Paychex, Inc. Reports Strong Double Digit Service Revenue and Diluted Earnings Per Share Growth for Fourth Quarter and Full Year 2022 Results
Paychex reported strong financial results for the fourth quarter and fiscal year 2022, with total service revenue increasing by 11% to $1.13 billion and total revenue rising by 11% to $1.14 billion. Fiscal year revenue reached $4.61 billion, a 14% increase. Key metrics include operating income of $394 million, a 26% increase year-over-year, and diluted earnings per share of $3.84, up 27%. The company maintains a robust financial position with cash and investments totaling $1.3 billion. For fiscal 2023, Paychex anticipates revenue growth of 7% to 8% and adjusted diluted EPS growth of 9% to 10%.
- Total service revenue up 11% to $1,129.6 million for Q4; up 14% to $4,611.7 million for fiscal 2022.
- Operating income increased 26% to $1.84 billion for fiscal 2022.
- Diluted earnings per share grew 27% to $3.84 for the year.
- Operating margin improved to 39.9% for fiscal 2022.
- Total expenses increased 11% to $750.3 million for Q4.
|
|
Fourth Quarter |
|
|
|
|
|
|
Fiscal Year |
|
|
|
|
|
||||||||||||||||
In millions, except per share amounts |
|
2022 |
|
|
2021 |
|
|
Change(2) |
|
2022 |
|
|
2021 |
|
|
Change(2) |
||||||||||||||
Total service revenue |
|
$ |
|
1,129.6 |
|
|
$ |
|
1,014.7 |
|
|
|
11 |
|
% |
|
$ |
|
4,554.0 |
|
|
$ |
|
3,997.5 |
|
|
|
14 |
|
% |
Total revenue |
|
$ |
|
1,144.3 |
|
|
$ |
|
1,029.2 |
|
|
|
11 |
|
% |
|
$ |
|
4,611.7 |
|
|
$ |
|
4,056.8 |
|
|
|
14 |
|
% |
Operating income |
|
$ |
|
394.0 |
|
|
$ |
|
353.8 |
|
|
|
11 |
|
% |
|
$ |
|
1,840.0 |
|
|
$ |
|
1,460.7 |
|
|
|
26 |
|
% |
Diluted earnings per share |
|
$ |
|
0.82 |
|
|
$ |
|
0.73 |
|
|
|
12 |
|
% |
|
$ |
|
3.84 |
|
|
$ |
|
3.03 |
|
|
|
27 |
|
% |
Adjusted diluted earnings per share(1) |
|
$ |
|
0.81 |
|
|
$ |
|
0.72 |
|
|
|
13 |
|
% |
|
$ |
|
3.77 |
|
|
$ |
|
3.04 |
|
|
|
24 |
|
% |
(1) |
Adjusted diluted earnings per share is not a |
(2) |
Percentage changes are calculated based on unrounded numbers. |
Fourth Quarter and Fiscal 2022 Business Highlights
Highlights as compared to the corresponding prior year periods are as follows:
Management Solutions revenue increased
- Growth in payroll client base and product penetration across our HCM offerings resulting from strong sales performance and high levels of retention, with continued strong demand for HR Solutions;
- Increase in revenue per client driven by higher employment levels within our client base and price realization; and
- Expansion of HCM ancillary services.
- Growth in the number of average worksite employees and increases in average wages per worksite employee;
- Higher revenue from PEO health insurance; and
- Higher state unemployment insurance revenues during fiscal 2022.
Total expenses increased
- Compensation costs were higher due to increases in headcount to support client growth, higher wage rates, performance-based compensation, and fringe benefits;
- PEO direct insurance costs increased, driven by a rise in the number of PEO worksite employees and health insurance revenue;
- Continued investment in product development, technology, and marketing; and
- Increase in travel-related expenses due to lift of pandemic-related restrictions.
