Perrigo Reports Fourth Quarter & Fiscal Year 2024 Financial Results From Continuing Operations
Perrigo (PRGO) reported Q4 2024 financial results with net sales of $1.14 billion, declining 1.6% year-over-year, while organic growth was 0.7%. The company delivered fiscal year 2024 adjusted EPS of $2.57, meeting guidance expectations, despite reporting a loss of $(1.17) per share.
Q4 highlights include 17% growth in infant formula sales and expansion of adjusted operating margin by 260 basis points to 17.0%. The Consumer Self-Care Americas (CSCA) segment reported flat sales at $744 million, while Consumer Self-Care International (CSCI) saw a 4.5% decline to $394 million.
The company's Project Energize initiative achieved gross annual savings of $139 million in 2024, with $17 million reinvested. The program is expected to deliver annualized pre-tax savings of $140-170 million by 2026. Notably, Perrigo's Wisconsin infant formula facility received a 'No Action Indicated' status from the FDA, marking significant improvement from its previous status.
Perrigo (PRGO) ha riportato i risultati finanziari del Q4 2024 con vendite nette di 1,14 miliardi di dollari, in calo dell'1,6% rispetto all'anno precedente, mentre la crescita organica è stata dello 0,7%. L'azienda ha registrato un utile per azione rettificato per l'anno fiscale 2024 di 2,57 dollari, rispettando le aspettative, nonostante abbia riportato una perdita di $(1,17) per azione.
I punti salienti del Q4 includono una crescita del 17% nelle vendite di latte artificiale e l'espansione del margine operativo rettificato di 260 punti base al 17,0%. Il segmento Consumer Self-Care Americas (CSCA) ha riportato vendite stabili a 744 milioni di dollari, mentre il Consumer Self-Care International (CSCI) ha registrato un calo del 4,5% a 394 milioni di dollari.
L'iniziativa Project Energize dell'azienda ha raggiunto risparmi annuali lordi di 139 milioni di dollari nel 2024, con 17 milioni reinvestiti. Si prevede che il programma fornisca risparmi annualizzati prima delle tasse di 140-170 milioni di dollari entro il 2026. È importante notare che l'impianto di latte artificiale di Perrigo in Wisconsin ha ricevuto uno status di 'Nessuna Azione Indicata' dalla FDA, segnando un miglioramento significativo rispetto al suo status precedente.
Perrigo (PRGO) reportó los resultados financieros del Q4 2024 con ventas netas de 1.14 mil millones de dólares, disminuyendo un 1.6% en comparación con el año anterior, mientras que el crecimiento orgánico fue del 0.7%. La compañía entregó un EPS ajustado para el año fiscal 2024 de 2.57 dólares, cumpliendo con las expectativas, a pesar de reportar una pérdida de $(1.17) por acción.
Los aspectos destacados del Q4 incluyen un crecimiento del 17% en las ventas de fórmula infantil y una expansión del margen operativo ajustado de 260 puntos básicos al 17.0%. El segmento de Cuidado Personal del Consumidor América (CSCA) reportó ventas estables de 744 millones de dólares, mientras que el Cuidado Personal del Consumidor Internacional (CSCI) vio una disminución del 4.5% a 394 millones de dólares.
La iniciativa Project Energize de la empresa logró ahorros anuales brutos de 139 millones de dólares en 2024, con 17 millones reinvertidos. Se espera que el programa genere ahorros anuales antes de impuestos de 140-170 millones de dólares para 2026. Es notable que la instalación de fórmula infantil de Perrigo en Wisconsin recibió un estatus de 'Sin Acción Indicada' de la FDA, marcando una mejora significativa respecto a su estatus anterior.
페리고 (PRGO)는 2024년 4분기 재무 결과를 보고하며, 순매출이 11억 4천만 달러로 전년 대비 1.6% 감소했으며, 유기적 성장은 0.7%를 기록했습니다. 회사는 2024 회계연도 조정된 주당순이익(EPS)을 2.57달러로 보고하여 가이던스 기대치를 충족했지만, 주당 $(1.17)의 손실을 기록했습니다.
4분기 주요 내용으로는 유아용 조제분유 매출 17% 성장과 조정된 운영 마진이 260bp 증가하여 17.0%에 도달한 점이 있습니다. 소비자 셀프케어 아메리카(Consumer Self-Care Americas, CSCA) 부문은 7억 4천4백만 달러의 매출로 변동이 없었고, 소비자 셀프케어 국제(Consumer Self-Care International, CSCI) 부문은 3억 9천4백만 달러로 4.5% 감소했습니다.
회사의 Project Energize 이니셔티브는 2024년에 1억 3천9백만 달러의 연간 총 절감액을 달성했으며, 1천7백만 달러가 재투자되었습니다. 이 프로그램은 2026년까지 세전 연간 1억 4천만~1억 7천만 달러의 절감 효과를 가져올 것으로 예상됩니다. 특히, 페리고의 위스콘신 유아용 조제분유 시설은 FDA로부터 '조치 없음' 상태를 받았으며, 이는 이전 상태에 비해 상당한 개선을 의미합니다.
Perrigo (PRGO) a annoncé les résultats financiers du 4ème trimestre 2024 avec des ventes nettes de 1,14 milliard de dollars, en baisse de 1,6 % par rapport à l'année précédente, tandis que la croissance organique était de 0,7 %. L'entreprise a réalisé un bénéfice par action ajusté pour l'exercice fiscal 2024 de 2,57 dollars, respectant ainsi les attentes, malgré un rapport de perte de $(1,17) par action.
Les points forts du 4ème trimestre incluent une croissance de 17 % des ventes de lait infantile et une expansion de la marge opérationnelle ajustée de 260 points de base à 17,0 %. Le segment Consumer Self-Care Americas (CSCA) a rapporté des ventes stables de 744 millions de dollars, tandis que le segment Consumer Self-Care International (CSCI) a enregistré une baisse de 4,5 % à 394 millions de dollars.
L'initiative Project Energize de l'entreprise a réalisé des économies brutes annuelles de 139 millions de dollars en 2024, dont 17 millions ont été réinvestis. Le programme devrait générer des économies annuelles avant impôts de 140 à 170 millions de dollars d'ici 2026. Il est à noter que l'installation de lait infantile de Perrigo dans le Wisconsin a reçu un statut de 'Aucune action indiquée' de la FDA, marquant une amélioration significative par rapport à son statut précédent.
Perrigo (PRGO) hat die finanziellen Ergebnisse für das 4. Quartal 2024 veröffentlicht, mit einem Nettoumsatz von 1,14 Milliarden Dollar, was einem Rückgang von 1,6% im Vergleich zum Vorjahr entspricht, während das organische Wachstum bei 0,7% lag. Das Unternehmen erzielte im Geschäftsjahr 2024 einen bereinigten Gewinn pro Aktie von 2,57 Dollar und erfüllte damit die Erwartungen, obwohl ein Verlust von $(1,17) pro Aktie gemeldet wurde.
Die Highlights des 4. Quartals umfassen ein Wachstum von 17% bei den Verkaufszahlen von Säuglingsnahrung und eine Erhöhung der bereinigten Betriebsmarge um 260 Basispunkte auf 17,0%. Das Segment Consumer Self-Care Americas (CSCA) berichtete von stabilen Umsätzen in Höhe von 744 Millionen Dollar, während der Bereich Consumer Self-Care International (CSCI) einen Rückgang um 4,5% auf 394 Millionen Dollar verzeichnete.
Die Initiative Project Energize des Unternehmens erzielte im Jahr 2024 jährliche Bruttoeinsparungen von 139 Millionen Dollar, von denen 17 Millionen reinvestiert wurden. Es wird erwartet, dass das Programm bis 2026 jährliche Einsparungen vor Steuern in Höhe von 140-170 Millionen Dollar erzielt. Bemerkenswert ist, dass die Säuglingsnahrungsanlage von Perrigo in Wisconsin den Status 'Keine Maßnahmen angezeigt' von der FDA erhielt, was eine erhebliche Verbesserung gegenüber dem vorherigen Status darstellt.
- 17% growth in infant formula sales in Q4 2024
- Project Energize achieved $139M in gross annual savings
- Adjusted operating margin expanded 260 basis points to 17.0%
- FDA upgrade to 'No Action Indicated' status for Wisconsin facility
- Strong operating cash flow of $363M with 102% conversion rate
- Q4 net sales declined 1.6% to $1.14B
- Reported loss per share of $(1.17) for FY2024
- CSCI net sales declined 4.5% to $394M
- Lost distribution of lower margin products in U.S. Store Brand
- Gross margin decreased 300 basis points to 33.9%
Insights
Perrigo's Q4 and FY2024 results reveal a company making strategic progress amid challenging conditions. The company delivered adjusted EPS of $2.57 for the full year, hitting the midpoint of guidance despite a reported loss per share of $(1.17). Q4 saw net sales decline 1.6% to $1.14 billion, though organic growth was positive at 0.7%.
The standout performer was infant formula, with Q4 sales growing 17% compared to prior year - particularly significant given the regulatory challenges that previously plagued this segment. The FDA's reclassification of Perrigo's Wisconsin infant formula facility to "No Action Indicated" status represents a critical regulatory milestone that should stabilize this business line.
Project Energize, the company's efficiency initiative, is delivering substantial results with $139 million in gross annual savings in 2024 while reinvesting $17 million. This program targets $140-170 million in annualized savings by 2026. These efficiency gains helped drive Q4 adjusted operating margin expansion of 260 basis points to 17.0%, despite gross margin pressure across both segments.
The company's financial position remains solid, with $363 million in operating cash flow for 2024 (102% conversion rate) and $559 million in cash on the balance sheet after fully repaying its $400 million senior notes due December 2024.
Investors should note that management will unveil its 2025-2027 strategic plan and provide 2025 guidance at tomorrow's Investor Day, offering critical insights into how the company plans to translate its stabilization efforts into sustainable growth.
Perrigo's Q4 and FY2024 results showcase a company executing its transformation strategy amid category-specific challenges. The 17% growth in infant formula during Q4 marks a significant recovery in this troubled category, with store brand share reaching a 2024 high by year-end - a critical development following regulatory hurdles that previously hampered performance.
