Patterson Companies Reports Fiscal 2022 Fourth Quarter and Year End Operating Results
Patterson Companies reported a 4.9% increase in net sales for Q4, totaling $1.64 billion, and 9.9% growth for fiscal 2022, reaching $6.5 billion. GAAP earnings for Q4 were $0.65 per share, while adjusted earnings were $0.71. The company returned $136.1 million to shareholders through dividends and repurchases in fiscal 2022. Fiscal 2023 guidance estimates GAAP earnings between $1.96 to $2.06 per share, despite anticipated macroeconomic challenges.
- Q4 net income grew to $63.9 million, or $0.65 per diluted share, up from $28.8 million in the prior year.
- Fiscal 2022 adjusted earnings increased by 19%, reaching $2.27 per diluted share, up from $1.91 per diluted share.
- Strong sales growth in the Animal Health segment, with internal sales up 7.6%.
- Internal sales of consumables in Dental decreased 0.8% year-over-year due to moderation in infection control products.
- Potential impact of inflation, higher interest rates, and economic slowdowns on fiscal 2023 guidance.
-
Fourth quarter reported net sales increased 4.9 percent; fiscal 2022 reported net sales of
increased 9.9 percent.$6.5 billion -
Drove adjusted operating margin expansion during the fourth quarter and fiscal 2022 across both
Dental and Animal Health segments. -
Returned
to shareholders in fiscal 2022 through dividends and share repurchases.$136.1 million -
Achieved fourth quarter GAAP earnings of
per diluted share; delivered adjusted earnings1 of$0.65 per diluted share.$0.71 -
Achieved fiscal 2022 GAAP earnings of
per diluted share; delivered adjusted earnings1 of$2.06 per diluted share.$2.27 -
Issues fiscal 2023 GAAP earnings guidance of
to$1.96 per diluted share and adjusted earnings1 range of$2.06 to$2.25 per diluted share.$2.35
Reported net income attributable to
“Patterson delivered an excellent fourth quarter, culminating a year in which we delivered both top and bottom line growth that exceeded our expectations,” said
“Our strong performance during fiscal 2022 and over the past several years reflects our team’s continued focus and execution, which has enabled Patterson to support our customers and generate value for shareholders. While we anticipate the current macro environment will have a moderate impact on our end markets, our proven team, compelling value proposition and strong competitive position give us confidence as we enter fiscal 2023. Our fiscal 2023 guidance anticipates delivering year-over-year revenue growth and operating margin expansion.”
Patterson Dental
Reported net sales in our Dental segment for the fourth quarter of fiscal 2022 were
Reported net sales in our
Balance Sheet and Capital Allocation
During fiscal 2022,
In the fourth quarter of fiscal 2022,
Year-to-Date Results
Consolidated reported net sales for fiscal 2022 totaled
Reported net income attributable to
Fiscal 2023 Guidance
-
GAAP earnings are expected to be in the range of
to$1.96 per diluted share.$2.06 -
Non-GAAP adjusted earnings1 are expected to be in the range of
to$2.25 per diluted share.$2.35 -
Our non-GAAP adjusted earnings1 guidance excludes the after-tax impact of:
-
Deal amortization expenses of approximately
($28.5 million per diluted share).$0.29
-
Deal amortization expenses of approximately
Our guidance reflects the strength of our business and competitive positioning, as well as our expectations for the North American and international end markets in which we operate, which we expect to be affected by inflationary trends, higher interest rates and a potential slow-down in the broader economy. Beyond macroeconomic and geopolitical uncertainty, our guidance further assumes that there are no material adverse developments associated with the pandemic.
1Non-GAAP Financial Measures
The Reconciliation of GAAP to non-GAAP Measures table appearing behind the accompanying financial information is provided to adjust reported GAAP measures, namely operating income, other income (expense), net income before taxes, income tax expense, net income, net income attributable to
The term “free cash flow” used in this release is defined as net cash used in operating activities less capital expenditures plus the collection of deferred purchase price receivables.
