ |
663.6 |
|
$ |
4.7 |
|
$ |
658.9 |
|
|
|
$ |
200.4 |
|
$ |
(393.2 |
) |
|
$ |
593.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares |
|
|
61.0 |
|
|
|
|
61.0 |
|
|
|
|
65.7 |
|
|
|
|
65.7 |
|
|||
Weighted average dilutive securities |
|
|
0.7 |
|
|
|
|
0.7 |
|
|
|
|
0.5 |
|
|
|
|
0.5 |
|
|||
Total shares |
|
|
61.7 |
|
|
|
|
61.7 |
|
|
|
|
66.2 |
|
|
|
|
66.2 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted net income per common share |
|
$ |
10.76 |
|
|
|
$ |
10.68 |
|
|
|
$ |
3.03 |
|
|
|
$ |
8.97 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Represents the impact on net income in the periods ended February 4, 2024 from the elimination of (i) the recognized actuarial gain on retirement plans; (ii) the gain recorded in connection with the Heritage Brands intimates transaction; (iii) the costs related to the Heritage Brands intimates transaction; (iv) the restructuring costs related to the 2022 cost savings initiative; and (v) the tax effects associated with the foregoing pre-tax items. Please see Table 1 for the reconciliations of GAAP net income to net income on a non-GAAP basis. |
|||||||||||||||||||||
(2) |
Represents the impact on net income in the periods ended January 29, 2023 from the elimination of (i) the recognized actuarial gain on retirement plans, (ii) the net costs related to the |
PVH CORP.
Consolidated Balance Sheets
(In millions)
|
2/4/24 |
|
1/29/23 |
||
ASSETS |
|
|
|
||
Current Assets: |
|
|
|
||
Cash and Cash Equivalents |
$ |
707.6 |
|
$ |
550.7 |
Receivables |
|
807.2 |
|
|
945.2 |
Inventories |
|
1,419.7 |
|
|
1,802.6 |
Other |
|
325.2 |
|
|
281.9 |
Total Current Assets |
|
3,259.7 |
|
|
3,580.4 |
Property, Plant and Equipment |
|
862.6 |
|
|
904.0 |
Operating Lease Right-of-Use Assets |
|
1,213.8 |
|
|
1,295.7 |
Goodwill and Other Intangible Assets |
|
5,419.5 |
|
|
5,608.9 |
Other Assets |
|
417.3 |
|
|
379.3 |
TOTAL ASSETS |
$ |
11,172.9 |
|
$ |
11,768.3 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||||
Accounts Payable and Accrued Expenses |
$ |
1,905.1 |
|
$ |
2,255.7 |
Current Portion of Operating Lease Liabilities |
|
288.9 |
|
|
353.7 |
Short-Term Borrowings |
|
— |
|
|
46.2 |
Current Portion of Long-Term Debt |
|
577.5 |
|
|
111.9 |
Other Liabilities |
|
615.0 |
|
|
671.1 |
Long-Term Portion of Operating Lease Liabilities |
|
1,075.8 |
|
|
1,140.0 |
Long-Term Debt |
|
1,591.7 |
|
|
2,177.0 |
Stockholders’ Equity |
|
5,118.9 |
|
|
5,012.7 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
11,172.9 |
|
$ |
11,768.3 |
Note: Year over year balances are impacted by changes in foreign currency exchange rates.
PVH CORP.
