Packaging Corporation of America Reports Fourth Quarter and Full Year 2024 Results
Packaging of America (PKG) reported strong Q4 2024 results with net income of $221 million ($2.45 per share), or $222 million ($2.47 per share) excluding special items. Q4 net sales reached $2.1 billion, up from $1.9 billion in 2023.
Full-year 2024 performance showed net income of $805 million ($8.93 per share), or $814 million ($9.04 per share) excluding special items. Annual net sales increased to $8.4 billion from $7.8 billion in 2023.
The Packaging segment achieved record Q4 shipments, with corrugated product shipments up 9.1% year-over-year. Containerboard production reached 1,310,000 tons. The Paper segment saw a 5% sales volume increase compared to Q4 2023.
Packaging of America (PKG) ha riportato risultati solidi per il Q4 2024, con un reddito netto di 221 milioni di dollari (2,45 dollari per azione), o 222 milioni di dollari (2,47 dollari per azione) escluse voci straordinarie. Le vendite nette del Q4 hanno raggiunto i 2,1 miliardi di dollari, in aumento rispetto ai 1,9 miliardi nel 2023.
Le performance dell'intero anno 2024 hanno mostrato un reddito netto di 805 milioni di dollari (8,93 dollari per azione), o 814 milioni di dollari (9,04 dollari per azione) escluse voci straordinarie. Le vendite nette annuali sono aumentate a 8,4 miliardi di dollari rispetto ai 7,8 miliardi del 2023.
Il segmento Packaging ha raggiunto spedizioni record nel Q4, con un aumento del 9,1% nelle spedizioni di prodotti in cartone ondulato rispetto all'anno precedente. La produzione di cartone per contenitori ha raggiunto 1.310.000 tonnellate. Il segmento Carta ha registrato un incremento del 5% nel volume delle vendite rispetto al Q4 2023.
Packaging of America (PKG) reportó resultados sólidos para el Q4 2024, con un ingreso neto de 221 millones de dólares (2.45 dólares por acción), o 222 millones de dólares (2.47 dólares por acción) excluyendo elementos especiales. Las ventas netas del Q4 alcanzaron 2.1 mil millones de dólares, un aumento respecto a 1.9 mil millones en 2023.
El rendimiento del año completo 2024 mostró un ingreso neto de 805 millones de dólares (8.93 dólares por acción), o 814 millones de dólares (9.04 dólares por acción) excluyendo elementos especiales. Las ventas netas anuales aumentaron a 8.4 mil millones de dólares desde 7.8 mil millones en 2023.
El segmento de Packaging logró envíos récord en el Q4, con envíos de productos de cartón ondulado que aumentaron un 9.1% interanual. La producción de cartón para contenedores alcanzó 1,310,000 toneladas. El segmento de Papel vio un aumento del 5% en el volumen de ventas comparado con el Q4 2023.
Packaging of America (PKG)는 2024년 4분기에 2억 2천 1백만 달러(주당 2.45달러)의 순익을 기록했다고 발표했으며, 특별 항목을 제외할 경우 2억 2천 2백만 달러(주당 2.47달러)입니다. 4분기 순매출은 21억 달러로, 2023년 19억 달러에서 증가했습니다.
2024년 전체 실적은 8억 5천만 달러(주당 8.93달러)의 순익을 보였으며, 특별 항목을 제외한 경우 8억 1천 4백만 달러(주당 9.04달러)입니다. 연간 순매출은 78억 달러에서 84억 달러로 증가했습니다.
포장 부문은 4분기에 기록적인 출하량을 달성했으며, 골판지 제품 출하량은 전년 대비 9.1% 증가했습니다. 컨테이너 보드 생산량은 1,310,000톤에 달했습니다. 종이 부문은 2023년 4분기 대비 판매량이 5% 증가했습니다.
Packaging of America (PKG) a annoncé de solides résultats pour le T4 2024 avec un bénéfice net de 221 millions de dollars (2,45 dollars par action), ou 222 millions de dollars (2,47 dollars par action) hors éléments spéciaux. Les ventes nettes du T4 ont atteint 2,1 milliards de dollars, contre 1,9 milliard de dollars en 2023.
Les performances de l'année entière 2024 ont montré un bénéfice net de 805 millions de dollars (8,93 dollars par action), ou 814 millions de dollars (9,04 dollars par action) hors éléments spéciaux. Les ventes nettes annuelles ont augmenté à 8,4 milliards de dollars contre 7,8 milliards de dollars en 2023.