Operating income grew
Our effective income tax rate was
Diluted earnings per share increased
(1) Adjusted operating income and adjusted diluted earnings per share are not
Financial Position and Liquidity
Our financial position and cash flow generation remained strong. As of
-
Cash, restricted cash, and total corporate investments of
.$1.3 billion -
Short-term and long-term borrowings, net of debt issuance costs, of
.$806.4 million -
Cash flow from operations was
for the fiscal year.$1.5 billion
Return to Stockholders During the Year
-
Paid cumulative dividends of
per share totaling$2.77 , resulting in a dividend payout ratio of$1.0 billion 72% . -
Repurchased 1.2 million shares of our common stock for a total of
.$145.2 million
Non-GAAP Financial Measures |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
For the three months ended |
|
|
|
|
|
|
For the twelve months ended |
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
$ in millions |
|
2022 |
|
|
2021 |
|
|
Change |
|
2022 |
|
|
2021 |
|
|
Change |
||||||||||||||
Operating income |
|
$ |
|
394.0 |
|
|
$ |
|
353.8 |
|
|
|
11 |
|
% |
|
$ |
|
1,840.0 |
|
|
$ |
|
1,460.7 |
|
|
|
26 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost-saving initiatives(1) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
32.2 |
|
|
|
|
|
||
Total non-GAAP adjustments |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
32.2 |
|
|
|
|
|
||
Adjusted operating income |
|
$ |
|
394.0 |
|
|
$ |
|
353.8 |
|
|
|
11 |
|
% |
|
$ |
|
1,840.0 |
|
|
$ |
|
1,492.9 |
|
|
|
23 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
$ |
|
296.4 |
|
|
$ |
|
263.0 |
|
|
|
13 |
|
% |
|
$ |
|
1,392.8 |
|
|
$ |
|
1,097.5 |
|
|
|
27 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Excess tax benefit related to employee stock-based compensation payments(2) |
|
|
|
(1.0 |
) |
|
|
|
(2.2 |
) |
|
|
|
|
|
|
|
(18.9 |
) |
|
|
|
(19.4 |
) |
|
|
|
|
||
Tax benefit derived from research and development costs (3) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
(6.1 |
) |
|
|
|
— |
|
|
|
|
|
||
Cost-saving initiatives(1) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
24.3 |
|
|
|
|
|
||
Total non-GAAP adjustments |
|
|
|
(1.0 |
) |
|
|
|
(2.2 |
) |
|
|
|
|
|
|
|
(25.0 |
) |
|
|
|
4.9 |
|
|
|
|
|
||
Adjusted net income |
|
$ |
|
295.4 |
|
|
$ |
|
260.8 |
|
|
|
13 |
|
% |
|
$ |
|
1,367.8 |
|
|
$ |
|
1,102.4 |
|
|
|
24 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share(4) |
|
$ |
|
0.82 |
|
|
$ |
|
0.73 |
|
|
|
12 |
|
% |
|
$ |
|
3.84 |
|
|
$ |
|
3.03 |
|
|
|
27 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Excess tax benefit related to employee stock-based compensation payments(2) |
|
|
|
— |
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
(0.05 |
) |
|
|
|
(0.05 |
) |
|
|
|
|
||
Tax benefit derived from research and development costs (3) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
— |
|
|
|
|
|
||
Cost-saving initiatives(1) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
0.07 |
|
|
|
|
|
||
Total non-GAAP adjustments |
|
|
|
— |
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
(0.07 |
) |
|
|
|
0.01 |
|
|
|
|
|
||
Adjusted diluted earnings per share |
|
$ |
|
0.81 |
|
|
$ |
|
0.72 |
|
|
|
13 |
|
% |
|
$ |
|
3.77 |
|
|
$ |
|
3.04 |
|
|
|
24 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
$ |
|
296.4 |
|
|
$ |
|
263.0 |
|
|
|
13 |
|
% |
|
$ |
|
1,392.8 |
|
|
$ |
|
1,097.5 |
|
|
|
27 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense, net |
|
|
|
7.3 |
|
|
|
|
8.1 |
|
|
|
|
|
|
|
|
33.7 |
|
|
|
|
33.5 |
|
|
|
|
|
||
Income taxes |
|
|
|
92.4 |
|
|
|
|
82.9 |
|
|
|
|
|
|
|
|
431.8 |
|
|
|
|
336.7 |
|
|
|
|
|
||
Depreciation and amortization expense |
|
|
|
49.1 |
|
|
|
|
47.4 |
|
|
|
|
|
|
|
|
191.8 |
|
|
|
|
192.0 |
|
|
|
|
|
||
Total non-GAAP adjustments |
|
|
|
148.8 |
|
|
|
|
138.4 |
|
|
|
|
|
|
|
|
657.3 |
|
|
|
|
562.2 |
|
|
|
|
|
||
EBITDA |
|
|
|
445.2 |
|
|
|
|
401.4 |
|
|
|
11 |
|
% |
|
|
|
2,050.1 |
|
|
$ |
|
1,659.7 |
|
|
|
24 |
|
% |
Cost-saving initiatives(1) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
32.2 |
|
|
|
|
|
||
Adjusted EBITDA |
|
$ |
|
445.2 |
|
|
$ |
|
401.4 |
|
|
|
11 |
|
% |
|
$ |
|
2,050.1 |
|
|
$ |
|
1,691.9 |
|
|
|
21 |
|
% |
(1) |
