Paychex, Inc. Reports Third Quarter Results: Sustained Growth in Revenue and Earnings
- Positive financial results with total revenue up 4% and operating income up 6%.
- Growth in Management Solutions and Professional Employer Organization revenue.
- Increased interest on funds held for clients by 25%.
- Operating margin expanded by 80 basis points.
- Adjusted diluted earnings per share increased by 9%.
- Emphasis on investing in data, analytics, and AI for client value enhancement.
- None.
Insights
Paychex, Inc.'s reported increase in total revenue and operating income indicates a solid performance in a challenging economic environment. The 4% growth in total revenue and 6% increase in operating income for the third quarter, alongside a 7% growth in diluted earnings per share, reflect the company's ability to sustain profitability amid moderating small business employment and wage growth. The expansion of the operating margin by approximately 80 basis points to 45.1% suggests effective cost management and operational efficiency.
Investors may find the company's commitment to investing in data, analytics and artificial intelligence (AI) noteworthy, as these areas can drive future growth through improved client retention and upsell efforts. However, the decline in ancillary services revenue due to the winding down of the ERTC Service could be a concern if not offset by other revenue streams. The financial position remains robust, with strong cash flow generation and liquidity, which has allowed for significant returns to stockholders through dividends and share repurchases.
Paychex's performance in the human capital management (HCM) space is commendable, with growth in client numbers and product penetration. The 8% increase in PEO and Insurance Solutions revenue is indicative of the company's competitive edge in the PEO market, driven by an increase in worksite employees and PEO insurance revenues. The 25% rise in interest on funds held for clients, primarily due to higher average interest rates, also contributes positively to the company's financial health.
From a market trend perspective, Paychex's focus on AI and machine learning to optimize pricing strategies aligns with the broader industry's move towards digital transformation. The creation of a senior vice president role for data, analytics and AI underscores the strategic importance of these capabilities in maintaining a competitive advantage.
The macroeconomic factors mentioned by Paychex's CEO, such as a tight job market, reduced access to affordable growth capital and inflationary pressures, are critical in understanding the broader economic landscape in which Paychex operates. Despite these challenges, the company's performance suggests resilience and adaptability. The use of non-GAAP measures such as adjusted diluted earnings per share and EBITDA provides a clearer picture of the company's operating performance, excluding certain non-operational items.
Looking forward, Paychex's updated business outlook, with Management Solutions revenue expected to grow between 3.5% to 4.0% and total revenue anticipated to increase by 5% to 6%, reflects cautious optimism. Investors should consider the company's ability to navigate economic headwinds and the potential impacts of changing macroeconomic conditions on its future performance.
|
|
For the three months
|
|
|
|
|
|
|
For the nine months
|
|
|
|
|
|
||||||||||||||||
|
|
February
|
|
|
February
|
|
|
|
|
|
|
February
|
|
|
February
|
|
|
|
|
|
||||||||||
In millions, except per share amounts |
|
2024 |
|
|
2023 |
|
|
Change(2) |
|
2024 |
|
|
2023 |
|
|
Change(2) |
||||||||||||||
Total revenue |
|
$ |
|
1,439.3 |
|
|
$ |
|
1,381.0 |
|
|
|
4 |
|
% |
|
$ |
|
3,983.2 |
|
|
$ |
|
3,777.5 |
|
|
|
5 |
|
% |
Operating income |
|
$ |
|
649.8 |
|
|
$ |
|
611.9 |
|
|
|
6 |
|
% |
|
$ |
|
1,692.3 |
|
|
$ |
|
1,579.8 |
|
|
|
7 |
|
% |
Diluted earnings per share |
|
$ |
|
1.38 |
|
|
$ |
|
1.29 |
|
|
|
7 |
|
% |
|
$ |
|
3.62 |
|
|
$ |
|
3.33 |
|
|
|
9 |
|
% |
Adjusted diluted earnings per share(1) |
|
$ |
|
1.38 |
|
|
$ |
|
1.29 |
|
|
|
7 |
|
% |
|
$ |
|
3.60 |
|
|
$ |
|
3.31 |
|
|
|
9 |
|
% |
(1) |
Adjusted diluted earnings per share is not a |
|
(2) | Percentage changes are calculated based on unrounded numbers. |
President and Chief Executive Officer, John Gibson said, "Total revenue growth in the third fiscal quarter reflected a lower contribution from our Employee Retention Tax Credit ("ERTC") Service as compared with the prior year period. Excluding this impact, total revenue growth accelerated in the third quarter. We also delivered
Mr. Gibson also noted, "We remain committed to helping our clients succeed by providing them with the innovative technology solutions and HR expertise they need to navigate a complex and dynamic environment. We are continuing to prioritize investments in data, analytics, and artificial intelligence (AI) to streamline our internal processes and offer greater value and actionable insights to our clients, as evidenced by our recent creation of a new role of senior vice president of data, analytics, and AI. We're proud to announce the successful implementation of several additional innovative AI models that significantly improve results for Paychex and our clients. These span a wide range and include machine learning and large language models that are bolstering our client retention and upsell efforts, while also optimizing pricing strategies."