In addition, the term “internal sales” used in this release represents net sales adjusted to exclude the impact of foreign currency, changes in product selling relationships, contributions from recent acquisitions and the extra week of selling results in the first quarter of fiscal 2022. Foreign currency impact represents the difference in results that is attributable to fluctuations in currency exchange rates the company uses to convert results for all foreign entities where the functional currency is not the
Management believes that these non-GAAP measures may provide a helpful representation of the company's fourth quarter performance and enable comparison of financial results between periods where certain items may vary independent of business performance. These non-GAAP financial measures are presented solely for informational and comparative purposes and should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.
Fourth Quarter Conference Call and Replay
Patterson Companies’ fiscal 2022 fourth quarter conference call will start at
About
Learn more: pattersoncompanies.com
This press release contains, and our officers and representatives may from time to time make, certain “forward-looking statements” within the meaning of the safe harbor provisions of the
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance on any of these forward-looking statements.
Any number of factors could affect our actual results and cause such results to differ materially from those contemplated by any forward-looking statements, including, but not limited to, the following: the COVID-19 pandemic and measures taken in response thereto; uncertain macro-economic conditions, including inflationary pressures; our dependence on relationships with sales representatives and service technicians to retain customers and develop business; potential disruption of distribution capabilities, including service issues with third-party shippers; our dependence on suppliers to manufacture and supply substantially all of the products we sell; the risk of the products we sell becoming obsolete or containing undetected errors; adverse changes in supplier rebates or other purchasing incentives; the risk that private label sales could adversely affect our relationships with suppliers; our dependence on positive perceptions of Patterson’s reputation; risks inherent in acquiring and disposing of assets or other businesses and the risks inherent in integrating acquired businesses; our ability to comply with restrictive covenants in our credit agreement; turnover or loss of key personnel or highly skilled employees; the risk that our governing documents and
The order in which these factors appear should not be construed to indicate their relative importance or priority. We caution that these factors may not be exhaustive, accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results.
You should carefully consider these and other relevant factors, including those risk factors in Part I, Item 1A, (“Risk Factors”) in our most recent Form 10-K and information which may be contained in our other filings with the
Investors should understand it is impossible to predict or identify all such factors or risks. As such, you should not consider the foregoing list, or the risks identified in our
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We do not undertake any obligation to release publicly any revisions to any forward-looking statements whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales |
