Paychex, Inc. Reports Second Quarter Results
Paychex reported strong Q2 fiscal 2025 results with total revenue increasing 5% to $1.3 billion. The company achieved a 6% growth in operating income to $538.1 million and diluted earnings per share rose 6% to $1.14. Management Solutions revenue grew 3% to $962.9 million, while PEO and Insurance Solutions revenue increased 7% to $317.9 million.
The company maintained strong financial position with $1.3 billion in cash and investments, returning $810 million to stockholders through dividends ($706.2 million) and share repurchases ($104.0 million) in the first half of fiscal 2025. Operating margin improved to 40.9% from 40.2% year-over-year, despite headwinds from the expiration of the Employee Retention Tax Credit program.
Paychex ha riportato risultati solidi per il secondo trimestre dell'esercizio fiscale 2025, con un incremento del 5% nei ricavi totali, arrivando a $1,3 miliardi. L'azienda ha registrato una crescita del 6% nell'utile operativo, che ha raggiunto $538,1 milioni, e gli utili per azione diluiti sono aumentati del 6%, portandosi a $1,14. I ricavi delle Soluzioni per la Gestione sono cresciuti del 3%, raggiungendo $962,9 milioni, mentre i ricavi delle Soluzioni PEO e Assicurative sono aumentati del 7%, per un totale di $317,9 milioni.
L'azienda ha mantenuto una solida posizione finanziaria con $1,3 miliardi in contante e investimenti, restituendo $810 milioni agli azionisti tramite dividendi ($706,2 milioni) e riacquisto di azioni ($104,0 milioni) nella prima metà dell'esercizio fiscale 2025. Il margine operativo è migliorato al 40,9% rispetto al 40,2% dell'anno precedente, nonostante le difficoltà dovute alla scadenza del programma di credito d'imposta per la retention dei dipendenti.
Paychex reportó resultados sólidos para el segundo trimestre del año fiscal 2025, con un aumento del 5% en los ingresos totales, alcanzando los $1.3 mil millones. La empresa logró un crecimiento del 6% en el ingreso operativo, que llegó a $538.1 millones, y las ganancias por acción diluidas aumentaron un 6%, situándose en $1.14. Los ingresos por Soluciones de Gestión crecieron un 3%, alcanzando $962.9 millones, mientras que los ingresos por Soluciones PEO y de Seguros aumentaron un 7% hasta $317.9 millones.
La compañía mantuvo una sólida posición financiera con $1.3 mil millones en efectivo e inversiones, devolviendo $810 millones a los accionistas a través de dividendos ($706.2 millones) y recompras de acciones ($104.0 millones) en la primera mitad del año fiscal 2025. El margen operativo mejoró al 40.9% desde el 40.2% interanual, a pesar de los inconvenientes derivados de la expiración del programa de crédito tributario por retención de empleados.
Paychex는 2025 회계연도 2분기에 총 수익이 5% 증가하여 13억 달러에 이르는 강력한 실적을 보고했습니다. 회사는 운영 소득이 6% 성장하여 5억 3,810만 달러에 도달했으며, 희석 후 주당 순익이 6% 증가하여 1.14 달러에 이르렀습니다. 관리 솔루션 수익은 3% 증가하여 9억 6,290만 달러에 도달했으며, PEO 및 보험 솔루션 수익은 7% 증가하여 3억 1,790만 달러에 도달했습니다.
회사는 현금 및 투자 자산이 13억 달러로 강력한 재무 상태를 유지하며, 2025 회계연도 상반기에 배당금($7억 620만 달러)과 자사주 매입($1억 4천만 달러)을 통해 주주에게 8억 1천만 달러를 반환했습니다. 운영 마진은 지난해 40.2%에서 40.9%로 개선되었으며, 직원 유지 세액 공제 프로그램의 종료로 인한 어려움에도 불구하고 좋아졌습니다.
