Packaging Corporation of America Reports Fourth Quarter and Full Year 2022 Results
Packaging Corporation of America (NYSE: PKG) reported Q4 2022 net income of $212 million, or $2.31 per share, down from $215 million, or $2.35 per share, excluding special items. Q4 net sales reached $1.98 billion, compared to $2.04 billion in 2021. For full year 2022, net income was $1.03 billion ($11.03 per share), up from $1.04 billion ($11.14 per share) in 2021, with net sales increasing to $8.5 billion from $7.7 billion. Packaging segment faced reduced volumes and higher operating costs. Despite lower profit, Q4 earnings surpassed guidance of $2.22 per share, attributed to better pricing and cost management. The company plans a Q1 2023 earnings estimate of $2.23 per share.
- Q4 earnings of $2.31 per share exceeded guidance of $2.22.
- Full-year net sales increased to $8.5 billion, up 10.4% from 2021.
- Achieved improved pricing and cost management in the Packaging segment.
- Executed share repurchases, buying over 3 million shares at an average price of $126.70.
- Q4 net income decreased compared to Q4 2021, primarily due to lower volumes and higher costs.
- Packaging segment shipments per day fell by 8.7% and total corrugated products shipments decreased by 10.2% year-over-year.
- Significant inflation impacted cost base across operations.
Diluted earnings per share attributable to |
|||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||
|
Three Months Ended |
|
Full Year Ended |
||||||||||||||||||||
|
|
|
|
||||||||||||||||||||
|
2022 |
|
2021 |
|
Change |
|
2022 |
|
2021 |
|
Change |
||||||||||||
Reported Diluted EPS |
$ |
2.31 |
|
|
$ |
2.28 |
|
|
$ |
0.03 |
|
|
$ |
11.03 |
|
|
$ |
8.83 |
|
|
$ |
2.20 |
|
Special Items Expense (1) |
0.04 |
|
|
0.48 |
|
|
(0.44 |
) |
|
0.11 |
|
|
0.56 |
|
|
(0.45 |
) |
||||||
Diluted EPS excluding Special Items |
$ |
2.35 |
|
|
$ |
2.76 |
|
|
$ |
(0.41 |
) |
|
$ |
11.14 |
|
|
$ |
9.39 |
|
|
$ |
1.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(1) For descriptions and amounts of our special items, see the schedules with this release. |
|||||||||||||||||||||||
|
Reported earnings in the fourth quarter and full year 2022 include special items primarily for certain costs at the
Excluding special items, the
Results were
Financial information by segment is summarized below and in the schedules with this release.
|
(dollars in millions) |
||||||||||||||
|
Three Months Ended |
|
Full Year Ended |
||||||||||||
|
|
|
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Segment income (loss) |
|
|
|
|
|
|
|
||||||||
Packaging |
$ |
282.4 |
|
|
$ |
365.8 |
|
|
$ |
1,423.7 |
|
|
$ |
1,306.0 |
|
Paper |
31.9 |
|
|
16.7 |
|
|
103.0 |
|
|
39.1 |
|
||||
Corporate and Other |
(26.2 |
) |
|
(26.8 |
) |
|
(106.0 |
) |
|
(103.7 |
) |
||||
|
$ |
288.1 |
|
|
$ |
355.7 |
|
|
$ |
1,420.7 |
|
|
$ |
1,241.4 |
|
|
|
|
|
|
|
|
|
||||||||
Segment income (loss) excluding special items |
|
|
|
|
|
|
|
||||||||
Packaging |
$ |
284.4 |
|
|
$ |
362.7 |
|
|
$ |
1,428.7 |
|
|
$ |
1,307.9 |
|
Paper |
34.4 |
|
|
21.0 |
|
|
111.8 |
|
|
48.4 |
|
||||
Corporate and Other |
(26.2 |
) |
|
(26.2 |
) |
|
(106.0 |
) |
|
(103.6 |
) |
||||
|
$ |
292.6 |
|
|
$ |
357.5 |
|
|
$ |
1,434.5 |
|
|
$ |
1,252.7 |
