STOCK TITAN

PSEG Announces Third Quarter 2023 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Rhea-AI Summary
Public Service Enterprise Group (PSEG) reported third quarter 2023 Net Income of $139 million, or $0.27 per share, compared to Net Income of $114 million, or $0.22 per share, for the third quarter 2022. Non-GAAP Operating Earnings for the third quarter of 2023 were $425 million, or $0.85 per share, compared to non-GAAP Operating Earnings of $429 million, or $0.86 per share for the third quarter of 2022. PSEG re-affirmed its full-year 2023 non-GAAP Operating EPS guidance range of $3.40 to $3.50 per share. PSE&G invested approximately $1 billion in capital spending during the third quarter, bringing the year-to-date spend to $2.7 billion. For the full-year 2023, capital spend is expected to total $3.7 billion, slightly higher than the original plan of $3.5 billion. PSEG's rate base growth trajectory is projected to be 6% to 7.5% through 2027, with a long-term, non-GAAP Operating Earnings growth rate of 5% to 7% over the same period.
Positive
  • PSEG reported a higher Net Income and Non-GAAP Operating Earnings for the third quarter of 2023 compared to the same period last year.
  • PSEG re-affirmed its full-year 2023 non-GAAP Operating EPS guidance range of $3.40 to $3.50 per share.
  • PSE&G invested $1 billion in capital spending during the third quarter, with a total expected spend of $3.7 billion for the full-year 2023.
Negative
  • None.

$0.27 Per Share Net Income
$0.85 Per Share Non-GAAP Operating Earnings

Re-Affirms Full-Year 2023 Non-GAAP Operating EPS Guidance Range of $3.40 - $3.50 

NEWARK, N.J., Oct. 31, 2023 /PRNewswire/ -- Public Service Enterprise Group (NYSE: PEG) reported third quarter 2023 Net Income of $139 million, or $0.27 per share, compared to Net Income of $114 million, or $0.22 per share, for the third quarter 2022.  Non-GAAP Operating Earnings for the third quarter of 2023 were $425 million, or $0.85 per share, compared to non-GAAP Operating Earnings of $429 million, or $0.86 per share for the third quarter of 2022.  Non-GAAP results for the third quarter of 2023 and 2022 exclude items shown in Attachments 8 and 9.

"PSEG posted solid operating and financial results for the third quarter, and is on pace to achieve our guidance for full-year, 2023 non-GAAP Operating Earnings of $3.40 to $3.50 per share – which we are re-affirming today.  PSE&G invested approximately $1 billion in capital spending during the third quarter, bringing the year-to-date spend to $2.7 billion.  For the full-year 2023, capital spend is expected to total $3.7 billion, slightly higher than our original plan of $3.5 billion, ahead of scheduled execution on our Clean Energy Future-Energy Efficiency and Infrastructure Advancement Programs.  This work is helping our customers to save energy and lower their bills, upgrading the 'Last Mile' of our system, as well as adding new electric infrastructure due in part to an increase in EV penetration.  These critical New Jersey energy investments support our rate base growth trajectory of 6% to 7.5% through 2027 – and our long-term, non-GAAP Operating Earnings growth rate of 5% to 7% over the same period," said Ralph LaRossa, PSEG's chair, president and CEO.

LaRossa added, "We continue to execute on PSEG's improved business strategy.  Earlier in October, the New Jersey Board of Public Utilities (BPU) approved a settlement to extend PSE&G's Gas System Modernization Program II (GSMP) through 2025 for approximately $900 million to replace 400 miles of cast iron and unprotected steel main at a higher run rate than our prior programs.  In addition, consistent with on-going efforts to streamline and increase the predictability of our business profile, we completed the previously announced pension 'lift-out' in August, and the sale of Kalaeloa, our last fossil fuel generating unit, in July."

The following tables provide a reconciliation of PSEG's Net Income to non-GAAP Operating Earnings for the third quarter.  See Attachments 8 and 9 for a complete list of items excluded from Net Income in the determination of non-GAAP Operating Earnings.


