STOCK TITAN

Penumbra, Inc. Reports Second Quarter 2024 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags

Penumbra, Inc. (NYSE: PEN) reported Q2 2024 financial results with revenue of $299.4 million, up 14.5% year-over-year. U.S. thrombectomy revenue increased 24.9% to $153.7 million. The company reported a loss from operations of $81.0 million, including $110.3 million in one-time non-cash impairment charges. Excluding these charges, non-GAAP income from operations was $31.7 million.

Penumbra updated its 2024 revenue guidance to $1,180-$1,200 million, a $60 million reduction at the midpoint. This change reflects challenges in China, delays in European product launches, strategic changes in Immersive Healthcare, and adjusted U.S. thrombectomy growth expectations. The company maintains its outlook for non-GAAP gross margin and operating margin expansion.

Penumbra, Inc. (NYSE: PEN) ha riportato i risultati finanziari per il secondo trimestre del 2024, con un fatturato di 299,4 milioni di dollari, in aumento del 14,5% rispetto all'anno precedente. Il fatturato per trombectomia negli Stati Uniti è aumentato del 24,9%, raggiungendo i 153,7 milioni di dollari. L'azienda ha registrato una perdita operativa di 81,0 milioni di dollari, inclusi 110,3 milioni di dollari in oneri di svalutazione non monetari una tantum. Escludendo questi oneri, il reddito operativo non-GAAP è stato di 31,7 milioni di dollari.

Penumbra ha aggiornato le sue previsioni di fatturato per il 2024 a 1.180-1.200 milioni di dollari, con una riduzione di 60 milioni di dollari rispetto al punto medio. Questo cambiamento riflette le sfide in Cina, i ritardi nei lanci di prodotti in Europa, le modifiche strategiche in Immersive Healthcare e l'adeguamento delle aspettative di crescita per la trombectomia negli Stati Uniti. L'azienda mantiene le sue previsioni per l'espansione del margine lordo e del margine operativo non-GAAP.

Penumbra, Inc. (NYSE: PEN) reportó los resultados financieros del segundo trimestre de 2024, con ingresos de 299,4 millones de dólares, un aumento del 14,5% interanual. Los ingresos por trombectomía en EE. UU. aumentaron un 24,9% hasta alcanzar los 153,7 millones de dólares. La empresa reportó una pérdida operativa de 81,0 millones de dólares, incluidos 110,3 millones de dólares en cargos por deterioro no monetarios de una sola vez. Excluyendo estos cargos, los ingresos operativos no GAAP fueron de 31,7 millones de dólares.

Penumbra actualizó su guía de ingresos para 2024 a 1.180-1.200 millones de dólares, una reducción de 60 millones de dólares en el punto medio. Este cambio refleja los desafíos en China, retrasos en los lanzamientos de productos en Europa, cambios estratégicos en Immersive Healthcare y ajustes en las expectativas de crecimiento de la trombectomía en EE. UU. La empresa mantiene su perspectiva de expansión del margen bruto y del margen operativo no GAAP.

펜엄브라(Penumbra, Inc., NYSE: PEN)는 2024년 2분기 재무 결과를 발표했습니다. 매출은 2억 9,940만 달러로, 전년 대비 14.5% 증가했습니다. 미국 내 혈전 제거 수익은 24.9% 증가하여 1억 5,370만 달러를 기록했습니다. 회사는 운영손실이 8,100만 달러라고 보고했으며, 여기에는 1억 1,030만 달러의 일회성 비현금 손상 비용이 포함되어 있습니다. 이러한 비용을 제외할 경우, 비GAAP 운영 소득은 3,170만 달러입니다.

펜엄브라는 2024년 매출 가이던스를 118억~120억 달러로 업데이트했으며, 중간값에서 6천만 달러 감소했습니다. 이러한 변화는 중국의 도전 과제, 유럽에서의 제품 출시 지연, 몰입형 헬스케어의 전략적 변화, 미국 내 혈전 제거 성장 기대의 조정을 반영합니다. 회사는 비GAAP 총 이익률 및 운영 이익률의 확장을 유지합니다.