|
|
|
|
|
|
|
|
|
||||||||
EBITDA excluding special items |
|
|
|
|
|
|
|
||||||||
Packaging |
$ |
392.2 |
|
|
$ |
460.5 |
|
|
$ |
1,848.6 |
|
|
$ |
1,688.2 |
|
Paper |
39.4 |
|
|
26.2 |
|
|
132.4 |
|
|
71.7 |
|
||||
Corporate and Other |
(22.9 |
) |
|
(23.9 |
) |
|
(95.5 |
) |
|
(94.5 |
) |
||||
|
$ |
408.7 |
|
|
$ |
462.8 |
|
|
$ |
1,885.5 |
|
|
$ |
1,665.4 |
|
In the Packaging segment, shipments per day were down (
Commenting on reported results,
“Looking ahead as we move from the fourth and into the first quarter,”
We present various non-GAAP financial measures in this press release, including diluted EPS excluding special items, segment income excluding special items and EBITDA excluding special items. We provide information regarding our use of non-GAAP financial measures and reconciliations of historical non-GAAP financial measures presented in this press release to the most comparable measure reported in accordance with GAAP in the schedules to this press release. We present our earnings expectation for the upcoming quarter excluding special items as special items are difficult to predict and quantify and may reflect the effect of future events. We currently anticipate special items in the first quarter of 2023 to include charges, fees, and expenses for paper-to-containerboard conversion related activities at the
PCA is the third largest producer of containerboard products and a leading producer of uncoated freesheet paper in
Some of the statements in this press release are forward-looking statements. Forward-looking statements include statements about our future earnings and financial condition, the impact of the COVID-19 pandemic on our business, expected benefits from acquisitions and restructuring activities, our industry and our business strategy. Statements that contain words such as “will”, “should”, “anticipate”, “believe”, “expect”, “intend”, “estimate”, “hope” or similar expressions, are forward-looking statements. These forward-looking statements are based on the current expectations of PCA. Because forward-looking statements involve inherent risks and uncertainties, the plans, actions and actual results of PCA could differ materially. Among the factors that could cause plans, actions and results to differ materially from PCA’s current expectations include the following: the impact of the COVID-19 pandemic on the health of our employees and on the employees of our suppliers and customers, on our ability to operate our business, and on economic conditions affecting our business and demand for our products; the impact of general economic conditions; conditions in the paper and packaging industries, including competition, product demand and product pricing; fluctuations in wood fiber and recycled fiber costs; fluctuations in purchased energy costs; the possibility of unplanned outages or interruptions at our principal facilities; and legislative or regulatory requirements, particularly concerning environmental matters, as well as those identified under Item 1A. Risk Factors in PCA’s Annual Report on Form 10-K for the year ended
Conference Call Information: |
|
WHAT: |
|
Conference ID: |
|
WHEN: |
|
PRE-REGISTRATION: |
|
CALL-IN NUMBER: |
(866) 777-2509 ( |
Dial in by |