Category performance reveals important trends: Skin Care showed strength across both segments, driven by key brands including ACO®, Mederma®, and Compeed®. The Women's Health category benefited from growth in ellaOne® and Opill® (the recently launched OTC oral contraceptive). These growth categories helped offset weakness in Pain & Sleep-Aids and Upper Respiratory, which suffered from the later start to the U.S. cough and cold season compared to prior year.
The company's evolution to "One Perrigo" - creating a unified consumer self-care approach across price points - is progressing through Project Energize, which delivered $139 million in gross annual savings in 2024. This efficiency initiative helped expand Q4 adjusted operating margins by 260 basis points to 17.0%, despite gross margin pressure in both segments.
Segment performance shows contrasting dynamics: CSCA remained flat but saw growth in strategic categories, while CSCI's organic growth of 1.8% was masked by a 4.5% reported decline due to divestitures and currency impacts.
Tomorrow's Investor Day will be pivotal as management unveils its 2025-2027 strategic roadmap and 2025 guidance, providing essential context for how these stabilization efforts will translate to sustainable growth.
Making Significant Progress on Stabilizing, Streamlining and Strengthening Organization to Build Long-Term Sustainable, Value Accretive Growth
Delivered Fiscal Year 2024 Adjusted EPS of
Fourth Quarter 2024 Infant formula Net Sales Grew
Fourth Quarter 2024 Highlights:
- Net sales of
declined$1.14 billion 1.6% , as organic growth of0.7% was more than offset by unfavorable impacts from divested businesses and exited product lines and currency translation of2.3% . - Organic2 net sales increased
0.7% , as higher net sales in the Nutrition, Skin Care and Women's Health Categories more than offset previously disclosed lost distribution of lower margin products inU.S. Store Brand of1.2% , and lower net sales in the Pain and Sleep-Aids and Upper Respiratory categories stemming from a later start to theU.S. cough and cold season compared to the prior year. - Consumer Self-Care International ("CSCI") net sales of
declined$394 million 4.5% compared to the prior year quarter, including an unfavorable impact of6.2% from divested businesses and exited product lines, and currency translation. Organic net sales grew1.8% due primarily to higher net sales in the Upper Respiratory and Pain & Sleep-Aids categories. - Consumer Self-Care Americas ("CSCA") net sales of
were flat compared to the prior year quarter, as growth in the Nutrition, Skin Care and Women's Health categories was offset by the previously disclosed lost distribution of lower margin products and lower net sales in the Pain and Sleep-Aids and Upper Respiratory categories stemming from a later start to the$744 million U.S. cough and cold season. - GAAP ("reported") operating income was
compared to a loss of$114 million in the prior year quarter. Adjusted operating income of$(16) million increased$194 million , or$27 million 16.0% , compared to the prior year period due primarily to benefits from the Company's 'Project Energize' (see Project Energize section below for details) and Supply Chain Reinvention programs. - Reported operating margin was
10.0% , an increase of 1,130 basis points compared to the prior year quarter. Adjusted operating margin expanded 260 basis points to17.0% driven primarily by benefits from Project Energize. - Reported diluted loss per share was
, compared to reported diluted loss per share of$(0.30) in the prior year quarter.$(0.20) - Adjusted diluted EPS
, compared to$0.93 in the prior year quarter, an increase of$0.86 , or$0.07 8.1% , per share. The prior year quarter included favorable tax benefits of per diluted share. Adjusted EPS in the quarter was impacted by$0.08 due to an increase of adjusted diluted weighted average shares outstanding of 1.3 million from 137.0 million to 138.3 million.$0.01 - Company provides update on previously issued
U.S. Food and Drug Administration (FDA) Warning Letter for Perrigo'sWisconsin infant formula facility: following FDA's inspection of the facility in October and November 2024, the FDA did not issue written observations via a Form FDA 483, and Perrigo Wisconsin was informed the site's inspection status would be reclassified to "No Action Indicated". This marks a substantial advancement from the facility's "Voluntary Action Indicated" status existing prior to this 2024 inspection.
Fiscal Year 2024 Highlights:
- Fiscal year 2024 net sales of
decreased$4.37 billion 6.1% versus the prior year period, including an unfavorable impact of1.6% from divested businesses and exited product lines, and currency translation. Organic net sales decreased4.5% , as growth from new products and e-commerce, in addition to strategic pricing actions, were more than offset by the impacts from 1) actions to augment and strengthen the infant formula network, 2) lower cough and cold and allergy seasonal demand compared to the prior year, and 3) SKU prioritization actions to enhance margins and previously disclosed lost distribution inU.S. Store Brand during the second half of 2024. - CSCI net sales of
declined$1.68 billion 0.8% compared to the prior year. Organic net sales grew2.9% , driven by share gains in key brands within the Skin Care category, including Compeed® and ACO®, and the Women's Health category, led by ellaOne®. - CSCA net sales of
decreased$2.69 billion 9.1% compared to the prior year. Organic net sales declined8.6% primarily stemming from lower net sales in the Nutrition category of3.7% and4.9% from lower volumes and lost distribution inU.S. Store Brand during the second half of the year and SKU prioritization actions. - Fiscal year 2024 reported operating income was
compared to$113 million in the prior year, a decline of$152 million 26% . Adjusted operating income of increased$609 million 6.0% compared to the prior year period as Project Energize and Supply Chain Reinvention benefits more than offset unfavorable impacts from actions to augment and strengthen infant formula and divested businesses and exited product lines. - Fiscal year 2024 reported loss per share was
, as compared to a loss per share of$(1.17) in the prior year. The reported loss per share in the current year was driven primarily by income tax expense in the current year versus a tax benefit in the prior year, increased operating expenses associated with unusual litigation in the current year and a loss on debt extinguishment compared to a gain in the prior year.$(0.03) - Fiscal year 2024 adjusted diluted EPS was
, compared to$2.57 in the prior year. Fiscal year 2024 adjusted diluted EPS included unfavorable year-over-year impacts of$2.58 from infant formula and$0.26 from currency translation. The prior year included favorable tax benefits of$0.03 per diluted share. Adjusted EPS in the full year was impacted by$0.18 due to an increase of adjusted diluted weighted average shares outstanding of 1.3 million from 136.7 million to 138.3 million.$0.01 - Fiscal year 2024 operating cash flow was
, reflecting a cash flow conversion rate of$363 million 102% . During the fourth quarter, the Company fully repaid its$400 million 3.9% Senior Notes due December 2024. Cash and cash equivalents on the balance sheet as of December 31, 2024, was .$559 million - Company to hold a virtual Investor Day event tomorrow, February 28, 2025, where management will share its 2025-2027 strategic plan to Stabilize, Streamline and Strengthen the Company, as well as provide fiscal 2025 guidance (webcast details below).
(1) Share gains according to Circana Scanner panel latest 13-weeks ending 12/29/24 vs. prior period 13-weeks ending 11/30/24, total US Multi Outlet+, non-WIC (Women, Infants, and Children program) powder formula, excluding ready-to-feed and toddler formula. |
(2) See attached Appendix for details. Change in net sales on an organic basis excludes the effects of acquisitions, divestitures, exited product lines and the impact of currency. Change in net sales on a constant currency basis excludes the impact of currency on the change in net sales. |
(3) All tables and data may not add due to rounding. Percentages are based on actuals. |
Perrigo Company plc (NYSE: PRGO) ("Perrigo" or the "Company"), a leading provider of Consumer Self-Care Products, today announced financial results from continuing operations for the fourth quarter and fiscal year ended December 31, 2024. All comparisons are against the prior year fiscal fourth quarter and fiscal year, unless otherwise noted.
President and CEO, Patrick Lockwood-Taylor commented, "Though 2024 was a challenging year as we had to quickly overcome evolving regulatory dynamics within our infant formula business, we made substantial progress to rewire Perrigo through stabilizing our CSCA businesses, streamlining our operations and strengthening the Company for the long-term."
Lockwood-Taylor concluded, "I am pleased to report that the team achieved full-year adjusted EPS at the midpoint of our guidance range. Together, we achieved solid adjusted operating income growth and margin expansion, thanks in part to our accretive initiatives and new products. Perrigo store brand share of infant formula exited 2024 at a high for the year and we remain steadfast in our goal to continue recapturing market share. We look forward to sharing our 2025-2027 operational and financial plans tomorrow at our Investor Day, as we continue to make substantial progress for long-term sustainable growth."
Refer to Tables I through VII at the end of this press release for a reconciliation of non-GAAP adjustments to the current year and prior year periods and additional non-GAAP information. The Company's reported results are included in the attached Consolidated Statements of Operations, Balance Sheets and Statements of Cash Flows.
Project Energize
Perrigo has successfully transformed into a pure-play consumer self-care company and is embarking on the next stage of its self-care journey – evolving to One Perrigo. This evolution will create sustainable, value accretive growth by providing consumer needed self-care solutions at multiple price points.
As part of the Company's sustainable, value accretive growth strategy, the Company launched Project Energize – a global investment and efficiency program to drive the next evolution of capabilities and organizational agility – during the first quarter of 2024. This three-year program is expected to produce significant benefits in the Company's long-term business performance by enabling our One Perrigo growth strategy, increasing organizational agility and resetting our SG&A operating expense base.