PSEG Consolidated (unaudited)
Third Quarter Comparative Results



Income

Diluted Earnings Per Share

($ millions, except per share amounts)

2023

2022

2023

2022

Net Income

$139

$114

$0.27

$0.22

  Reconciling Items

286

315

0.58

0.64

Non-GAAP Operating Earnings

$425

$429

$0.85

$0.86

  Average Shares



500

500







Results and Outlook by Operating Subsidiary

Public Service Electric and Gas
Third Quarter Comparative Results


($ millions, except per share amounts)

2023

2022

Change

Net Income

$401

$399

$2

Net Income Per Share (EPS)

$0.80

$0.80

-

Non-GAAP Operating Earnings

$403

$399

$4

Non-GAAP Operating EPS

$0.80

$0.80

-

 

PSE&G benefited from growth in Transmission and Distribution margins resulting from continued investment in infrastructure replacement and clean energy programs, as well as lower operating and maintenance expense.  These improvements were offset by lower pension income and other postretirement benefit (OPEB) credits and incremental depreciation and interest expense related to higher investment.  The Conservation Incentive Program (CIP) continues to effectively offset the impact of volumetric changes in electric and gas sales due to variables such as energy efficiency savings, net metered solar, weather and general economic conditions.

PSE&G's forecast of non-GAAP Operating Earnings for 2023 is unchanged at $1,500 million - $1,525 million, which reflects lower pension income and OPEB credits compared to 2022, offset by the combined benefit of investments with recovery mechanisms, the predictability of utility margin from CIP, and the BPU pension accounting order for full-year 2023. 

PSEG Power & Other
Third Quarter Comparative Results

 

($ millions, except per share amounts)

2023

2022

Change

Net Loss

$(262)

$(285)

$23

Net Loss Per Share (EPS)

$(0.53)

$(0.58)

$0.05

Non-GAAP Operating Earnings

$22

$30

$(8)

Non-GAAP Operating EPS

$0.05

$0.06

$(0.01)

 

PSEG Power & Other results for the quarter reflect a continued improvement in energy margin from lower cost-to-serve hedges, and were offset by a reduction in capacity revenues, lower pension income and OPEB credits, and higher interest expense compared with third quarter 2022.

The full-year 2023 forecast for PSEG Power & Other non-GAAP Operating Earnings is unchanged at $200 million - $225 million.  During August 2023, PSEG completed a "lift-out" of approximately $1 billion of pension obligations and associated plan assets. As a result of the transaction, PSEG recognized a one-time settlement charge of $332 million ($239 million, net of tax) in the third quarter of 2023 related to the immediate recognition of unamortized net actuarial loss associated with the portion of the pension involved in the transaction, which was within the previously estimated range.    

PSEG will host a conference call to review its third quarter 2023 results, earnings guidance, and other matters with the financial community at 11 a.m. ET today.  You can register to access this event by visiting https://investor.pseg.com/investor-news-and-events.

About PSEG

Public Service Enterprise Group (PSEG) (NYSE: PEG) is a predominantly regulated infrastructure company focused on a clean energy future. Guided by its Powering Progress vision, PSEG aims to power a future where people use less energy, and it's cleaner, safer and delivered more reliably than ever. PSEG's commitment to sustainability is demonstrated in our net-zero 2030 climate vision and participation in the U.N. Race to Zero, as well as our inclusion on the Dow Jones Sustainability North America Index and the list of America's most JUST Companies. PSEG's businesses include Public Service Electric and Gas Co. (PSE&G), PSEG Power and PSEG Long Island (https://corporate.pseg.com).

Non-GAAP Financial Measures

Management uses non-GAAP Operating Earnings in its internal analysis, and in communications with investors and analysts, as a consistent measure for comparing PSEG's financial performance to previous financial results. Non-GAAP Operating Earnings exclude the impact of gains (losses) associated with the Nuclear Decommissioning Trust (NDT), Mark-to-Market (MTM) accounting and material one-time items.

See Attachments 8 and 9 for a complete list of items excluded from Net Income/(Loss) in the determination of non-GAAP Operating Earnings. The presentation of non-GAAP Operating Earnings is intended to complement, and should not be considered an alternative to the presentation of Net Income/(Loss), which is an indicator of financial performance determined in accordance with GAAP. In addition, non-GAAP Operating Earnings as presented in this release may not be comparable to similarly titled measures used by other companies.

Due to the forward-looking nature of non-GAAP Operating Earnings guidance, PSEG is unable to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure because comparable GAAP measures are not reasonably accessible or reliable due to the inherent difficulty in forecasting and quantifying measures that would be required for such reconciliation. Namely, we are not able to reliably project without unreasonable effort MTM and NDT gains (losses), for future periods due to market volatility. These items are uncertain, depend on various factors, and may have a material impact on our future GAAP results.