|
WEBCAST INFO: |
|
REBROADCAST DATES: |
|
REBROADCAST NUMBERS: |
(877) 344-7529 ( |
Passcode: 7841627 |
|
||||||||||||||||
Consolidated Earnings Results |
||||||||||||||||
Unaudited |
||||||||||||||||
(dollars in millions, except per-share data) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Full Year Ended |
|
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Net sales | $ |
1,978.4 |
|
$ |
2,043.1 |
|
$ |
8,478.0 |
|
$ |
7,730.3 |
|
||||
Cost of sales |
|
(1,528.1 |
) |
(1) |
|
(1,533.2 |
) |
(2) |
|
(6,387.4 |
) |
(1) |
|
(5,857.3 |
) |
(2) |
Gross profit |
|
450.3 |
|
|
509.9 |
|
|
2,090.6 |
|
|
1,873.0 |
|
||||
Selling, general, and administrative expenses |
|
(145.6 |
) |
|
(141.1 |
) |
(2) |
|
(608.6 |
) |
|
(576.8 |
) |
(2) |
||
Other expense, net |
|
(16.6 |
) |
(1) |
|
(13.1 |
) |
(2) |
|
(61.3 |
) |
(1) |
|
(54.8 |
) |
(2) |
Income from operations |
|
288.1 |
|
|
355.7 |
|
|
1,420.7 |
|
|
1,241.4 |
|
||||
Non-operating pension income |
|
3.6 |
|
|
5.0 |
|
|
14.5 |
|
|
19.7 |
|
||||
Interest expense, net |
|
(15.1 |
) |
|
(80.2 |
) |
(2) |
|
(70.4 |
) |
|
(152.4 |
) |
(2) |
||
Income before taxes |
|
276.6 |
|
|
280.5 |
|
|
1,364.8 |
|
|
1,108.7 |
|
||||
Provision for income taxes |
|
(64.9 |
) |
|
(64.0 |
) |
|
(335.0 |
) |
|
(267.6 |
) |
||||
Net income | $ |
211.7 |
|
$ |
216.5 |
|
$ |
1,029.8 |
|
$ |
841.1 |
|
||||
Earnings per share: | ||||||||||||||||
Basic | $ |
2.32 |
|
$ |
2.29 |
|
$ |
11.08 |
|
$ |
8.87 |
|
||||
Diluted | $ |
2.31 |
|
$ |
2.28 |
|
$ |
11.03 |
|
$ |
8.83 |
|
||||
Computation of diluted earnings per share under the two class method: | ||||||||||||||||
Net income | $ |
211.7 |
|
$ |
216.5 |
|
$ |
1,029.8 |
|
$ |
841.1 |
|
||||
Less: Distributed and undistributed income available to participating securities |
|
(1.6 |
) |
|
(1.5 |
) |
|
(7.9 |
) |
|
(6.4 |
) |
||||
Net income attributable to PCA shareholders | $ |
210.1 |
|
$ |
215.0 |
|
$ |
1,021.9 |
|
$ |
834.7 |
|
||||
Diluted weighted average shares outstanding |
|
90.9 |
|
|
94.1 |
|
|
92.7 |
|
|
94.5 |
|
||||
Diluted earnings per share | $ |
2.31 |
|
$ |
2.28 |
|
$ |
11.03 |
|
$ |
8.83 |
|
||||
Supplemental financial information: | ||||||||||||||||
Capital spending | $ |
247.1 |
|
$ |
238.9 |
|
$ |
824.2 |
|
$ |
605.1 |
|
||||
Cash, cash equivalents, and marketable debt securities | $ |
470.1 |
|
$ |
764.7 |
|
$ |
470.1 |
|
$ |
764.7 |
|
(1) |
The three and twelve months ended |
|||||||||
a. | ||||||||||
b. | ||||||||||
c. | ||||||||||
(2) |
The three and twelve months ended |
|||||||||
a. | ||||||||||
b. | ||||||||||
c. | ||||||||||
d. |
|
|||||||||||||||
Segment Information |
|||||||||||||||
Unaudited |
|||||||||||||||
(dollars in millions) |
|||||||||||||||
|
|
||||||||||||||
|
Three Months Ended |
|
Full Year Ended |
||||||||||||
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Segment sales | |||||||||||||||
Packaging | $ |
1,809.1 |
|
$ |
1,881.2 |
|
$ |
7,780.7 |
|
$ |
7,052.6 |
|
|||
Paper |
|
153.5 |
|
|
142.5 |
|
|
622.1 |
|
|
599.7 |
|
|||
Corporate and Other |
|
15.8 |
|
|
19.4 |
|
|
75.2 |
|
|
78.0 |
|
|||
$ |
1,978.4 |
|
$ |
2,043.1 |
|
$ |
8,478.0 |
|
$ |
7,730.3 |
|
||||
Segment income (loss) | |||||||||||||||
Packaging | $ |
282.4 |
|
$ |
365.8 |
|
$ |
1,423.7 |