Segment Data
(In millions)
REVENUE BY SEGMENT |
|
|
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
|
Quarter Ended |
|
||
|
|
2/4/24 |
|
|
|
1/29/23 |
|
||
Tommy Hilfiger North America |
|
|
|
|
|
|
|
||
Net sales |
|
$ |
371.5 |
|
|
|
$ |
354.1 |
|
Royalty revenue |
|
|
24.1 |
|
|
|
|
23.8 |
|
Advertising and other revenue |
|
|
5.0 |
|
|
|
|
5.6 |
|
Total |
|
|
400.6 |
|
|
|
|
383.5 |
|
|
|
|
|
|
|
|
|
||
Tommy Hilfiger International |
|
|
|
|
|
|
|
||
Net sales |
|
|
932.2 |
|
|
|
|
936.4 |
|
Royalty revenue |
|
|
13.4 |
|
|
|
|
15.6 |
|
Advertising and other revenue |
|
|
5.0 |
|
|
|
|
5.6 |
|
Total |
|
|
950.6 |
|
|
|
|
957.6 |
|
|
|
|
|
|
|
|
|
||
Total Tommy Hilfiger |
|
|
|
|
|
|
|
||
Net sales |
|
|
1,303.7 |
|
|
|
|
1,290.5 |
|
Royalty revenue |
|
|
37.5 |
|
|
|
|
39.4 |
|
Advertising and other revenue |
|
|
10.0 |
|
|
|
|
11.2 |
|
Total |
|
|
1,351.2 |
|
|
|
|
1,341.1 |
|
|
|
|
|
|
|
|
|
||
Calvin Klein North America |
|
|
|
|
|
|
|
||
Net sales |
|
|
304.8 |
|
|
|
|
333.0 |
|
Royalty revenue |
|
|
44.1 |
|
|
|
|
43.9 |
|
Advertising and other revenue |
|
|
11.1 |
|
|
|
|
13.4 |
|
Total |
|
|
360.0 |
|
|
|
|
390.3 |
|
|
|
|
|
|
|
|
|
||
Calvin Klein International |
|
|
|
|
|
|
|
||
Net sales |
|
|
687.0 |
|
|
|
|
612.5 |
|
Royalty revenue |
|
|
13.7 |
|
|
|
|
14.8 |
|
Advertising and other revenue |
|
|
3.7 |
|
|
|
|
3.1 |
|
Total |
|
|
704.4 |
|
|
|
|
630.4 |
|
|
|
|
|
|
|
|
|
||
Total Calvin Klein |
|
|
|
|
|
|
|
||
Net sales |
|
|
991.8 |
|
|
|
|
945.5 |
|
Royalty revenue |
|
|
57.8 |
|
|
|
|
58.7 |
|
Advertising and other revenue |
|
|
14.8 |
|
|
|
|
16.5 |
|
Total |
|
|
1,064.4 |
|
|
|
|
1,020.7 |
|
|
|
|
|
|
|
|
|
||
Heritage Brands Wholesale |
|
|
|
|
|
|
|
||
Net sales |
|
|
74.2 |
|
|
|
|
126.5 |
|
Royalty revenue |
|
|
0.1 |
|
|
|
|
0.2 |
|
Advertising and other revenue |
|
|
— |
|
|
|
|
0.2 |
|
Total |
|
|
74.3 |
|
|
|
|
126.9 |
|
|
|
|
|
|
|
|
|
||
Total Revenue |
|
|
|
|
|
|
|
||
Net sales |
|
|
2,369.7 |
|
|
|
|
2,362.5 |
|
Royalty revenue |
|
|
95.4 |
|
|
|
|
98.3 |
|
Advertising and other revenue |
|
|
24.8 |
|
|
|
|
27.9 |
|
Total |
|
$ |
2,489.9 |
|
|
|
$ |
2,488.7 |
|
|
|
|
|
|
|
|
|
PVH CORP.
Segment Data (continued)
(In millions)
EARNINGS BEFORE INTEREST AND TAXES BY SEGMENT |
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Quarter Ended |
|
|
|
Quarter Ended |
|
|||||||||||||||||||
|
|
2/4/24 |
|
|
|
1/29/23 |
|
|||||||||||||||||||
|
|
Results |
|
|
|
|
|
|
|
Results |
|
|
|
|
|
|||||||||||
|
|
Under |
|
|
|
Non-GAAP |
|
|
|
Under |
|
|
|
Non-GAAP |
|
|||||||||||
|
|
GAAP |
|
Adjustments (1) |
|
Results |
|
|
|
GAAP |
|
Adjustments (2) |
|
Results |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Tommy Hilfiger North America |
|
$ |
38.5 |
|
|
$ |
(0.9 |
) |
|
$ |
39.4 |
|
|
|
|
$ |
9.4 |
|
$ |
(0.5 |
) |
|
$ |
9.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Tommy Hilfiger International |
|
|
164.1 |
|
|
|
(1.4 |
) |
|
|
165.5 |
|
|
|
|
|
165.2 |
|
|
4.7 |
|
|
|
160.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Tommy Hilfiger |
|
|
202.6 |
|
|
|
(2.3 |
) |
|
|
204.9 |
|
|
|
|
|
174.6 |
|
|
4.2 |
|
|
|
170.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Calvin Klein North America |
|
|
36.2 |
|
|
|
(0.6 |
) |
|
|
36.8 |
|
|
|
|
|
24.5 |
|
|
(0.6 |
) |
|
|
25.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Calvin Klein International |
|
|
110.5 |
|
|
|
(0.6 |
) |
|
|
111.1 |
|
|
|
|
|
65.0 |
|
|
1.6 |
|
|
|