Paychex a rapporté de solides résultats pour le deuxième trimestre de l'exercice fiscal 2025, avec une augmentation de 5% des revenus totaux atteignant 1,3 milliard de dollars. L'entreprise a enregistré une croissance de 6% du revenu opérationnel, qui s'élève à 538,1 millions de dollars, et les bénéfices par action dilués ont augmenté de 6% pour atteindre 1,14 dollar. Les revenus des Solutions de Gestion ont augmenté de 3% pour atteindre 962,9 millions de dollars, tandis que les revenus des Solutions PEO et d'Assurance ont augmenté de 7% pour s'établir à 317,9 millions de dollars.
L'entreprise a maintenu une solide position financière avec 1,3 milliard de dollars en liquidités et investissements, restituant 810 millions de dollars aux actionnaires par le biais de dividendes (706,2 millions de dollars) et de rachats d'actions (104,0 millions de dollars) au cours de la première moitié de l'exercice fiscal 2025. La marge opérationnelle a été améliorée à 40,9% contre 40,2% d'une année sur l'autre, malgré les difficultés liées à l'expiration du programme de crédit d'impôt pour la rétention des employés.
Paychex hat im zweiten Quartal des Geschäftsjahres 2025 starke Ergebnisse berichtet, mit einem Anstieg der Gesamterlöse um 5% auf 1,3 Milliarden US-Dollar. Das Unternehmen erzielte ein Wachstum des operativen Einkommens um 6% auf 538,1 Millionen US-Dollar, und der verwässerte Gewinn pro Aktie stieg um 6% auf 1,14 US-Dollar. Die Erlöse aus Managementlösungen wuchsen um 3% auf 962,9 Millionen US-Dollar, während die Erlöse aus PEO- und Versicherungslösungen um 7% auf 317,9 Millionen US-Dollar zunahmen.
Das Unternehmen hielt eine starke finanzielle Position mit 1,3 Milliarden US-Dollar an Bargeld und Investitionen und gab in der ersten Hälfte des Geschäftsjahres 2025 insgesamt 810 Millionen US-Dollar an die Aktionäre zurück, durch Dividenden (706,2 Millionen US-Dollar) und Aktienrückkäufe (104,0 Millionen US-Dollar). Die operative Marge verbesserte sich im Jahresvergleich von 40,2% auf 40,9%, trotz schwieriger Bedingungen aufgrund des Ablaufs des Programms für Steueranreize zur Mitarbeiterbindung.
- Revenue growth of 5% to $1.3 billion in Q2
- Operating income increased 6% to $538.1 million
- Operating margin expanded by 60 basis points to 40.9%
- PEO and Insurance Solutions revenue grew 7%
- Interest on funds held for clients increased 15%
- Strong cash position of $1.3 billion
- Management Solutions revenue growth to 3% due to ERTC program expiration
- Other income decreased from $11.7M to $5.6M due to lower interest rates
- Total expenses increased 4% to $778.8 million
Insights
- Sustained Growth in Revenue and Earnings
-
Returned
to Stockholders in the First Half of Fiscal 2025$810 Million
|
|
For the three months ended |
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
||||||||||||||||
|
|
November 30, |
|
|
|
|
|
|
November 30, |
|
|
|
|
|
||||||||||||||||
In millions, except per share amounts |
|
2024 |
|
|
2023 |
|
|
Change(2) |
|
2024 |
|
|
2023 |
|
|
Change(2) |
||||||||||||||
Total revenue |
|
$ |
|
1,316.9 |
|
|
$ |
|
1,257.9 |
|
|
|
5 |
|
% |
|
$ |
|
2,635.4 |
|
|
$ |
|
2,543.9 |
|
|
|
4 |
|
% |
Operating income |
|
$ |
|
538.1 |
|
|
$ |
|
506.2 |
|
|
|
6 |
|
% |
|
$ |
|
1,084.8 |
|
|
$ |
|
1,042.5 |
|
|
|
4 |
|
% |
Diluted earnings per share |
|
$ |
|
1.14 |
|
|
$ |
|
1.08 |
|
|
|
6 |
|
% |
|
$ |
|
2.32 |
|
|
$ |
|
2.24 |
|
|
|
4 |
|
% |
Adjusted diluted earnings per share(1) |
|
$ |
|
1.14 |
|
|
$ |
|
1.08 |
|
|
|
6 |
|
% |
|
$ |
|
2.30 |
|
|
$ |
|
2.23 |
|
|
|
3 |
|
% |
(1) |
Adjusted diluted earnings per share is not a |
(2) |
Percentage changes are calculated based on unrounded numbers. |
President and Chief Executive Officer, John Gibson commented, "We are pleased to report strong financial results for the second quarter of fiscal 2025 with a
Mr. Gibson also noted, "The demand for our comprehensive suite of solutions remains solid as we head into the selling season with a new set of award-winning solutions tailored to meet the unique needs of small and medium-sized businesses. In the face of challenging labor market conditions and rising healthcare and benefits costs, many businesses are reevaluating their HR strategies as we head into the new year. Paychex is uniquely positioned to help them navigate these challenges by providing industry-leading HR technology and advisory solutions."