|
$ |
1,306.0 |
|
|||
Paper |
|
31.9 |
|
|
16.7 |
|
|
103.0 |
|
|
39.1 |
|
|||
Corporate and Other |
|
(26.2 |
) |
|
(26.8 |
) |
|
(106.0 |
) |
|
(103.7 |
) |
|||
Income from operations |
|
288.1 |
|
|
355.7 |
|
|
1,420.7 |
|
|
1,241.4 |
|
|||
Non-operating pension income |
|
3.6 |
|
|
5.0 |
|
|
14.5 |
|
|
19.7 |
|
|||
Interest expense, net |
|
(15.1 |
) |
|
(80.2 |
) |
|
(70.4 |
) |
|
(152.4 |
) |
|||
Income before taxes | $ |
276.6 |
|
$ |
280.5 |
|
$ |
1,364.8 |
|
$ |
1,108.7 |
|
|||
Segment income (loss) excluding special items (1) | |||||||||||||||
Packaging | $ |
284.4 |
|
$ |
362.7 |
|
$ |
1,428.7 |
|
$ |
1,307.9 |
|
|||
Paper |
|
34.4 |
|
|
21.0 |
|
|
111.8 |
|
|
48.4 |
|
|||
Corporate and Other |
|
(26.2 |
) |
|
(26.2 |
) |
|
(106.0 |
) |
|
(103.6 |
) |
|||
Income from operations, excluding special items (1) |
|
292.6 |
|
|
357.5 |
|
|
1,434.5 |
|
|
1,252.7 |
|
|||
Non-operating pension income |
|
3.6 |
|
|
5.0 |
|
|
14.5 |
|
|
19.7 |
|
|||
Interest expense, net, excluding special items (1) |
|
(15.1 |
) |
|
(21.8 |
) |
|
(70.4 |
) |
|
(93.5 |
) |
|||
Income before taxes, excluding special items (1) | $ |
281.1 |
|
$ |
340.7 |
|
$ |
1,378.6 |
|
$ |
1,178.9 |
|
|||
EBITDA excluding special items (1) | |||||||||||||||
Packaging | $ |
392.2 |
|
$ |
460.5 |
|
$ |
1,848.6 |
|
$ |
1,688.2 |
|
|||
Paper |
|
39.4 |
|
|
26.2 |
|
|
132.4 |
|
|
71.7 |
|
|||
Corporate and Other |
|
(22.9 |
) |
|
(23.9 |
) |
|
(95.5 |
) |
|
(94.5 |
) |
|||
$ |
408.7 |
|
$ |
462.8 |
|
$ |
1,885.5 |
|
$ |
1,665.4 |
|
(1) |
Segment income (loss) excluding special items, interest expense, net excluding special items, income before taxes excluding special items, earnings before non-operating pension income, interest, income taxes, and depreciation, amortization, and depletion (EBITDA), and EBITDA excluding special items are non-GAAP financial measures. Management excludes special items as it believes these items are not necessarily reflective of the ongoing results of operations of our business. We present these measures because they provide a means to evaluate the performance of our segments and our company on an ongoing basis using the same measures that are used by our management, because these measures assist in providing a meaningful comparison between periods presented and because these measures are frequently used by investors and other interested parties in the evaluation of companies and the performance of their segments. The tables included in "Reconciliation of Non-GAAP Financial Measures" on the following pages reconcile the non-GAAP measures with the most directly comparable GAAP measures. Any analysis of non-GAAP financial measures should be done only in conjunction with results presented in accordance with GAAP. The non-GAAP measures are not intended to be substitutes for GAAP financial measures and should not be used as such. |
|
|||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||
Unaudited |
|||||||||||||||
(dollars in millions) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Full Year Ended |
||||||||||||
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Packaging | |||||||||||||||
Segment income | $ |
282.4 |
|
$ |
365.8 |
|
$ |
1,423.7 |
|
$ |
1,306.0 |
|
|||
|
2.2 |
|
|
0.2 |