One-time costs and corresponding tax benefit recognized during fiscal 2021 related to the acceleration of cost-saving initiatives, including the long-term strategy to reduce our geographic footprint and headcount optimization. These events are not expected to recur. |
(2) |
Net tax windfall benefits related to employee stock-based compensation payments recognized in income taxes. This item is subject to volatility and will vary based on employee decisions on exercising employee stock options and fluctuations in our stock price, neither of which is within the control of management. |
(3) |
Non-recurring tax benefit derived from prior years' research and development costs incurred in the production of customer-facing software. |
(4) |
The calculation of the impact of non-GAAP adjustments on diluted earnings per share is performed on each line independently. The table may not add down by +/- |
In addition to reporting operating income, net income, and diluted earnings per share, which are
Business Outlook
Our outlook for the fiscal year ending
-
Management Solutions revenue is anticipated to grow in the range of
5% to7% ; -
PEO and Insurance Solutions revenue is anticipated to grow in the range of
8% to10% ; -
Interest on funds held for clients is expected to be in the range of
to$85 million ;$95 million -
Total revenue is anticipated to grow in the range of
7% to8% ; -
Adjusted operating margin(1) is anticipated to be in the range of
40% to41% ; -
Adjusted EBITDA margin(1) is anticipated to be approximately
44% ; -
Other expense, net is anticipated to be in the range of
to$5 million ;$10 million -
The effective income tax rate for fiscal 2023 is anticipated to be in the range of
24% to25% ; and -
Adjusted diluted earnings per share(1) is anticipated to grow in the range of
9% to10% .
(1) Adjusted operating margin, adjusted EBITDA margin and adjusted diluted earnings per share are not
Environmental, Social, and Governance (“ESG”)
As part of what it means to be
Annual Report on Form 10-K (“Form 10-K”)
We anticipate filing our Form 10-K before the end of
Webcast Details
Interested parties may access the webcast of our Earnings Release Conference Call, scheduled for
About
Cautionary Note Regarding Forward-Looking Statements
Certain written and oral statements made by us may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, many of which are outside our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance upon any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
- our ability to keep pace with changes in technology and to provide timely enhancements to our products and services;
- software defects, undetected errors, or development delays for our products;
- the possibility of cyberattacks, security vulnerabilities and Internet disruptions, including breaches of data security and privacy leaks, data loss and business interruptions;
- the possibility of failure of our operating facilities, computer systems, or communication systems during a catastrophic event;
- the failure of third-party service providers to perform their functions;
- the possibility that we may be subject to additional risks related to our co-employment relationship with our PEO;
- changes in health insurance and workers’ compensation insurance rates and underlying claim trends;
- risks related to acquisitions and the integration of the businesses we acquire;
- our clients’ failure to reimburse us for payments made by us on their behalf;
- the effect of changes in government regulations mandating the amount of tax withheld or the timing of remittances;
- our failure to comply with covenants in our debt agreements;
- changes in governmental regulations and policies;
-
our ability to comply with
U.S. and foreign laws and regulations; - our compliance with data privacy laws and regulations;
- our failure to protect our intellectual property rights;
- potential outcomes related to pending or future litigation matters;
-
the impact of the COVID-19 pandemic and other macroeconomic factors on the
U.S. and global economy, and in particular on our small- and medium-sized business clients; - volatility in the political and economic environment, including rising inflation;
- changes in the availability of qualified people; and
- the possible effects of negative publicity on our reputation and the value of our brand.