Penumbra, Inc. (NYSE: PEN) a annoncé les résultats financiers du deuxième trimestre 2024, avec des revenus de 299,4 millions de dollars, en hausse de 14,5 % par rapport à l'année précédente. Les revenus de thrombectomie aux États-Unis ont augmenté de 24,9 % pour atteindre 153,7 millions de dollars. L'entreprise a enregistré une perte d'exploitation de 81,0 millions de dollars, y compris 110,3 millions de dollars de charges de dépréciation non monétaires exceptionnelles. À l'exclusion de ces charges, le résultat opérationnel non-GAAP était de 31,7 millions de dollars.

Penumbra a mis à jour ses prévisions de revenus pour 2024 à 1.180-1.200 millions de dollars, soit une réduction de 60 millions de dollars par rapport à la moyenne. Ce changement reflète les défis en Chine, les retards de lancement de produits en Europe, les changements stratégiques dans Immersive Healthcare et l'ajustement des attentes de croissance en matière de thrombectomie aux États-Unis. L'entreprise maintient ses prévisions d'expansion de la marge brute et de la marge d'exploitation non-GAAP.

Penumbra, Inc. (NYSE: PEN) hat die finanziellen Ergebnisse für das zweite Quartal 2024 bekannt gegeben, mit Umsätzen von 299,4 Millionen US-Dollar, was einem Anstieg von 14,5% im Vergleich zum Vorjahr entspricht. Die Umsätze mit Thrombektomien in den USA stiegen um 24,9% auf 153,7 Millionen US-Dollar. Das Unternehmen berichtete von einem Betriebsverlust von 81,0 Millionen US-Dollar, einschließlich 110,3 Millionen US-Dollar an einmaligen nicht zahlungswirksamen Wertminderungen. Ohne diese Gebühren betrug das nicht-GAAP Betriebsergebnis 31,7 Millionen US-Dollar.

Penumbra hat seine Umsatzprognose für 2024 auf 1.180-1.200 Millionen US-Dollar aktualisiert, was eine Reduzierung um 60 Millionen US-Dollar im Durchschnitt bedeutet. Diese Änderung spiegelt Herausforderungen in China, Verzögerungen bei Produkteinführungen in Europa, strategische Veränderungen im Bereich Immersive Healthcare und angepasste Wachstumserwartungen für Thrombektomien in den USA wider. Das Unternehmen hält an seiner Prognose für die Expansion der non-GAAP Bruttomarge und Operativen Marge fest.

Positive
  • Revenue increased 14.5% year-over-year to $299.4 million
  • U.S. thrombectomy revenue grew 24.9% to $153.7 million
  • Non-GAAP income from operations improved to $31.7 million from $20.3 million in Q2 2023
  • Cash and marketable investments increased by $26.2 million in Q2 2024
Negative
  • Reported loss from operations of $81.0 million due to impairment charges
  • Revenue guidance for 2024 reduced by $60 million at the midpoint
  • Challenges in China market and delays in European product launches
  • Global embolization and access products revenue declined 3.1%

Penumbra's Q2 2024 results present a mixed picture. The company reported revenue growth of 14.5% year-over-year, reaching $299.4 million. This growth was primarily driven by strong performance in the U.S. thrombectomy segment, which saw a 24.9% increase. However, the company faced challenges in other areas.

The most significant development is the $110.3 million one-time non-cash impairment and inventory write-down related to Immersive Healthcare assets. This resulted in a loss from operations of $81.0 million, compared to an income of $17.9 million in Q2 2023. Excluding these charges, non-GAAP income from operations was $31.7 million, showing underlying profitability.

The company's updated guidance for 2024 is concerning. Penumbra reduced its full-year revenue forecast by $60 million at the midpoint, citing challenges in China, delays in European product launches and a strategic shift away from Immersive Healthcare. The revised U.S. thrombectomy growth projection of 23-25% for 2024, while still strong, indicates a slight slowdown.

On a positive note, Penumbra's cash position improved by $26.2 million in Q2, driven by increased non-GAAP profitability and working capital improvements. The company also expects non-GAAP gross margin and operating margin expansion for the full year, which could help offset some of the revenue challenges.

Investors should closely monitor Penumbra's ability to navigate the challenges in China and Europe, as well as the execution of its U.S. thrombectomy strategy in the coming quarters.

Penumbra's Q2 results highlight both the strengths and vulnerabilities in the medical device sector. The company's thrombectomy segment, particularly in the U.S., continues to be a strong growth driver. The 24.9% increase in U.S. thrombectomy revenue suggests ongoing market expansion and potentially increased adoption of Penumbra's technologies in stroke treatment.