Third Quarter Business Highlights
Total revenue increased to
Management Solutions revenue increased
- Growth in the number of clients served across our suite of human capital management ("HCM") solutions;
- Higher product penetration, including HR Solutions and Retirement; and
- A decline in revenue from ancillary services, primarily due to the winding down of our ERTC Service, which impacted growth by approximately 300 basis points.
Professional Employer Organization ("PEO") and Insurance Solutions revenue increased
- Growth in the number of average PEO worksite employees; and
- Increase in PEO insurance revenues.
Interest on funds held for clients increased
Total expenses increased
- Higher compensation costs driven by increases in average headcount and wage rates; and
- Increase in PEO direct insurance costs related to growth in average worksite employees and PEO insurance revenues.
Operating income grew
Other income, net increased
Diluted earnings per share and adjusted diluted earnings per share(1) increased
(1) |
Adjusted diluted earnings per share is not a |
Fiscal Year-To-Date Business Highlights
Highlights for the nine months ended February 29, 2024 (the "nine months") as compared with the corresponding prior year period are as follows:
-
Total revenue increased
5% to .$4.0 billion -
Operating income increased
7% to .$1.7 billion -
Diluted earnings per share increased
9% to per share. Adjusted diluted earnings per share(1) increased$3.62 9% to per share.$3.60
(1) |
Adjusted diluted earnings per share is not a |
Financial Position and Liquidity
Our financial position and cash flow generation remained strong during the first nine months of the fiscal year. As of February 29, 2024, we had:
-
Cash, restricted cash, and total corporate investments of
.$1.8 billion -
Short-term and long-term borrowings, net of debt issuance costs, of
.$817.3 million -
Cash flow from operations was
for the nine months.$1.7 billion
Return to Stockholders During the Nine Months
-
Paid cumulative dividends of
per share totaling$2.67 .$962.5 million -
Repurchased 1.5 million shares of our common stock for
.$169.2 million
Non-GAAP Financial Measures
|
|
For the three months
|
|
|
|
|
|
|
For the nine months
|
|
|
|
|
|
||||||||||||||||
|
|
February
|
|
|
February
|
|
|
|
|
|
|
February
|
|
|
February
|
|
|
|
|
|
||||||||||
$ in millions |
|
2024 |
|
|
2023 |
|
|
Change |
|
2024 |
|
|
2023 |
|
|
Change |
||||||||||||||
Net income |
|
$ |
|
498.6 |
|
|
$ |
|
467.4 |
|
|
|
7 |
|
% |
|
$ |
|
1,310.5 |
|
|
$ |
|
1,206.9 |
|
|
|
9 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Excess tax benefits related to employee stock-based compensation payments(1) |
|
|
|
(0.3 |
) |
|
|
|
(0.7 |
) |
|
|
|
|
|
|
|
(5.5 |
) |
|
|
|
(8.9 |
) |
|
|
|
|
||
Adjusted net income |
|
$ |
|
498.3 |
|
|
$ |
|
466.7 |
|
|
|
7 |
|
% |
|
$ |
|
1,305.0 |
|
|
$ |
|
1,198.0 |
|
|
|
9 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share(2) |
|
$ |
|
1.38 |
|
|
$ |
|
1.29 |
|
|
|
7 |
|
% |
|
$ |
|
3.62 |
|
|
$ |
|
3.33 |
|
|
|
9 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Excess tax benefits related to employee stock-based compensation payments(1) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
(0.02 |