$ |
1,638,772 |
|
|
$ |
1,561,793 |
|
|
$ |
6,499,405 |
|
|
$ |
5,912,066 |
|
|
Gross profit |
|
348,239 |
|
|
|
304,405 |
|
|
|
1,289,087 |
|
|
|
1,203,130 |
|
|
Operating expenses |
|
275,401 |
|
|
|
267,057 |
|
|
|
1,132,085 |
|
|
|
992,523 |
|
|
Operating income |
|
72,838 |
|
|
|
37,348 |
|
|
|
157,002 |
|
|
|
210,607 |
|
|
Other income (expense): |
|
|
|
|
|
|
|
|||||||||
Gains on investments |
|
890 |
|
|
|
— |
|
|
|
101,809 |
|
|
|
— |
|
|
Other income, net |
|
13,318 |
|
|
|
4,028 |
|
|
|
27,731 |
|
|
|
13,608 |
|
|
Interest expense |
|
(4,693 |
) |
|
|
(5,680 |
) |
|
|
(20,288 |
) |
|
|
(24,284 |
) |
|
Income before taxes |
|
82,353 |
|
|
|
35,696 |
|
|
|
266,254 |
|
|
|
199,931 |
|
|
Income tax expense |
|
18,954 |
|
|
|
7,182 |
|
|
|
64,540 |
|
|
|
44,822 |
|
|
Net income |
|
63,399 |
|
|
|
28,514 |
|
|
|
201,714 |
|
|
|
155,109 |
|
|
Net loss attributable to noncontrolling interests |
|
(479 |
) |
|
|
(241 |
) |
|
|
(1,496 |
) |
|
|
(872 |
) |
|
Net income attributable to |
$ |
63,878 |
|
|
$ |
28,755 |
|
|
$ |
203,210 |
|
|
$ |
155,981 |
|
|
Earnings per share attributable to |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
0.66 |
|
|
$ |
0.30 |
|
|
$ |
2.09 |
|
|
$ |
1.63 |
|
|
Diluted |
$ |
0.65 |
|
|
$ |
0.30 |
|
|
$ |
2.06 |
|
|
$ |
1.61 |
|
|
Weighted average shares: |
|
|
|
|
|
|
|
|||||||||
Basic |
|
97,476 |
|
|
|
95,977 |
|
|
|
97,277 |
|
|
|
95,599 |
|
|
Diluted |
|
98,680 |
|
|
|
97,393 |
|
|
|
98,514 |
|
|
|
96,664 |
|
|
Dividends declared per common share |
$ |
0.26 |
|
|
$ |
0.26 |
|
|
$ |
1.04 |
|
|
$ |
1.04 |
|
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(In thousands) |
||||||
(Unaudited) |
||||||
|
|
|
|
|||
|
|
|
|
|||
ASSETS |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
$ |
142,014 |
|
$ |
143,244 |
|
Receivables, net |
|
447,162 |
|
|
449,235 |
|
Inventory |
|
785,604 |
|
|
736,778 |
|
Prepaid expenses and other current assets |
|
304,242 |
|
|
286,672 |
|
Total current assets |
|
1,679,022 |
|
|
1,615,929 |
|
Property and equipment, net |
|
213,140 |
|
|
219,438 |
|
Operating lease right-of-use assets, net |
|
70,722 |
|
|
77,217 |
|
|
|
393,244 |
|
|
419,576 |
|
Investments |
|
139,182 |
|
|
105,522 |
|
Long-term receivables, net and other |
|
246,320 |
|
|
313,829 |
|
Total assets |
$ |
2,741,630 |
|
$ |
2,751,511 |
|
|
|
|
|
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Accounts payable |
$ |
681,321 |
|
$ |
609,264 |
|
Other accrued liabilities |
|
276,000 |
|
|
294,400 |
|
Operating lease liabilities |
|
29,348 |
|
|
32,252 |
|
Current maturities of long-term debt |
|
— |
|
|
100,750 |
|
Borrowings on revolving credit |
|
29,000 |
|
|
53,000 |
|
Total current liabilities |
|
1,015,669 |
|
|
1,089,666 |
|
Long-term debt |
|
488,554 |
|
|
487,545 |
|
Non-current operating lease liabilities |
|
43,332 |
|
|
48,318 |
|
Other non-current liabilities |
|
151,440 |
|
|
161,311 |
|
Total liabilities |
|
1,698,995 |
|
|
1,786,840 |
|
Stockholders' equity |
|
1,042,635 |
|
|
964,671 |
|
Total liabilities and stockholders' equity |
$ |
2,741,630 |
|
$ |
2,751,511 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
Twelve Months Ended |
|||||||
|
|
|
|
|||||
|
|
|
|
|||||
Operating activities: |
|
|
|
|||||
Net income |
$ |
201,714 |
|
|
$ |
155,109 |
|
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