Second Quarter Business Highlights
Total revenue increased to
-
Management Solutions revenue increased
3% to for the second quarter primarily impacted by the following factors:$962.9 million - Growth in the number of clients served across our suite of human capital management ("HCM") solutions and client worksite employees for Human Resources ("HR") Solutions;
- Higher product penetration, including HR Solutions and Retirement; and
-
Lower revenue from ancillary services, primarily due to the expiration of our ERTC program.
-
Professional Employer Organization ("PEO") and Insurance Solutions revenue increased
7% to for the second quarter primarily due to the following:$317.9 million - Growth in the number of average PEO worksite employees; and
-
Increase in PEO insurance revenues.
-
Interest on funds held for clients increased
15% to for the second quarter primarily due to higher average interest rates and average investment balances.$36.1 million
Total expenses increased
- Increase in PEO direct insurance costs related to growth in average worksite employees and PEO insurance revenues; and
- Continued investment in technology, sales, and marketing.
Operating income grew
Other income, net was
Our effective income tax rate was
Diluted earnings per share and adjusted diluted earnings per share(1) increased
(1) |
Adjusted diluted earnings per share is not a |
Fiscal Year-To-Date Business Highlights
Highlights for the six months ended November 30, 2024 (the "six months") as compared to the corresponding prior year period are as follows:
-
Total revenue increased
4% to .$2.6 billion -
Operating income increased
4% to .$1.1 billion -
Diluted earnings per share increased
4% to per share. Adjusted diluted earnings per share(1) increased$2.32 3% to per share.$2.30
(1) |
Adjusted diluted earnings per share is not a |
Financial Position and Liquidity
Our financial position and cash flow generation remained strong during the first half of the fiscal year. As of November 30, 2024, we had:
-
Cash, restricted cash, and total corporate investments of
.$1.3 billion -
Short-term and long-term borrowings, net of debt issuance costs, of
.$817.1 million -
Cash flow from operations was
for the six months.$841.1 million
Return to Stockholders During the Six Months
-
Paid cumulative dividends of
per share totaling$1.96 .$706.2 million -
Repurchased 828,855 shares of our common stock for
.$104.0 million
Non-GAAP Financial Measures
|
|
For the three months ended |
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
||||||||||||||||
|
|
November 30, |
|
|
|
|
|
|
November 30, |
|
|
|
|
|
||||||||||||||||
$ in millions |
|
2024 |
|
|
2023 |
|
|
Change |
|
2024 |
|
|
2023 |
|
|
Change |
||||||||||||||
Net income |
|
$ |
|
413.4 |
|
|
$ |
|
392.7 |
|
|
|
5 |
|
% |
|
$ |
|
840.8 |
|
|
$ |
|
811.9 |
|
|
|
4 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Excess tax benefits related to employee stock-based compensation payments(1) |
|
|
|
(2.4 |
) |
|
|
|
(1.1 |
) |
|
|
|
|
|
|
|
(8.6 |
) |
|
|
|
(5.2 |
) |
|
|
|
|
||
Adjusted net income |
|
$ |
|
411.0 |
|
|
$ |
|
391.6 |
|
|
|
5 |
|
% |
|
$ |
|
832.2 |
|
|
$ |
|
806.7 |
|
|
|
3 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share(2) |
|
$ |
|
1.14 |
|
|