|
|
5.3 |
|
|
4.3 |
|
||||
Facilities closure and other costs (income) |
|
1.2 |
|
|
(3.7 |
) |
|
0.7 |
|
|
(2.8 |
) |
|||
Acquisition and integration-related activities |
|
(1.4 |
) |
|
0.4 |
|
|
(1.0 |
) |
|
0.4 |
|
|||
Segment income excluding special items (1) | $ |
284.4 |
|
$ |
362.7 |
|
$ |
1,428.7 |
|
$ |
1,307.9 |
|
|||
Paper | |||||||||||||||
Segment income | $ |
31.9 |
|
$ |
16.7 |
|
$ |
103.0 |
|
$ |
39.1 |
|
|||
|
2.5 |
|
|
4.3 |
|
|
8.8 |
|
|
9.3 |
|
||||
Segment income excluding special items (1) | $ |
34.4 |
|
$ |
21.0 |
|
$ |
111.8 |
|
$ |
48.4 |
|
|||
Corporate and Other | |||||||||||||||
Segment loss | $ |
(26.2 |
) |
$ |
(26.8 |
) |
$ |
(106.0 |
) |
$ |
(103.7 |
) |
|||
Acquisition and integration-related activities |
|
- |
|
|
0.5 |
|
|
- |
|
|
0.5 |
|
|||
|
- |
|
|
0.1 |
|
|
- |
|
|
0.4 |
|
||||
Facilities closure and other income |
|
- |
|
|
- |
|
|
- |
|
|
(0.8 |
) |
|||
Segment loss excluding special items (1) | $ |
(26.2 |
) |
$ |
(26.2 |
) |
$ |
(106.0 |
) |
$ |
(103.6 |
) |
|||
Income from operations | $ |
288.1 |
|
$ |
355.7 |
|
$ |
1,420.7 |
|
$ |
1,241.4 |
|
|||
Income from operations, excluding special items (1) | $ |
292.6 |
|
$ |
357.5 |
|
$ |
1,434.5 |
|
$ |
1,252.7 |
|
|||
(1) See footnote (1) on page 3, for a discussion of non-GAAP financial measures. |
|
|||||||||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||||||||||||||||||
Unaudited |
|||||||||||||||||||||||||||||||
(dollars in millions) |
|||||||||||||||||||||||||||||||
Net Income and EPS Excluding Special Items (1) |
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||||||||||
|
2022 |
|
2021 |
||||||||||||||||||||||||||||
|
Income before taxes |
|
Income Taxes |
|
Net Income |
|
Diluted EPS |
|
Income before taxes |
|
Income Taxes |
|
Net Income |
|
Diluted EPS |
||||||||||||||||
As reported | $ |
276.6 |
|
$ |
(64.9 |
) |
$ |
211.7 |
|
$ |
2.31 |
|
$ |
280.5 |
|
$ |
(64.0 |
) |
$ |
216.5 |
|
$ |
2.28 |
|
|||||||
Special items (2): | |||||||||||||||||||||||||||||||
|
4.7 |
|
|
(1.1 |
) |
|
3.6 |
|
|
0.04 |
|
|
4.6 |
|
|
(1.2 |
) |
|
3.4 |
|
|
0.04 |
|
||||||||
Facilities closure and other costs (income) |
|
1.2 |
|
|
(0.3 |
) |
|
0.9 |
|
|
0.01 |
|
|
(3.7 |
) |
|
0.9 |
|
|
(2.8 |
) |
|
(0.03 |
) |
|||||||
Acquisition and integration-related activities |
|
(1.4 |
) |
|
0.3 |
|
|
(1.1 |
) |
|
(0.01 |
) |
|
0.9 |
|
|
(0.2 |
) |
|
0.7 |
|
|
0.01 |
|
|||||||
Debt refinancing |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
58.4 |
|
|
(14.5 |
) |
|
43.9 |
|
|
0.46 |
|
|||||||
Total special items |
|
4.5 |
|
|
(1.1 |
) |
|
3.4 |
|
|
0.04 |
|
|
60.2 |
|
|
(15.0 |
) |
|
45.2 |
|
|
0.48 |
|
|||||||
Excluding special items | $ |
281.1 |
|
$ |
(66.0 |
) |
$ |
215.1 |
|
$ |
2.35 |
|
$ |
340.7 |
|
$ |
(79.0 |
) |
$ |
261.7 |
|
$ |
2.76 |
|
|||||||
Full Year Ended |
|||||||||||||||||||||||||||||||
2022 |
|
2021 |
|||||||||||||||||||||||||||||
Income before taxes |
|
Income Taxes |
|
Net Income |
|
Diluted EPS |
|
Income before taxes |
|
Income Taxes |
|
Net Income |
|
Diluted EPS |
|||||||||||||||||
As reported | $ |
1,364.8 |
|
$ |
(335.0 |
) |
$ |
1,029.8 |
|
$ |
11.03 |
|
$ |
1,108.7 |
|
$ |
(267.6 |
) |
$ |
841.1 |
|
$ |
8.83 |
|
|||||||
Special items (2): | |||||||||||||||||||||||||||||||