81,992 |
|
|
|
78,896 |
|
|
Gains on investments |
|
(101,809 |
) |
|
|
— |
|
|
Non-cash employee compensation |
|
23,805 |
|
|
|
30,488 |
|
|
Non-cash (gains) losses and other, net |
|
(1,431 |
) |
|
|
1,318 |
|
|
Change in assets and liabilities: |
|
|
|
|||||
Receivables |
|
(1,144,833 |
) |
|
|
(916,694 |
) |
|
Inventory |
|
(53,871 |
) |
|
|
91,193 |
|
|
Accounts payable |
|
80,904 |
|
|
|
(268,338 |
) |
|
Accrued liabilities |
|
(27,630 |
) |
|
|
85,849 |
|
|
Other changes from operating activities, net |
|
(39,835 |
) |
|
|
11,660 |
|
|
Net cash used in operating activities |
|
(980,994 |
) |
|
|
(730,519 |
) |
|
Investing activities: |
|
|
|
|||||
Additions to property and equipment |
|
(38,308 |
) |
|
|
(25,788 |
) |
|
Collection of deferred purchase price receivables |
|
1,213,497 |
|
|
|
833,958 |
|
|
Acquisitions, net of cash acquired |
|
(19,793 |
) |
|
|
— |
|
|
Sale of investments |
|
75,942 |
|
|
|
396 |
|
|
Other investing activities |
|
7,690 |
|
|
|
2,097 |
|
|
Net cash provided by investing activities |
|
1,239,028 |
|
|
|
810,663 |
|
|
Financing activities: |
|
|
|
|||||
Dividends paid |
|
(101,111 |
) |
|
|
(75,183 |
) |
|
Repurchases of common stock |
|
(35,000 |
) |
|
|
— |
|
|
Payments on long-term debt |
|
(100,750 |
) |
|
|
— |
|
|
(Payment) draw on revolving credit |
|
(24,000 |
) |
|
|
53,000 |
|
|
Other financing activities |
|
7,627 |
|
|
|
(462 |
) |
|
Net cash used in financing activities |
|
(253,234 |
) |
|
|
(22,645 |
) |
|
Effect of exchange rate changes on cash |
|
(6,030 |
) |
|
|
7,801 |
|
|
Net change in cash and cash equivalents |
|
(1,230 |
) |
|
|
65,300 |
|
|
Cash and cash equivalents at beginning of period |
|
143,244 |
|
|
|
77,944 |
|
|
Cash and cash equivalents at end of period |
$ |
142,014 |
|
|
$ |
143,244 |
|
|
||||||||||||||||||||||
SALES SUMMARY |
||||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||
|
|
|
|
|
Total
|
|
Foreign
|
|
53rd
|
|
Other2 |
|
Internal
|
|||||||||
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumable |
$ |
1,324,427 |
|
|
$ |
1,262,747 |
|
4.9 |
% |
|
(0.6 |
)% |
|
— |
% |
|
0.4 |
% |
|
5.1 |
% |
|
Equipment and software |
|
236,713 |
|
|
|
205,777 |
|
15.0 |
|
|
(0.1 |
) |
|
— |
|
|
— |
|
|
15.1 |
|
|
Value-added services and other |
|
77,632 |
|
|
|
93,269 |
|
(16.8 |
) |
|
(0.4 |
) |
|
— |
|
|
(0.1 |
) |
|
(16.3 |
) |
|
Total |
$ |
1,638,772 |
|
|
$ |
1,561,793 |
|
4.9 |
% |
|
(0.6 |
)% |
|
— |
% |
|
0.4 |
% |
|
5.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Dental |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumable |
$ |
354,255 |
|
|
$ |
357,223 |
|
(0.8 |
)% |
|
— |
% |
|
— |
% |
|
— |
% |
|
(0.8 |
)% |
|
Equipment and software |
|
208,357 |
|
|
|
182,525 |
|
14.2 |
|
|
(0.1 |
) |
|
— |
|
|
— |
|
|
14.3 |
|
|
Value-added services and other |
|
73,805 |
|
|
|
76,284 |
|
(3.2 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(3.2 |
) |
|
Total |
$ |
636,417 |
|
|
$ |
616,032 |
|
3.3 |
% |
|
(0.1 |
)% |
|
— |
% |
|
— |
% |
|
3.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumable |
$ |
970,172 |
|
|
$ |
905,524 |
|
7.1 |
% |
|
(0.9 |
)% |
|
— |
% |
|
0.6 |
% |
|
7.4 |
% |
|
Equipment and software |
|
28,356 |
|
|
|
23,252 |
|
22.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
22.0 |
|
|
Value-added services and other |
|
9,315 |
|
|
|
10,541 |
|
(11.6 |
) |
|
(3.7 |
) |
|
— |
|
|
(0.7 |
) |
|
(7.2 |
) |
|
Total |