$ |
|
1.08 |
|
|
|
6 |
|
% |
|
$ |
|
2.32 |
|
|
$ |
|
2.24 |
|
|
|
4 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Excess tax benefits related to employee stock-based compensation payments(1) |
|
|
|
(0.01 |
) |
|
|
|
— |
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
(0.01 |
) |
|
|
|
|
||
Adjusted diluted earnings per share |
|
$ |
|
1.14 |
|
|
$ |
|
1.08 |
|
|
|
6 |
|
% |
|
$ |
|
2.30 |
|
|
$ |
|
2.23 |
|
|
|
3 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
$ |
|
413.4 |
|
|
$ |
|
392.7 |
|
|
|
5 |
|
% |
|
$ |
|
840.8 |
|
|
$ |
|
811.9 |
|
|
|
4 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest income, net |
|
|
|
(6.3 |
) |
|
|
|
(11.8 |
) |
|
|
|
|
|
|
|
(16.6 |
) |
|
|
|
(23.9 |
) |
|
|
|
|
||
Income taxes |
|
|
|
130.3 |
|
|
|
|
125.2 |
|
|
|
|
|
|
|
|
260.0 |
|
|
|
|
255.1 |
|
|
|
|
|
||
Depreciation and amortization expense |
|
|
|
41.7 |
|
|
|
|
44.9 |
|
|
|
|
|
|
|
|
80.7 |
|
|
|
|
86.1 |
|
|
|
|
|
||
Total non-GAAP adjustments |
|
|
|
165.7 |
|
|
|
|
158.3 |
|
|
|
|
|
|
|
|
324.1 |
|
|
|
|
317.3 |
|
|
|
|
|
||
EBITDA |
|
$ |
|
579.1 |
|
|
$ |
|
551.0 |
|
|
|
5 |
|
% |
|
$ |
|
1,164.9 |
|
|
$ |
|
1,129.2 |
|
|
|
3 |
|
% |
(1) |
Net tax windfall benefits related to employee stock-based compensation payments recognized in income taxes. This item is subject to volatility and will vary based on employee decisions on exercising employee stock options and fluctuations in our stock price, neither of which is within the control of management. |
(2) |
The calculation of the impact of non-GAAP adjustments on diluted earnings per share is performed on each line independently. The table may not add down by +/- |
In addition to reporting net income and diluted earnings per share, which are
Business Outlook
Our business outlook for the fiscal year ending May 31, 2025 ("fiscal 2025") incorporates current assumptions and market conditions. Changes in the macroeconomic environment could alter our guidance. With consideration of these impacts, our business outlook for fiscal 2025 remains unchanged from what we previously provided in the first quarter.
Corporate Responsibility
As part of what it means to be Paychex, we are focusing our corporate responsibility efforts on actions we can take to create positive impact. To learn more about our latest initiatives, please visit https://www.paychex.com/corporate/corporate-responsibility. The information available on our website is not a part of, and is not incorporated into, this press release.
Quarterly Report on Form 10-Q ("Form 10-Q")
We anticipate filing our Form 10-Q for the second quarter within the next day, and it will be available at https://investor.paychex.com. This press release should be read in conjunction with the Form 10-Q and the related Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations contained in that Form 10-Q.
Webcast Details
Interested parties may access the webcast of our Earnings Release Conference Call, scheduled for December 19, 2024, at 9:30 a.m. Eastern Time, at https://investor.paychex.com. The webcast will be archived for approximately 90 days. Our news releases, current financial information, SEC filings, and investor presentations are also accessible at https://investor.paychex.com.