However, the challenges in the embolization and access products segment, especially internationally, are noteworthy. The 3.1% decline in this segment, driven by a 10.8% decrease in international sales, could indicate increased competition or market saturation in certain regions.

The $110.3 million impairment related to Immersive Healthcare assets is a significant development. This suggests a strategic pivot away from virtual reality applications in healthcare, which had been seen as a potential growth area for medical device companies. It's important to understand whether this is a Penumbra-specific issue or indicative of broader challenges in the immersive healthcare space.

The revised guidance, particularly the $20 million reduction due to challenges in China, aligns with broader industry trends. Many medical device companies are facing headwinds in the Chinese market due to economic pressures and potential shifts in healthcare policies. This situation warrants close attention as China has been a key growth market for the industry.

The slight delay in European product launches (FLASH and BOLT 7 CAVT) highlights the ongoing regulatory complexities in bringing new medical devices to market, especially in different geographical regions. This is a common challenge in the industry and can impact short-term growth projections.

Overall, while Penumbra faces some headwinds, its core thrombectomy business remains strong. The company's ability to maintain gross margin expansion despite these challenges is commendable and speaks to its operational efficiency.

ALAMEDA, Calif., July 30, 2024 /PRNewswire/ -- Penumbra, Inc. (NYSE: PEN), a global healthcare company focused on innovative therapies, today reported financial results for the second quarter ended June 30, 2024.

  • Revenue of $299.4 million in the second quarter of 2024, an increase of 14.5% or 14.7% in constant currency1, compared to the second quarter of 2023.

  • U.S. thrombectomy revenue of $153.7 million in the second quarter of 2024 increased 24.9% compared to the second quarter of 2023.

  • Loss from operations of $81.0 million, which includes $110.3 million of one-time non-cash impairment and inventory write-down charges related to its Immersive Healthcare assets, and non-GAAP income from operations1 of $31.7 million in the second quarter of 2024.

  • Adjusted EBITDA1 of $46.3 million or adjusted EBITDA margin of 15.5% in the second quarter of 2024.

  • Cash and marketable investments increased $26.2 million in the second quarter of 2024 compared to the first quarter of 2024 driven by an increase in non-GAAP profitability and improvements in working capital.

Second Quarter 2024 Financial Results
Total revenue increased to $299.4 million for the second quarter of 2024 compared to $261.5 million for the second quarter of 2023, an increase of 14.5%, or 14.7% in constant currency1. The United States represented 72.9% of total revenue and international represented 27.1% of total revenue for the second quarter of 2024. Revenue from the U.S. increased 16.8% while revenue from our international regions increased 8.7%, or 9.4% in constant currency1. Revenue from sales of our global thrombectomy products grew to $203.5 million in the second quarter of 2024, an increase of 25.2%, or 25.4% in constant currency1 over the same period a year ago, driven primarily by the sales of our U.S. thrombectomy products which increased by 24.9% over the same period a year ago. Revenue from sales of our global embolization and access products declined to $95.9 million for the second quarter of 2024, a decrease of 3.1%, or 3.0% in constant currency1 from the same period a year ago, driven primarily by our international embolization and access products which decreased by 10.8% from the same period a year ago.

Gross profit for the second quarter of 2024 was $162.8 million, or 54.4% of total revenue, including a $33.4 million inventory impairment charge to cost of revenue in connection with an inventory write-down due to the impairment of assets related to our immersive healthcare business. Excluding this charge, non-GAAP gross profit1 was $196.2 million, or 65.5% of total revenue for the second quarter of 2024, compared to GAAP and non-GAAP gross profit of $166.9 million, or 63.8% of total revenue for the second quarter of 2023. Gross margin is impacted by product mix, regional mix, and production initiatives to support demand and create future efficiencies. As such, with favorable product mix, improvement in productivity, and by leveraging our fixed costs on higher volume of new product sales during the year, our gross margin may be positively impacted in the future.

Total operating expenses, including a $2.4 million amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition for both periods and a $76.9 million long-lived assets impairment charge associated with the impairment of assets related to our immersive healthcare business during the second quarter of 2024, were $243.8 million, or 81.4% of total revenue for the second quarter of 2024, and $149.0 million, or 57.0% of total revenue for the second quarter of 2023. Excluding the charges noted above, total non-GAAP operating expenses1 were $164.5 million, or 54.9% of total revenue, for the second quarter of 2024, and $146.6 million, or 56.1% of total revenue for the second quarter of 2023. R&D expenses were $24.9 million for the second quarter of 2024, compared to $21.5 million for the second quarter of 2023. SG&A expenses were $141.9 million for the second quarter of 2024, compared to $127.4 million for the second quarter of 2023.