$ |
1,007,843 |
|
|
$ |
939,317 |
|
7.3 |
% |
|
(0.9 |
)% |
|
— |
% |
|
0.6 |
% |
|
7.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Value-added services and other |
$ |
(5,488 |
) |
|
$ |
6,444 |
|
(185.2 |
)% |
|
— |
% |
|
— |
% |
|
— |
% |
|
(185.2 |
)% |
|
Total |
$ |
(5,488 |
) |
|
$ |
6,444 |
|
(185.2 |
)% |
|
— |
% |
|
— |
% |
|
— |
% |
|
(185.2 |
)% |
1 Certain sales were reclassified between categories to conform to the current period presentation. |
2 Sales of certain products previously recognized on a gross basis were recognized on a net basis during the three months ended |
|
|||||||||||||||||||||
SALES SUMMARY |
|||||||||||||||||||||
(Dollars in thousands) |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|
|
|
|
Total
|
|
Foreign
|
|
53rd
|
|
Other2 |
|
Internal
|
||||||||
Twelve Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consolidated net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumable |
$ |
5,248,040 |
|
$ |
4,748,416 |
|
10.5 |
% |
|
0.8 |
% |
|
2.0 |
% |
|
(2.2 |
)% |
|
9.9 |
% |
|
Equipment and software |
|
920,424 |
|
|
822,063 |
|
12.0 |
|
|
0.5 |
|
|
1.5 |
|
|
— |
|
|
10.0 |
|
|
Value-added services and other |
|
330,941 |
|
|
341,587 |
|
(3.1 |
) |
|
0.5 |
|
|
1.4 |
|
|
(0.1 |
) |
|
(4.9 |
) |
|
Total |
$ |
6,499,405 |
|
$ |
5,912,066 |
|
9.9 |
% |
|
0.7 |
% |
|
1.9 |
% |
|
(1.8 |
)% |
|
9.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dental |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumable |
$ |
1,424,677 |
|
$ |
1,314,236 |
|
8.4 |
% |
|
0.5 |
% |
|
2.1 |
% |
|
— |
% |
|
5.8 |
% |
|
Equipment and software |
|
800,144 |
|
|
730,928 |
|
9.5 |
|
|
0.5 |
|
|
1.4 |
|
|
— |
|
|
7.6 |
|
|
Value-added services and other |
|
291,311 |
|
|
281,857 |
|
3.4 |
|
|
0.2 |
|
|
1.4 |
|
|
— |
|
|
1.8 |
|
|
Total |
$ |
2,516,132 |
|
$ |
2,327,021 |
|
8.1 |
% |
|
0.5 |
% |
|
1.8 |
% |
|
— |
% |
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumable |
$ |
3,823,363 |
|
$ |
3,434,180 |
|
11.3 |
% |
|
0.8 |
% |
|
2.0 |
% |
|
(3.1 |
)% |
|
11.6 |
% |
|
Equipment and software |
|
120,280 |
|
|
91,135 |
|
32.0 |
|
|
— |
|
|
2.1 |
|
|
— |
|
|
29.9 |
|
|
Value-added services and other |
|
39,231 |
|
|
34,679 |
|
13.1 |
|
|
2.5 |
|
|
2.4 |
|
|
(1.1 |
) |
|
9.3 |
|
|
Total |
$ |
3,982,874 |
|
$ |
3,559,994 |
|
11.9 |
% |
|
0.8 |
% |
|
2.0 |
% |
|
(3.0 |
)% |
|
12.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Value-added services and other |
$ |
399 |
|
$ |
25,051 |
|
(98.4 |
)% |
|
— |
% |
|
— |
% |
|
— |
% |
|
(98.4 |
)% |
|
Total |
$ |
399 |
|
$ |
25,051 |
|
(98.4 |
)% |
|
— |
% |
|
— |
% |
|
— |
% |
|
(98.4 |
)% |
1 Certain sales were reclassified between categories to conform to the current period presentation. |
2 Sales of certain products previously recognized on a gross basis were recognized on a net basis during the twelve months ended |
|
||||||||||||||||
OPERATING INCOME BY SEGMENT |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
|
|
|
|
|
|
|
|||||||||
Dental |
$ |
61,603 |
|
|
$ |
29,227 |
|
|
$ |
180,212 |
|
|
$ |
201,244 |
|
|
|
|
41,043 |
|
|
|
32,518 |
|
|
|
114,403 |
|
|
|
88,123 |
|
|
Corporate |
|
(29,808 |
) |
|
|
(24,397 |
) |
|
|
(137,613 |
) |
|
|
(78,760 |
) |
|
Total |
$ |
72,838 |
|
|
$ |
37,348 |
|
|
$ |
157,002 |
|
|
$ |
210,607 |
|
|
||||||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
||||||||||||||||||||||||