Forward-Looking Statements

Certain of the matters discussed in this report about our and our subsidiaries' future performance, including, without limitation, future revenues, earnings, strategies, prospects, consequences and all other statements that are not purely historical constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such statements are based on management's beliefs as well as assumptions made by and information currently available to management. When used herein, the words "anticipate," "intend," "estimate," "believe," "expect," "plan," "should," "hypothetical," "potential," "forecast," "project," variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Other factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are discussed in filings we make with the United States Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K and subsequent reports on Form 10-Q and Form 8-K. These factors include, but are not limited to:

  • any inability to successfully develop, obtain regulatory approval for, or construct transmission and distribution, and our nuclear generation projects;
  • the physical, financial and transition risks related to climate change, including risks relating to potentially increased legislative and regulatory burdens, changing customer preferences and lawsuits;
  • any equipment failures, accidents, critical operating technology or business system failures, severe weather events, acts of war, terrorism or other acts of violence, sabotage, physical attacks or security breaches, cyberattacks or other incidents that may impact our ability to provide safe and reliable service to our customers;
  • any inability to recover the carrying amount of our long-lived assets;
  • disruptions or cost increases in our supply chain, including labor shortages;
  • any inability to maintain sufficient liquidity or access sufficient capital on commercially reasonable terms;
  • the impact of cybersecurity attacks or intrusions or other disruptions to our information technology, operational or other systems;
  • a material shift away from natural gas toward increased electrification and a reduction in the use of natural gas;
  • failure to attract and retain a qualified workforce;
  • inflation, including increases in the costs of equipment, materials, fuel and labor;
  • the impact of our covenants in our debt instruments and credit agreements on our business;
  • adverse performance of our defined benefit plan trust funds and Nuclear Decommissioning Trust Fund and increases in funding requirements and pension costs;
  • fluctuations in, or third party default risk in wholesale power and natural gas markets, including the potential impacts on the economic viability of our generation units;
  • our ability to obtain adequate nuclear fuel supply;
  • changes in technology related to energy generation, distribution and consumption and changes in customer usage patterns;
  • third-party credit risk relating to and purchase of nuclear fuel;
  • any inability to meet our commitments under forward sale obligations and Regional Transmission Organization rules;
  • reliance on transmission facilities to maintain adequate transmission capacity for our nuclear generation fleet;
  • the impact of changes in state and federal legislation and regulations on our business, including PSE&G's ability to recover costs and earn returns on authorized investments;
  • PSE&G's proposed investment programs may not be fully approved by regulators and its capital investment may be lower than planned;
  • our ability to advocate for and our receipt of appropriate regulatory guidance to ensure long-term support for our nuclear fleet;
  • adverse changes in and non-compliance with energy industry laws, policies, regulations and standards, including market structures and transmission planning and transmission returns;
  • risks associated with our ownership and operation of nuclear facilities, including increased nuclear fuel storage costs, regulatory risks, such as compliance with the Atomic Energy Act and trade control, environmental and other regulations, as well as financial, environmental and health and safety risks;
  • changes in federal and state environmental laws and regulations and enforcement;
  • delays in receipt of, or an inability to receive, necessary licenses and permits and siting approvals; and
  • changes in tax laws and regulations.

All of the forward-looking statements made in this report are qualified by these cautionary statements and we cannot assure you that the results or developments anticipated by management will be realized or even if realized, will have the expected consequences to, or effects on, us or our business, prospects, financial condition, results of operations or cash flows. Readers are cautioned not to place undue reliance on these forward-looking statements in making any investment decision. Forward-looking statements made in this report apply only as of the date of this report. While we may elect to update forward-looking statements from time to time, we specifically disclaim any obligation to do so, even in light of new information or future events, unless otherwise required by applicable securities laws.

The forward-looking statements contained in this report are intended to qualify for the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

From time to time, PSEG and PSE&G release important information via postings on their corporate Investor Relations website at https://investor.pseg.com. Investors and other interested parties are encouraged to visit the Investor Relations website to review new postings.  You can sign up for automatic email alerts regarding new postings at the bottom of the webpage at https://investor.pseg.com or by navigating to the Email Alerts webpage here.  The information on https://investor.pseg.com and https://investor.pseg.com/resources/email-alerts/default.aspx is not incorporated herein and is not part of this press release or the Form 8-K to which it is an exhibit.