About Paychex
Paychex, Inc. (Nasdaq: PAYX) is an industry-leading HCM company delivering a full suite of technology and advisory services in human resources, employee benefit solutions, insurance, and payroll. The company serves over 745,000 customers in the
Cautionary Note Regarding Forward-Looking Statements
Certain written statements in this press release may contain, and members of management may from time to time make or discuss statements which constitute, "forward-looking statements" within the meaning of the safe harbor provisions of the
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to known and unknown uncertainties, risks, changes in circumstances, and other factors that are difficult to predict, many of which are outside our control. Our actual performance and outcomes, including without limitation, our actual results and financial condition, may differ materially from those indicated in or suggested by the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
- our ability to keep pace with changes in technology or provide timely enhancements to our solutions and support;
- software defects, undetected errors, and development delays for our solutions;
- the possibility of cyberattacks, security vulnerabilities or Internet disruptions, including data security and privacy leaks, and data loss and business interruptions;
- the possibility of failure of our business continuity plan during a catastrophic event;
- the failure of third-party service providers to perform their functions;
- the possibility that we may be exposed to additional risks related to our co-employment relationship with our PEO business;
- changes in health insurance and workers’ compensation insurance rates and underlying claim trends;
- risks related to acquisitions and the integration of the businesses we acquire;
- our clients’ failure to reimburse us for payments made by us on their behalf;
- the effect of changes in government regulations mandating the amount of tax withheld or the timing of remittances;
- our failure to comply with covenants in our debt agreements;
- changes in governmental regulations, laws, and policies;
-
our ability to comply with
U.S. and foreign laws and regulations; - our compliance with data privacy and artificial intelligence laws and regulations;
- our failure to protect our intellectual property rights;
- potential outcomes related to pending or future litigation matters;
-
the impact of macroeconomic factors on the
U.S. and global economy, and in particular on our small- and medium-sized business clients; - volatility in the political and economic environment, including inflation and interest rate changes;
- our ability to attract and retain qualified people; and
- the possible effects of negative publicity on our reputation and the value of our brand.
Any of these factors, as well as such other factors as discussed in our SEC filings, could cause our actual results to differ materially from our anticipated results. The information provided in this document is based upon the facts and circumstances known as of the date of this press release, and any forward-looking statements made by us in this document speak only as of the date on which they are made. Except as required by law, we undertake no obligation to update these forward-looking statements after the date of issuance of this press release to reflect events or circumstances after such date, or to reflect the occurrence of unanticipated events.