Loss from operations was $81.0 million for the second quarter of 2024, compared to income from operations of $17.9 million for the second quarter of 2023. Excluding the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition of $2.4 million for both periods and $110.3 million in impairment charges associated with the assets related to our immersive healthcare business for the second quarter of 2024, non-GAAP income from operations1 was $31.7 million for the second quarter of 2024 compared to non-GAAP income from operations of $20.3 million for the second quarter of 2023.

Updated Full Year 2024 Financial Outlook
The Company is updating its guidance range for 2024 total revenue to $1,180 million to $1,200 million, which is a reduction of $60 million at the midpoint from its previous guidance range of $1,230 million to $1,270 million. The $60 million change in guidance comes from 4 distinct components impacting our revenue in the second half of the year:

  • $20 million reduction to our business in China due to a more challenging economic backdrop for medical devices in the near-term;
  • $15 million from our European business primarily from a slight delay to the expected launch timing of FLASH and BOLT 7 CAVT products in Europe;
  • $5 million in revenue from our Immersive Healthcare business, due to our strategic move; and
  • Approximately $20 million change to our guidance for U.S. thrombectomy growth for full year 2024, which is now expected to be 23-25% year-over-year compared to 2023. This change aligns with our new guidance philosophy.

The Company continues to expect non-GAAP gross margin expansion in the range of 100 to 150 basis points in 2024 compared to full year 2023. The Company also continues to expect non-GAAP operating margin expansion of 100-200 basis points in 2024, with the timing of the reduction of Immersive Healthcare expenses being a primary driver of where the Company will land relative to this range.

1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures.

Webcast and Conference Call Information
Penumbra, Inc. will host a conference call to discuss the second quarter 2024 financial results after market close on Tuesday, July 30, 2024 at 4:30 PM Eastern Time. The conference call can be accessed live over the phone by dialing (888) 596-4144 for domestic and international callers (conference id: 5872954), or the webcast can be accessed on the "Events and Presentations" section under the "Investors" tab of the Company's website at: www.penumbrainc.com. The webcast will be available on the Company's website for at least two weeks following the completion of the call.

About Penumbra
Penumbra, Inc., headquartered in Alameda, California, is a global healthcare company focused on innovative therapies. Penumbra designs, develops, manufactures and markets novel products and has a broad portfolio that addresses challenging medical conditions in markets with significant unmet need. Penumbra supports healthcare providers, hospitals and clinics in more than 100 countries. For more information, visit www.penumbrainc.com and connect on Twitter and LinkedIn.

Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company uses the following non-GAAP financial measures in this press release: a) constant currency, b) non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, and non-GAAP diluted earnings per share ("EPS") and c) adjusted EBITDA.

Constant Currency. The Company's constant currency revenue disclosures estimate the impact of changes in foreign currency rates on the translation of the Company's current period revenue as compared to the applicable comparable period in the prior year. This impact is derived by taking the current local currency revenue and translating it into U.S. dollars based upon the foreign currency exchange rates used to translate the local currency revenue for the applicable comparable period in the prior year, rather than the actual exchange rates in effect during the current period. It does not include any other effect of changes in foreign currency rates on the Company's results or business.

Non-GAAP gross profit and non-GAAP gross margin. The adjustments to the GAAP financial measures reflect the exclusion of non-cash inventory write-down charges related to the review of our immersive healthcare asset group for impairment.

Non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, and non-GAAP diluted EPS. The adjustments to the GAAP financial measures reflect the exclusion of:

  • the effect of the amortization of finite lived intangible assets acquired in connection with the Sixense acquisition over their estimated useful lives;
  • the excess tax benefits associated with share-based compensation arrangements;
  • non-recurring litigation related expenses; and
  • non-cash long-lived asset impairment and inventory write-down charges related to the impairment of our immersive healthcare asset group.

Adjusted EBITDA. The Company's adjusted EBITDA reflects the exclusion from GAAP net (loss) income of:

  • non-cash operating charges such as stock-based compensation, depreciation and amortization, and impairment charges;
  • non-operating items such as interest income, interest expense, and (benefit from) provision for income taxes; and
  • non-recurring litigation related expenses.