 











Attachment 1     



Public Service Enterprise Group Incorporated

Consolidating Statements of Operations

(Unaudited, $ millions, except per share data)


















Three Months Ended September 30, 2023



















PSEG


Eliminations


PSE&G


PSEG Power
& Other
(a)
















OPERATING REVENUES  


$          2,456


$                   (89)


$           1,999


$             546
















OPERATING EXPENSES












Energy Costs


831


(89)


765


155




Operation and Maintenance


792


-


459


333




Depreciation and Amortization


282


-


244


38




  Total Operating Expenses


1,905


(89)


1,468


526
















OPERATING INCOME


551


-


531


20
















Net Gains (Losses) on Trust Investments


(40)


-


-


(40)



Other Income (Deductions)


41


(2)


21


22



Net Non-Operating Pension and OPEB Credits (Costs)


(302)


-


30


(332)



Interest Expense


(185)


2


(128)


(59)
















INCOME (LOSS) BEFORE INCOME TAXES 


65


-


454


(389)
















Income Tax Benefit (Expense)


74


-


(53)


127
















NET INCOME (LOSS)


$             139


$                       -


$              401


$            (262)




Reconciling Items Excluded from Net Income (Loss)(b)


286


-


2


284



OPERATING EARNINGS (non-GAAP)


$             425


$                       -


$              403


$               22
















Earnings Per Share
























NET INCOME (LOSS)


$            0.27


$                       -


$             0.80


$           (0.53)




Reconciling Items Excluded from Net Income (Loss)(b)


0.58


-


-


0.58



OPERATING EARNINGS (non-GAAP)


$            0.85


$                       -


$             0.80


$            0.05

































Three Months Ended September 30, 2022



















PSEG


Eliminations


PSE&G


PSEG Power
& Other
(a)
















OPERATING REVENUES  


$          2,272


$                 (114)


$           1,953


$             433
















OPERATING EXPENSES












Energy Costs


1,012


(114)


791


335




Operation and Maintenance


765


-


452


313




Depreciation and Amortization


270


-


229


41




(Gains) Losses on Asset Dispositions and Impairments


52


-


(1)


53




  Total Operating Expenses


2,099


(114)


1,471


742
















OPERATING INCOME 


173


-


482


(309)
















Income from Equity Method Investments


5


-


-


5



Net Gains (Losses) on Trust Investments


(97)


-


-


(97)



Other Income (Deductions)


43


(1)


25


19



Net Non-Operating Pension and OPEB Credits (Costs)


94


-


70


24



Interest Expense


(163)


1


(109)


(55)
















INCOME (LOSS) BEFORE INCOME TAXES 


55


-


468


(413)
















Income Tax Benefit (Expense)


59


-


(69)


128
















NET INCOME (LOSS)


$             114


$                       -


$              399


$            (285)




Reconciling Items Excluded from Net Income (Loss)(b)


315


-


-


315



OPERATING EARNINGS (non-GAAP)


$             429


$                       -


$              399


$               30
















Earnings Per Share
























NET INCOME (LOSS)


$            0.22


$                       -


$             0.80


$           (0.58)




Reconciling Items Excluded from Net Income (Loss)(b)


0.64


-


-


0.64



OPERATING EARNINGS (non-GAAP)


$            0.86


$                       -


$             0.80


$            0.06






























(a) Includes activities at PSEG Power, PSEG Long Island, Energy Holdings, PSEG Services Corporation and the Parent.


(b) See Attachments 8 and 9 for details of items excluded from Net Income (Loss) to compute Operating Earnings (non-GAAP).


 











Attachment 2




Public Service Enterprise Group Incorporated

Consolidating Statements of Operations

(Unaudited, $ millions, except per share data)



















Nine Months Ended September 30, 2023





















PSEG


Eliminations


PSE&G


PSEG Power
& Other
(a)


















OPERATING REVENUES  


$          8,632


$                 (797)


$           5,954


$          3,475


















OPERATING EXPENSES













Energy Costs


2,517


(797)


2,300


1,014





Operation and Maintenance


2,279


-


1,348


931





Depreciation and Amortization


843


-


728


115





  Total Operating Expenses


5,639


(797)


4,376


2,060


















OPERATING INCOME


2,993


-


1,578


1,415


















Income from Equity Method Investments


1


-


-


1




Net Gains (Losses) on Trust Investments


63


-


-


63




Other Income (Deductions)