|
14.1 |
|
|
(3.5 |
) |
|
10.6 |
|
|
0.11 |
|
|
14.0 |
|
|
(3.5 |
) |
|
10.5 |
|
|
0.11 |
|
||||||||
Facilities closure and other costs (income) |
|
0.7 |
|
|
(0.2 |
) |
|
0.5 |
|
|
0.01 |
|
|
(3.6 |
) |
|
0.9 |
|
|
(2.7 |
) |
|
(0.03 |
) |
|||||||
Acquisition and integration-related activities |
|
(1.0 |
) |
|
0.3 |
|
|
(0.7 |
) |
|
(0.01 |
) |
|
0.9 |
|
|
(0.2 |
) |
|
0.7 |
|
|
0.01 |
|
|||||||
Debt refinancing |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
58.9 |
|
|
(14.7 |
) |
|
44.2 |
|
|
0.47 |
|
|||||||
Total special items |
|
13.8 |
|
|
(3.4 |
) |
|
10.4 |
|
|
0.11 |
|
|
70.2 |
|
|
(17.5 |
) |
|
52.7 |
|
|
0.56 |
|
|||||||
Excluding special items | $ |
1,378.6 |
|
$ |
(338.4 |
) |
$ |
1,040.2 |
|
$ |
11.14 |
|
$ |
1,178.9 |
|
$ |
(285.1 |
) |
$ |
893.8 |
|
$ |
9.39 |
|
(1) |
Net income and earnings per share excluding special items are non-GAAP financial measures. Management excludes special items as it believes these items are not necessarily reflective of the ongoing results of operations of our business. We present these measures because they provide a means to evaluate the performance of our company on an ongoing basis using the same measures that are used by our management, because these measures assist in providing a meaningful comparison between periods presented and because these measures are frequently used by investors and other interested parties in the evaluation of companies and their performance. Any analysis of non-GAAP financial measures should be done only in conjunction with results presented in accordance with GAAP. The non-GAAP measures are not intended to be substitutes for GAAP financial measures and should not be used as such. | |||||||||||||||
(2) |
Pre-tax special items are tax-effected at a combined federal and state income tax rate in effect for the period the special items were recorded and this rate is adjusted for each subsequent quarter to be consistent with the estimated annual effective tax rate, in accordance with ASC 270, Interim Reporting, and ASC 740-270, Income Taxes – Intra Period Tax Allocation. For all periods presented, income taxes on pre-tax special items represent the current amount of tax. For more information related to these items, see the footnotes to the Consolidated Earnings Results on page 1. |
|
|||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||
Unaudited |
|||||||||||||||
(dollars in millions) |
|||||||||||||||
EBITDA and EBITDA Excluding Special Items (1) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
EBITDA represents income before non-operating pension income, interest, income taxes, and depreciation, amortization, and depletion. The following table reconciles net income to EBITDA and EBITDA excluding special items: | |||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Full Year Ended |
||||||||||||
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Net income | $ |
211.7 |
|
$ |
216.5 |
|
$ |
1,029.8 |
|
$ |
841.1 |
|
|||
Non-operating pension income |
|
(3.6 |
) |
|
(5.0 |
) |
|
(14.5 |
) |
|
(19.7 |
) |
|||
Interest expense, net |
|
15.1 |
|
|
80.2 |
|
|
70.4 |
|
|
152.4 |
|
|||
Provision for income taxes |
|
64.9 |
|
|
64.0 |
|
|
335.0 |
|
|
267.6 |
|
|||
Depreciation, amortization, and depletion |
