Oatly Reports Third Quarter 2022 Financial Results
Oatly Group (Nasdaq: OTLY) reported a 7.0% increase in Q3 revenue to $183.0 million, with an adjusted figure of $199.7 million in constant currency. The EMEA segment showed a 5.5% decline, while both the Americas and Asia segments posted double-digit growth of 22.7% and 16.3% respectively. Despite revenue growth, the company faced significant net losses of $107.9 million, a sharp increase from $41.2 million a year prior, driven by COVID-19 restrictions, production challenges, and high operating expenses. The company is restructuring for improved efficiency and anticipates annual savings of up to $50 million.
- Revenue increased 7.0% to $183.0 million in Q3 2022 compared to 2021.
- Revenue grew 16.7% to $199.7 million in constant currency.
- Americas revenue increased by 22.7%, and Asia revenue increased by 16.3%.
- Oatly expects up to $50 million in annual savings from restructuring.
- Net loss attributable to shareholders increased to $107.9 million from $41.2 million year-over-year.
- Gross profit margin decreased to 2.7% from 26.2% in the prior year.
- EBITDA loss widened to $92.2 million compared to $36.5 million in Q3 2021.
- Oatly lowered its 2022 revenue guidance to $700 million - $720 million, reflecting COVID-19 impacts and operational challenges.
Third Quarter Revenue Increased
Announces Strategic Actions to Adapt Supply Chain Network Strategy and Simplify Organizational Structure
Updates Fiscal Year 2022 Outlook
MALMÖ, Sweden, Nov. 14, 2022 (GLOBE NEWSWIRE) -- Oatly Group AB (Nasdaq: OTLY) (“Oatly” or the “Company”), the world’s original and largest oat drink company, today announced financial results for the third quarter and nine months ended September 30, 2022.
Toni Petersson, Oatly’s CEO, commented, “Third quarter financial results were below our expectations, largely driven by COVID-19 restrictions in Asia, production challenges in the Americas, and continued foreign exchange headwinds. However, we continue to see strong velocities, year-over-year sales volume growth, and minimal price elasticity globally which we believe demonstrates the power and resilience of the brand. To position Oatly for our next phase of growth, we have taken decisive and strategic actions to improve our operational efficiencies in a volatile macroeconomic environment with an even more focused allocation of resources and capital. These initial actions will simplify our organizational structures and the execution of our supply chain network expansion, and we expect more profitable growth going forward with a more asset-light strategy."
Strategic Actions
Oatly has initiated several strategic actions to adapt its supply chain network strategy and simplify the organizational structure in order to prepare for the next phase of continued high growth. The Company believes these actions will increase the agility of the organization and drive profitability with a more asset-light strategy.
The framework for the supply chain network strategy is centered on focusing investments on Oatly's proprietary oat-base technology and capacity, which is expected to reduce the capital intensity of future facilities and have a positive effect on our cash flow outlook. The Company is also actively pursuing manufacturing partners to create a more hybrid production network across select geographies. This is in addition to the phasing of capital expenditures and production projects described last quarter, which has already had a positive impact on the Company's cash flow in the near to medium-term.
The strategic actions to simplify the organizational structure are expected to lead to a more balanced growth and profitability equation moving forward. The Company is reviewing the organizational structure to adjust the fixed cost base globally. To start, the Company is executing an overhead and headcount reduction impacting up to
As part of this review, Jean-Christophe Flatin, Global President, has assumed oversight of the global supply chain network following the departure of the Company's Chief Supply Chain Officer, while Daniel Ordonez, Chief Operating Officer, has assumed oversight of the EMEA markets following the departure of the Company's EMEA President. The Company continues to evaluate its global operations and potential opportunities to recalibrate the organizational structure for its next phase of growth.