132


(4)


65


71




Net Non-Operating Pension and OPEB Credits (Costs)


(245)


-


86


(331)




Interest Expense


(550)


4


(364)


(190)


















INCOME BEFORE INCOME TAXES 


2,394


-


1,365


1,029


















Income Tax Expense


(377)


-


(141)


(236)


















NET INCOME


$          2,017


$                       -


$           1,224


$             793





Reconciling Items Excluded from Net Income(b)


(546)


-


12


(558)




OPERATING EARNINGS (non-GAAP)


$          1,471


$                       -


$           1,236


$             235


















Earnings Per Share


























NET INCOME


$            4.03


$                       -


$             2.45


$            1.58





Reconciling Items Excluded from Net Income (b)


(1.09)


-


0.02


(1.11)




OPERATING EARNINGS (non-GAAP)


$            2.94


$                       -


$             2.47


$            0.47




































Nine Months Ended September 30, 2022





















PSEG


Eliminations


PSE&G


PSEG Power
& Other
(a)


















OPERATING REVENUES  


$          6,661


$                 (935)


$           5,905


$          1,691


















OPERATING EXPENSES













Energy Costs


3,022


(935)


2,389


1,568





Operation and Maintenance


2,310


-


1,349


961





Depreciation and Amortization


822


-


697


125





(Gains) Losses on Asset Dispositions and Impairments


90


-


(1)


91





  Total Operating Expenses


6,244


(935)


4,434


2,745


















OPERATING INCOME 


417


-


1,471


(1,054)


















Income from Equity Method Investments


16


-


-


16




Net Gains (Losses) on Trust Investments


(352)


-


(2)


(350)




Other Income (Deductions)


86


(1)


66


21




Net Non-Operating Pension and OPEB Credits (Costs)


282


-


211


71




Interest Expense


(450)


1


(319)


(132)


















INCOME (LOSS) BEFORE INCOME TAXES 


(1)


-


1,427


(1,428)


















Income Tax Benefit (Expense)


244


-


(214)


458


















NET INCOME (LOSS)


$             243


$                       -


$           1,213


$            (970)





Reconciling Items Excluded from Net Income (Loss)(b)


1,178


-


-


1,178




OPERATING EARNINGS (non-GAAP)


$          1,421


$                       -


$           1,213


$             208


















Earnings Per Share


























NET INCOME (LOSS)


$            0.48


$                       -


$             2.42


$           (1.94)





Reconciling Items Excluded from Net Income (Loss)(b)


2.35


-


-


2.35




OPERATING EARNINGS (non-GAAP)


$            2.83


$                       -


$             2.42


$            0.41

































(a) Includes activities at PSEG Power, PSEG Long Island, Energy Holdings, PSEG Services Corporation and the Parent.














(b) See Attachments 8 and 9 for details of items excluded from Net Income (Loss) to compute Operating Earnings (non-GAAP).



 









Attachment 3



Public Service Enterprise Group Incorporated



Capitalization Schedule



(Unaudited, $ millions)



























September 30,


December 31,








2023


2022



DEBT










Commercial Paper and Loans



$                   695


$                2,200




Long-Term Debt*



19,039


18,070





Total Debt



19,734


20,270























STOCKHOLDERS' EQUITY









Common Stock



5,008


5,065




Treasury Stock



(1,384)


(1,377)




Retained Earnings



11,755


10,591




Accumulated Other Comprehensive Loss



(213)


(550)





Total Stockholders' Equity



15,166


13,729





Total Capitalization



$              34,900


$              33,999













































*Includes current portion of Long-Term Debt







 

 




Attachment 4

Public Service Enterprise Group Incorporated

Condensed Consolidated Statements of Cash Flows

(Unaudited, $ millions)














Nine Months Ended September 30, 


2023


2022

CASH FLOWS FROM OPERATING ACTIVITIES




 Net Income

$                    2,017


$                       243

 Adjustments to Reconcile Net Income to Net Cash Flows




   From Operating Activities

1,079


458

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

3,096


701





NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

(2,030)


(299)





NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

(1,477)


(847)





Net Change in Cash, Cash Equivalents and Restricted Cash

(411)


(445)





Cash, Cash Equivalents and Restricted Cash at Beginning of Period

511


863

Cash, Cash Equivalents and Restricted Cash at End of Period

$                       100


$                       418

 










Attachment 5

Public Service Electric & Gas Company

 Retail Sales 

(Unaudited)

September 30, 2023












Electric Sales
























Three Months


Change vs.