Project Energize is expected to deliver annualized pre-tax savings in the range of
Perrigo Fourth Quarter 2024 Results from Continuing Operations
Fourth Quarter 2024 Net Sales Change Compared to Prior Year(3) | |||||
Reported Net Sales | Foreign Exchange | Constant | Divested | Organic Net Sales | |
CSCA | — % | — % | — % | (0.1) % | 0.1 % |
CSCI | (4.5) % | (0.3) % | (4.1) % | (5.9) % | 1.8 % |
Total Perrigo | (1.6) % | (0.1) % | (1.5) % | (2.1) % | 0.7 % |
Fourth Quarter 2024 Change Compared to Prior Year(3) | |||
(in millions, except earnings per share; see attached Tables I-VII for reconciliation to GAAP) | |||
Three Months | Three Months | Percentage | |
Net Sales | (1.6) % | ||
Reported Gross Profit | (9.7) % | ||
Reported Gross Margin | 33.9 % | 36.9 % | (300) bps |
Reported Operating (Loss) Income | ( | NM | |
Reported Operating Margin | 10.0 % | (1.3) % | 1,130 bps |
Reported Net (Loss) Income | ( | ( | NM |
Reported Diluted (Loss) Earnings Per Share | ( | ( | NM |
Adjusted Gross Profit | (7.9) % | ||
Adjusted Gross Margin | 37.2 % | 39.8 % | (260) bps |
Adjusted Operating Income | 16.0 % | ||
Adjusted Operating Margin | 17.0 % | 14.4 % | 260 bps |
Adjusted Net Income | 9.6 % | ||
Adjusted Diluted EPS | 8.1 % |
(3) All tables and data may not add due to rounding. Percentages are based on actuals. |
Net sales of
Organic net sales growth was primarily due to net pricing benefits of +0.9 percentage points and volume/mix of -0.2 percentage points. Volume/mix included an unfavorable impact of 1.7 percentage points from previously disclosed lost distribution of lower margin products in
Reported gross profit of
Reported gross margin was
Reported operating income was
Reported operating margin was
Reported net loss was
Fourth Quarter 2024 Business Segment Results from Continuing Operations
Consumer Self-Care Americas Segment (CSCA)
Fourth Quarter 2024 Net Sales Change Compared to Prior Year(3) | |||||
Reported Net Sales | Foreign Exchange | Constant | Divested | Organic Net Sales | |
CSCA | — % | — % | — % | (0.1) % | 0.1 % |
Fourth Quarter 2024 Change Compared to Prior Year(3) | ||||
(in millions, except earnings per share; see attached Tables I-VII for reconciliation to GAAP) | ||||
Three Months | Three Months | Percentage | ||
CSCA Net Sales | — % | |||
Reported Gross Profit | (13.0) % | |||
Reported Gross Margin | 29.1 % | 33.5 % | (440) bps | |
Reported Operating Income | (30.9) % | |||
Reported Operating Margin | 10.9 % | 15.8 % | (490) bps | |
Adjusted Gross Profit | (9.8) % | |||
Adjusted Gross Margin | 30.8 % | 34.1 % | (330) bps | |
Adjusted Operating Income | 2.0 % | |||
Adjusted Operating Margin | 19.6 % | 19.2 % | 40 bps |
(3) All tables and data may not add due to rounding. Percentages are based on actuals. |
CSCA net sales of
Organic net sales were driven by 1)
Reported gross profit of
Reported gross margin of
Reported operating income was
Reported operating margin of
Consumer Self-Care International Segment (CSCI)
Fourth Quarter 2024 Net Sales Change Compared to Prior Year(3) | |||||
Reported Net Sales | Foreign Exchange | Constant | Divested | Organic Net Sales | |
CSCI | (4.5) % | (0.3) % | (4.1) % | (5.9) % | 1.8 % |
Fourth Quarter 2024 Change Compared to Prior Year(3) | |||
(in millions, except earnings per share; see attached Tables I-VII for reconciliation to GAAP) | |||
Three Months | Three Months | Percentage | |
CSCI Net Sales | (4.5) % | ||
Reported Gross Profit | (5.0) % | ||
Reported Gross Margin | 43.0 % | 43.2 % | (20) bps |
Reported Operating (Loss) Income | ( | NM | |
Reported Operating Margin | 10.1 % | (19.1) % | 2,920 bps |
Adjusted Gross Profit | (5.8) % | ||
Adjusted Gross Margin | 49.3 % | 50.0 % | (70) bps |
Adjusted Operating Income | 28.1 % | ||
Adjusted Operating Margin | 21.2 % | 15.8 % | 540 bps |
(3) All tables and data may not add due to rounding. Percentages are based on actuals. |
CSCI net sales of
Organic net sales growth was driven by a relatively stronger sell-in of cough and cold products ahead of the season and improved supply of key products, both of which benefited the Upper Respiratory and Pain & Sleep-Aids categories. This growth was partially offset by lower net sales in the Vitamins, Minerals and Supplements (VMS) category stemming from lower consumer demand compared to the prior year.
Reported gross profit of
Reported gross margin of
Reported operating income was
Reported operating margin was
Perrigo Fiscal Year 2024 Results from Continuing Operations
Fiscal Year 2024 Net Sales Change Compared to Prior Year(3) | |||||
Reported Net Sales | Foreign Exchange | Constant | Divested | Organic Net Sales | |
CSCA | (9.1) % | — % | (9.1) % | (0.5) % | (8.6) % |
CSCI | (0.8) % | (0.6) % | (0.2) % | (3.1) % | 2.9 % |
Total Perrigo | (6.1) % | (0.2) % | (5.8) % | (1.3) % | (4.5) % |
Fiscal Year 2024 Change Compared to Prior Year(3) | |||
(in millions, except earnings per share; see attached Tables I-VII for reconciliation to GAAP) | |||
Twelve Months | Twelve Months | Percentage | |
Net Sales | (6.1) % | ||
Reported Gross Profit | (8.2) % | ||
Reported Gross Margin | 35.3 % | 36.1 % | (80) bps |
Reported Operating Income | (25.7) % | ||
Reported Operating Margin | 2.6 % | 3.3 % | (70) bps |
Reported Net Loss | ( | ( | NM |
Reported Diluted Loss Per Share | ( | ( | NM |
Adjusted Gross Profit | (6.1) % | ||
Adjusted Gross Margin | 38.8 % | 38.8 % | 0 bps |
Adjusted Operating Income | 6.0 % | ||
Adjusted Operating Margin | 13.9 % | 12.3 % | 160 bps |
Adjusted Net Income | 0.6 % | ||
Adjusted Diluted EPS | (0.4) % |
(3) All tables and data may not add due to rounding. Percentages are based on actuals. |
Net sales of
The
Reported gross profit of
Reported gross margin was
Reported operating income of
Reported operating margin was
Reported net loss was
Fiscal Year 2024 Business Segment Results from Continuing Operations
Consumer Self-Care Americas Segment
Fiscal Year 2024 Net Sales Change Compared to Prior Year(3) | |||||
Reported Net Sales | Foreign Exchange | Constant | Divested | Organic Net Sales | |
CSCA | (9.1) % | — % | (9.1) % | (0.5) % | (8.6) % |
Fiscal Year 2024 Change Compared to Prior Year(3) | ||||
(in millions, except earnings per share; see attached Tables I-VII for reconciliation to GAAP) | ||||
Twelve Months | Twelve Months | Percentage | ||
CSCA Net Sales | (9.1) % | |||
Reported Gross Profit | (14.2) % | |||
Reported Gross Margin | 28.9 % | 30.7 % | (180) bps | |
Reported Operating Income | (30.7) % | |||
Reported Operating Margin | 10.0 % | 13.2 % | (320) bps | |
Adjusted Gross Profit | (10.5) % | |||
Adjusted Gross Margin | 30.8 % | 31.3 % | (50) bps | |
Adjusted Operating Income | (9.2) % | |||
Adjusted Operating Margin | 15.7 % | 15.7 % | 0 bps |
(3) All tables and data may not add due to rounding. Percentages are based on actuals. |
CSCA net sales of
Organic net sales declined
Reported gross profit of
Reported gross margin was
Reported operating income of
Reported operating margin was
Consumer Self-Care International Segment
Fiscal Year 2024 Net Sales Change Compared to Prior Year(3) | |||||
Reported Net Sales | Foreign Exchange | Constant | Divested | Organic Net Sales | |
CSCI | (0.8) % | (0.6) % | (0.2) % | (3.1) % | 2.9 % |
Fiscal Year 2024 Change Compared to Prior Year(3) | |||
(in millions, except earnings per share; see attached Tables I-VII for reconciliation to GAAP) | |||
Twelve Months | Twelve Months | Percentage | |
CSCI Net Sales | (0.8) % | ||
Reported Gross Profit | (1.1) % | ||
Reported Gross Margin | 45.5 % | 45.6 % | (10) bps |
Reported Operating (Loss) Income | ( | NM | |
Reported Operating Margin | 6.3 % | (2.1) % | 840 bps |
Adjusted Gross Profit | (1.5) % | ||
Adjusted Gross Margin | 51.7 % | 52.1 % | (40) bps |
Adjusted Operating Income | 23.5 % | ||
Adjusted Operating Margin | 21.0 % | 16.8 % | 410 bps |
(3) All tables and data may not add due to rounding. Percentages are based on actuals. |
CSCI net sales of
Organic net sales growth was led by 1) share gains in brands within the Skin Care category, including Compeed®, ACO® and Sebamed®, and 2) increasing consumption in the Women's Health category, led by ellaOne®. This growth was partially offset by 1) lower net sales in the Upper Respiratory category due primarily to lower cough and cold and allergy seasonal demand during the first half of the year, and 2) lower net sales in the Vitamins, Minerals and Supplements (VMS) category stemming from lower consumer demand compared to the prior year.
Reported gross profit of
Reported gross margin was
Reported operating income of
Reported operating margin was
Cash Flow and Balance Sheet
Fourth quarter 2024 cash from operations was
Fourth quarter capital expenditures were
Cash and cash equivalents on the balance sheet as of December 31, 2024, were
About Perrigo
Perrigo Company plc (NYSE: PRGO) is a leading provider of Consumer Self-Care Products and over-the-counter (OTC) health and wellness solutions that enhance individual well-being by empowering consumers to proactively prevent or treat conditions that can be self-managed. Visit Perrigo online at www.perrigo.com.
February 28, 2025 Virtual Investor Day Event
The Company will hold its virtual Investor Day tomorrow, February 28, 2025, where management will share the Company's 2025-2027 strategic plan to Stabilize, Streamline and Strengthen the Company, as well as provide fiscal 2025 guidance (webcast details below).
The event will begin at 8:00 a.m. EST. An audio webcast of the Investor Day, including the Q&A session and the accompanying presentation, will be available at Perrigo-Investor-Day-2025.open-exchange.net/welcome. A replay will also be available.