Le secteur de l'emballage a enregistré des expéditions record au T4, avec des expéditions de produits en carton ondulé en hausse de 9,1 % par rapport à l'année précédente. La production de carton pour conteneurs a atteint 1 310 000 tonnes. Le secteur du papier a connu une augmentation de 5 % du volume des ventes par rapport au T4 2023.
Packaging of America (PKG) berichtete für das 4. Quartal 2024 von starken Ergebnissen mit einem Nettogewinn von 221 Millionen Dollar (2,45 Dollar pro Aktie) oder 222 Millionen Dollar (2,47 Dollar pro Aktie) ohne Sonderposten. Die Nettoverkäufe im 4. Quartal erreichten 2,1 Milliarden Dollar, ein Anstieg von 1,9 Milliarden Dollar im Jahr 2023.
Die Gesamtjahresleistung 2024 zeigte einen Nettogewinn von 805 Millionen Dollar (8,93 Dollar pro Aktie) oder 814 Millionen Dollar (9,04 Dollar pro Aktie) ohne Sonderposten. Die jährlichen Nettoverkäufe stiegen auf 8,4 Milliarden Dollar von 7,8 Milliarden Dollar im Jahr 2023.
Der Verpackungssegment erzielte Rekordversand im 4. Quartal, wobei die Versandmengen von Wellpappe im Jahresvergleich um 9,1% stiegen. Die Produktion von Containerboard erreichte 1.310.000 Tonnen. Das Papiersegment verzeichnete einen Anstieg des Verkaufsvolumens um 5% im Vergleich zum 4. Quartal 2023.
- Q4 net sales increased to $2.1B from $1.9B YoY
- Full year net sales grew to $8.4B from $7.8B YoY
- Record Q4 corrugated product shipments, up 9.1% YoY
- Paper segment sales volume up 5% YoY
- Q4 EPS excluding special items increased $0.34 to $2.47
- Higher operating costs offset gains by $0.48 per share
- Increased scheduled maintenance outage expenses impacted earnings by $0.08 per share
- Higher depreciation expense affected earnings by $0.06 per share
Insights
PKG delivered exceptional Q4 2024 results that demonstrate strong operational execution and pricing power. The 10.5% revenue growth to
The Packaging segment's performance is particularly noteworthy, with multiple operational records including all-time high shipments per day. This indicates robust demand and effective capacity utilization. The 54,000-ton increase in containerboard inventory appears strategic rather than concerning, positioning PKG well for planned H1 2025 maintenance outages while maintaining customer service levels.
Cost management remains impressive, with the company successfully navigating inflationary pressures through operational efficiency and pricing actions. The 12.7% increase in Packaging segment operating income to
Looking ahead, PKG's guidance for Q1 2025 at
Diluted earnings per share attributable to Packaging Corporation of America shareholders |
|||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||
|
Three Months Ended |
|
Full Year Ended |
||||||||||||||||||||
|
December 31 |
|
December 31 |
||||||||||||||||||||
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
||||||||||||
Reported Diluted EPS |
$ |
2.45 |
|
|
$ |
2.10 |
|
|
$ |
0.35 |
|
|
$ |
8.93 |
|
|
$ |
8.48 |
|
|
$ |
0.45 |
|
Special Items Expense (1) |
0.02 |
|
|
0.03 |
|
|
(0.01 |
) |
|
0.11 |
|
|
0.21 |
|
|
(0.10 |
) |
||||||
Diluted EPS excluding Special Items (2) (3) |
$ |
2.47 |
|
$ |
2.13 |
|
$ |
0.34 |
|
$ |
9.04 |
|
$ |
8.70 |
|
$ |
0.34 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(1) For descriptions and amounts of our special items, see the schedules with this release. |
|||||||||||||||||||||||
(2) Amounts may not foot or crossfoot due to rounding. |
|||||||||||||||||||||||
(3) Diluted EPS excluding Special Items is a non-GAAP financial measure. For information regarding our use of non-GAAP financial measures and descriptions and amounts of our special items, see the schedules with this release. |
Reported earnings in the fourth quarter include special items for closure and other costs related to corrugated products facilities. Reported earnings for the full year 2024 include special items primarily for closure and other costs related to corrugated products facilities and design centers and certain costs at the
Excluding special items, the
Financial information by segment is summarized below and in the schedules with this release.