Nine Months


Change vs.



Sales (millions kWh)

Ended


2022


Ended


2022



Residential

4,518


(9 %)


10,271


(9 %)



Commercial & Industrial

7,133


(2 %)


19,499


(3 %)



Other

72


0 %


241


(1 %)



Total

11,723


(4 %)


30,011


(5 %)






















Gas Sold and Transported























Three Months


Change vs.


Nine Months


Change vs.



Sales (millions therms)

Ended


2022


Ended


2022



Firm Sales










Residential Sales

94


15 %


900


(13 %)



Commercial & Industrial

102


13 %


670


(11 %)



Total Firm Sales

196


14 %


1,570


(12 %)













Non-Firm Sales*










Commercial & Industrial

280


(24 %)


614


(20 %)



Total Non-Firm Sales

280




614















Total Sales

476


(12 %)


2,184


(14 %)













*Contract Service Gas rate included in non-firm sales


















Weather Data*













Three Months


Change vs.


Nine Months


Change vs.




Ended


2022


Ended


2022



THI Hours - Actual

14,176


(5 %)


17,130


(12 %)



THI Hours - Normal

12,722




16,902





Degree Days - Actual

28


(22 %)


2,308


(23 %)



Degree Days - Normal

19




3,024
























*Winter weather as defined by heating degree days (HDD) to serve as a measure for the need for heating. For each day, HDD is calculated as HDD = 65°F – the
average hourly daily temperature. Summer weather is measured by the temperature-humidity index (THI), which takes into account both the temperature and the
humidity to measure the need for air conditioning. Both measures use data provided by the National Oceanic and Atmospheric Administration based on readings
from Newark Liberty International Airport. Comparisons to normal are based on twenty years of historic data.

 









Attachment 6










Nuclear Generation Measures

(Unaudited)












GWh Breakdown


GWh Breakdown












Three Months Ended


Nine Months Ended



September 30,


September 30,



2023


2022


2023


2022

Nuclear - NJ

5,432


5,247


15,824


15,491

Nuclear - PA

2,706


2,721


8,447


8,435



8,138


7,968


24,271


23,926

 












Attachment 7

Public Service Enterprise Group Incorporated

Statistical Measures

(Unaudited)






























Three Months Ended September 30,


Nine Months Ended September 30,






2023


2022


2023


2022

Weighted Average Common Shares Outstanding (millions)









Basic




498


497


497


498


Diluted




500


500


500


501













Stock Price at End of Period







$56.91


$56.23













Dividends Paid per Share of Common Stock 


$0.57


$0.54


$1.71


$1.62













Dividend Yield








4.0 %


3.8 %













Book Value per Common Share







$30.46


$26.67













Market Price as a Percent of Book Value







187 %


211 %

 









Attachment 8

Public Service Enterprise Group Incorporated

Consolidated Operating Earnings (non-GAAP) Reconciliation










Reconciling Items

Three Months Ended

Nine Months Ended

September 30,

September 30,

2023


2022


2023


2022



($ millions, Unaudited)










Net Income


$         139


$       114


$       2,017


$       243


(Gain) Loss on Nuclear Decommissioning Trust (NDT) 









Fund Related Activity, pre-tax

42


98


(58)


355


(Gain) Loss on Mark-to-Market (MTM), pre-tax(a)

25


297


(1,043)


1,246


Pension Settlement Charge, pre-tax

332


-


332


-


Plant Retirements, Dispositions and Impairments, pre-tax(b)

-


3


-


17


Lease Related Activity, pre-tax

-


53


-


53


Exit Incentive Program (EIP), pre-tax

5


-


25


-


Income Taxes related to Operating Earnings (non-GAAP) reconciling items(c)

(118)


(136)


198


(493)

Operating Earnings (non-GAAP)

$         425


$       429


$       1,471


$    1,421











PSEG Fully Diluted Average Shares Outstanding (in millions)

500


500


500


501



($ Per Share Impact - Diluted, Unaudited)










Net Income


$        0.27


$      0.22


$        4.03


$      0.48


(Gain) Loss on NDT Fund Related Activity, pre-tax

0.09


0.20


(0.11)


0.71


(Gain) Loss on MTM, pre-tax(a)

0.05


0.60


(2.09)


2.49


Pension Settlement Charge, pre-tax

0.66


-


0.66


-


Plant Retirements, Dispositions and Impairments, pre-tax(b)

-


0.01


-


0.03


Lease Related Activity, pre-tax

-


0.10


-


0.10


EIP, pre-tax

0.01


-


0.05


-


Income Taxes related to Operating Earnings (non-GAAP) reconciling items(c)

(0.23)


(0.27)


0.40


(0.98)

Operating Earnings (non-GAAP)

$        0.85


$      0.86


$        2.94


$      2.83




















(a) Includes the financial impact from positions with forward delivery months.