Three months ended September 30, | $ Change | % Change | |||||||||||||||||||
2022 | 2021 | As reported | Foreign exchange impact | In constant currency | As reported | In constant currency | |||||||||||||||
EMEA | 82,567 | 87,398 | 82,567 | 14,484 | 97,051 | -5.5 | % | 11.0 | % | ||||||||||||
Americas | 60,702 | 49,469 | 60,702 | — | 60,702 | 22.7 | % | 22.7 | % | ||||||||||||
Asia | 39,757 | 34,195 | 39,757 | 2,145 | 41,902 | 16.3 | % | 22.5 | % | ||||||||||||
Total revenue | 183,026 | 171,062 | 183,026 | 16,629 | 199,655 | 7.0 | % | 16.7 | % | ||||||||||||
Nine months ended September 30, | $ Change | % Change | |||||||||||||||||||
2022 | 2021 | As reported | Foreign exchange impact | In constant currency | As reported | In constant currency | |||||||||||||||
EMEA | 255,535 | 247,571 | 255,535 | 30,628 | 286,163 | 3.2 | % | 15.6 | % | ||||||||||||
Americas | 159,494 | 124,343 | 159,494 | — | 159,494 | 28.3 | % | 28.3 | % | ||||||||||||
Asia | 112,141 | 85,351 | 112,141 | 2,692 | 114,833 | 31.4 | % | 34.5 | % | ||||||||||||
Total revenue | 527,170 | 457,265 | 527,170 | 33,320 | 560,490 | 15.3 | % | 22.6 | % |
Third Quarter 2022 Highlights
- Revenue of
$183.0 million , a7.0% increase compared to$171.1 million in the prior year period, which included a foreign currency exchange headwind of$16.6 million . In constant currency, revenue increased16.7% year-over-year to$199.7 million . - EMEA revenue of
$82.6 million , a5.5% decrease compared to$87.4 million in the prior year period, which included a foreign currency exchange headwind of$14.5 million . In constant currency, EMEA revenue increased11.0% year-over-year to$97.1 million . - Americas revenue of
$60.7 million , a22.7% increase compared to$49.5 million in the prior year period. - Asia revenue of
$39.8 million , a16.3% increase compared to$34.2 million in the prior year period, which included a foreign currency exchange headwind of$2.1 million . In constant currency, Asia revenue increased22.5% year-over-year to$41.9 million . - Gross profit of
$5.0 million , or a2.7% gross profit margin, compared to$44.9 million , or a26.2% gross profit margin, in the prior year period. - Net loss attributable to shareholders of the parent was
$107.9 million compared to net loss of$41.2 million in the prior year period. - EBITDA loss of
$92.2 million compared to an EBITDA loss of$36.5 million in the prior year period. - Adjusted EBITDA loss of
$82.7 million compared to Adjusted EBITDA loss of$27.0 million in the prior year period. - Capital expenditures were
$59.2 million for the three months ended September 30, 2022 compared to$52.3 million in the prior year period.
Nine Month 2022 Highlights
- Revenue of
$527.2 million , a15.3% increase compared to$457.3 million in the prior year period, which included a foreign currency exchange headwind of$33.3 million . In constant currency, revenue increased22.6% year-over-year to$560.5 million . - EMEA revenue of
$255.5 million , a3.2% increase compared to$247.6 million in the prior year period, which included a foreign currency exchange headwind of$30.6 million . In constant currency, EMEA revenue increased15.6% year-over-year to$286.2 million . - Americas revenue of
$159.5 million , a28.3% increase compared to$124.3 million in the prior year period. - Asia revenue of
$112.1 million , a31.4% increase compared to$85.4 million in the prior year period, which included a foreign currency exchange headwind of$2.7 million . In constant currency, Asia revenue increased34.5% year-over-year to$114.8 million . - Gross profit of
$49.0 million , or a9.3% gross profit margin, compared to$125.4 million , or a27.4% gross profit margin, in the prior year period. - Net loss attributable to shareholders of the parent was
$267.4 million compared to net loss of$132.6 million in the prior year period. - EBITDA loss of
$236.2 million compared to an EBITDA loss of$104.7 million in the prior year period. - Adjusted EBITDA loss of
$207.5 million compared to$81.4 million in the prior year period. - Capital expenditures were
$170.5 million for the nine months ended September 30, 2022 compared to$186.7 million in the prior year period.