|
(dollars in millions) |
||||||||||||||
|
Three Months Ended |
|
Full Year Ended |
||||||||||||
|
December 31 |
|
December 31 |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Segment operating income (loss) |
|
|
|
|
|
|
|
||||||||
Packaging |
$ |
297.2 |
|
|
$ |
263.8 |
|
|
$ |
1,101.5 |
|
|
$ |
1,074.3 |
|
Paper |
|
34.8 |
|
|
28.1 |
|
|
129.7 |
|
|
118.9 |
|
|||
Corporate and Other |
|
(29.8 |
) |
|
(30.4 |
) |
|
(129.9 |
) |
|
(118.1 |
) |
|||
|
$ |
302.2 |
|
|
$ |
261.5 |
|
|
$ |
1,101.3 |
|
|
$ |
1,075.1 |
|
|
|
|
|
|
|
|
|
||||||||
Segment operating income (loss) excluding special items |
|
|
|
|
|
|
|
||||||||
Packaging |
$ |
298.9 |
|
|
$ |
265.0 |
|
|
$ |
1,108.1 |
|
|
$ |
1,088.7 |
|
Paper |
|
34.8 |
|
|
30.7 |
|
|
135.5 |
|
|
130.0 |
|
|||
Corporate and Other |
|
(29.8 |
) |
|
(30.4 |
) |
|
(129.9 |
) |
|
(118.1 |
) |
|||
|
$ |
303.9 |
|
|
$ |
265.3 |
|
|
$ |
1,113.7 |
|
|
$ |
1,100.6 |
|
|
|
|
|
|
|
|
|
||||||||
EBITDA excluding special items (1) |
|
|
|
|
|
|
|
||||||||
Packaging |
$ |
425.7 |
|
|
$ |
384.7 |
|
|
$ |
1,597.5 |
|
|
$ |
1,555.7 |
|
Paper |
|
39.3 |
|
|
35.2 |
|
|
153.5 |
|
|
150.6 |
|
|||
Corporate and Other |
|
(25.7 |
) |
|
(26.4 |
) |
|
(113.9 |
) |
|
(102.5 |
) |
|||
|
$ |
439.3 |
|
|
$ |
393.5 |
|
|
$ |
1,637.1 |
|
|
$ |
1,603.8 |
|
(1) Segment operating income (loss) excluding special items and EBITDA excluding special items are non-GAAP financial measures. We provide information regarding our use of non-GAAP financial measures and reconciliations of historical non-GAAP financial measures presented in this press release to the most comparable measure reported in accordance with GAAP in the schedules to this press release |
In the Packaging segment, total corrugated product shipments and shipments per day were up
Commenting on reported results, Mark W. Kowlzan, Chairman and CEO, said, “As we have seen throughout the year, demand in our Packaging segment during the quarter remained very strong. Our corrugated products plants delivered record fourth quarter total shipments and an all-time record shipments per day. The plants also set new annual records for total shipments and shipments per day. Excellent operations throughout our mill containerboard system set new quarterly and annual production records as well. This allowed us to meet our customer’s demand needs in a timely manner as well as achieve year-end inventory targets ahead of the mill outages scheduled for the first half of 2025. Although seasonally slower, volume and price/mix in the Paper segment were above last year’s levels. Throughout the Company, our employees together with the benefits of our capital spending program continued to do a great job to lessen the inflationary impact across most of our cost structure.”
“Looking ahead as we move from the fourth and into the first quarter,” Mr. Kowlzan continued, “in our Packaging segment, although seasonally slower, we expect volume in our corrugated products plants to set new first quarter records for total shipments and shipments-per-day. Containerboard volume will be lower with two less operating days and scheduled maintenance outages at our
We present our earnings expectation for the upcoming quarter excluding special items as special items are difficult to predict and quantify and may reflect the effect of future events. We do not currently expect any significant special items during the first quarter; however, additional special items may arise due to first quarter events.