(b) Nine months ended September 30, 2022 includes the results for fossil generation sold in February 2022. 



(c) Income tax effect calculated at the statutory rate except for qualified NDT related activity, which records an additional 20% trust tax on income (loss) from qualified NDT Funds, and lease related activity.


 









Attachment 9












PSE&G Operating Earnings (non-GAAP) Reconciliation













Three Months Ended

Nine Months Ended

Reconciling Items

September 30,

September 30,



2023


2022


2023


2022




($ millions, Unaudited)











Net Income

$         401


$       399


$       1,224


$    1,213



EIP, pre-tax

3


-


17


-



Income Taxes related to Operating Earnings (non-GAAP) reconciling items

(1)


-


(5)


-


Operating Earnings (non-GAAP)

$         403


$       399


$       1,236


$    1,213













PSEG Fully Diluted Average Shares Outstanding (in millions)

500


500


500


501


































PSEG Power & Other Operating Earnings (non-GAAP) Reconciliation













Three Months Ended

Nine Months Ended

Reconciling Items

September 30,

September 30,



2023


2022


2023


2022




($ millions, Unaudited)











Net Income (Loss)

$        (262)


$     (285)


$         793


$     (970)



(Gain) Loss on NDT Fund Related Activity, pre-tax

42


98


(58)


355



(Gain) Loss on MTM, pre-tax(a)

25


297


(1,043)


1,246



Pension Settlement Charge, pre-tax

332


-


332


-



Plant Retirements, Dispositions and Impairments, pre-tax(b)

-


3


-


17



Lease Related Activity, pre-tax

-


53


-


53



EIP, pre-tax

2


-


8


-



Income Taxes related to Operating Earnings (non-GAAP) reconciling items(c)

(117)


(136)


203


(493)


Operating Earnings (non-GAAP)

$           22


$         30


$         235


$       208













PSEG Fully Diluted Average Shares Outstanding (in millions)

500


500


500


501













(a) Includes the financial impact from positions with forward delivery months.


(b) Nine months ended September 30, 2022 includes the results for fossil generation sold in February 2022. 


(c) Income tax effect calculated at the statutory rate except for qualified NDT related activity, which records an additional 20% trust tax on income (loss) from qualified NDT Funds, and lease related activity.

 

CONTACTS: 



Media Relations

Investor Relations


Marijke Shugrue

Carlotta Chan


908-531-4253

973-430-6565


Marijke.Shugrue@pseg.com

Carlotta.Chan@pseg.com


Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/pseg-announces-third-quarter-2023-results-301972665.html

SOURCE PSEG

FAQ

What were PSEG's Net Income and Non-GAAP Operating Earnings for the third quarter of 2023?

PSEG reported a Net Income of $139 million, or $0.27 per share, and Non-GAAP Operating Earnings of $425 million, or $0.85 per share, for the third quarter of 2023.

How do PSEG's third quarter 2023 results compare to the same period last year?

PSEG's Net Income and Non-GAAP Operating Earnings for the third quarter of 2023 were higher compared to the third quarter of 2022.

What is PSEG's full-year 2023 non-GAAP Operating EPS guidance range?

PSEG re-affirmed its full-year 2023 non-GAAP Operating EPS guidance range of $3.40 to $3.50 per share.

How much did PSE&G invest in capital spending during the third quarter of 2023?

PSE&G invested approximately $1 billion in capital spending during the third quarter of 2023.

What is PSEG's projected rate base growth trajectory?

PSEG projects a rate base growth trajectory of 6% to 7.5% through 2027.

Public Service Enterprise Group Incorporated

NYSE:PEG

PEG Rankings

PEG Latest News

PEG Stock Data

41.45B
497.60M
0.11%
75.87%
1.07%
Utilities - Regulated Electric
Electric & Other Services Combined
Link
United States of America
NEWARK