PAYCHEX, INC. CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In millions, except per share amounts) |
||||||||||||||||||||||||||||||
|
|
For the three months ended |
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
||||||||||||||||
|
|
November 30, |
|
|
|
|
|
|
November 30, |
|
|
|
|
|
||||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
Change(2) |
|
2024 |
|
|
2023 |
|
|
Change(2) |
||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Management Solutions |
|
$ |
|
962.9 |
|
|
$ |
|
930.7 |
|
|
|
3 |
|
% |
|
$ |
|
1,924.6 |
|
|
$ |
|
1,886.2 |
|
|
|
2 |
|
% |
PEO and Insurance Solutions |
|
|
|
317.9 |
|
|
|
|
295.7 |
|
|
|
7 |
|
% |
|
|
|
637.2 |
|
|
|
|
593.5 |
|
|
|
7 |
|
% |
Total service revenue |
|
|
|
1,280.8 |
|
|
|
|
1,226.4 |
|
|
|
4 |
|
% |
|
|
|
2,561.8 |
|
|
|
|
2,479.7 |
|
|
|
3 |
|
% |
Interest on funds held for clients(1) |
|
|
|
36.1 |
|
|
|
|
31.5 |
|
|
|
15 |
|
% |
|
|
|
73.6 |
|
|
|
|
64.2 |
|
|
|
15 |
|
% |
Total revenue |
|
|
|
1,316.9 |
|
|
|
|
1,257.9 |
|
|
|
5 |
|
% |
|
|
|
2,635.4 |
|
|
|
|
2,543.9 |
|
|
|
4 |
|
% |
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of service revenue |
|
|
|
379.1 |
|
|
|
|
364.1 |
|
|
|
4 |
|
% |
|
|
|
759.1 |
|
|
|
|
724.3 |
|
|
|
5 |
|
% |
Selling, general and administrative expenses |
|
|
|
399.7 |
|
|
|
|
387.6 |
|
|
|
3 |
|
% |
|
|
|
791.5 |
|
|
|
|
777.1 |
|
|
|
2 |
|
% |
Total expenses |
|
|
|
778.8 |
|
|
|
|
751.7 |
|
|
|
4 |
|
% |
|
|
|
1,550.6 |
|
|
|
|
1,501.4 |
|
|
|
3 |
|
% |
Operating income |
|
|
|
538.1 |
|
|
|
|
506.2 |
|
|
|
6 |
|
% |
|
|
|
1,084.8 |
|
|
|
|
1,042.5 |
|
|
|
4 |
|
% |
Other income, net(1) |
|
|
|
5.6 |
|
|
|
|
11.7 |
|
|
n/m |
|
|
|
|
|
16.0 |
|
|
|
|
24.5 |
|
|
n/m |
|
|
||
Income before income taxes |
|
|
|
543.7 |
|
|
|
|
517.9 |
|
|
|
5 |
|
% |
|
|
|
1,100.8 |
|
|
|
|
1,067.0 |
|
|
|
3 |
|
% |
Income taxes |
|
|
|
130.3 |
|
|
|
|
125.2 |
|
|
|
4 |
|
% |
|
|
|
260.0 |
|
|
|
|
255.1 |
|
|
|
2 |
|
% |
Net income |
|
$ |
|
413.4 |
|
|
$ |
|
392.7 |
|
|
|
5 |
|
% |
|
$ |
|
840.8 |
|
|
$ |
|
811.9 |
|
|
|
4 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic earnings per share |
|
$ |
|
1.15 |
|
|
$ |
|
1.09 |
|
|
|
6 |
|
% |
|
$ |
|
2.34 |
|
|
$ |
|
2.25 |
|
|
|
4 |
|
% |
Diluted earnings per share |
|
$ |
|
1.14 |
|
|
$ |
|
1.08 |
|
|
|
6 |
|
% |
|
$ |
|
2.32 |
|
|
$ |
|
2.24 |
|
|
|
4 |
|
% |
Weighted-average common shares outstanding |
|
|
|
360.0 |
|
|
|
|
360.5 |
|
|
|
|
|
|
|
|
360.1 |
|
|
|
|
360.6 |
|
|
|
|
|
||
Weighted-average common shares outstanding, assuming dilution |
|
|
|
361.7 |
|
|
|
|
362.1 |
|
|
|
|
|
|
|
|
361.8 |
|
|
|
|
362.4 |
|
|
|
|
|
(1) |
Further information on interest on funds held for clients and other income, net, and the short- and long-term effects of changing interest rates can be found in our filings with the SEC, including our Quarterly Reports on Form 10-Q and our Annual Report on Form 10-K, as applicable, under the caption "Management’s Discussion and Analysis of Financial Condition and Results of Operations" and subheadings "Results of Operations" and "Market Risk Factors." These filings are accessible at https://investor.paychex.com. |
(2) |
Percentage changes are calculated based on unrounded numbers. |
n/m — not meaningful |
PAYCHEX, INC. CONSOLIDATED BALANCE SHEETS (Unaudited) (In millions, except per share amounts) |