Full reconciliation of these non-GAAP measures to the most comparable GAAP measures is set forth in the tables below.

Our management believes the non-GAAP financial measures disclosed in this press release are useful to investors in assessing the operating performance of our business and provide meaningful comparisons to prior periods and thus a more complete understanding of our business than could be obtained absent this disclosure. Specifically, we consider the change in constant currency revenue as a useful metric as it provides an alternative framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. We consider non-GAAP gross profit and non-GAAP gross margin useful metrics to investors as they eliminate the impact of non-cash inventory charges related to the impairment of our immersive healthcare asset group and allow a more direct comparison of our business performance between periods. We consider non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, and non-GAAP diluted EPS useful metrics as they provide an alternative framework for assessing how our underlying business performed excluding non-cash long-lived asset impairment and inventory write-down charges related to the impairment of our immersive healthcare asset group, the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition, the excess tax benefits associated with share-based compensation arrangements, and expenses related to certain litigation matters that we have determined are not a normal or recurring part of our business, including settlement costs and legal fees. Further, we consider adjusted EBITDA a useful metric as it provides an alternative framework for assessing how our underlying business performed excluding non-cash operating charges such as stock-based compensation, depreciation and amortization, and impairment charges, non-operating items such as interest income, interest expense, and provision for (benefit from) income taxes and non-recurring litigation related expenses.

The non-GAAP financial measures included in this press release may be different from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP measures should not be considered in isolation or as alternatives to GAAP measures. We urge investors to review the reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate our business.

Forward-Looking Statements
Except for historical information, certain statements in this press release are forward-looking in nature and are subject to risks, uncertainties and assumptions about us. Our business and operations are subject to a variety of risks and uncertainties and, consequently, actual results may differ materially from those projected by any forward-looking statements. Factors that could cause actual results to differ from those projected include, but are not limited to: failure to sustain or grow profitability or generate positive cash flows; failure to effectively introduce and market new products; delays in product introductions; significant competition; inability to further penetrate our current customer base, expand our user base and increase the frequency of use of our products by our customers; inability to achieve or maintain satisfactory pricing and margins; manufacturing difficulties; permanent write-downs or write-offs of our inventory or other assets; product defects or failures; unfavorable outcomes in clinical trials; inability to maintain our culture as we grow; fluctuations in foreign currency exchange rates; potential adverse regulatory actions; and the potential impact of any acquisitions, mergers, dispositions, joint ventures or investments we may make. These risks and uncertainties, as well as others, are discussed in greater detail in our filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 22, 2024. There may be additional risks of which we are not presently aware or that we currently believe are immaterial which could have an adverse impact on our business. Any forward-looking statements are based on our current expectations, estimates and assumptions regarding future events and are applicable only as of the dates of such statements. We make no commitment to revise or update any forward-looking statements in order to reflect events or circumstances that may change.

Penumbra, Inc.

Condensed Consolidated Balance Sheets

(unaudited)

(in thousands)




June 30, 2024


December 31, 2023

Assets





Current assets:





     Cash and cash equivalents


$                  288,332


$                  167,486

     Marketable investments


51,363


121,701

     Accounts receivable, net


200,831


201,768

     Inventories


373,799


388,023

     Prepaid expenses and other current assets


29,470


36,424

          Total current assets


943,795


915,402

Property and equipment, net


57,709


72,691

Operating lease right-of-use assets


183,316


188,756

Finance lease right-of-use assets


29,366


31,092

Intangible assets, net


6,955


71,056

Goodwill


166,050


166,270

Deferred taxes


108,852


85,158

Other non-current assets


38,518


25,880

         Total assets


$               1,534,561


$               1,556,305

Liabilities and Stockholders' Equity





Current liabilities:





     Accounts payable


$                    32,822


$                    27,155

     Accrued liabilities


104,071


110,555

   Current operating lease liabilities


11,776


11,203

   Current finance lease liabilities


2,325


2,231

          Total current liabilities


150,994


151,144

Non-current operating lease liabilities


192,216


197,229

Non-current finance lease liabilities


22,501


23,680

Other non-current liabilities


7,619


5,308

          Total liabilities


373,330


377,361

Stockholders' equity:





Common stock


39


39

Additional paid-in capital


1,080,580


1,047,198

Accumulated other comprehensive loss


(5,048)


(3,151)

Retained earnings


85,660


134,858

Total stockholders' equity


1,161,231


1,178,944

Total liabilities and stockholders' equity


$               1,534,561


$               1,556,305






 

Penumbra, Inc.