PCA is the third largest producer of containerboard products and a leading producer of uncoated freesheet paper in
Some of the statements in this press release are forward-looking statements. Forward-looking statements include statements about our future earnings and financial condition, expected benefits from acquisitions and restructuring activities, our industry and our business strategy. Statements that contain words such as “will”, “should”, “anticipate”, “believe”, “expect”, “intend”, “estimate”, “hope” or similar expressions, are forward-looking statements. These forward-looking statements are based on the current expectations of PCA. Because forward-looking statements involve inherent risks and uncertainties, the plans, actions and actual results of PCA could differ materially. Among the factors that could cause plans, actions and results to differ materially from PCA’s current expectations include the following: the impact of general economic conditions; conditions in the paper and packaging industries, including competition, product demand and product pricing; fluctuations in wood fiber and recycled fiber costs; fluctuations in purchased energy costs; the possibility of unplanned outages or interruptions at our principal facilities; and legislative or regulatory requirements, particularly concerning environmental matters, as well as those identified under Item 1A. Risk Factors in PCA’s Annual Report on Form 10-K for the year ended December 31, 2023, and in subsequent quarterly reports on Form 10-Q, filed with the Securities and Exchange Commission and available at the SEC’s website at “www.sec.gov”.
Conference Call Information: |
|
WHAT: |
Packaging Corporation of America’s 4th Quarter 2024 Earnings Conference Call |
|
Conference ID: Packaging Corporation of America |
|
|
WHEN: |
Wednesday, January 29, 2025 at 9:00am Eastern Time |
|
|
PRE-REGISTRATION: |
|
|
|
CALL-IN NUMBER: |
(833) 816-1102 ( |
|
Dial in by 8:45am Eastern Time |
|
|
WEBCAST INFO: |
|
|
|
REBROADCAST DATES: |
January 29, 2025 through February 12, 2025 |
|
|
REBROADCAST NUMBERS: |
(877) 344-7529 ( |
|
Passcode: 9444032 |
Packaging Corporation of America | ||||||||||||||||
Consolidated Earnings Results | ||||||||||||||||
Unaudited | ||||||||||||||||
(dollars in millions, except per-share data) | ||||||||||||||||
Three Months Ended |
|
Full Year Ended |
||||||||||||||
December 31, |
|
December 31, |
||||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
Net sales | $ |
2,146.1 |
|
$ |
1,937.9 |
|
$ |
8,383.3 |
|
$ |
7,802.4 |
|
||||
Cost of sales |
|
(1,676.4 |
) |
(1) |
|
(1,527.8 |
) |
(3) |
|
(6,600.2 |
) |
(1)(2) |
|
(6,103.5 |
) |
(3) |
Gross profit |
|
469.7 |
|
|
410.1 |
|
|
1,783.1 |
|
|
1,698.9 |
|
||||
Selling, general, and administrative expenses |
|
(147.0 |
) |
|
(142.8 |
) |
|
(610.3 |
) |
(1) |
|
(580.9 |
) |
(3) |
||
Other expense, net |
|
(20.5 |
) |
(1) |
|
(5.8 |
) |
(3) |
|
(71.5 |
) |
(1)(2) |
|
(42.9 |
) |
(3) |
Income from operations |
|
302.2 |
|
|
261.5 |
|
|
1,101.3 |
|
|
1,075.1 |
|
||||
Non-operating pension income (expense) |
|
1.1 |
|
|
(1.9 |
) |
|
4.5 |
|
|
(7.7 |
) |
||||
Interest expense, net |
|
(11.7 |
) |
|
(11.1 |
) |
|
(41.4 |
) |
|
(53.3 |
) |
||||
Income before taxes |
|
291.6 |
|
|
248.5 |
|
|
1,064.4 |
|
|
1,014.1 |
|
||||
Provision for income taxes |
|
(70.5 |
) |
|
(59.3 |
) |
|
(259.3 |
) |
|
(248.9 |
) |
||||