Forward-Looking Statements
Certain statements in this press release are "forward-looking statements." These statements relate to future events or the Company's future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "forecast," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential" or the negative of those terms or other comparable terminology. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company's control, including: supply chain impacts on the Company's business, including those caused or exacerbated by armed conflict, trade and other economic sanctions and/or disease; general economic, credit, and market conditions; the impact of the war in
Non-GAAP Measures
This press release contains certain non-GAAP measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different from the most directly comparable measure calculated and presented in accordance with
- net sales growth on an organic basis, which excludes acquisitions, divested businesses, exited product lines, and the impact of currency,
- adjusted gross profit,
- adjusted net income,
- adjusted operating income,
- adjusted diluted earnings per share,
- constant currency net sales growth,
- adjusted operating margin, and
- adjusted gross margin
These non-GAAP financial measures should be considered as supplements to the GAAP reported measures, should not be considered replacements for, or superior to the GAAP measures and may not be comparable to similarly named measures used by other companies. The Company presents these non-GAAP financial measures in order to provide transparency to our investors because they are measures that management uses to assess both management performance and the financial performance of our operations and to allocate resources. In addition, management believes that these measures may assist investors with understanding and evaluating our initiatives to drive improved financial performance and enables investors to supplementally compare our operating performance with the operating performance of our competitors including with those of our competitors having different capital structures. While we have excluded certain of these items from historical non-GAAP financial measures, there is no guarantee that the items excluded from non-GAAP financial measures will not continue into future periods. For instance, we expect to continue to experience and report restructuring-related charges associated with continued execution of our strategic initiatives.
The Company provides non-GAAP financial measures as additional information that it believes is useful to investors and analysts in evaluating the performance of the Company's ongoing operating trends, facilitating comparability between periods and, where applicable, with companies in similar industries and assessing the Company's prospects for future performance. These non-GAAP financial measures exclude items, such as amortization expense, unusual litigation, impairment charges, restructuring charges, and acquisition and integration-related charges, that by their nature affect comparability of operational performance or that we believe obscure underlying business operational trends. The intangible asset amortization excluded from these non-GAAP financial measures represents the entire amount recorded within the Company's GAAP financial statements and is excluded because the amortization, unlike the related revenue, is not affected by operations of any particular period unless an intangible asset becomes impaired or the estimated useful life of an intangible asset is revised. The revenue generated by the associated intangible assets has not been excluded from the related non-GAAP financial measure. The non-GAAP measures the Company provides are consistent with how management analyzes and assesses the operating performance of the Company, and disclosing them provides investor insight into management's view of the business. Management uses these adjusted financial measures for planning and forecasting in future periods, and evaluating segment and overall operating performance. In addition, management uses certain of the profit measures as factors in determining compensation.
Non-GAAP measures related to profit measurements, which may include adjusted gross profit, adjusted net income, adjusted operating income, adjusted diluted earnings per share, adjusted gross margin, constant currency net sales, and adjusted operating margin are useful to investors as they provide them with supplemental information to enhance their understanding of the Company's underlying business performance and trends, and enhance the ability of investors and analysts to compare the Company's period-to-period financial results. Management believes that adjusted gross margin and adjusted operating margin are useful to investors, in addition to the reasons discussed above, by allowing them to more easily compare and analyze trends in the Company's peer business group and assisting them in comparing the Company's overall performance to that of its competitors. The Company also discloses net sales growth excluding the impact of currency on an organic basis. The Company believes these supplemental financial measures provide investors with consistency in financial reporting, enabling meaningful comparisons of past and present underlying operating results, and also facilitate analysis of the Company's operating performance and acquisition and divestiture trends.
A copy of this press release, including the reconciliations, is available on the Company's website at www.perrigo.com.
Perrigo Contact
Bradley Joseph, Vice President, Global Investor Relations & Corporate Communications; (269) 686-3373; E-mail: bradley.joseph@perrigo.com
Nicholas Gallagher, Senior Manager, Global Investor Relations & Corporate Communications; (269) 686-3238, E-mail: nicholas.gallagher@perrigo.com
PERRIGO COMPANY PLC CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share amounts) (unaudited) | |||||||
Three Months Ended | Twelve Months Ended | ||||||
December 31, | December 31, | December 31, | December 31, | ||||
Net sales | $ 1,138.3 | $ 1,156.9 | $ 4,373.4 | $ 4,655.6 | |||
Cost of sales | 752.4 | 729.6 | 2,830.7 | 2,975.2 | |||
Gross profit | 385.9 | 427.3 | 1,542.7 | 1,680.4 | |||
Operating expenses | |||||||
Distribution | 23.3 | 25.5 | 98.0 | 110.5 | |||
Research and development | 27.9 | 29.7 | 112.2 | 122.5 | |||
Selling | 116.8 | 152.5 | 546.6 | 641.8 | |||
Administration | 94.6 | 128.6 | 468.0 | 522.3 | |||
Impairment charges | 38.6 | 90.0 | 88.9 | 90.0 | |||
Restructuring | 12.0 | 16.5 | 110.1 | 42.2 | |||
Other operating (income) expense, net | (41.5) | — | 6.0 | (0.8) | |||
Total operating expenses | 271.7 | 442.8 | 1,429.8 | 1,528.5 | |||
Operating income | 114.2 | (15.5) | 112.9 | 151.9 | |||
Interest expense, net | 43.1 | 42.6 | 187.8 | 173.8 | |||
Other (income) expense, net | (0.6) | (0.6) | (0.9) | (10.4) | |||
(Gain) loss on extinguishment of debt | 1.5 | (3.1) | 6.7 | (3.2) | |||
Income (loss) from continuing operations before | 70.2 | (54.4) | (80.7) | (8.3) | |||
Income tax (benefit) expense | 111.6 | (26.7) | 80.0 | (3.9) | |||
Income (loss) from continuing operations | (41.4) | (27.7) | (160.7) | (4.4) | |||
Loss from discontinued operations, net of tax | (3.1) | (4.6) | (11.1) | (8.3) | |||
Net income (loss) | $ (44.5) | $ (32.3) | $ (171.8) | $ (12.7) | |||
Earnings (loss) per share | |||||||
Basic | |||||||
Continuing operations | $ (0.30) | $ (0.20) | $ (1.17) | $ (0.03) | |||
Discontinued operations | (0.02) | (0.04) | (0.08) | (0.06) | |||
Basic earnings (loss) per share | $ (0.32) | $ (0.24) | $ (1.25) | $ (0.09) | |||
Diluted | |||||||
Continuing operations | $ (0.30) | $ (0.20) | $ (1.17) | $ (0.03) | |||
Discontinued operations | (0.02) | (0.04) | (0.08) | (0.06) | |||
Diluted earnings (loss) per share | $ (0.32) | $ (0.24) | $ (1.25) | $ (0.09) | |||
Weighted-average shares outstanding | |||||||
Basic | 137.6 | 135.5 | 137.4 | 135.3 | |||
Diluted | 137.6 | 135.5 | 137.4 | 135.3 |
PERRIGO COMPANY PLC CONSOLIDATED BALANCE SHEETS (in millions, except per share amounts) (unaudited) | |||
December 31, | December 31, | ||
Assets | |||
Cash, cash equivalents and restricted cash | $ 558.8 | $ 751.3 | |
Accounts receivable, net of allowance for credit losses of | 642.3 | 739.6 | |
Inventories | 1,081.8 | 1,140.9 | |
Prepaid expenses and other current assets | 199.0 | 201.1 | |
Total current assets | 2,481.9 | 2,832.9 | |
Property, plant and equipment, net | 917.8 | 916.4 | |
Operating lease assets | 175.2 | 183.6 | |
Goodwill and indefinite-lived intangible assets | 3,325.4 | 3,534.4 | |
Definite-lived intangible assets, net | 2,423.7 | 2,980.8 | |
Deferred income taxes | 5.1 | 25.8 | |
Other non-current assets | 318.6 | 335.2 | |
Total non-current assets | 7,165.8 | 7,976.2 | |
Total assets | $ 9,647.7 | $ 10,809.1 | |
Liabilities and Shareholders' Equity | |||
Accounts payable | $ 495.2 | $ 477.7 | |
Payroll and related taxes | 123.2 | 127.0 | |
Accrued customer programs | 133.3 | 163.5 | |
Other accrued liabilities | 238.7 | 335.4 | |
Accrued income taxes | 17.4 | 42.1 | |
Current indebtedness | 36.4 | 440.6 | |
Total current liabilities | 1,044.2 | 1,586.3 | |
Long-term debt, less current portion | 3,581.7 | 3,632.8 | |