(Dollars in thousands, except per share amounts) |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
For the three months ended |
|
GAAP |
|
Deal
|
|
Integration and
|
|
Legal
|
|
Inventory
|
|
Gains on
|
|
Non-GAAP |
||||||||||
Operating income |
|
$ |
72,838 |
|
|
$ |
9,405 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
82,243 |
|
Other income (expense), net |
|
|
9,515 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(890 |
) |
|
|
8,625 |
|
Income before taxes |
|
|
82,353 |
|
|
|
9,405 |
|
|
— |
|
|
— |
|
|
— |
|
|
(890 |
) |
|
|
90,868 |
|
Income tax expense |
|
|
18,954 |
|
|
|
2,237 |
|
|
— |
|
|
— |
|
|
— |
|
|
(227 |
) |
|
|
20,964 |
|
Net income |
|
|
63,399 |
|
|
|
7,168 |
|
|
— |
|
|
— |
|
|
— |
|
|
(663 |
) |
|
|
69,904 |
|
Net loss attributable to noncontrolling interests |
|
|
(479 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(479 |
) |
Net income attributable to |
|
$ |
63,878 |
|
|
$ |
7,168 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(663 |
) |
|
$ |
70,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share attributable to |
|
$ |
0.65 |
|
|
$ |
0.07 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(0.01 |
) |
|
$ |
0.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income as a % of sales |
|
|
4.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
5.0 |
% |
||||||
Effective tax rate |
|
|
23.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
23.1 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the three months ended |
|
GAAP |
|
Deal
|
|
Integration and
|
|
Legal
|
|
Inventory
|
|
Gains on
|
|
Non-GAAP |
||||||||||
Operating income |
|
$ |
37,348 |
|
|
$ |
9,261 |
|
$ |
1,090 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
47,699 |
|
Other income (expense), net |
|
|
(1,652 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(1,652 |
) |
Income before taxes |
|
|
35,696 |
|
|
|
9,261 |
|
|
1,090 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
46,047 |
|
Income tax expense |
|
|
7,182 |
|
|
|
2,196 |
|
|
273 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
9,651 |
|
Net income |
|
|
28,514 |
|
|
|
7,065 |
|
|
817 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
36,396 |
|
Net loss attributable to noncontrolling interests |
|
|
(241 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(241 |
) |
Net income attributable to |
|
$ |
28,755 |
|
|
$ |
7,065 |
|
$ |
817 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
36,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share attributable to |
|
$ |
0.30 |
|
|
$ |
0.07 |
|
$ |
0.01 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income as a % of sales |
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
3.1 |
% |
||||||
Effective tax rate |
|
|
20.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
21.0 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
* May not sum due to rounding. |
|
||||||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
||||||||||||||||||||||||
(Dollars in thousands, except per share amounts) |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
For the twelve months ended |
|
GAAP |
|
Deal
|
|
Integration and
|
|
Legal
|
|
Inventory
|
|
Gains on
|
|
Non-GAAP |
||||||||||
Operating income |
|
$ |
157,002 |
|
|
$ |
37,812 |
|
$ |
4,245 |
|
$ |
36,000 |
|
$ |
49,194 |
|
$ |
— |
|
|
$ |
284,253 |
|
Other income (expense), net |
|
|
109,252 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(101,809 |
) |
|
|
7,443 |