Net income | $ |
221.1 |
|
$ |
189.2 |
|
$ |
805.1 |
|
$ |
765.2 |
|
||||
Earnings per share: | ||||||||||||||||
Basic | $ |
2.46 |
|
$ |
2.11 |
|
$ |
8.97 |
|
$ |
8.52 |
|
||||
Diluted | $ |
2.45 |
|
$ |
2.10 |
|
$ |
8.93 |
|
$ |
8.48 |
|
||||
Computation of diluted earnings per share under the two class method: | ||||||||||||||||
Net income | $ |
221.1 |
|
$ |
189.2 |
|
$ |
805.1 |
|
$ |
765.2 |
|
||||
Less: Distributed and undistributed income available to participating securities |
|
(1.5 |
) |
|
(1.4 |
) |
|
(5.6 |
) |
|
(6.2 |
) |
||||
Net income attributable to PCA shareholders | $ |
219.6 |
|
$ |
187.8 |
|
$ |
799.5 |
|
$ |
759.0 |
|
||||
Diluted weighted average shares outstanding |
|
89.5 |
|
|
89.3 |
|
|
89.5 |
|
|
89.5 |
|
||||
Diluted earnings per share | $ |
2.45 |
|
$ |
2.10 |
|
$ |
8.93 |
|
$ |
8.48 |
|
||||
Supplemental financial information: | ||||||||||||||||
Capital spending | $ |
201.3 |
|
$ |
141.1 |
|
$ |
669.7 |
|
$ |
469.7 |
|
||||
Cash, cash equivalents, and marketable debt securities | $ |
852.2 |
|
$ |
1,205.6 |
|
$ |
852.2 |
|
$ |
1,205.6 |
|
(1) |
The three and twelve months ended December 31, 2024 include |
|
(2) |
The twelve months ended December 31, 2024 include |
|
(3) |
The three and twelve months ended December 31, 2023 include the following: | |
a. | ||
b. |
Packaging Corporation of America | |||||||||||||||
Segment Information | |||||||||||||||
Unaudited | |||||||||||||||
(dollars in millions) | |||||||||||||||
Three Months Ended |
|
Full Year Ended |
|||||||||||||
December 31, |
|
December 31, |
|||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Segment sales | |||||||||||||||
Packaging | $ |
1,975.6 |
|
$ |
1,776.9 |
|
$ |
7,690.9 |
|
$ |
7,135.6 |
|
|||
Paper |
|
151.5 |
|
|
143.8 |
|
|
624.7 |
|
|
595.4 |
|
|||
Corporate and Other |
|
19.0 |
|
|
17.2 |
|
|
67.7 |
|
|
71.4 |
|
|||
$ |
2,146.1 |
|
$ |
1,937.9 |
|
$ |
8,383.3 |
|
$ |
7,802.4 |
|
||||
Segment operating income (loss) | |||||||||||||||
Packaging | $ |
297.2 |
|
$ |
263.8 |
|
$ |
1,101.5 |
|
$ |
1,074.3 |
|
|||
Paper |
|
34.8 |
|
|
28.1 |
|
|
129.7 |
|
|
118.9 |
|
|||
Corporate and Other |
|
(29.8 |
) |
|
(30.4 |
) |
|
(129.9 |
) |
|
(118.1 |
) |
|||
Income from operations |
|
302.2 |
|
|
261.5 |
|
|
1,101.3 |
|
|
1,075.1 |
|
|||
Non-operating pension income (expense) |
|
1.1 |
|
|
(1.9 |
) |
|
4.5 |
|
|
(7.7 |
) |
|||
Interest expense, net |
|
(11.7 |
) |
|
(11.1 |
) |
|
(41.4 |
) |
|
(53.3 |
) |
|||
Income before taxes | $ |
291.6 |
|
$ |
248.5 |
|
$ |
1,064.4 |
|
$ |
1,014.1 |
|
|||
Segment operating income (loss) excluding special items (1) | |||||||||||||||
Packaging | $ |
298.9 |
|
$ |
265.0 |
|
$ |
1,108.1 |
|
$ |
1,088.7 |
|
|||
Paper |
|
34.8 |
|
|
30.7 |
|
|
135.5 |
|
|
130.0 |
|
|||
Corporate and Other |
|
(29.8 |
) |
|
(30.4 |
) |
|
(129.9 |
) |
|
(118.1 |
) |
|||
$ |
303.9 |
|
$ |
265.3 |
|
$ |
1,113.7 |
|
$ |
1,100.6 |
|
||||
EBITDA excluding special items (1) | |||||||||||||||
Packaging | $ |
425.7 |
|
$ |
384.7 |
|
$ |
1,597.5 |
|
$ |
1,555.7 |
|
|||
Paper |
|
39.3 |
|
|
35.2 |
|
|
153.5 |
|
|
150.6 |
|
|||
Corporate and Other |
|
(25.7 |
) |
|
(26.4 |
) |
|
(113.9 |
) |
|
(102.5 |
) |
|||
$ |
439.3 |
|
$ |
393.5 |
|
$ |
1,637.1 |
|
$ |
1,603.8 |
|
(1) |