Deferred income taxes | 203.2 | 262.3 | |
Other non-current liabilities | 499.2 | 559.8 | |
Total non-current liabilities | 4,284.1 | 4,454.9 | |
Total liabilities | 5,328.3 | 6,041.2 | |
Contingencies - Refer to Note 19 | |||
Shareholders' equity | |||
Controlling interests: | |||
Preferred shares, | — | — | |
Ordinary shares, | 6,733.9 | 6,837.5 | |
Accumulated other comprehensive income | (162.4) | 10.7 | |
Retained earnings (accumulated deficit) | (2,252.1) | (2,080.3) | |
Total shareholders' equity | 4,319.4 | 4,767.9 | |
Total liabilities and shareholders' equity | $ 9,647.7 | $ 10,809.1 | |
Supplemental Disclosures of Balance Sheet Information | |||
Preferred shares, issued and outstanding | — | — | |
Ordinary shares, issued and outstanding | 136.5 | 135.5 |
PERRIGO COMPANY PLC CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) (unaudited) | |||||
Year Ended | |||||
December 31, | December 31, | December 31, | |||
Cash Flows From Operating Activities | |||||
Net income (loss) | $ (171.8) | $ (12.7) | $ (140.6) | ||
Adjustments to derive cash flows: | |||||
Depreciation and amortization | 325.9 | 359.5 | 338.6 | ||
Impairment charges | 88.9 | 90.0 | — | ||
Share-based compensation | 64.4 | 68.8 | 54.9 | ||
Restructuring charges | 99.9 | 41.1 | 42.5 | ||
Settlement of interest rate derivatives | 41.2 | — | — | ||
Amortization of debt discount | 8.9 | 2.3 | (0.7) | ||
Gain on sale of business | (6.4) | — | 1.4 | ||
Foreign currency remeasurement loss | — | — | 39.4 | ||
Gain on sale of assets | (28.1) | (4.1) | (5.3) | ||
Dedesignation of interest rate swap agreements | 14.4 | — | — | ||
Deferred income taxes | 9.8 | (106.6) | (50.5) | ||
Other non-cash adjustments, net | (9.5) | 25.7 | 7.6 | ||
Subtotal | 437.6 | 464.0 | 287.3 | ||
(Decrease) increase in cash due to: | |||||
Accounts receivable | (11.1) | (57.1) | 0.1 | ||
Inventories | 13.7 | 19.4 | (76.7) | ||
Prepaid expenses and other current assets | 20.1 | 47.5 | 25.9 | ||
Accounts payable | 54.2 | (65.9) | 100.3 | ||
Payroll and related taxes | (94.4) | (52.8) | (38.2) | ||
Accrued customer programs | (25.6) | 23.2 | 11.2 | ||
Other accrued liabilities | (1.3) | 6.6 | 10.1 | ||
Accrued income taxes | (31.8) | (12.9) | (47.9) | ||
Other operating, net | 1.5 | 33.5 | 35.2 | ||
Subtotal | (74.7) | (58.5) | 20.0 | ||
Net cash from operating activities | 362.9 | 405.5 | 307.3 | ||
Cash Flows From (For) Investing Activities | |||||
Proceeds from royalty rights | 5.2 | 19.8 | 3.3 | ||
Acquisitions of businesses, net of cash acquired | — | — | (2,011.4) | ||
Asset (acquisitions) sales, net | (13.3) | — | — | ||
Settlement of foreign currency derivatives | (48.2) | — | 61.7 | ||
Proceeds from sale of assets | 37.9 | 4.4 | 25.5 | ||
Additions to property, plant and equipment | (118.3) | (101.7) | (96.4) | ||
Net proceeds from sale of businesses | 215.5 | — | 58.7 | ||
Net cash from (for) investing activities | 78.8 | (77.5) | (1,958.6) | ||
Cash Flows From (For) Financing Activities | |||||
Issuances of long-term debt | 1,091.2 | 295.1 | 1,587.3 | ||
Payments on long-term debt | (1,529.0) | (325.3) | (970.6) | ||
Premiums on early debt retirement | — | — | (12.2) | ||
Payments for debt issuance costs | (4.7) | — | (20.9) | ||
Cash dividends | (152.5) | (149.7) | (142.4) | ||
Other financing, net | (16.0) | (7.3) | (19.6) | ||
Net cash from (for) financing activities | (611.0) | (187.2) | 421.6 | ||
Effect of exchange rate changes on cash and cash equivalents | (23.2) | 9.8 | (48.9) | ||
Net increase (decrease) in cash and cash equivalents | (192.5) | 150.6 | (1,278.6) | ||
Cash, cash equivalents and restricted cash of continuing operations, | 751.3 | 600.7 | 1,864.9 | ||
Cash and cash equivalents held for sale, beginning of period | — | — | 14.4 | ||
Cash, cash equivalents and restricted cash of continuing operations, | $ 558.8 | $ 751.3 | $ 600.7 |
TABLE I PERRIGO COMPANY PLC RECONCILIATION OF NON-GAAP MEASURES SELECTED CONSOLIDATED INFORMATION (in millions, except per share amounts) (unaudited) | |||||||||
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | ||||||||
Consolidated Continuing Operations | Gross Profit | Operating | Income (Loss) | Diluted | Gross Profit | Operating | Income (Loss) | Diluted | |
Reported | $ 385.9 | $ 114.2 | $ (41.4) | $ (0.30) | $ 427.3 | $ (15.5) | $ (27.7) | $ (0.20) | |
As a % of reported net sales(2) | 33.9 % | 10.0 % | (3.6) % | 36.9 % | (1.3) % | (2.4) % | |||
Pre-tax adjustments: | |||||||||
Amortization expense related primarily to acquired | 33.4 | 55.4 | 55.9 | 0.40 | 32.7 | 66.4 | 67.5 | 0.49 | |
Unusual litigation | — | (33.9) | (33.9) | (0.25) | — | 4.2 | 4.2 | 0.03 | |
Restructuring charges and other termination benefits | 0.7 | 13.3 | 13.3 | 0.10 | 0.3 | 15.9 | 15.9 | 0.12 | |
Impairment charges (3) | — | 38.6 | 38.6 | 0.28 | — | 90.0 | 90.0 | 0.66 | |
Infant formula remediation | 3.8 | 3.9 | 3.9 | 0.03 | — | 1.2 | 1.2 | 0.01 | |
(Gain) loss on early debt extinguishment | — | — | 1.5 | 0.01 | — | — | (3.2) | (0.02) | |
Acquisition and integration-related charges and | — | — | — | — | — | 1.7 | 1.7 | 0.01 | |
(Gain) loss on divestitures and investment securities | — | (2.2) | (2.8) | (0.02) | — | — | 0.3 | — | |
Other (4) | — | 4.6 | 4.6 | 0.03 | — | 3.3 | 3.3 | 0.02 | |
Non-GAAP tax adjustments(5) | — | — | 89.2 | 0.64 | — | — | (35.8) | (0.26) | |
Adjusted | $ 423.9 | $ 193.9 | $ 128.7 | $ 0.93 | $ 460.3 | $ 167.1 | $ 117.4 | $ 0.86 | |
As a % of reported net sales(2) | 37.2 % | 17.0 % | 11.3 % | 39.8 % | 14.4 % | 10.1 % | |||
Diluted weighted average shares outstanding (in millions) | |||||||||
Reported | 137.6 | 135.5 | |||||||
Effect of dilution as reported amount was a loss, while adjusted amount was income(6) | 0.7 | 1.5 | |||||||
Adjusted | 138.3 | 137.0 |
Note: Amounts may not add or recalculate due to rounding. Percentages are based on actuals. |
(1) Individual pre-tax line item adjustments have not been tax effected, as tax expense on these items are aggregated in the "Non-GAAP tax adjustments" line item. |
(2) Reported net sales for the three months ended December 31, 2024 and December 31, 2023 were |
(3) During the three months ended December 31, 2024, we determined the carrying value of our Prevacid® branded product was impaired by |
(4) Other pre-tax adjustments for the three months ended December 31, 2024 are primarily due to |
(5) Non-GAAP tax adjustments for the three months ended December 31, 2024 are primarily due to |
(6) In the period of a net loss, reported diluted shares outstanding equal basic shares outstanding. |
TABLE I (Continued) PERRIGO COMPANY PLC RECONCILIATION OF NON-GAAP MEASURES SELECTED CONSOLIDATED INFORMATION (in millions, except per share amounts) (unaudited) | |||||||||
Twelve Months Ended December 31, 2024 | Twelve Months Ended December 31, 2023 | ||||||||
Consolidated Continuing Operations | Gross Profit | Operating | Income (Loss) | Diluted Earnings | Gross Profit | Operating | Income (Loss) | Diluted Earnings | |
Reported | $ 1,542.7 | $ 112.9 | $ (160.7) | $ (1.17) | $ 1,680.4 | $ 151.9 | $ (4.4) | $ (0.03) | |
As a % of reported net sales(2) | 35.3 % | 2.6 % | (3.7) % | 36.1 % | 3.3 % | (0.1) % | |||
Pre-tax adjustments: | |||||||||
Amortization expense related primarily to acquired | 135.0 | 229.5 | 231.7 | 1.69 | 127.9 | 269.9 | 272.0 | 2.00 | |
Restructuring charges and other termination benefits | 2.7 | 113.4 | 113.4 | 0.82 | 0.4 | 40.2 | 40.2 | 0.29 | |
Unusual litigation | — | 54.2 | 54.2 | 0.39 | — | 11.9 | 11.9 | 0.09 | |
Impairment charges(3) | — | 88.9 | 88.9 | 0.65 | — | 90.0 | 90.0 | 0.66 | |
Infant formula remediation | 17.5 | 21.7 | 21.7 | 0.16 | — | 1.2 | 1.2 | 0.01 | |
Acquisition and integration-related charges and | — | — | — | — | — | 8.8 | 8.8 | 0.06 | |
(Gain) loss on early debt extinguishment | — | — | 6.7 | 0.05 | — | — | (3.1) | (0.02) | |
Gain on divestitures and investment securities | — | (28.1) | (34.5) | (0.26) | — | (4.6) | (4.4) | (0.03) | |
Milestone payments received related to royalty rights | — | — | — | — | — | — | (10.0) | (0.07) | |
Other(4) | — | 16.0 | 31.9 | 0.23 | — | 5.1 | 5.2 | 0.04 | |
Non-GAAP tax adjustments(5) | — | — | 0.9 | 0.01 | — | — | (55.3) | (0.41) | |
Adjusted | $ 1,697.9 | $ 608.5 | $ 354.0 | $ 2.57 | $ 1,808.5 | $ 574.3 | $ 352.0 | $ 2.58 | |
As a % of reported net sales(2) | 38.8 % | 13.9 % | 8.1 % | 38.8 % | 12.3 % | 7.6 % | |||
Diluted weighted average shares outstanding (in millions) | |||||||||
Reported | 137.4 | 135.3 | |||||||
Effect of dilution as reported amount was a loss, while adjusted amount was income(6) | 0.6 | 1.4 | |||||||
Adjusted | 138.0 | 136.7 |
Note: Amounts may not add or recalculate due to rounding. Percentages are based on actuals. |
(1) Individual pre-tax line item adjustments have not been tax effected, as tax expense on these items are aggregated in the "Non-GAAP tax adjustments" line item. |
(2) Reported net sales for the twelve months ended December 31, 2024 and December 31, 2023 were |
(3) During the twelve months ended December 31, 2024, we determined the carrying value of the Rare Diseases reporting unit net assets exceeded their fair value less costs to sell, resulting in a total impairment charge of |