Any of these factors, as well as such other factors as discussed in our
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In millions, except per share amounts) |
||||||||||||||||||||||||||||||
|
|
For the three months ended |
|
|
|
|
|
|
For the twelve months ended |
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
2022 |
|
|
2021 |
|
|
Change(2) |
|
2022 |
|
|
2021 |
|
|
Change(2) |
||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Management Solutions |
|
$ |
|
845.3 |
|
|
$ |
|
756.4 |
|
|
|
12 |
|
% |
|
$ |
|
3,442.7 |
|
|
$ |
|
3,023.4 |
|
|
|
14 |
|
% |
PEO and Insurance Solutions |
|
|
|
284.3 |
|
|
|
|
258.3 |
|
|
|
10 |
|
% |
|
|
|
1,111.3 |
|
|
|
|
974.1 |
|
|
|
14 |
|
% |
Total service revenue |
|
|
|
1,129.6 |
|
|
|
|
1,014.7 |
|
|
|
11 |
|
% |
|
|
|
4,554.0 |
|
|
|
|
3,997.5 |
|
|
|
14 |
|
% |
Interest on funds held for clients(1) |
|
|
|
14.7 |
|
|
|
|
14.5 |
|
|
|
2 |
|
% |
|
|
|
57.7 |
|
|
|
|
59.3 |
|
|
|
(3 |
) |
% |
Total revenue |
|
|
|
1,144.3 |
|
|
|
|
1,029.2 |
|
|
|
11 |
|
% |
|
|
|
4,611.7 |
|
|
|
|
4,056.8 |
|
|
|
14 |
|
% |
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of service revenue |
|
|
|
360.0 |
|
|
|
|
315.8 |
|
|
|
14 |
|
% |
|
|
|
1,356.3 |
|
|
|
|
1,271.2 |
|
|
|
7 |
|
% |
Selling, general and administrative expenses |
|
|
|
390.3 |
|
|
|
|
359.6 |
|
|
|
9 |
|
% |
|
|
|
1,415.4 |
|
|
|
|
1,324.9 |
|
|
|
7 |
|
% |
Total expenses |
|
|
|
750.3 |
|
|
|
|
675.4 |
|
|
|
11 |
|
% |
|
|
|
2,771.7 |
|
|
|
|
2,596.1 |
|
|
|
7 |
|
% |
Operating income |
|
|
|
394.0 |
|
|
|
|
353.8 |
|
|
|
11 |
|
% |
|
|
|
1,840.0 |
|
|
|
|
1,460.7 |
|
|
|
26 |
|
% |
Other expense, net(1) |
|
|
|
(5.2 |
) |
|
|
|
(7.9 |
) |
|
n/m |
|
|
|
|
|
(15.4 |
) |
|
|
|
(26.5 |
) |
|
n/m |
|
|
||
Income before income taxes |
|
|
|
388.8 |
|
|
|
|
345.9 |
|
|
|
12 |
|
% |
|
|
|
1,824.6 |
|
|
|
|
1,434.2 |
|
|
|
27 |
|
% |
Income taxes |
|
|
|
92.4 |
|
|
|
|
82.9 |
|
|
|
11 |
|
% |
|
|
|
431.8 |
|
|
|
|
336.7 |
|
|
|
28 |
|
% |
Net income |
|
$ |
|
296.4 |
|
|
$ |
|
263.0 |
|
|
|
13 |
|
% |
|
$ |
|
1,392.8 |
|
|
$ |
|
1,097.5 |
|
|
|
27 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic earnings per share |
|
$ |
|
0.82 |
|
|
$ |
|
0.73 |
|
|
|
12 |
|
% |
|
$ |
|
3.86 |
|
|
$ |
|
3.05 |
|
|
|
27 |
|
% |
Diluted earnings per share |
|
$ |
|
0.82 |
|
|
$ |
|
0.73 |
|
|
|
12 |
|
% |
|
$ |
|
3.84 |
|
|
$ |
|
3.03 |
|
|
|
27 |
|
% |
Weighted-average common shares outstanding |
|
|
|
360.8 |
|
|
|
|
360.2 |
|
|
|
|
|
|
|
|
360.6 |
|
|
|
|
359.9 |
|
|
|
|
|
||
Weighted-average common shares outstanding, assuming dilution |
|
|
|
363.3 |
|
|
|
|
362.7 |
|
|
|
|
|
|
|
|
363.1 |
|
|
|
|
362.1 |
|
|
|
|
|
||
Cash dividends per common share |
|
$ |
|
0.79 |
|
|
$ |
|
0.66 |
|
|
|
|
|
|
$ |
|
2.77 |
|
|
$ |
|
2.52 |
|
|
|
|
|
(1) |
Further information on interest on funds held for clients and other expense, net, and the short- and long-term effects of changing interest rates can be found in our filings with the |
(2) |
Percentage changes are calculated based on unrounded numbers. |
n/m – not meaningful |
CONSOLIDATED BALANCE SHEETS (Unaudited) (In millions, except per share amounts) |
||||||||||
|
|
|
|
|||||||
|
|
2022 |
|
|
2021 |
|
||||
ASSETS |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