) |
|
|
|
|
||
Adjusted diluted earnings per share |
|
$ |
|
1.38 |
|
|
$ |
|
1.29 |
|
|
|
7 |
|
% |
|
$ |
|
3.60 |
|
|
$ |
|
3.31 |
|
|
|
9 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
$ |
|
498.6 |
|
|
$ |
|
467.4 |
|
|
|
7 |
|
% |
|
$ |
|
1,310.5 |
|
|
$ |
|
1,206.9 |
|
|
|
9 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest income, net |
|
|
|
(9.4 |
) |
|
|
|
(5.8 |
) |
|
|
|
|
|
|
|
(33.3 |
) |
|
|
|
(3.0 |
) |
|
|
|
|
||
Income taxes |
|
|
|
160.6 |
|
|
|
|
150.0 |
|
|
|
|
|
|
|
|
415.7 |
|
|
|
|
377.7 |
|
|
|
|
|
||
Depreciation and amortization expense |
|
|
|
44.8 |
|
|
|
|
44.2 |
|
|
|
|
|
|
|
|
130.9 |
|
|
|
|
132.5 |
|
|
|
|
|
||
Total non-GAAP adjustments |
|
|
|
196.0 |
|
|
|
|
188.4 |
|
|
|
|
|
|
|
|
513.3 |
|
|
|
|
507.2 |
|
|
|
|
|
||
EBITDA |
|
$ |
|
694.6 |
|
|
$ |
|
655.8 |
|
|
|
6 |
|
% |
|
$ |
|
1,823.8 |
|
|
$ |
|
1,714.1 |
|
|
|
6 |
|
% |
(1) | Net tax windfall benefits related to employee stock-based compensation payments recognized in income taxes. This item is subject to volatility and will vary based on employee decisions on exercising employee stock options and fluctuations in our stock price, neither of which is within the control of management. |
|
(2) |
The calculation of the impact of non-GAAP adjustments on diluted earnings per share is performed on each line independently. The table may not add down by +/- |
In addition to reporting net income and diluted earnings per share, which are
Business Outlook
Our business outlook for the fiscal year ending May 31, 2024 ("fiscal 2024") incorporates current assumptions and market conditions. Changes in the macroeconomic environment could alter our guidance. With consideration of these impacts, we have updated our business outlook as follows:
-
Management Solutions revenue is now anticipated to grow in the range of
3.5% to4.0% . -
Total revenue is now anticipated to grow in the range of
5% to6% . -
Other income, net is now anticipated to be in the range of
to$40 million .$45 million - Other aspects of our guidance for fiscal 2024 remain unchanged from what we provided previously.
Environmental, Social, and Governance ("ESG")
As part of what it means to be Paychex, we are focusing our ESG efforts on actions we can take to create positive impact. To learn more about our latest initiatives, please visit our Corporate Social Responsibility webpage. The information available on our website is not a part of, and is not incorporated into, this press release.
Quarterly Report on Form 10-Q ("Form 10-Q")
We anticipate filing our Form 10-Q for the third quarter within the next day, and it will be available at https://investor.paychex.com. This press release should be read in conjunction with the Form 10-Q and the related Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations contained in that Form 10-Q.
Webcast Details
Interested parties may access the webcast of our Earnings Release Conference Call, scheduled for April 02, 2024, at 9:30 a.m. Eastern Time, at https://investor.paychex.com. The webcast will be archived for approximately 90 days. Our news releases, current financial information, SEC filings, and investor presentations are also accessible at https://investor.paychex.com.