(4) Other pre-tax adjustments for the twelve months ended December 31, 2024 include expenses of |
(5) Non-GAAP tax adjustments for the twelve months ended December 31, 2024 are primarily due to |
(6) In the period of a net loss, reported diluted shares outstanding equal basic shares outstanding. |
TABLE II PERRIGO COMPANY PLC RECONCILIATION OF NON-GAAP MEASURES SELECTED CONSOLIDATED INFORMATION (in millions, except per share amounts) (unaudited) | |||||||
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | ||||||
Consolidated Continuing Operations | R&D Expense | DSG&A | Restructuring | R&D Expense | DSG&A | Restructuring | |
Reported | $ 27.9 | $ 193.2 | $ 50.6 | $ 29.7 | $ 306.6 | $ 106.5 | |
As a % of reported net sales(1) | 2.5 % | 20.6 % | 0.8 % | 2.6 % | 26.5 % | 9.2 % | |
Pre-tax adjustments: | |||||||
Amortization expense related primarily to acquired | (0.4) | (21.6) | — | (0.2) | (33.4) | — | |
Unusual litigation | — | — | 33.9 | — | (4.2) | — | |
Restructuring charges and other termination benefits | — | (0.6) | (12.0) | — | — | (15.6) | |
Impairment charges(2) | — | — | (38.6) | — | — | (90.0) | |
Infant formula remediation | — | — | — | — | 1.2 | — | |
(Gain) loss on divestitures and investment securities | — | — | 2.2 | — | — | — | |
Acquisition and integration-related charges and | — | — | — | — | (1.7) | — | |
Other (3) | — | (10.0) | 5.4 | — | (5.7) | — | |
Adjusted | $ 27.5 | $ 202.5 | $ — | $ 29.4 | $ 262.9 | $ 0.9 | |
As a % of reported net sales (1) | 2.4 % | 17.8 % | — % | 2.5 % | 22.7 % | 0.1 % |
Note: Amounts may not add or recalculate due to rounding. Percentages are based on actuals. |
(1) Reported net sales for the three months ended December 31, 2024 and December 31, 2023 were |
(2) During the three months ended December 31, 2024, we determined the carrying value of our Prevacid® branded product was impaired by |
(3) Other pre-tax adjustments three months ended December 31, 2024 is due primarily to |
TABLE II (Continued) PERRIGO COMPANY PLC RECONCILIATION OF NON-GAAP MEASURES SELECTED CONSOLIDATED INFORMATION (in millions, except per share amounts) (unaudited) | |||||||
Twelve Months Ended December 31, 2024 | Twelve Months Ended December 31, 2023 | ||||||
Consolidated Continuing Operations | R&D Expense | DSG&A | Restructuring | R&D Expense | DSG&A | Restructuring | |
Reported | $ 112.2 | $ 1,118.6 | $ 199.0 | $ 122.5 | $ 1,274.6 | $ 131.4 | |
As a % of reported net sales (1) | 2.6 % | 25.4 % | 4.7 % | 2.6 % | 27.4 % | 2.8 % | |
Pre-tax adjustments: | |||||||
Restructuring charges and other termination benefits | — | (0.8) | (109.9) | — | (0.8) | (39.0) | |
Unusual litigation | — | — | (54.2) | — | (11.9) | — | |
Amortization expense related primarily to acquired | (1.1) | (93.5) | — | (0.5) | (141.5) | — | |
Impairment charges(2) | — | — | (88.9) | — | — | (90.0) | |
Infant formula remediation | — | (4.2) | — | — | (1.2) | — | |
Acquisition and integration-related charges and | — | — | — | — | (8.8) | — | |
Gain on divestitures and investment securities | — | — | 28.1 | — | 4.6 | — | |
Other(3) | — | (35.9) | 20.1 | — | (5.3) | — | |
Adjusted | $ 111.1 | $ 978.1 | $ 0.2 | $ 122.0 | $ 1,109.8 | $ 2.4 | |
As a % of reported net sales (1) | 2.5 % | 22.4 % | — % | 2.6 % | 23.8 % | 0.1 % | |
Note: Amounts may not add or recalculate due to rounding. Percentages are based on actuals. |
(1) Reported net sales for the twelve months ended December 31, 2024 and December 31, 2023 were |
(2) During the twelve months ended December 31, 2024, we determined the carrying value of the Rare Diseases reporting unit net assets exceeded their fair value less costs to sell, resulting in a total impairment charge of |
(3) Other pre-tax adjustments for the twelve months ended December 31, 2024 are due primarily to professional consulting fees for divestiture activity. Other pre-tax adjustments for the twelve months ended December 31, 2023 are due primarily to (1) |
TABLE III PERRIGO COMPANY PLC RECONCILIATION OF NON-GAAP MEASURES SELECTED CONSOLIDATED INFORMATION (in millions, except per share amounts) (unaudited) | |||||
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | ||||
Consolidated Continuing Operations | Interest and Other | Income Tax Expense | Interest and Other | Income Tax Expense | |
Reported | $ 44.0 | $ 111.6 | $ 38.9 | $ (26.7) | |
As a % of reported net sales (1) | 3.9 % | 9.8 % | 3.4 % | (2.3) % | |
Effective tax rate | 159.1 % | 49.1 % | |||
Pre-tax adjustments: | |||||
(Gain) loss on divestitures and investment securities | 0.6 | — | (0.3) | — | |
(Gain) loss on early debt extinguishment | (1.5) | — | 3.2 | — | |
Amortization expense related primarily to acquired | (0.5) | — | (1.1) | — | |
Non-GAAP tax adjustments(2) | — | (89.2) | — | 35.8 | |
Adjusted | $ 42.6 | $ 22.6 | $ 40.6 | $ 9.1 | |
As a % of reported net sales (1) | 3.7 % | 2.0 % | 3.5 % | 0.8 % | |
Adjusted effective tax rate | 14.8 % | 7.2 % |
Note: Amounts may not add or recalculate due to rounding. Percentages are based on actuals. |
(1) Reported net sales for the three months ended December 31, 2024 and December 31, 2023 were |
(2) Non-GAAP tax adjustments for the three months ended December 31, 2024 are primarily due to |
TABLE III (Continued) PERRIGO COMPANY PLC RECONCILIATION OF NON-GAAP MEASURES SELECTED CONSOLIDATED INFORMATION (in millions, except per share amounts) (unaudited) | |||||
Twelve Months Ended December 31, 2024 | Twelve Months Ended December 31, 2023 | ||||
Consolidated Continuing Operations | Interest and Other | Income Tax (Benefit) | Interest and Other | Income Tax Expense | |
Reported | $ 193.6 | $ 80.0 | $ 160.2 | $ (3.9) | |
As a % of reported net sales (1) | 4.4 % | 1.8 % | 3.4 % | (0.1) % | |
Effective tax rate | (99.3) % | 47.2 % | |||
Pre-tax adjustments: | |||||
Amortization expense primarily related to acquired | (2.2) | — | (2.2) | — | |
(Gain) loss on early debt extinguishment | (6.7) | — | 3.1 | — | |
(Gain) loss on divestitures and investment securities | 6.4 | — | (0.2) | — | |
Milestone payments received related to royalty rights | — | — | 10.0 | — | |
Other(2) | (15.8) | — | — | — | |
Non-GAAP tax adjustments(3) | — | (0.9) | — | 55.3 | |
Adjusted | $ 175.2 | $ 79.3 | $ 171.0 | $ 51.3 | |
As a % of reported net sales (1) | 4.0 % | 1.8 % | 3.7 % | 1.1 % | |
Adjusted effective tax rate | 18.3 % | 12.7 % | |||
Note: Amounts may not add or recalculate due to rounding. Percentages are based on actuals. |
(1) Reported net sales for the twelve months ended December 31, 2024 and December 31, 2023 were |
(2) Other pre-tax adjustments for the twelve months ended December 31, 2024 are primarily due to expenses of |
(3) Non-GAAP tax adjustments for the twelve months ended December 31, 2024 are primarily due to |
TABLE IV PERRIGO COMPANY PLC RECONCILIATION OF NON-GAAP MEASURES SELECTED SEGMENT INFORMATION (in millions) (unaudited) | |||||||||
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | ||||||||
Consumer Self-Care Americas | Gross Profit | R&D | DSG&A | Operating Income | Gross Profit | R&D | DSG&A | Operating Income | |
Reported | $ 216.6 | $ 14.4 | $ 75.8 | $ 81.3 | $ 249.1 | $ 15.9 | $ 107.3 | $ 117.6 | |
As a % of reported net sales(1) | 29.1 % | 1.9 % | 10.2 % | 10.9 % | 33.5 % | 2.1 % | 14.4 % | 15.8 % | |
Pre-tax adjustments: | |||||||||
Amortization expense related primarily to acquired intangible assets | 8.4 | — | (6.3) | 14.6 | 4.5 | — | (10.1) | 14.6 | |
Infant formula remediation | 3.8 | — | — | 3.9 | — | — | — | — | |
Restructuring charges and other termination benefits | 0.4 | — | — | 6.9 | 0.3 | — | — | 8.2 | |
Acquisition and integration-related charges and contingent | — | — | — | — | — | — | (1.3) | 1.3 | |
Impairment charges (2) | — | — | — | 38.6 | — | — | — | — | |
Other | — | — | (0.6) | 0.5 | — | — | (1.2) | 1.2 | |
Adjusted | $ 229.1 | $ 14.4 | $ 68.9 | $ 145.8 | $ 253.9 | $ 15.9 | $ 94.6 | $ 143.0 | |
As a % of reported net sales(1) | 30.8 % | 1.9 % | 9.3 % | 19.6 % | 34.1 % | 2.1 % | 12.7 % | 19.2 % | |
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | ||||||||
Consumer Self-Care International | Gross Profit | R&D | DSG&A | Operating | Gross Profit | R&D | DSG&A | Operating | |
Reported | $ 169.3 | $ 13.5 | $ 110.9 | $ 39.9 | $ 178.2 | $ 13.8 | $ 151.0 | $ (78.8) | |
As a % of reported net sales(1) | 43.0 % | 3.4 % | 28.1 % | 10.1 % | 43.2 % | 3.3 % | 36.6 % | (19.1) % | |
Pre-tax adjustments: | |||||||||
Amortization expense related primarily to acquired intangible assets | 25.1 | (0.3) | (15.3) | 40.7 | 28.2 | (0.2) | (23.3) | 51.8 | |
Impairment charges (2) | — | — | — | — | — | — | — | 90.0 | |
Restructuring charges and other termination benefits | — | — | — | 5.0 | — | — | — | 2.2 | |
(Gain) loss on divestitures | — | — | 2.2 | (2.2) | — | — | — | — | |
Adjusted | $ 194.4 | $ 13.2 | $ 97.8 | $ 83.4 | $ 206.3 | $ 13.6 | $ 127.6 | $ 65.1 | |
As a % of reported net sales(1) | 49.3 % | 3.3 % | 24.8 % | 21.2 % | 50.0 % | 3.3 % | 30.9 % | 15.8 % |
Note: Amounts may not add or recalculate due to rounding. Percentages are based on actuals. |
(1) CSCA reported net sales for the three months ended December 31, 2024 and December 31, 2023 were |
(2) During the three months ended December 31, 2024, we determined the carrying value of our Prevacid® branded product was impaired by |