|
118.8 |
|
|
106.4 |
|
|
456.8 |
|
|
417.5 |
|
|||
EBITDA (1) | $ |
406.9 |
|
$ |
462.1 |
|
$ |
1,877.5 |
|
$ |
1,658.9 |
|
|||
Special items: | |||||||||||||||
|
2.2 |
|
|
3.5 |
|
|
8.6 |
|
|
9.9 |
|
||||
Facilities closure and other costs (income) |
|
1.0 |
|
|
(3.7 |
) |
|
0.4 |
|
|
(4.3 |
) |
|||
Acquisition and integration-related activities |
|
(1.4 |
) |
|
0.9 |
|
|
(1.0 |
) |
|
0.9 |
|
|||
EBITDA excluding special items (1) | $ |
408.7 |
|
$ |
462.8 |
|
$ |
1,885.5 |
|
$ |
1,665.4 |
|
|||
(1) See footnote (1) on page 3, for a discussion of non-GAAP financial measures. |
|
|||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||
Unaudited |
|||||||||||||||
(dollars in millions) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
The following table reconciles segment income (loss) to EBITDA excluding special items: | |||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Full Year Ended |
||||||||||||
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Packaging | |||||||||||||||
Segment income | $ |
282.4 |
|
$ |
365.8 |
|
$ |
1,423.7 |
|
$ |
1,306.0 |
|
|||
Depreciation, amortization, and depletion |
|
108.0 |
|
|
97.8 |
|
|
420.2 |
|
|
381.0 |
|
|||
EBITDA (1) |
|
390.4 |
|
|
463.6 |
|
|
1,843.9 |
|
|
1,687.0 |
|
|||
|
2.2 |
|
|
0.2 |
|
|
5.3 |
|
|
4.3 |
|
||||
Facilities closure and other costs (income) |
|
1.0 |
|
|
(3.7 |
) |
|
0.4 |
|
|
(3.5 |
) |
|||
Acquisition and integration-related activities |
|
(1.4 |
) |
|
0.4 |
|
|
(1.0 |
) |
|
0.4 |
|
|||
EBITDA excluding special items (1) | $ |
392.2 |
|
$ |
460.5 |
|
$ |
1,848.6 |
|
$ |
1,688.2 |
|
|||
Paper | |||||||||||||||
Segment income | $ |
31.9 |
|
$ |
16.7 |
|
$ |
103.0 |
|
$ |
39.1 |
|
|||
Depreciation, amortization, and depletion |
|
7.5 |
|
|
6.3 |
|
|
26.1 |
|
|
27.4 |
|
|||
EBITDA (1) |
|
39.4 |
|
|
23.0 |
|
|
129.1 |
|
|
66.5 |
|
|||
|
- |
|
|
3.2 |
|
|
3.3 |
|
|
5.2 |
|
||||
EBITDA excluding special items (1) | $ |
39.4 |
|
$ |
26.2 |
|
$ |
132.4 |
|
$ |
71.7 |
|
|||
Corporate and Other | |||||||||||||||
Segment loss | $ |
(26.2 |
) |
$ |
(26.8 |
) |
$ |
(106.0 |
) |
$ |
(103.7 |
) |
|||
Depreciation, amortization, and depletion |
|
3.3 |
|
|
2.3 |
|
|
10.5 |
|
|
9.1 |
|
|||
EBITDA (1) |
|
(22.9 |
) |
|
(24.5 |
) |
|
(95.5 |
) |
|
(94.6 |
) |
|||
Acquisition and integration-related activities |
|
- |
|
|
0.5 |
|
|
- |
|
|
0.5 |
|
|||
|
- |
|
|
0.1 |
|
|
- |
|
|
0.4 |
|
||||
Facilities closure and other income |
|
- |
|
|
- |
|
|
- |
|
|
(0.8 |
) |
|||
EBITDA excluding special items (1) | $ |
(22.9 |
) |
$ |
(23.9 |
) |
$ |
(95.5 |
) |
$ |
(94.5 |
) |
|||
EBITDA excluding special items (1) | $ |
408.7 |
|
$ |
462.8 |
|
$ |
1,885.5 |
|
$ |
1,665.4 |
|
|||
(1) See footnote (1) on page 3, for a discussion of non-GAAP financial measures. | |||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20230125005776/en/
INVESTOR RELATIONS: (877) 454-2509
PCA’s Website: www.packagingcorp.com
Source:
FAQ
What were Packaging Corporation of America's earnings for Q4 2022?
How did Packaging Corporation of America's 2022 financial performance compare to 2021?
What factors contributed to the decline in PKG's earnings in Q4 2022?
What is the earnings forecast for Packaging Corporation of America in Q1 2023?