About Paychex
Paychex, Inc. (Nasdaq: PAYX) is an industry-leading HCM company delivering a full suite of technology and advisory services in human resources, employee benefit solutions, insurance, and payroll. The company serves approximately 740,000 customers in the
Cautionary Note Regarding Forward-Looking Statements
Certain written and oral statements made by us may constitute "forward-looking statements" within the meaning of the safe harbor provisions of the
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, many of which are outside our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance upon any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
- our ability to keep pace with changes in technology or provide timely enhancements to our solutions and support;
- software defects, undetected errors, and development delays for our solutions;
- the possibility of cyberattacks, security vulnerabilities or Internet disruptions, including data security and privacy leaks, and data loss and business interruptions;
- the possibility of failure of our business continuity plan during a catastrophic event;
- the failure of third-party service providers to perform their functions;
- the possibility that we may be exposed to additional risks related to our co-employment relationship with our PEO business;
- changes in health insurance and workers’ compensation insurance rates and underlying claim trends;
- risks related to acquisitions and the integration of the businesses we acquire;
- our clients’ failure to reimburse us for payments made by us on their behalf;
- the effect of changes in government regulations mandating the amount of tax withheld or the timing of remittances;
- our failure to comply with covenants in our debt agreements;
- changes in governmental regulations, laws, and policies;
-
our ability to comply with
U.S. and foreign laws and regulations; - our compliance with data privacy laws and regulations;
- our failure to protect our intellectual property rights;
- potential outcomes related to pending or future litigation matters;
-
the impact of macroeconomic factors on the
U.S. and global economy, and in particular on our small- and medium-sized business clients; - volatility in the political and economic environment, including inflation and interest rate changes;
- changes in the availability and retention of qualified people; and
- the possible effects of negative publicity on our reputation and the value of our brand.
Any of these factors, as well as such other factors as discussed in our SEC filings, could cause our actual results to differ materially from our anticipated results. The information provided in this document is based upon the facts and circumstances known as of the date of this press release, and any forward-looking statements made by us in this document speak only as of the date on which they are made. Except as required by law, we undertake no obligation to update these forward-looking statements after the date of issuance of this press release to reflect events or circumstances after such date, or to reflect the occurrence of unanticipated events.
PAYCHEX, INC. CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In millions, except per share amounts) |
||||||||||||||||||||||||||||||
|
|
For the three months
|
|
|
|
|
|
|
For the nine months
|
|
|
|
|
|
||||||||||||||||
|
|
February
|
|
|
February
|
|
|
|
|
|
|
February
|
|
|
February
|
|
|
|
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
Change(2) |
|
2024 |
|
|
2023 |
|
|
Change(2) |