TABLE IV (CONTINUED) PERRIGO COMPANY PLC RECONCILIATION OF NON-GAAP MEASURES SELECTED SEGMENT INFORMATION (in millions) (unaudited) | |||||||||
Twelve Months Ended December 31, 2024 | Twelve Months Ended December 31, 2023 | ||||||||
Consumer Self-Care Americas | Gross | R&D | DSG&A | Operating | Gross | R&D | DSG&A | Operating | |
Reported | $ 779.1 | $ 60.0 | $ 381.7 | $ 269.9 | $ 908.4 | $ 70.4 | $ 435.4 | $ 389.6 | |
As a % of reported net sales (1) | 28.9 % | 2.2 % | 14.2 % | 10.0 % | 30.7 % | 2.4 % | 14.7 % | 13.2 % | |
Pre-tax adjustments: | |||||||||
Amortization expense related primarily to acquired intangible assets | 29.4 | — | (30.1) | 59.5 | 17.3 | — | (40.4) | 57.7 | |
Restructuring charges and other termination benefits | 2.7 | — | — | 31.4 | 0.4 | — | — | 12.7 | |
Infant formula remediation | 17.5 | — | (4.2) | 21.7 | — | — | — | — | |
Acquisition and integration-related charges and contingent | — | — | — | — | — | — | (3.1) | 3.1 | |
Impairment charges (2) | — | — | — | 38.6 | — | — | — | — | |
Other | — | — | (0.8) | 0.8 | — | — | (1.2) | 1.2 | |
Adjusted | $ 828.6 | $ 60.0 | $ 346.6 | $ 421.9 | $ 926.1 | $ 70.4 | $ 390.6 | $ 464.4 | |
As a % of reported net sales (1) | 30.8 % | 2.2 % | 12.9 % | 15.7 % | 31.3 % | 2.4 % | 13.2 % | 15.7 % | |
Twelve Months Ended December 31, 2024 | Twelve Months Ended December 31, 2023 | ||||||||
Consumer Self-Care International | Gross Profit | R&D | DSG&A | Operating | Gross | R&D | DSG&A | Operating | |
Reported | $ 763.5 | $ 52.2 | $ 502.2 | $ 105.0 | $ 772.0 | $ 52.1 | $ 644.4 | $ (35.2) | |
As a % of reported net sales (1) | 45.5 % | 3.1 % | 29.9 % | 6.3 % | 45.6 % | 3.1 % | 38.1 % | (2.1) % | |
Pre-tax adjustments: | |||||||||
Amortization expense related primarily to acquired intangible assets | 105.5 | (1.1) | (63.4) | 170.0 | 110.6 | (0.5) | (101.1) | 212.1 | |
Restructuring charges and other termination benefits | — | — | — | 53.8 | — | — | (0.8) | 21.4 | |
Impairment charges (2) | — | — | — | 50.3 | — | — | — | 90.0 | |
Acquisition and integration-related charges and contingent | — | — | — | — | — | — | (1.5) | 1.5 | |
(Gain) loss on divestitures | — | — | 27.4 | (27.3) | — | — | 4.6 | (4.6) | |
Adjusted | $ 869.1 | $ 51.0 | $ 466.0 | $ 352.1 | $ 882.5 | $ 51.6 | $ 545.7 | $ 285.1 | |
As a % of reported net sales (1) | 51.7 % | 3.0 % | 27.7 % | 21.0 % | 52.1 % | 3.0 % | 32.2 % | 16.8 % |
Note: Amounts may not add or recalculate due to rounding. Percentages are based on actuals. |
(1) CSCA reported net sales for the twelve months ended December 31, 2024 and December 31, 2023 were |
(2) During the twelve months ended December 31, 2024, we determined the carrying value of the Rare Diseases reporting unit net assets exceeded their fair value less costs to sell, resulting in a total impairment charge of |
TABLE V PERRIGO COMPANY PLC RECONCILIATION OF NON-GAAP MEASURES CONSOLIDATED AND SELECTED SEGMENT INFORMATION (in millions, except per share amounts) (unaudited) | |||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||
Consolidated Continuing Operations | December 31, | December 31, | % Change | December 31, | December 31, | % Change | |||||
Net Sales | $ 1,138.3 | $ 1,156.9 | (1.6) % | $ 4,373.4 | $ 4,655.6 | (6.1) % | |||||
Less: Currency impact(1) | (1.6) | — | (0.1) % | (10.5) | — | (0.2) % | |||||
Constant currency net sales | $ 1,139.9 | $ 1,156.9 | (1.5) % | $ 4,383.8 | $ 4,655.6 | (5.8) % | |||||
Less: Divestitures(2) | — | 23.9 | (2.1) % | — | 50.6 | (1.0) % | |||||
Less: Exited product lines(3) | (0.4) | 0.3 | (0.1) % | (0.8) | 14.3 | (0.3) % | |||||
Organic net sales | $ 1,140.3 | $ 1,132.7 | 0.7 % | $ 4,384.6 | $ 4,590.7 | (4.5) % | |||||
Three Months Ended | Twelve Months Ended | ||||||||||
Consumer Self-Care Americas | December 31, | December 31, | % Change | December 31, | December 31, | % Change | |||||
Net Sales | $ 744.1 | $ 744.4 | — % | $ 2,693.7 | $ 2,962.3 | (9.1) % | |||||
Less: Currency impact(1) | (0.2) | — | — % | (0.5) | — | — % | |||||
Constant currency net sales | $ 744.3 | $ 744.4 | — % | $ 2,694.2 | $ 2,962.3 | (9.1) % | |||||
Less: Exited product lines(3) | (0.4) | 0.3 | (0.1) % | (0.8) | 14.3 | (0.5) % | |||||
Organic net sales | $ 744.7 | $ 744.1 | 0.1 % | $ 2,695.0 | $ 2,948.0 | (8.6) % | |||||
Three Months Ended | Twelve Months Ended | ||||||||||
Consumer Self-Care International | December 31, | December 31, | % Change | December 31, | December 31, | % Change | |||||
Net Sales | $ 394.1 | $ 412.6 | (4.5) % | $ 1,679.6 | $ 1,693.3 | (0.8) % | |||||
Less: Currency impact(1) | (1.4) | — | (0.3) % | (10.0) | — | (0.6) % | |||||
Constant currency net sales | $ 395.5 | $ 412.6 | (4.1) % | $ 1,689.6 | $ 1,693.3 | (0.2) % | |||||
Less: Divestitures(2) | — | 23.9 | (5.9) % | — | 50.6 | (3.1) % | |||||
Organic net sales | $ 395.5 | $ 388.7 | 1.8 % | $ 1,689.6 | $ 1,642.7 | 2.9 % |
Note: Amounts may not add or recalculate due to rounding. Percentages are based on actuals. |
(1) Currency impact is calculated using the exchange rates used to translate our financial statements in the comparable prior year period to show what current period US dollar results would have been if such currency exchange rates had not changed. |
(2) Represents divestiture of the Rare Diseases reporting unit, Hospital and Specialty Business and branded asset sales in CSCI during the twelve months ended December 31, 2024. |
(3) Exited product lines represents strategic actions taken across multiple product categories, primarily driven by exited products within the Upper Respiratory, Skincare and Nutrition categories in CSCA. |
TABLE VI PERRIGO COMPANY PLC RECONCILIATION OF NON-GAAP MEASURES SELECTED SEGMENT INFORMATION (in millions, except per share amounts) (unaudited) | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
CSCA Net Sales(1) | December 31, | December 31, | Change | December 31, | December 31, | Change | ||||||||||
Nutrition | $ 145.7 | $ 126.9 | $ 18.8 | 14.8 % | $ 449.5 | $ 563.2 | $ (113.7) | (20.2) % | ||||||||
Upper Respiratory | 130.3 | 139.3 | (9.0) | (6.4) % | 500.3 | 561.4 | (61.1) | (10.9) % | ||||||||
Digestive Health | 135.7 | 139.3 | (3.6) | (2.6) % | 497.4 | 507.5 | (10.1) | (2.0) % | ||||||||
Pain and Sleep-Aids | 93.6 | 102.6 | (9.0) | (8.8) % | 345.5 | 397.2 | (51.7) | (13.0) % | ||||||||
Healthy Lifestyle | 85.5 | 92.1 | (6.6) | (7.2) % | 306.8 | 311.4 | (4.6) | (1.5) % | ||||||||
Oral Care | 70.6 | 74.9 | (4.3) | (5.8) % | 275.4 | 310.4 | (35.0) | (11.3) % | ||||||||
Skin Care | 61.5 | 50.8 | 10.7 | 21.1 % | 220.1 | 240.5 | (20.4) | (8.5) % | ||||||||
Women's Health | 19.1 | 13.0 | 6.1 | 47.5 % | 81.1 | 48.6 | 32.5 | 67.0 % | ||||||||
VMS and Other CSCA | 2.2 | 5.4 | (3.2) | (59.3) % | 17.6 | 22.1 | (4.5) | (20.4) % | ||||||||
Total CSCA Net Sales | $ 744.1 | $ 744.4 | $ (0.3) | — % | $ 2,693.7 | $ 2,962.4 | $ (268.6) | (9.1) % |
Note: Amounts may not add or recalculate due to rounding. Percentages are based on actuals. |
(1) We updated our global reporting product categories as a result of legacy sales being moved out of Other CSCA and into respective categories. These product categories have been adjusted retroactively to reflect the changes and have no impact on historical financial position, results of operations, or cash flows. |
CSCA Fourth Quarter Primary Category Drivers:
- Nutrition: Net sales of
increased$146 million 14.8% due primarily to a17% increase in net sales of infant formula products as the Company refilled store brand and contract customer inventories and continued to gain volume share period over period. - Upper Respiratory: Net sales of
decreased$130 million 6.4% due primarily to previously disclosed lost distribution of lower margin products and the impact from a later start to the cough, cold and flu season compared to the prior year quarter. These impacts more than offset strong growth of Nasonex® and Triamcinolone Acetonide in the allergy business. - Digestive Health: Net sales of
decreased$136 million 2.6% due primarily to previously disclosed lost distribution of lower margin products inU.S. Store Brand and lower consumption of proton pump inhibitors, including Omeprazole, Esomeprazole and Lansoprazole, despite Perrigo share gains. These impacts more than offset higher net sales of Polyethylene Glycol. - Pain & Sleep-Aids: Net sales of
decreased$94 million 8.8% due primarily to previously disclosed lost distribution of lower margin products and the impact from a later start to the cough, cold and flu season compared to the prior year quarter, partially offset by new business awards. - Healthy Lifestyle: Net sales of
decreased$86 million 7.2% due primarily to lower category consumption of nicotine replacement therapy products, despite new distribution at specific retail customers and market share gains. - Oral Care: Net sales of
decreased$71 million 5.8% due to lower distribution at specific retail customers, and lower net sales of Plackers® dental flossers. - Skin Care: Net sales of
increased$62 million 21.1% due primarily to growth of Minoxidil and Mederma® in addition to greater category consumption. - Women's Health: Net sales of
increased$19 million 47.5% due primarily to the successful launch of Opill®. - Vitamins, Minerals, and Supplements ("VMS") and Other: Net sales of
decreased$2 million 59.3% .