Income (loss) from operations excluding special items, segment operating income (loss) excluding special items, earnings before non-operating pension income (expense), interest, income taxes, and depreciation, amortization, and depletion (EBITDA), segment EBITDA, EBITDA excluding special items, and segment EBITDA excluding special items are non-GAAP financial measures. Management excludes special items as it believes these items are not necessarily reflective of the ongoing results of operations of our business. We present these measures because they provide a means to evaluate the performance of our segments and our company on an ongoing basis using the same measures that are used by our management, because these measures assist in providing a meaningful comparison between periods presented and because these measures are frequently used by investors and other interested parties in the evaluation of companies and the performance of their segments. The tables included in "Reconciliation of Non-GAAP Financial Measures" on the following pages reconcile the non-GAAP measures with the most directly comparable GAAP measures. Any analysis of non-GAAP financial measures should be done only in conjunction with results presented in accordance with GAAP. The non-GAAP measures are not intended to be substitutes for GAAP financial measures and should not be used as such. |
Packaging Corporation of America | |||||||||||||||
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||
Unaudited | |||||||||||||||
(dollars in millions) | |||||||||||||||
Three Months Ended |
|
Full Year Ended |
|||||||||||||
December 31, |
|
December 31, |
|||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Packaging | |||||||||||||||
Segment operating income | $ |
297.2 |
|
$ |
263.8 |
|
$ |
1,101.5 |
|
$ |
1,074.3 |
|
|||
Facilities closure and other costs |
|
1.7 |
|
|
0.9 |
|
|
2.7 |
|
|
14.4 |
|
|||
|
- |
|
|
0.3 |
|
|
3.9 |
|
|
- |
|
||||
Segment operating income excluding special items (1) | $ |
298.9 |
|
$ |
265.0 |
|
$ |
1,108.1 |
|
$ |
1,088.7 |
|
|||
Paper | |||||||||||||||
Segment operating income | $ |
34.8 |
|
$ |
28.1 |
|
$ |
129.7 |
|
$ |
118.9 |
|
|||
|
- |
|
|
2.6 |
|
|
5.8 |
|
|
11.1 |
|
||||
Segment operating income excluding special items (1) | $ |
34.8 |
|
$ |
30.7 |
|
$ |
135.5 |
|
$ |
130.0 |
|
|||
Corporate and Other | |||||||||||||||
Segment operating loss | $ |
(29.8 |
) |
$ |
(30.4 |
) |
$ |
(129.9 |
) |
$ |
(118.1 |
) |
|||
Segment operating loss excluding special items (1) | $ |
(29.8 |
) |
$ |
(30.4 |
) |
$ |
(129.9 |
) |
$ |
(118.1 |
) |
|||
Income from operations | $ |
302.2 |
|
$ |
261.5 |
|
$ |
1,101.3 |
|
$ |
1,075.1 |
|
|||
Income from operations, excluding special items (1) | $ |
303.9 |
|
$ |
265.3 |
|
$ |
1,113.7 |
|
$ |
1,100.6 |
|
|||
(1) See footnote (1) on page 2, for a discussion of non-GAAP financial measures. |
Packaging Corporation of America | ||||||||||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||||
Net Income Excluding Special Items and EPS Excluding Special Items (1) | ||||||||||||||||||||||||||||||||
Three Months Ended December 31, |
||||||||||||||||||||||||||||||||
2024 |
|
|
2023 |
|||||||||||||||||||||||||||||
Income
|
|
Income
|
|
Net
|
|
Diluted
|
|
Income
|
|
Income
|
|
Net
|
|
Diluted
|
||||||||||||||||||
As reported in accordance with GAAP | $ |
291.6 |
$ |
(70.5 |
) |
$ |
221.1 |
$ |
2.45 |
$ |
248.5 |
$ |
(59.3 |
) |
$ |
189.2 |
$ |
2.10 |
|
|
||||||||||||
Special items (2): | ||||||||||||||||||||||||||||||||
Facilities closure and other costs |
|
1.7 |
|
|
(0.4 |
) |
|