||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Management Solutions |
|
$ |
|
1,049.9 |
|
|
$ |
|
1,024.5 |
|
|
|
2 |
|
% |
|
$ |
|
2,936.1 |
|
|
$ |
|
2,825.3 |
|
|
|
4 |
|
% |
PEO and Insurance Solutions |
|
|
|
345.5 |
|
|
|
|
321.2 |
|
|
|
8 |
|
% |
|
|
|
939.0 |
|
|
|
|
877.3 |
|
|
|
7 |
|
% |
Total service revenue |
|
|
|
1,395.4 |
|
|
|
|
1,345.7 |
|
|
|
4 |
|
% |
|
|
|
3,875.1 |
|
|
|
|
3,702.6 |
|
|
|
5 |
|
% |
Interest on funds held for clients(1) |
|
|
|
43.9 |
|
|
|
|
35.3 |
|
|
|
25 |
|
% |
|
|
|
108.1 |
|
|
|
|
74.9 |
|
|
|
44 |
|
% |
Total revenue |
|
|
|
1,439.3 |
|
|
|
|
1,381.0 |
|
|
|
4 |
|
% |
|
|
|
3,983.2 |
|
|
|
|
3,777.5 |
|
|
|
5 |
|
% |
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of service revenue |
|
|
|
379.8 |
|
|
|
|
372.9 |
|
|
|
2 |
|
% |
|
|
|
1,104.1 |
|
|
|
|
1,083.2 |
|
|
|
2 |
|
% |
Selling, general and administrative expenses |
|
|
|
409.7 |
|
|
|
|
396.2 |
|
|
|
3 |
|
% |
|
|
|
1,186.8 |
|
|
|
|
1,114.5 |
|
|
|
6 |
|
% |
Total expenses |
|
|
|
789.5 |
|
|
|
|
769.1 |
|
|
|
3 |
|
% |
|
|
|
2,290.9 |
|
|
|
|
2,197.7 |
|
|
|
4 |
|
% |
Operating income |
|
|
|
649.8 |
|
|
|
|
611.9 |
|
|
|
6 |
|
% |
|
|
|
1,692.3 |
|
|
|
|
1,579.8 |
|
|
|
7 |
|
% |
Other income, net(1) |
|
|
|
9.4 |
|
|
|
|
5.5 |
|
|
n/m |
|
|
|
|
|
33.9 |
|
|
|
|
4.8 |
|
|
n/m |
|
|
||
Income before income taxes |
|
|
|
659.2 |
|
|
|
|
617.4 |
|
|
|
7 |
|
% |
|
|
|
1,726.2 |
|
|
|
|
1,584.6 |
|
|
|
9 |
|
% |
Income taxes |
|
|
|
160.6 |
|
|
|
|
150.0 |
|
|
|
7 |
|
% |
|
|
|
415.7 |
|
|
|
|
377.7 |
|
|
|
10 |
|
% |
Net income |
|
$ |
|
498.6 |
|
|
$ |
|
467.4 |
|
|
|
7 |
|
% |
|
$ |
|
1,310.5 |
|
|
$ |
|
1,206.9 |
|
|
|
9 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic earnings per share |
|
$ |
|
1.39 |
|
|
$ |
|
1.30 |
|
|
|
7 |
|
% |
|
$ |
|
3.64 |
|
|
$ |
|
3.35 |
|
|
|
9 |
|
% |
Diluted earnings per share |
|
$ |
|
1.38 |
|
|
$ |
|
1.29 |
|
|
|
7 |
|
% |
|
$ |
|
3.62 |
|
|
$ |
|
3.33 |
|
|
|
9 |
|
% |
Weighted-average common shares outstanding |
|
|
|
359.9 |
|
|
|
|
360.5 |
|
|
|
|
|
|
|
|
360.4 |
|
|
|
|
360.3 |
|
|
|
|
|
||
Weighted-average common shares outstanding, assuming dilution |
|
|
|
361.7 |
|
|
|
|
362.3 |
|
|
|
|
|
|
|
|
362.2 |
|
|
|
|
362.3 |
|
|
|
|
|
(1) | Further information on interest on funds held for clients and other income, net, and the short- and long-term effects of changing interest rates can be found in our filings with the SEC, including our Quarterly Reports on Form 10-Q and our Annual Report on Form 10-K, as applicable, under the caption "Management’s Discussion and Analysis of Financial Condition and Results of Operations" and subheadings "Results of Operations" and "Market Risk Factors." These filings are accessible at https://investor.paychex.com. |
|
(2) | Percentage changes are calculated based on unrounded numbers. |
|
n/m – not meaningful |
PAYCHEX, INC. CONSOLIDATED BALANCE SHEETS (Unaudited) (In millions, except per share amounts) |
||||||||||
|
|
February 29, |
|
|
May 31, |
|
||||
|
|
2024 |
|
|
2023 |
|
||||
ASSETS |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
1,693.6 |
|
|
$ |
|
1,222.0 |
|
Restricted cash |
|
|
|
41.0 |
|
|
|
|
49.8 |
|
Corporate investments |
|
|
|
36.6 |
|
|
|
|
373.4 |
|
Interest receivable |
|
|
|
22.8 |
|
|
|
|
24.4 |
|
Accounts receivable, net of allowance for credit losses |
|
|
|
1,088.6 |
|
|
|
|
873.3 |
|
PEO unbilled receivables, net of advance collections |
|
|
|
590.7 |
|
|
|
|
528.5 |
|
Prepaid income taxes |
|
|
|
21.0 |
|
|
|
|
48.1 |
|
Prepaid expenses and other current assets |
|
|
|
312.6 |
|
|
|
|
289.8 |
|