370.0 |
|
|
$ |
|
995.2 |
|
Restricted cash |
|
|
|
50.3 |
|
|
|
|
51.3 |
|
Corporate investments |
|
|
|
853.9 |
|
|
|
|
36.7 |
|
Interest receivable |
|
|
|
22.3 |
|
|
|
|
24.4 |
|
Accounts receivable, net of allowance for credit losses |
|
|
|
723.8 |
|
|
|
|
578.3 |
|
PEO unbilled receivables, net of advance collections |
|
|
|
572.1 |
|
|
|
|
450.9 |
|
Prepaid income taxes |
|
|
|
34.0 |
|
|
|
|
33.5 |
|
Prepaid expenses and other current assets |
|
|
|
272.3 |
|
|
|
|
249.2 |
|
Current assets before funds held for clients |
|
|
|
2,898.7 |
|
|
|
|
2,419.5 |
|
Funds held for clients |
|
|
|
3,682.9 |
|
|
|
|
3,750.0 |
|
Total current assets |
|
|
|
6,581.6 |
|
|
|
|
6,169.5 |
|
Long-term restricted cash |
|
|
|
25.5 |
|
|
|
|
37.0 |
|
Long-term corporate investments |
|
|
|
5.0 |
|
|
|
|
7.1 |
|
Property and equipment, net of accumulated depreciation |
|
|
|
401.3 |
|
|
|
|
395.8 |
|
Operating lease right-of-use assets, net of accumulated amortization |
|
|
|
78.7 |
|
|
|
|
103.0 |
|
Intangible assets, net of accumulated amortization |
|
|
|
224.6 |
|
|
|
|
275.8 |
|
|
|
|
|
1,831.5 |
|
|
|
|
1,820.7 |
|
Long-term deferred costs |
|
|
|
433.3 |
|
|
|
|
384.1 |
|
Other long-term assets |
|
|
|
53.7 |
|
|
|
|
34.2 |
|
Total assets |
|
$ |
|
9,635.2 |
|
|
$ |
|
9,227.2 |
|
|
|
|
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
|
|
|
||
Accounts payable |
|
$ |
|
105.7 |
|
|
$ |
|
89.0 |
|
Accrued corporate compensation and related items |
|
|
|
225.4 |
|
|
|
|
209.7 |
|
Accrued worksite employee compensation and related items |
|
|
|
683.4 |
|
|
|
|
586.4 |
|
Short-term borrowings |
|
|
|
8.7 |
|
|
|
|
7.4 |
|
Deferred revenue |
|
|
|
38.4 |
|
|
|
|
37.9 |
|
Other current liabilities |
|
|
|
388.4 |
|
|
|
|
336.8 |
|
Current liabilities before client fund obligations |
|
|
|
1,450.0 |
|
|
|
|
1,267.2 |
|
Client fund obligations |
|
|
|
3,819.2 |
|
|
|
|
3,671.0 |
|
Total current liabilities |
|
|
|
5,269.2 |
|
|
|
|
4,938.2 |
|
Accrued income taxes |
|
|
|
58.1 |
|
|
|
|
25.8 |
|
Deferred income taxes |
|
|
|
165.5 |
|
|
|
|
218.0 |
|
Long-term borrowings, net of debt issuance costs |
|
|
|
797.7 |
|
|
|
|
797.3 |
|
Operating lease liabilities |
|
|
|
74.8 |
|
|
|
|
92.4 |
|
Other long-term liabilities |
|
|
|
184.7 |
|
|
|
|
207.5 |
|
Total liabilities |
|
|
|
6,550.0 |
|
|
|
|
6,279.2 |
|
|
|
|
|
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
||
Common stock, |
|
|
|
3.6 |
|
|
|
|
3.6 |
|
Additional paid-in capital |
|
|
|
1,545.9 |
|
|
|
|
1,446.7 |
|
Retained earnings |
|
|
|
1,669.6 |
|
|
|
|
1,445.9 |
|
Accumulated other comprehensive (loss)/income |
|
|
|
(133.9 |
) |
|
|
|
51.8 |
|
Total stockholders’ equity |
|
|
|
3,085.2 |
|
|
|
|
2,948.0 |
|
Total liabilities and stockholders’ equity |
|
$ |
|
9,635.2 |
|
|
$ |
|
9,227.2 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) |
||||||||||
|
|
For the twelve months ended |
|
|||||||
|
|
|
|
|||||||
|
|
2022 |
|
|
2021 |
|
||||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
||
Net income |
|
$ |
|
1,392.8 |
|
|
$ |
|
1,097.5 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
191.8 |
|
|
|
|
192.0 |
|
Amortization of premiums and discounts on available-for-sale securities, net |
|
|
|