1.3 |
|
|
0.02 |
|
|
0.9 |
|
|
(0.2 |
) |
|
0.7 |
|
|
0.01 |
|
|
|||||||
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2.9 |
|
|
(0.7 |
) |
|
2.2 |
|
|
0.02 |
|
|
||||||||
Total special items |
|
1.7 |
|
|
(0.4 |
) |
|
1.3 |
|
|
0.02 |
|
|
3.8 |
|
|
(0.9 |
) |
|
2.9 |
|
|
0.03 |
|
|
|||||||
Excluding special items | $ |
293.3 |
|
$ |
(70.9 |
) |
$ |
222.4 |
|
$ |
2.47 |
|
$ |
252.3 |
|
$ |
(60.2 |
) |
$ |
192.1 |
|
$ |
2.13 |
|
|
|||||||
Full Year Ended December 31, |
||||||||||||||||||||||||||||||||
2024 |
|
|
2023 |
|||||||||||||||||||||||||||||
Income
|
|
Income
|
|
Net
|
|
Diluted
|
|
Income
|
|
Income
|
|
Net
|
|
Diluted
|
||||||||||||||||||
As reported in accordance with GAAP | $ |
1,064.4 |
|
$ |
(259.3 |
) |
$ |
805.1 |
|
$ |
8.93 |
|
$ |
1,014.1 |
|
$ |
(248.9 |
) |
$ |
765.2 |
|
$ |
8.48 |
|
|
|||||||
Special items (2): | ||||||||||||||||||||||||||||||||
|
9.7 |
|
|
(2.4 |
) |
|
7.3 |
|
|
0.08 |
|
|
11.1 |
|
|
(2.7 |
) |
|
8.4 |
|
|
0.09 |
|
|
||||||||
Facilities closure and other costs |
|
2.7 |
|
|
(0.6 |
) |
|
2.1 |
|
|
0.03 |
|
|
14.4 |
|
|
(3.6 |
) |
|
10.8 |
|
|
0.12 |
|
|
|||||||
Total special items |
|
12.4 |
|
|
(3.0 |
) |
|
9.4 |
|
|
0.11 |
|
|
25.5 |
|
|
(6.3 |
) |
|
19.2 |
|
|
0.21 |
|
|
|||||||
Excluding special items | $ |
1,076.8 |
|
$ |
(262.3 |
) |
$ |
814.5 |
|
$ |
9.04 |
|
$ |
1,039.6 |
|
$ |
(255.2 |
) |
$ |
784.4 |
|
$ |
8.70 (3 |
) |
|
(1) | Net income excluding special items and earnings per share excluding special items are non-GAAP financial measures. Management excludes special items as it believes these items are not necessarily reflective of the ongoing results of operations of our business. We present these measures because they provide a means to evaluate the performance of our company on an ongoing basis using the same measures that are used by our management, because these measures assist in providing a meaningful comparison between periods presented and because these measures are frequently used by investors and other interested parties in the evaluation of companies and their performance. Any analysis of non-GAAP financial measures should be done only in conjunction with results presented in accordance with GAAP. The non-GAAP measures are not intended to be substitutes for GAAP financial measures and should not be used as such. |
(2) | Pre-tax special items are tax-effected at a combined federal and state income tax rate in effect for the period the special items were recorded and this rate is adjusted for each subsequent quarter to be consistent with the estimated annual effective tax rate, in accordance with ASC 270, Interim Reporting, and ASC 740-270, Income Taxes – Intra Period Tax Allocation. For all periods presented, income taxes on pre-tax special items represent the current amount of tax. For more information related to these items, see the footnotes to the Consolidated Earnings Results on page 1. |
(3) | Amount may not foot due to rounding. |
Packaging Corporation of America | |||||||||||||||
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||
Unaudited | |||||||||||||||
(dollars in millions) | |||||||||||||||
EBITDA and EBITDA Excluding Special Items (1) | |||||||||||||||
EBITDA represents income before non-operating pension (income) expense, interest, income taxes, and depreciation, amortization, and depletion. The following table reconciles net income to EBITDA and EBITDA excluding special items: | |||||||||||||||