Current assets before funds held for clients |
|
|
|
3,806.9 |
|
|
|
|
3,409.3 |
|
Funds held for clients |
|
|
|
6,079.5 |
|
|
|
|
4,118.8 |
|
Total current assets |
|
|
|
9,886.4 |
|
|
|
|
7,528.1 |
|
Long-term corporate investments |
|
|
|
1.6 |
|
|
|
|
3.8 |
|
Property and equipment, net of accumulated depreciation |
|
|
|
419.1 |
|
|
|
|
396.3 |
|
Operating lease right-of-use assets, net of accumulated amortization |
|
|
|
58.9 |
|
|
|
|
61.5 |
|
Intangible assets, net of accumulated amortization |
|
|
|
204.9 |
|
|
|
|
187.4 |
|
Goodwill |
|
|
|
1,882.3 |
|
|
|
|
1,834.0 |
|
Long-term deferred costs |
|
|
|
476.1 |
|
|
|
|
470.1 |
|
Other long-term assets |
|
|
|
94.6 |
|
|
|
|
65.2 |
|
Total assets |
|
$ |
|
13,023.9 |
|
|
$ |
|
10,546.4 |
|
|
|
|
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
|
|
|
||
Accounts payable |
|
$ |
|
94.0 |
|
|
$ |
|
84.7 |
|
Accrued corporate compensation and related items |
|
|
|
173.1 |
|
|
|
|
209.9 |
|
Accrued worksite employee compensation and related items |
|
|
|
903.8 |
|
|
|
|
763.9 |
|
Short-term borrowings |
|
|
|
18.8 |
|
|
|
|
10.2 |
|
Deferred revenue |
|
|
|
51.7 |
|
|
|
|
47.3 |
|
Other current liabilities |
|
|
|
518.0 |
|
|
|
|
395.4 |
|
Current liabilities before client fund obligations |
|
|
|
1,759.4 |
|
|
|
|
1,511.4 |
|
Client fund obligations |
|
|
|
6,241.4 |
|
|
|
|
4,294.0 |
|
Total current liabilities |
|
|
|
8,000.8 |
|
|
|
|
5,805.4 |
|
Accrued income taxes |
|
|
|
99.3 |
|
|
|
|
83.0 |
|
Deferred income taxes |
|
|
|
94.8 |
|
|
|
|
112.1 |
|
Long-term borrowings, net of debt issuance costs |
|
|
|
798.5 |
|
|
|
|
798.2 |
|
Operating lease liabilities |
|
|
|
51.5 |
|
|
|
|
57.3 |
|
Other long-term liabilities |
|
|
|
231.9 |
|
|
|
|
197.2 |
|
Total liabilities |
|
|
|
9,276.8 |
|
|
|
|
7,053.2 |
|
|
|
|
|
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
||
Common stock, |
|
|
|
3.6 |
|
|
|
|
3.6 |
|
Additional paid-in capital |
|
|
|
1,702.5 |
|
|
|
|
1,626.4 |
|
Retained earnings |
|
|
|
2,186.2 |
|
|
|
|
2,023.1 |
|
Accumulated other comprehensive loss |
|
|
|
(145.2 |
) |
|
|
|
(159.9 |
) |
Total stockholders’ equity |
|
|
|
3,747.1 |
|
|
|
|
3,493.2 |
|
Total liabilities and stockholders’ equity |
|
$ |
|
13,023.9 |
|
|
$ |
|
10,546.4 |
|
PAYCHEX, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) |
|||||||||||
|
|
For the nine months ended |
|
||||||||
|
|
February
|
|
|
February
|
|
|||||
|
|
2024 |
|
|
2023 (1) |
|
|||||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
|
1,310.5 |
|
|
$ |
|
1,206.9 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
|
130.9 |
|
|
|
|
132.5 |
|
|
Amortization of premiums and discounts on available-for-sale ("AFS") securities, net |
|
|
|
(4.7 |
) |
|
|
|
15.9 |
|
|
Amortization of deferred contract costs |
|
|
|
173.4 |
|
|
|
|
163.0 |
|
|
Stock-based compensation costs |
|
|
|
45.1 |
|
|
|
|
46.0 |
|
|
Benefit from deferred income taxes |
|
|
|
(20.9 |
) |
|
|
|
(25.6 |
) |
|
Provision for credit losses |
|
|
|
14.9 |
|
|
|
|
13.1 |
|
|
Net realized losses/(gains) on sales of AFS securities |
|
|
|
0.0 |
|
|
|
|
(0.1 |
) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|||
Interest receivable |
|
|
|
1.6 |
|
|
|
|
(5.1 |
) |
|
Accounts receivable and PEO unbilled receivables, net |
|
|
|
(3.5 |
) |
|
|
|
(141.5 |
) |
|
Prepaid expenses and other current assets |
|
|
|
9.2 |
|
|
|
|
(12.1 |
) |
|
Accounts payable and other current liabilities |
|
|
|
184.2 |
|
|
|
|
78.6 |
|
|
Deferred costs |
|
|
|
(184.3 |
) |
|
|
|
(195.6 |
) |
|
Net change in other long-term assets and liabilities |
|
|
|
21.6 |
|
|
|