28.9 |
|
|
|
|
35.8 |
|
Amortization of deferred contract costs |
|
|
|
202.1 |
|
|
|
|
191.4 |
|
Stock-based compensation costs |
|
|
|
52.8 |
|
|
|
|
52.5 |
|
Provision for/(benefit from) deferred income taxes |
|
|
|
2.3 |
|
|
|
|
(21.0 |
) |
Provision for allowance for credit losses |
|
|
|
3.4 |
|
|
|
|
8.0 |
|
Net realized gains on sales of available-for-sale securities |
|
|
|
(0.2 |
) |
|
|
|
(1.2 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
||
Interest receivable |
|
|
|
2.1 |
|
|
|
|
1.8 |
|
Accounts receivable and PEO unbilled receivables, net |
|
|
|
(269.9 |
) |
|
|
|
(272.9 |
) |
Prepaid expenses and other current assets |
|
|
|
(7.7 |
) |
|
|
|
(15.8 |
) |
Accounts payable and other current liabilities |
|
|
|
151.8 |
|
|
|
|
169.0 |
|
Deferred costs |
|
|
|
(267.1 |
) |
|
|
|
(208.0 |
) |
Net change in other long-term assets and liabilities |
|
|
|
26.3 |
|
|
|
|
32.1 |
|
Net change in operating lease right-of-use assets and liabilities |
|
|
|
(3.9 |
) |
|
|
|
(0.9 |
) |
Net cash provided by operating activities |
|
|
|
1,505.5 |
|
|
|
|
1,260.3 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
||
Purchases of available-for-sale securities |
|
|
|
(17,807.7 |
) |
|
|
|
(6,089.7 |
) |
Proceeds from sales and maturities of available-for-sale securities |
|
|
|
16,554.9 |
|
|
|
|
5,771.9 |
|
Purchases of property and equipment, net of proceeds from sales |
|
|
|
(132.6 |
) |
|
|
|
(114.6 |
) |
Acquisition of businesses, net of cash acquired |
|
|
|
(24.9 |
) |
|
|
|
(19.5 |
) |
Purchases of other assets |
|
|
|
(10.6 |
) |
|
|
|
(8.7 |
) |
Net cash used in investing activities |
|
|
|
(1,420.9 |
) |
|
|
|
(460.6 |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
||
Net change in client fund obligations |
|
|
|
143.2 |
|
|
|
|
340.0 |
|
Net proceeds from short-term borrowings |
|
|
|
1.3 |
|
|
|
|
2.3 |
|
Dividends paid |
|
|
|
(999.6 |
) |
|
|
|
(908.7 |
) |
Repurchases of common shares |
|
|
|
(145.2 |
) |
|
|
|
(155.7 |
) |
Contingent consideration paid for acquisitions |
|
|
|
(1.6 |
) |
|
|
|
— |
|
Activity related to equity-based plans |
|
|
|
22.6 |
|
|
|
|
85.7 |
|
Net cash used in financing activities |
|
|
|
(979.3 |
) |
|
|
|
(636.4 |
) |
Net change in cash, restricted cash, and equivalents |
|
|
|
(894.7 |
) |
|
|
|
163.3 |
|
Cash, restricted cash, and equivalents, beginning of fiscal year |
|
|
|
1,823.1 |
|
|
|
|
1,659.8 |
|
Cash, restricted cash, and equivalents, end of fiscal year |
|
$ |
|
928.4 |
|
|
$ |
|
1,823.1 |
|
|
|
|
|
|
|
|
|
|
||
Reconciliation of cash, restricted cash and equivalents |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
370.0 |
|
|
$ |
|
995.2 |
|
Restricted cash |
|
|
|
75.8 |
|
|
|
|
88.3 |
|
Restricted cash and restricted cash equivalents included in funds held for clients |
|
|
|
482.6 |
|
|
|
|
739.6 |
|
Total cash, restricted cash, and equivalents |
|
$ |
|
928.4 |
|
|
$ |
|
1,823.1 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220629005150/en/
Investor Relations:
585‑383‑3406
Media Inquiries:
585‑338-4346
Source:
FAQ
What were Paychex's earnings results for fiscal year 2022?
What is Paychex's revenue growth outlook for fiscal year 2023?
How did Paychex perform in the fourth quarter of fiscal year 2022?