||||||||||
|
|
November 30, |
|
|
May 31, |
|
||||
|
|
2024 |
|
|
2024 |
|
||||
ASSETS |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
1,202.1 |
|
|
$ |
|
1,468.9 |
|
Restricted cash |
|
|
|
63.1 |
|
|
|
|
47.8 |
|
Corporate investments |
|
|
|
38.0 |
|
|
|
|
33.9 |
|
Interest receivable |
|
|
|
23.7 |
|
|
|
|
23.3 |
|
Accounts receivable, net of allowance for credit losses |
|
|
|
1,256.9 |
|
|
|
|
1,059.6 |
|
PEO unbilled receivables, net of advance collections |
|
|
|
598.9 |
|
|
|
|
542.4 |
|
Prepaid income taxes |
|
|
|
92.2 |
|
|
|
|
47.5 |
|
Prepaid expenses and other current assets |
|
|
|
345.6 |
|
|
|
|
321.9 |
|
Current assets before funds held for clients |
|
|
|
3,620.5 |
|
|
|
|
3,545.3 |
|
Funds held for clients |
|
|
|
3,809.1 |
|
|
|
|
3,706.2 |
|
Total current assets |
|
|
|
7,429.6 |
|
|
|
|
7,251.5 |
|
Long-term corporate investments |
|
|
|
— |
|
|
|
|
3.7 |
|
Property and equipment, net of accumulated depreciation |
|
|
|
432.1 |
|
|
|
|
411.7 |
|
Operating lease right-of-use assets, net of accumulated amortization |
|
|
|
46.3 |
|
|
|
|
46.9 |
|
Intangible assets, net of accumulated amortization |
|
|
|
179.8 |
|
|
|
|
194.5 |
|
Goodwill |
|
|
|
1,879.8 |
|
|
|
|
1,882.7 |
|
Long-term deferred costs |
|
|
|
468.0 |
|
|
|
|
477.1 |
|
Other long-term assets |
|
|
|
119.1 |
|
|
|
|
115.0 |
|
Total assets |
|
$ |
|
10,554.7 |
|
|
$ |
|
10,383.1 |
|
|
|
|
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
|
|
|
||
Accounts payable |
|
$ |
|
89.2 |
|
|
$ |
|
104.3 |
|
Accrued corporate compensation and related items |
|
|
|
112.9 |
|
|
|
|
135.0 |
|
Accrued worksite employee compensation and related items |
|
|
|
704.3 |
|
|
|
|
662.4 |
|
Short-term borrowings |
|
|
|
18.2 |
|
|
|
|
18.7 |
|
Deferred revenue |
|
|
|
50.7 |
|
|
|
|
50.2 |
|
Other current liabilities |
|
|
|
458.9 |
|
|
|
|
469.8 |
|
Current liabilities before client fund obligations |
|
|
|
1,434.2 |
|
|
|
|
1,440.4 |
|
Client fund obligations |
|
|
|
3,895.0 |
|
|
|
|
3,868.7 |
|
Total current liabilities |
|
|
|
5,329.2 |
|
|
|
|
5,309.1 |
|
Accrued income taxes |
|
|
|
113.2 |
|
|
|
|
102.6 |
|
Deferred income taxes |
|
|
|
95.3 |
|
|
|
|
86.0 |
|
Long-term borrowings, net of debt issuance costs |
|
|
|
798.9 |
|
|
|
|
798.6 |
|
Operating lease liabilities |
|
|
|
45.7 |
|
|
|
|
49.0 |
|
Other long-term liabilities |
|
|
|
246.7 |
|
|
|
|
236.8 |
|
Total liabilities |
|
|
|
6,629.0 |
|
|
|
|
6,582.1 |
|
|
|
|
|
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
||
Common stock, |
|
|
|
3.6 |
|
|
|
|
3.6 |
|
Additional paid-in capital |
|
|
|
1,789.4 |
|
|
|
|
1,729.5 |
|
Retained earnings |
|
|
|
2,224.6 |
|
|
|
|
2,213.0 |
|
Accumulated other comprehensive loss |
|
|
|
(91.9 |
) |
|
|
|
(145.1 |
) |
Total stockholders’ equity |
|
|
|
3,925.7 |
|
|
|
|
3,801.0 |
|
Total liabilities and stockholders’ equity |
|
$ |
|
10,554.7 |
|
|
$ |
|
10,383.1 |
|
PAYCHEX, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) |
||||||||||
|
|
For the six months ended |
|
|||||||
|
|
November 30, |
|
|||||||
|
|
2024 |
|
|
2023 |
|
||||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
||
Net income |
|
$ |
|
840.8 |
|
|
$ |
|
811.9 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
80.7 |
|
|
|
|
86.1 |
|
Amortization of premiums and discounts on available-for-sale ("AFS") securities, net |
|
|
|
(5.6 |
) |
|
|
|
(2.9 |
) |