63.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Calvin Klein |
|
|
146.7 |
|
|
|
(1.2 |
) |
|
|
147.9 |
|
|
|
|
|
89.5 |
|
|
1.0 |
|
|
|
88.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Heritage Brands Wholesale |
|
|
17.8 |
|
|
|
13.5 |
|
|
|
4.3 |
|
|
|
|
|
9.9 |
|
|
(0.4 |
) |
|
|
10.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate |
|
|
(10.2 |
) |
|
|
45.5 |
|
|
|
(55.7 |
) |
|
|
|
|
23.4 |
|
|
77.6 |
|
|
|
(54.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total earnings before interest and taxes |
|
$ |
356.9 |
|
|
$ |
55.5 |
|
|
$ |
301.4 |
|
|
|
|
$ |
297.4 |
|
$ |
82.4 |
|
|
$ |
215.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The adjustments for the quarter ended February 4, 2024 represent the elimination of (i) the recognized actuarial gain on retirement plans; (ii) the gain recorded in connection with the Heritage Brands intimates transaction; (iii) the costs related to the Heritage Brands intimates transaction; and (iv) the restructuring costs related to the 2022 cost savings initiative. |
|||||||||||||||||||||
(2) |
The adjustments for the quarter ended January 29, 2023 represent the elimination of (i) the recognized actuarial gain on retirement plans; (ii) the gain on contract terminations related to the |
PVH CORP.
Segment Data (continued)
(In millions)
REVENUE BY SEGMENT |
|
|
|
|
|
|
|
||
|
|
Year Ended |
|
|
|
Year Ended |
|
||
|
|
2/4/24 |
|
|
|
1/29/23 |
|
||
Tommy Hilfiger North America |
|
|
|
|
|
|
|
||
Net sales |
|
$ |
1,262.7 |
|
|
|
$ |
1,185.0 |
|
Royalty revenue |
|
|
88.5 |
|
|
|
|
86.0 |
|
Advertising and other revenue |
|
|
20.5 |
|
|
|
|
21.7 |
|
Total |
|
|
1,371.7 |
|
|
|
|
1,292.7 |
|
|
|
|
|
|
|
|
|
||
Tommy Hilfiger International |
|
|
|
|
|
|
|
||
Net sales |
|
|
3,376.3 |
|
|
|
|
3,282.1 |
|
Royalty revenue |
|
|
58.6 |
|
|
|
|
61.9 |
|
Advertising and other revenue |
|
|
18.0 |
|
|
|
|
20.7 |
|
Total |
|
|
3,452.9 |
|
|
|
|
3,364.7 |
|
|
|
|
|
|
|
|
|
||
Total Tommy Hilfiger |
|
|
|
|
|
|
|
||
Net sales |
|
|
4,639.0 |
|
|
|
|
4,467.1 |
|
Royalty revenue |
|
|
147.1 |
|
|
|
|
147.9 |
|
Advertising and other revenue |
|
|
38.5 |
|
|
|
|
42.4 |
|
Total |
|
|
4,824.6 |
|
|
|
|
4,657.4 |
|
|
|
|
|
|
|
|
|
||
Calvin Klein North America |
|
|
|
|
|
|
|
||
Net sales |
|
|
1,112.4 |
|
|
|
|
1,205.6 |
|
Royalty revenue |
|
|
165.2 |
|
|
|
|
170.1 |
|
Advertising and other revenue |
|
|
47.0 |
|
|
|
|
54.7 |
|
Total |
|
|
1,324.6 |
|
|
|
|
1,430.4 |
|
|
|
|
|
|
|
|
|
||
Calvin Klein International |
|
|
|
|
|
|
|
||
Net sales |
|
|
2,523.0 |
|
|
|
|
2,290.3 |
|
Royalty revenue |
|
|
55.0 |
|
|
|
|
53.1 |
|
Advertising and other revenue |
|
|
11.9 |
|
|
|
|
9.6 |
|
Total |
|
|
2,589.9 |
|
|
|
|
2,353.0 |
|
|
|
|
|
|
|
|
|
||
Total Calvin Klein |
|
|
|
|
|
|
|
||
Net sales |
|
|
3,635.4 |
|
|
|
|
3,495.9 |
|
Royalty revenue |
|
|
220.2 |
|
|
|
|
223.2 |
|
Advertising and other revenue |
|
|
58.9 |
|
|
|
|
64.3 |
|
Total |
|
|
3,914.5 |
|
|
|
|
3,783.4 |
|
|
|
|
|
|
|
|
|
||
Heritage Brands Wholesale |
|
|
|
|
|
|
|
||
Net sales |
|
|
477.4 |
|
|
|
|
581.9 |
|
Royalty revenue |
|
|
0.9 |
|
|
|
|
0.9 |
|
Advertising and other revenue |
|
|
0.3 |
|
|
|
|
0.6 |
|
Total |
|
|
478.6 |
|
|
|
|
583.4 |
|
|
|
|
|
|
|
|
|
||
Total Revenue |
|
|
|
|
|
|
|
||
Net sales |
|
|
8,751.8 |
|
|
|
|
8,544.9 |
|
Royalty revenue |
|
|
368.2 |
|
|
|
|
372.0 |
|
Advertising and other revenue |
|
|
97.7 |
|
|
|
|
107.3 |
|
Total |
|
$ |
9,217.7 |
|
|
|
$ |
9,024.2 |
|
|
|
|
|
|
|
|
|
PVH CORP.