Condensed Consolidated Statements of Operations

(unaudited)

(in thousands, except share and per share amounts)




Three Months Ended June 30,


Six Months Ended June 30,



2024


2023


2024


2023

Revenue


$            299,403


$            261,499


$            578,058


$            502,897

Cost of revenue


136,574


94,638


234,090


184,964

Gross profit


162,829


166,861


343,968


317,933

Operating expenses:









Research and development


24,942


21,537


49,568


41,523

Sales, general and administrative


141,903


127,435


286,315


250,513

Impairment charge


76,945



76,945


Total operating expenses


243,790


148,972


412,828


292,036

(Loss) income from operations


(80,961)


17,889


(68,860)


25,897

Interest and other income, net


3,087


1,647


5,612


2,291

(Loss) income before income taxes


(77,874)


19,536


(63,248)


28,188

(Benefit from) provision for income taxes


(17,674)


576


(14,050)


666

Net (loss) income


$            (60,200)


$              18,960


$            (49,198)


$              27,522










Net (loss) income per share:









Basic


$                 (1.55)


$                   0.49


$                 (1.27)


$                   0.72

Diluted


$                 (1.55)


$                   0.48


$                 (1.27)


$                   0.70

Weighted average shares outstanding:









Basic


38,793,341


38,320,999


38,755,337


38,254,042

Diluted


38,793,341


39,201,155


38,755,337


39,151,412

 

Penumbra, Inc.

Reconciliation of GAAP Gross Profit and GAAP Gross Margin to Non-GAAP Gross Profit and Non-GAAP Gross Margin1

(unaudited)

(in thousands, except for percentages)




Three Months Ended June 30,


Six Months Ended June 30,



2024


2023


2024


2023

GAAP gross profit


$        162,829


$        166,861


$      343,968


$      317,933

GAAP gross profit includes the effect of the following item:









Inventory impairment charge2


33,359



33,359


Non-GAAP gross profit


$        196,188


$        166,861


$      377,327


$      317,933

GAAP gross margin


54.4 %


63.8 %


59.5 %


63.2 %

Non-GAAP gross margin


65.5 %


63.8 %


65.3 %


63.2 %

________________________

1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures.

2Represents a charge of $33.4 million to cost of revenue in connection with an inventory write-down to net realizable value due to the immersive healthcare asset group impairment during the three months ended June 30, 2024.

 

Penumbra, Inc.

Reconciliation of GAAP Operating Expenses and GAAP (Loss) Income from Operations to Non-GAAP Operating Expenses and
Non-GAAP Income from Operations1

(unaudited)

(in thousands)




Three Months Ended June 30,


Six Months Ended June 30,



2024


2023


2024


2023

GAAP operating expenses


$            243,790


$            148,972


$         412,828


$         292,036

GAAP operating expenses includes the effect of the following items:









Impairment charge2


76,945



76,945


Non-recurring litigation related expenses




4,823


Amortization of finite lived intangible assets acquired


2,380


2,380


4,759


4,759

Non-GAAP operating expenses


$            164,465


$            146,592


$         326,301


$         287,277










GAAP (loss) income from operations


$            (80,961)


$              17,889


$          (68,860)


$           25,897

GAAP (loss) income from operations includes the effect of the following items:









Impairment charge2


110,304



110,304


Non-recurring litigation related expenses




4,823


Amortization of finite lived intangible assets acquired


2,380


2,380


4,759


4,759

Non-GAAP income from operations


$              31,723


$              20,269


$           51,026


$           30,656

________________________

1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures.

2Represents charges associated with the impairment of the immersive healthcare asset group during the three months ended June 30, 2024.

 

Penumbra, Inc.