Amortization of deferred contract costs |
|
|
|
117.3 |
|
|
|
|
115.1 |
|
Stock-based compensation costs |
|
|
|
32.9 |
|
|
|
|
30.7 |
|
Benefit from deferred income taxes |
|
|
|
(9.5 |
) |
|
|
|
(6.4 |
) |
Provision for credit losses |
|
|
|
12.4 |
|
|
|
|
10.0 |
|
Net realized (gains)/losses on sales of AFS securities |
|
|
|
(0.0 |
) |
|
|
|
0.0 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
||
Interest receivable |
|
|
|
(0.4 |
) |
|
|
|
0.7 |
|
Accounts receivable and PEO unbilled receivables, net |
|
|
|
(68.6 |
) |
|
|
|
52.9 |
|
Prepaid expenses and other current assets |
|
|
|
(68.9 |
) |
|
|
|
(46.3 |
) |
Accounts payable and other current liabilities |
|
|
|
6.7 |
|
|
|
|
66.6 |
|
Deferred costs |
|
|
|
(107.8 |
) |
|
|
|
(123.1 |
) |
Net change in other long-term assets and liabilities |
|
|
|
14.0 |
|
|
|
|
10.1 |
|
Net change in operating lease right-of-use assets and liabilities |
|
|
|
(2.9 |
) |
|
|
|
(1.1 |
) |
Net cash provided by operating activities |
|
|
|
841.1 |
|
|
|
|
1,004.3 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
||
Purchases of AFS securities |
|
|
|
(5,168.5 |
) |
|
|
|
(3,303.7 |
) |
Proceeds from sales and maturities of AFS securities |
|
|
|
5,163.6 |
|
|
|
|
3,607.0 |
|
Net purchases of short-term accounts receivable |
|
|
|
(200.1 |
) |
|
|
|
(104.8 |
) |
Purchases of property and equipment |
|
|
|
(82.6 |
) |
|
|
|
(79.4 |
) |
Acquisition of businesses, net of cash acquired |
|
|
|
— |
|
|
|
|
(208.3 |
) |
Purchases of other assets, net |
|
|
|
(15.1 |
) |
|
|
|
(20.5 |
) |
Net cash used in investing activities |
|
|
|
(302.7 |
) |
|
|
|
(109.7 |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
||
Net change in client fund obligations |
|
|
|
26.3 |
|
|
|
|
1,332.8 |
|
Net change in short-term borrowings |
|
|
|
— |
|
|
|
|
3.8 |
|
Dividends paid |
|
|
|
(706.2 |
) |
|
|
|
(642.1 |
) |
Repurchases of common shares including excise tax |
|
|
|
(104.5 |
) |
|
|
|
(169.2 |
) |
Activity related to equity-based plans |
|
|
|
8.0 |
|
|
|
|
7.0 |
|
Net cash (used in)/provided by financing activities |
|
|
|
(776.4 |
) |
|
|
|
532.3 |
|
Net change in cash, restricted cash, and equivalents |
|
|
|
(238.0 |
) |
|
|
|
1,426.9 |
|
Cash, restricted cash, and equivalents, beginning of period |
|
|
|
1,897.0 |
|
|
|
|
2,134.9 |
|
Cash, restricted cash, and equivalents, end of period |
|
$ |
|
1,659.0 |
|
|
$ |
|
3,561.8 |
|
|
|
|
|
|
|
|
|
|
||
Reconciliation of cash, restricted cash, and equivalents |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
1,202.1 |
|
|
$ |
|
1,363.1 |
|
Restricted cash |
|
|
|
63.1 |
|
|
|
|
47.9 |
|
Restricted cash and restricted cash equivalents included in funds held for clients |
|
|
|
393.8 |
|
|
|
|
2,150.8 |
|
Total cash, restricted cash, and equivalents |
|
$ |
|
1,659.0 |
|
|
$ |
|
3,561.8 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241219860405/en/
Investor Relations:
Jason Harbes, Director, Investor Relations
Phil Nicosia, Manager, Investor Relations
(800) 828-4411
investors@paychex.com
Media Inquiries:
Tracy Volkmann
Manager, Public Relations
(585) 387-6705
tvolkmann@paychex.com
Source: Paychex, Inc.
FAQ
What was Paychex (PAYX) revenue growth in Q2 fiscal 2025?
How much did Paychex (PAYX) return to shareholders in H1 fiscal 2025?
What was PAYX's operating margin in Q2 fiscal 2025?
How did the ERTC program expiration impact PAYX's revenue growth?