|
17.3 |
|
|
Net change in operating lease right-of-use assets and liabilities |
|
|
|
(2.0 |
) |
|
|
|
(4.5 |
) |
|
Net cash provided by operating activities |
|
|
|
1,676.0 |
|
|
|
|
1,288.8 |
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|||
Purchases of AFS securities |
|
|
|
(6,007.4 |
) |
|
|
|
(12,592.4 |
) |
|
Proceeds from sales and maturities of AFS securities |
|
|
|
6,345.6 |
|
|
|
|
13,051.0 |
|
|
Net (purchases of)/collections on short-term accounts receivable |
|
|
|
(101.8 |
) |
|
|
|
1.3 |
|
|
Purchases of property and equipment |
|
|
|
(120.1 |
) |
|
|
|
(97.0 |
) |
|
Proceeds from sales of property and equipment |
|
|
|
0.0 |
|
|
|
|
16.7 |
|
|
Acquisition of businesses, net of cash acquired |
|
|
|
(208.3 |
) |
|
|
|
(4.3 |
) |
|
Purchases of other assets, net |
|
|
|
(25.8 |
) |
|
|
|
(11.6 |
) |
|
Net cash (used in)/provided by investing activities |
|
|
|
(117.8 |
) |
|
|
|
363.7 |
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|||
Net change in client fund obligations |
|
|
|
1,947.4 |
|
|
|
|
648.6 |
|
|
Net change in short-term borrowings |
|
|
|
9.0 |
|
|
|
|
2.0 |
|
|
Dividends paid |
|
|
|
(962.5 |
) |
|
|
|
(854.1 |
) |
|
Repurchases of common shares |
|
|
|
(169.2 |
) |
|
|
|
— |
|
|
Contingent consideration paid for acquisitions |
|
|
|
— |
|
|
|
|
(2.8 |
) |
|
Activity related to equity-based plans |
|
|
|
15.1 |
|
|
|
|
(12.2 |
) |
|
Net cash provided by/(used in) financing activities |
|
|
|
839.8 |
|
|
|
|
(218.5 |
) |
|
Net change in cash, restricted cash, and equivalents |
|
|
|
2,398.0 |
|
|
|
|
1,434.0 |
|
|
Cash, restricted cash, and equivalents, beginning of period |
|
|
|
2,134.9 |
|
|
|
|
928.4 |
|
|
Cash, restricted cash, and equivalents, end of period |
|
$ |
|
4,532.9 |
|
|
$ |
|
2,362.4 |
|
|
|
|
|
|
|
|
|
|
|
|||
Reconciliation of cash, restricted cash, and equivalents |
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
|
1,693.6 |
|
|
$ |
|
1,316.9 |
|
|
Restricted cash |
|
|
|
41.0 |
|
|
|
|
56.6 |
|
|
Restricted cash and restricted cash equivalents included in funds held for clients |
|
|
|
2,798.3 |
|
|
|
|
988.9 |
|
|
Total cash, restricted cash, and equivalents |
|
$ |
|
4,532.9 |
|
|
$ |
|
2,362.4 |
|
|
(1) |
The consolidated statement of cash flows for the nine months ended February 28, 2023 includes a revision to previously reported amounts related to the presentation of the cash flows associated with the short-term receivables purchased from the Company’s clients under non-recourse arrangements. The revision decreased net cash provided by operating activities and increased net cash provided by investing activities by |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240402199626/en/
Investor Relations:
Jason Harbes, Director, Investor Relations
Phil Nicosia, Manager, Investor Relations
(800) 828-4411
investors@paychex.com
Media Inquiries:
Tracy Volkmann
Manager, Public Relations
(585) 387-6705
tvolkmann@paychex.com
Source: Paychex, Inc.
FAQ
What were Paychex's total revenue and operating income percentages for the fiscal quarter ended February 29, 2024?
How much did the diluted earnings per share grow for Paychex in the third fiscal quarter?
What factors contributed to the growth in Management Solutions revenue for Paychex?
What was the percentage increase in Professional Employer Organization and Insurance Solutions revenue for Paychex in the third quarter?
How much did the interest on funds held for clients increase for Paychex in the third quarter?
By how many basis points did the operating margin of Paychex expand in the third quarter?