TABLE VI (Continued) PERRIGO COMPANY PLC RECONCILIATION OF NON-GAAP MEASURES SELECTED SEGMENT INFORMATION (in millions, except per share amounts) (unaudited) | |||||||||||||||||||
Three Months Ended | Constant | Twelve Months Ended | Constant | ||||||||||||||||
CSCI Net Sales | December 31, | December 31, | % Change | Currency | December 31, | December 31, | % Change | Currency | |||||||||||
Skin Care | $ 76.6 | $ 79.4 | (3.6) % | (1.9) % | (1.7) % | $ 410.0 | $ 372.5 | 10.1 % | (2.7) % | 12.8 % | |||||||||
Upper Respiratory | 76.2 | 71.2 | 7.0 % | 0.4 % | 6.6 % | 282.1 | 299.1 | (5.7) % | 1.1 % | (6.7) % | |||||||||
Pain and Sleep-Aids | 63.6 | 59.1 | 7.5 % | 1.1 % | 6.4 % | 222.2 | 222.9 | (0.4) % | 1.8 % | (2.2) % | |||||||||
Healthy Lifestyle | 50.5 | 46.3 | 9.1 % | (1.0) % | 10.1 % | 225.8 | 225.7 | — % | (3.4) % | 3.4 % | |||||||||
VMS | 46.0 | 50.1 | (8.3) % | (1.0) % | (7.3) % | 173.5 | 185.5 | (6.6) % | — % | (6.6) % | |||||||||
Women's Health | 31.7 | 30.2 | 5.0 % | (1.2) % | 6.2 % | 132.8 | 119.7 | 11.0 % | (0.3) % | 11.3 % | |||||||||
Oral Care | 24.4 | 26.0 | (5.9) % | 1.1 % | (7.0) % | 99.4 | 101.5 | (2.0) % | 1.2 % | (3.2) % | |||||||||
Digestive Health and Other CSCI | 25.1 | 50.1 | (50.0) % | 0.3 % | (50.3) % | 133.8 | 166.4 | (19.6) % | (0.4) % | (19.2) % | |||||||||
Total CSCI Net Sales | $ 394.1 | $ 412.6 | (4.5) % | (0.3) % | (4.1) % | $ 1,679.6 | $ 1,693.3 | (0.8) % | (0.6) % | (0.2) % |
Note: Amounts may not add or recalculate due to rounding. Percentages are based on actuals. |
(1) Currency impact is calculated using the exchange rates used to translate our financial statements in the comparable prior year period to show what current period US dollar results would have been if such currency exchange rates had not changed. |
CSCI Fourth Quarter Primary Category Drivers:
- Skin Care: Net sales of
decreased$77 million 3.6% , or a decrease of1.7% excluding the impact of currency, due to strong growth in Compeed®, driven by market share gains, in addition to higher net sales within the ACO® and Sebamed® brand portfolios. The category also benefited from the absence of prior year distribution transitions. - Upper Respiratory: Net sales of
increased$76 million 7.0% , or an increase of6.6% excluding the impact of currency, due primarily higher net sales of Bronchenolo®, Bronchostop® and Coldrex®, which benefited from category growth and market share gains. - Pain & Sleep-Aids: Net sales of
increased$64 million 7.5% , or an increase of6.4% excluding the impact of currency, due primarily to lower net sales of Solpadeine®, due primarily to supply constraints, and lower net sales of store brand products. - Healthy Lifestyle: Net sales of
increased$51 million 9.1% , or an increase of10.1% excluding the impact of currency, as higher consumption for anti-parasite products including Paranix®, were more than offset by lower category consumption in weight loss, impacting XLS Medical®. - VMS: Net sales of
decreased$46 million 8.3% , or a decrease of7.3% excluding the impact of currency, due primarily to promotional phasing of Davitamon® and Abtei® and overall lower category consumption. - Women's Health: Net sales of
increased$32 million 5.0% , or an increase of6.2% excluding the impact of currency, due primarily to higher net sales of contraceptive products including ellaOne®, driven by market share gains and the absence of prior year distribution transitions. - Oral Care: Net sales of
decreased$24 million 5.9% , or a decrease of7.0% excluding the impact of currency, due primarily to lower net sales of store brand products and Plackers®. - Digestive Health and Other: Net sales of
decreased$25 million 50.0% , or a decrease of50.3% excluding the impact of currency, primarily due to the divestiture of the HRA Pharma Rare Diseases Business, which was partially offset by higher net sales of store brand products.
TABLE VII PERRIGO COMPANY PLC RECONCILIATION OF NON-GAAP MEASURES CONSOLIDATED AND SELECTED SEGMENT INFORMATION (in millions, except per share amounts) (unaudited) | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
Consolidated Continuing Operations | December 31, | December 31, | Total Change | December 31, | December 31, | Total Change | |||||||||||
Adjusted gross profit | $ 423.9 | $ 460.3 | $ (36.4) | (7.9) % | $ 1,697.9 | $ 1,808.5 | $ (110.6) | (6.1) % | |||||||||
Adjusted gross margin | 37.2 % | 39.8 % | (260) bps | 38.8 % | 38.8 % | — bps | |||||||||||
Adjusted operating income | $ 193.9 | $ 167.1 | $ 26.8 | 16.0 % | $ 608.5 | $ 574.3 | $ 34.2 | 6.0 % | |||||||||
Adjusted operating margin | 17.0 % | 14.4 % | 260 bps | 13.9 % | 12.3 % | 160 bps | |||||||||||
Adjusted EPS | $ 0.93 | $ 0.86 | $ 0.07 | 8.1 % | $ 2.57 | $ 2.58 | $ (0.01) | (0.4) % | |||||||||
Consumer Self-Care Americas | |||||||||||||||||
Adjusted gross profit | $ 229.1 | $ 253.9 | $ (24.9) | (9.8) % | $ 828.6 | $ 926.1 | $ (97.5) | (10.5) % | |||||||||
Adjusted gross margin | 30.8 % | 34.1 % | (330) bps | 30.8 % | 31.3 % | (50) bps | |||||||||||
Adjusted operating income | $ 145.8 | $ 143.0 | $ 2.8 | 2.0 % | $ 421.9 | $ 464.4 | $ (42.5) | (9.2) % | |||||||||
Adjusted operating margin | 19.6 % | 19.2 % | 40 bps | 15.7 % | 15.7 % | — bps | |||||||||||
Consumer Self-Care International | |||||||||||||||||
Adjusted gross profit | $ 194.4 | $ 206.3 | $ (11.9) | (5.8) % | $ 869.1 | $ 882.5 | $ (13.4) | (1.5) % | |||||||||
Adjusted gross margin | 49.3 % | 50.0 % | (70) bps | 51.7 % | 52.1 % | (40) bps | |||||||||||
Less: Currency impact(1) | (5.3) | — | |||||||||||||||
Constant currency adjusted gross profit | $ 874.4 | $ 882.5 | $ (8.0) | (0.9) % | |||||||||||||
Adjusted operating income | $ 83.4 | $ 65.1 | $ 18.3 | 28.1 % | $ 352.1 | $ 285.1 | $ 67.0 | 23.5 % | |||||||||
Adjusted operating margin | 21.2 % | 15.8 % | 540 bps | 21.0 % | 16.8 % | 410 bps | |||||||||||
Consolidated Continuing Operations | Twelve Months Ended | ||||||||||||||||
Cash Conversion | December 31, 2024 | ||||||||||||||||
Adjusted net income | |||||||||||||||||
Net cash from operating activities | |||||||||||||||||
Cash conversion | 102.4 % | ||||||||||||||||
Note: Amounts may not add or recalculate due to rounding. Percentages are based on actuals. |
(1) Currency impact is calculated using the exchange rates used to translate our financial statements in the comparable prior year period to show what current period US dollar results would have been if such currency exchange rates had not changed. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/perrigo-reports-fourth-quarter--fiscal-year-2024-financial-results-from-continuing-operations-302388000.html
SOURCE Perrigo Company plc
FAQ
What was Perrigo's (PRGO) Q4 2024 revenue and how did it compare to last year?
How much did Perrigo's (PRGO) infant formula sales grow in Q4 2024?
What are the expected savings from Perrigo's (PRGO) Project Energize by 2026?
What was Perrigo's (PRGO) adjusted EPS for fiscal year 2024?