Segment Data (continued)
(In millions)
EARNINGS BEFORE INTEREST AND TAXES BY SEGMENT |
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Year Ended |
|
|
|
Year Ended |
|
||||||||||||||||||||
|
|
2/4/24 |
|
|
|
1/29/23 |
|
||||||||||||||||||||
|
|
Results |
|
|
|
|
|
|
|
Results |
|
|
|
|
|
||||||||||||
|
|
Under |
|
|
|
Non-GAAP |
|
|
|
Under |
|
|
|
Non-GAAP |
|
||||||||||||
|
|
GAAP |
|
Adjustments (1) |
|
Results |
|
|
|
GAAP |
|
Adjustments (2) |
|
Results |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tommy Hilfiger North America |
|
$ |
93.5 |
|
|
$ |
(12.7 |
) |
|
$ |
106.2 |
|
|
|
|
$ |
(175.4 |
) |
|
$ |
(181.9 |
) |
|
$ |
6.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tommy Hilfiger International |
|
|
454.6 |
|
|
|
(17.3 |
) |
|
|
471.9 |
|
|
|
|
|
514.8 |
|
|
|
(34.1 |
) |
|
|
548.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Tommy Hilfiger |
|
|
548.1 |
|
|
|
(30.0 |
) |
|
|
578.1 |
|
|
|
|
|
339.4 |
|
|
|
(216.0 |
) |
|
|
555.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Calvin Klein North America |
|
|
107.6 |
|
|
|
(9.1 |
) |
|
|
116.7 |
|
|
|
|
|
(81.9 |
) |
|
|
(167.2 |
) |
|
|
85.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Calvin Klein International |
|
|
386.0 |
|
|
|
(10.8 |
) |
|
|
396.8 |
|
|
|
|
|
252.6 |
|
|
|
(92.2 |
) |
|
|
344.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Calvin Klein |
|
|
493.6 |
|
|
|
(19.9 |
) |
|
|
513.5 |
|
|
|
|
|
170.7 |
|
|
|
(259.4 |
) |
|
|
430.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Heritage Brands Wholesale |
|
|
39.3 |
|
|
|
5.7 |
|
|
|
33.6 |
|
|
|
|
|
47.4 |
|
|
|
(2.6 |
) |
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate |
|
|
(152.2 |
) |
|
|
41.9 |
|
|
|
(194.1 |
) |
|
|
|
|
(86.8 |
) |
|
|
92.2 |
|
|
|
(179.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total earnings before interest and taxes |
|
$ |
928.8 |
|
|
$ |
(2.3 |
) |
|
$ |
931.1 |
|
|
|
|
$ |
470.7 |
|
|
$ |
(385.8 |
) |
|
$ |
856.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The adjustments for the year ended February 4, 2024 represent the elimination of (i) the recognized actuarial gain on retirement plans; (ii) the gain recorded in connection with the Heritage Brands intimates transaction; (iii) the costs related to the Heritage Brands intimates transaction; and (iv) the restructuring costs related to the 2022 cost savings initiative. |
|||||||||||||||||||||
(2) |
The adjustments for the year ended January 29, 2023 represent the elimination of (i) the recognized actuarial gain on retirement plans; (ii) the net costs related to the |
PVH CORP.