Reconciliation of GAAP Net (Loss) Income and GAAP Diluted EPS to Non-GAAP Net Income and Non-GAAP Diluted EPS1

(unaudited)

(in thousands, except share and per share amounts)




Three Months Ended

June 30, 2024


Three Months Ended

June 30, 2023


Six Months Ended
June 30, 2024


Six Months Ended
June 30, 2023



Net (loss)
income


Diluted
EPS


Net
income


Diluted
EPS


Net (loss)
income


Diluted
EPS


Net
income


Diluted
EPS

GAAP net (loss) income


$  (60,200)


$      (1.55)


$    18,960


$       0.48


$  (49,198)


$      (1.27)


$    27,522


$       0.70

GAAP net (loss) income includes the effect of the following items:

















Impairment charge2


110,304


2.82




110,304


2.82



Non-recurring litigation related expenses






4,823


0.12



Amortization of finite lived intangible assets acquired


2,380


0.06


2,380


0.06


4,759


0.12


4,759


0.13

   Tax effects on the non-GAAP adjustments above3


(27,157)


(0.69)


(558)


(0.01)


(28,893)


(0.73)


(1,116)


(0.03)

Excess tax benefits related to stock compensation awards


(119)



(3,945)


(0.10)


(406)


(0.01)


(5,385)


(0.14)

Non-GAAP net income


$    25,208


$       0.64


$    16,837


$       0.43


$    41,389


$       1.05


$    25,780


$       0.66


















GAAP diluted EPS




$      (1.55)




$       0.48




$      (1.27)




$       0.70

Non-GAAP diluted EPS4




$       0.64




$       0.43




$       1.05




$       0.66


















Weighted average shares outstanding used to compute:
















GAAP diluted EPS


38,793,341


39,201,155


38,755,337


39,151,412

Non-GAAP diluted EPS4


39,379,142


39,201,155


39,398,553


39,151,412

________________________

1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. 

2Represents charges associated with the impairment of the immersive healthcare asset group during the three months ended June 30, 2024.

3For the three and six months ended June 30, 2024 and 2023, management used a combined federal and state tax rate of 24.10% and 23.44%, respectively, to compute the tax effect of non-GAAP adjustments.

4For the purposes of calculating Non-GAAP diluted EPS for the three and six months ended June 30, 2024, non-GAAP diluted weighted average shares outstanding of 39,379,142 and 39,398,553, respectively were used, as the Company had non-GAAP net income in the period.

 

Penumbra, Inc.

Reconciliation of GAAP Net (Loss) Income to Adjusted EBITDA and Adjusted EBITDA Margin1

(unaudited)

(in thousands, except for percentages)




Three Months Ended June 30,


Six Months Ended June 30,



2024


2023


2024


2023

GAAP net (loss) income


$       (60,200)


$         18,960


$       (49,198)


$         27,522

Adjustments to GAAP net (loss) income:









Depreciation and amortization expense


7,647


6,710


15,166


13,285

Interest income, net


(3,313)


(839)


(6,204)


(1,393)

(Benefit from) provision for income taxes


(17,674)


576


(14,050)


666

Stock-based compensation expense


9,560


12,823


23,129


25,589

Impairment charge2


110,304



110,304


Non-recurring litigation related expenses




4,823


Adjusted EBITDA


$         46,324


$         38,230


$         83,970


$         65,669










Revenue


$       299,403


$       261,499


$       578,058


$       502,897

Adjusted EBITDA


$         46,324


$         38,230


$         83,970


$         65,669

Adjusted EBITDA margin


15.5 %


14.6 %


14.5 %


13.1 %

________________________

1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. 

2Represents charges associated with the impairment of the immersive healthcare asset group during the three months ended June 30, 2024.

 

Penumbra, Inc.

Reconciliation of Revenue Growth by Geographic Regions to Constant Currency Revenue Growth1

(unaudited)

(in thousands, except for percentages)




Three Months Ended June 30,


Reported Change


FX Impact


Constant Currency Change



2024


2023


$


%


$


$


%

United States


$        218,180


$        186,772


$         31,408


16.8 %


$                —


$         31,408


16.8 %

International


81,223


74,727


6,496


8.7 %


497


6,993


9.4 %

Total


$        299,403


$        261,499


$         37,904


14.5 %


$              497


$         38,401


14.7 %










Six Months Ended June 30,


Reported Change


FX Impact


Constant Currency Change



2024


2023


$


%


$


$


%

United States


$        427,824


$        358,651


$         69,173


19.3 %


$                —


$         69,173


19.3 %

International


150,234


144,246


5,988


4.2 %


(141)


5,847


4.1 %

Total


$        578,058


$        502,897


$         75,161


14.9 %


$            (141)


$         75,020


14.9 %

   

Penumbra, Inc.