Three Months Ended |
|
Full Year Ended |
|||||||||||||
December 31, |
|
December 31, |
|||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Net income | $ |
221.1 |
|
$ |
189.2 |
$ |
805.1 |
|
$ |
765.2 |
|||||
Non-operating pension (income) expense |
|
(1.1 |
) |
|
1.9 |
|
|
(4.5 |
) |
|
7.7 |
|
|||
Interest expense, net |
|
11.7 |
|
|
11.1 |
|
|
41.4 |
|
|
53.3 |
|
|||
Provision for income taxes |
|
70.5 |
|
|
59.3 |
|
|
259.3 |
|
|
248.9 |
|
|||
Depreciation, amortization, and depletion |
|
136.0 |
|
|
130.8 |
|
|
525.6 |
|
|
517.7 |
|
|||
EBITDA (1) | $ |
438.2 |
|
$ |
392.3 |
|
$ |
1,626.9 |
|
$ |
1,592.8 |
|
|||
Special items: | |||||||||||||||
Facilities closure and other costs |
|
1.1 |
|
|
0.9 |
|
|
1.9 |
|
|
8.9 |
|
|||
|
- |
|
|
0.3 |
|
|
8.3 |
|
|
2.1 |
|
||||
EBITDA excluding special items (1) | $ |
439.3 |
|
$ |
393.5 |
|
$ |
1,637.1 |
|
$ |
1,603.8 |
|
|||
(1) See footnote (1) on page 2, for a discussion of non-GAAP financial measures. |
Packaging Corporation of America | |||||||||||||||
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||
Unaudited | |||||||||||||||
(dollars in millions) | |||||||||||||||
The following table reconciles segment operating income (loss) to segment EBITDA and segment EBITDA excluding special items: | |||||||||||||||
Three Months Ended |
|
Full Year Ended |
|||||||||||||
December 31, |
|
December 31, |
|||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Packaging | |||||||||||||||
Segment operating income | $ |
297.2 |
|
$ |
263.8 |
|
$ |
1,101.5 |
|
$ |
1,074.3 |
|
|||
Depreciation, amortization, and depletion |
|
127.4 |
|
|
119.7 |
|
|
490.1 |
|
|
472.5 |
|
|||
EBITDA (1) |
|
424.6 |
|
|
383.5 |
|
|
1,591.6 |
|
|
1,546.8 |
|
|||
Facilities closure and other costs |
|
1.1 |
|
|
0.9 |
|
|
1.9 |
|
|
8.9 |
|
|||
|
- |
|
|
0.3 |
|
|
4.0 |
|
|
- |
|
||||
EBITDA excluding special items (1) | $ |
425.7 |
|
$ |
384.7 |
|
$ |
1,597.5 |
|
$ |
1,555.7 |
|
|||
Paper | |||||||||||||||
Segment operating income | $ |
34.8 |
|
$ |
28.1 |
|
$ |
129.7 |
|
$ |
118.9 |
|
|||
Depreciation, amortization, and depletion |
|
4.5 |
|
|
7.1 |
|
|
19.5 |
|
|
29.6 |
|
|||
EBITDA (1) |
|
39.3 |
|
|
35.2 |
|
|
149.2 |
|
|
148.5 |
|
|||
|
- |
|
|
- |
|
|
4.3 |
|
|
2.1 |
|
||||
EBITDA excluding special items (1) | $ |
39.3 |
|
$ |
35.2 |
|
$ |
153.5 |
|
$ |
150.6 |
|
|||
Corporate and Other | |||||||||||||||
Segment operating loss | $ |
(29.8 |
) |
$ |
(30.4 |
) |
$ |
(129.9 |
) |
$ |
(118.1 |
) |
|||
Depreciation, amortization, and depletion |
|
4.1 |
|
|
4.0 |
|
|
16.0 |
|
|
15.6 |
|
|||
EBITDA (1) |
|
(25.7 |
) |
|
(26.4 |
) |
|
(113.9 |
) |
|
(102.5 |
) |
|||
EBITDA excluding special items (1) | $ |
(25.7 |
) |
$ |
(26.4 |
) |
$ |
(113.9 |
) |
$ |
(102.5 |
) |
|||
EBITDA excluding special items (1) | $ |
439.3 |
|
$ |
393.5 |
|
$ |
1,637.1 |
|
$ |
1,603.8 |
|
|||
(1) See footnote (1) on page 2, for a discussion of non-GAAP financial measures. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250128391014/en/
Barbara Sessions
Packaging Corporation of America
INVESTOR RELATIONS: (877) 454-2509
PCA’s Website: www.packagingcorp.com
Source: Packaging Corporation of America
FAQ
What were PKG's Q4 2024 earnings per share?
How much did PKG's net sales grow in 2024?
What was PKG's containerboard production in Q4 2024?
How did PKG's corrugated product shipments perform in Q4 2024?