Reconciliations of Constant Currency Revenue
(In millions)
As a supplement to the Company’s reported operating results, the Company presents constant currency revenue information, which is a non-GAAP financial measure. The Company presents results in this manner because it is a global company that transacts business in multiple currencies and reports financial information in
The Company calculates constant currency revenue information by translating its foreign revenues for the relevant period into
Constant currency performance should be viewed in addition to, and not in lieu of or as superior to, the Company’s operating performance calculated in accordance with GAAP. The constant currency revenue information presented may not be comparable to similarly described measures reported by other companies.
Reconciliations of 2023 Constant Currency Revenue |
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
GAAP Revenue |
|
% Change |
|||||||||||
|
|
Quarter Ended |
|
GAAP |
|
Positive Impact of Foreign Exchange |
|
Constant Currency |
|||||||
|
|
2/4/24 |
|
1/29/23 |
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Tommy Hilfiger International |
|
$ |
950.6 |
|
$ |
957.6 |
|
(0.7 |
)% |
|
1.9 |
% |
|
(2.6 |
)% |
Total Tommy Hilfiger |
|
|
1,351.2 |
|
|
1,341.1 |
|
0.8 |
% |
|
1.4 |
% |
|
(0.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Calvin Klein International |
|
|
704.4 |
|
|
630.4 |
|
11.7 |
% |
|
1.4 |
% |
|
10.3 |
% |
Total Calvin Klein |
|
|
1,064.4 |
|
|
1,020.7 |
|
4.3 |
% |
|
0.9 |
% |
|
3.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Revenue |
|
$ |
2,489.9 |
|
$ |
2,488.7 |
|
— |
% |
|
1.0 |
% |
|
(1.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Direct-to-Consumer |
|
$ |
1,370.8 |
|
$ |
1,254.7 |
|
9.3 |
% |
|
0.7 |
% |
|
8.6 |
% |
Owned and Operated Digital Commerce |
|
$ |
276.0 |
|
$ |
250.4 |
|
10.2 |
% |
|
1.0 |
% |
|
9.2 |
% |
Wholesale |
|
$ |
998.9 |
|
$ |
1,107.8 |
|
(9.8 |
)% |
|
1.7 |
% |
|
(11.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Digital |
|
$ |
525.2 |
|
$ |
521.7 |
|
0.7 |
% |
|
1.7 |
% |
|
(1.0 |
)% |
|
|
GAAP Revenue |
|
% Change |
|||||||||||
|
|
Year Ended |
|
GAAP |
|
Positive Impact of Foreign Exchange |
|
Constant Currency |
|||||||
|
|
2/4/24 |
|
1/29/23 |
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Tommy Hilfiger International |
|
$ |
3,452.9 |
|
$ |
3,364.7 |
|
2.6 |
% |
|
1.6 |
% |
|
1.0 |
% |
Total Tommy Hilfiger |
|
|
4,824.6 |
|
|
4,657.4 |
|
3.6 |
% |
|
1.2 |
% |
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Calvin Klein International |
|
|
2,589.9 |
|
|
2,353.0 |
|
10.1 |
% |
|
0.9 |
% |
|
9.2 |
% |
Total Calvin Klein |
|
|
3,914.5 |
|
|
3,783.4 |
|
3.5 |
% |
|
0.5 |
% |
|
3.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Revenue |
|
$ |
9,217.7 |
|
$ |
9,024.2 |
|
2.1 |
% |
|
0.7 |
% |
|
1.4 |
% |
PVH CORP.
Reconciliations of Constant Currency Revenue (continued)
Reconciliations of 2024 Constant Currency Revenue |
|||
|
|
|
|
|
|
|
|
|
Full Year 2024 (Estimated) |
|
First Quarter 2024 (Estimated) |
|
|
|
|
GAAP revenue decrease |
(6)% to (7)% |
|
(11)% |
Negative impact of foreign exchange |
—% |
|
(1)% |
Non-GAAP revenue decrease on a constant currency basis |
(6)% to (7)% |
|
(10)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240401617447/en/
Investor Contact:
Sheryl Freeman
investorrelations@pvh.com
Media Contact:
communications@pvh.com
Source: PVH Corp.
FAQ
What was PVH Corp.'s Q4 2023 revenue compared to the prior year period?
What is PVH Corp.'s projected revenue change for 2024?
What is the Board's decision regarding the stock repurchase program?
How did PVH Corp.'s EPS performance in Q4 2023 compare to guidance?