Reconciliation of Revenue Change by Product Categories to Constant Currency Revenue Growth1

(unaudited)

(in thousands, except for percentages)




Three Months Ended June 30,


Reported Change


 FX Impact


Constant Currency Change



2024


2023


$


%


$


$


%

Thrombectomy


$        203,502


$        162,503


$         40,999


25.2 %


$              324


$         41,323


25.4 %

Embolization and Access


95,901


98,996


(3,095)


(3.1) %


173


(2,922)


(3.0) %

Total


$        299,403


$        261,499


$         37,904


14.5 %


$              497


$         38,401


14.7 %











Six Months Ended June 30,


Reported Change


 FX Impact


Constant Currency Change



2024


2023


$


%


$


$


%

Thrombectomy


$        391,205


$        307,483


$         83,722


27.2 %


$                13


$         83,735


27.2 %

Embolization and Access


186,853


195,414


(8,561)


(4.4) %


(154)


(8,715)


(4.5) %

Total


$        578,058


$        502,897


$         75,161


14.9 %


$            (141)


$         75,020


14.9 %

   

Penumbra, Inc.

Reconciliation of Revenue Change by Product Categories and Geographic Regions to Constant Currency Revenue Growth1

(unaudited)

(in thousands, except for percentages)




Three Months Ended June 30,


Reported Change


 FX Impact


Constant Currency Change



2024


2023


$


%


$


$


%

Thrombectomy















United States


$        153,728


$        123,051


$         30,677


24.9 %


$                —


$         30,677


24.9 %

International


49,774


39,452


10,322


26.2 %


324


10,646


27.0 %

Total Thrombectomy


203,502


162,503


40,999


25.2 %


324


41,323


25.4 %

Embolization and Access















United States


64,452


63,721


731


1.1 %




731


1.1 %

International


31,449


35,275


(3,826)


(10.8) %


173


(3,653)


(10.4) %

Total Embolization and Access


95,901


98,996


(3,095)


(3.1) %


173


(2,922)


(3.0) %

Total


$        299,403


$        261,499


$         37,904


14.5 %


$              497


$         38,401


14.7 %









Six Months Ended June 30,


Reported Change


 FX Impact


Constant Currency Change



2024


2023


$


%


$


$


%

Thrombectomy















United States


$        304,013


$        234,240


$         69,773


29.8 %


$                —


$         69,773


29.8 %

International


87,192


73,243


13,949


19.0 %


13


13,962


19.1 %

Total Thrombectomy


391,205


307,483


83,722


27.2 %


13


83,735


27.2 %

Embolization and Access















United States


123,811


124,411


(600)


(0.5) %




(600)


(0.5) %

International


63,042


71,003


(7,961)


(11.2) %


(154)


(8,115)


(11.4) %

Total Embolization and Access


186,853


195,414


(8,561)


(4.4) %


(154)


(8,715)


(4.5) %

Total


$        578,058


$        502,897


$         75,161


14.9 %


$            (141)


$         75,020


14.9 %

_________________________

1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures.


Investor Relations
Penumbra, Inc.
510-995-2461
investors@penumbrainc.com

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/penumbra-inc-reports-second-quarter-2024-financial-results-302210230.html

SOURCE Penumbra, Inc.

FAQ

What was Penumbra's (PEN) revenue for Q2 2024?

Penumbra's revenue for Q2 2024 was $299.4 million, representing a 14.5% increase compared to Q2 2023.

How did Penumbra's (PEN) U.S. thrombectomy revenue perform in Q2 2024?

Penumbra's U.S. thrombectomy revenue increased by 24.9% to $153.7 million in Q2 2024 compared to the same period in 2023.

What is Penumbra's (PEN) updated revenue guidance for 2024?

Penumbra updated its 2024 revenue guidance to $1,180-$1,200 million, which is a reduction of $60 million at the midpoint from its previous guidance.

What factors led to Penumbra's (PEN) revised 2024 revenue guidance?

The revised guidance reflects challenges in China, delays in European product launches, strategic changes in Immersive Healthcare, and adjusted U.S. thrombectomy growth expectations.

Penumbra, Inc.

NYSE:PEN

PEN Rankings

PEN Latest News

PEN Stock Data

7.81B
38.84M
3.81%
92.86%
5.89%
Medical Devices
Surgical & Medical Instruments & Apparatus
Link
United States of America
ALAMEDA