|
Income before taxes |
|
|
266,254 |
|
|
|
37,812 |
|
|
4,245 |
|
|
36,000 |
|
|
49,194 |
|
|
(101,809 |
) |
|
|
291,696 |
|
Income tax expense |
|
|
64,540 |
|
|
|
8,990 |
|
|
1,061 |
|
|
8,460 |
|
|
12,308 |
|
|
(25,896 |
) |
|
|
69,463 |
|
Net income |
|
|
201,714 |
|
|
|
28,822 |
|
|
3,184 |
|
|
27,540 |
|
|
36,886 |
|
|
(75,913 |
) |
|
|
222,233 |
|
Net loss attributable to noncontrolling interests |
|
|
(1,496 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(1,496 |
) |
Net income attributable to |
|
$ |
203,210 |
|
|
$ |
28,822 |
|
$ |
3,184 |
|
$ |
27,540 |
|
$ |
36,886 |
|
$ |
(75,913 |
) |
|
$ |
223,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share attributable to |
|
$ |
2.06 |
|
|
$ |
0.29 |
|
$ |
0.03 |
|
$ |
0.28 |
|
$ |
0.37 |
|
$ |
(0.77 |
) |
|
$ |
2.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income as a % of sales |
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
4.4 |
% |
||||||
Effective tax rate |
|
|
24.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
23.8 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the twelve months ended |
|
GAAP |
|
Deal
|
|
Integration and
|
|
Legal
|
|
Inventory
|
|
Gains on
|
|
Non-GAAP |
||||||||||
Operating income |
|
$ |
210,607 |
|
|
$ |
37,002 |
|
$ |
1,090 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
248,699 |
|
Other income (expense), net |
|
|
(10,676 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(10,676 |
) |
Income before taxes |
|
|
199,931 |
|
|
|
37,002 |
|
|
1,090 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
238,023 |
|
Income tax expense |
|
|
44,822 |
|
|
|
8,792 |
|
|
273 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
53,887 |
|
Net income |
|
|
155,109 |
|
|
|
28,210 |
|
|
817 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
184,136 |
|
Net loss attributable to noncontrolling interests |
|
|
(872 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(872 |
) |
Net income attributable to |
|
$ |
155,981 |
|
|
$ |
28,210 |
|
$ |
817 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
185,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share attributable to |
|
$ |
1.61 |
|
|
$ |
0.29 |
|
$ |
0.01 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
1.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income as a % of sales |
|
|
3.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
4.2 |
% |
||||||
Effective tax rate |
|
|
22.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
22.6 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
* May not sum due to rounding. |
|
||||||||
FREE CASH FLOW |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
Twelve Months Ended |
|||||||
|
|
|
|
|||||
|
|
|
|
|||||
Net cash used in operating activities |
$ |
(980,994 |
) |
|
$ |
(730,519 |
) |
|
Additions to property and equipment |
|
(38,308 |
) |
|
|
(25,788 |
) |
|
Collection of deferred purchase price receivables |
|
1,213,497 |
|
|
|
833,958 |
|
|
Free cash flow |
$ |
194,195 |
|
|
$ |
77,651 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220629005259/en/
INVESTORS:
651.686.1364
investor.relations@pattersoncompanies.com
MEDIA:
651.905.3349
corporate.communications@pattersoncompanies.com
pattersoncompanies.com
Source:
FAQ
What were Patterson Companies' Q4 earnings per share for fiscal 2022?
How much did Patterson return to shareholders in fiscal 2022?
What is Patterson's fiscal 2023 earnings guidance?