Third Quarter 2022 Results
Revenue increased
The Company continued to experience revenue growth across the retail and foodservice channels in the third quarter of 2022. In the third quarter of 2022 and 2021, the retail channel accounted for
Gross profit was
- Continued pricing actions of 390 basis points to offset higher cost inflation of 380 basis points,
- Continued COVID-19 restrictions in Asia resulted in underutilization of our facilities in Asia, higher promotional activities, co-packer and inventory provisions of 490 basis points,
- Challenges at our Ogden facility impacting our margin by 110 basis points,
- Continued macro headwinds in EMEA slowed our new market and channel expansion, which impacted cost of production and resulted in charges related to higher scrap and co-packer volume adjustments of 630 basis points, most of which are expected to be non-recurring,
- Other items, net, of approximately 90 basis points.
The Company expects that the improved ramp-up of its production facilities in the fourth quarter of 2022 should result in improved fixed cost absorption as well as a better sales mix and the implementation of pricing actions will drive gross profit margin expansion.
Research and development expenses in the third quarter of 2022 increased
Selling, general and administrative expenses in the third quarter of 2022 increased
Other operating expense for the third quarter of 2022 increased to
Net loss attributable to shareholders of the parent was
EBITDA loss for the third quarter of 2022 was
Adjusted EBITDA loss for the third quarter of 2022 was
EBITDA, Adjusted EBITDA (Loss), and revenue at constant currency are non-IFRS financial measures defined under “Non-IFRS financial measures.” Please see above revenue at constant currency table and “Reconciliation of IFRS to Non-IFRS Results” at the end of this press release.
The following tables set forth revenue, Adjusted EBITDA, EBITDA and loss before income tax for the Company's three reportable segments for the periods presented.
Revenue, Adjusted EBITDA and EBITDA | ||||||||||||||||||
Three months ended September 30, 2022 (in thousands of U.S. dollars) | EMEA | Americas | Asia | Corporate* | Eliminations** | Total | ||||||||||||
Revenue | ||||||||||||||||||
Revenue from external customers | 82,567 | 60,702 | 39,757 | — | — | 183,026 | ||||||||||||
Intersegment revenue | 6,236 | 7 | 935 | — | (7,178 | ) | — | |||||||||||
Total segment revenue | 88,803 | 60,709 | 40,692 | — | (7,178 | ) | 183,026 | |||||||||||
Adjusted EBITDA | (11,491 | ) | (16,577 | ) | (28,447 | ) | (26,188 | ) | — | (82,703 | ) | |||||||
Share-based compensation expense | (175 | ) | (1,312 | ) | (1,855 | ) | (5,161 | ) | — | (8,503 | ) | |||||||
Restructuring costs(1) | — | — | — | (1,005 | ) | — | (1,005 | ) | ||||||||||
EBITDA | (11,666 | ) | (17,889 | ) | (30,302 | ) | (32,354 | ) | — | (92,211 | ) | |||||||
Finance income and (expenses), net | — | — | — | — | — | (7,491 | ) | |||||||||||
Depreciation and amortization | — | — | — | — | — | (12,157 | ) | |||||||||||
Loss before income tax | — | — | — | — | — | (111,859 | ) | |||||||||||
Three months ended September 30, 2021 (in thousands of U.S. dollars) | EMEA | Americas | Asia | Corporate* | Eliminations** | Total | ||||||||||||
Revenue | ||||||||||||||||||
Revenue from external customers | 87,398 | 49,469 | 34,195 | — | — | 171,062 | ||||||||||||
Intersegment revenue | 24,959 | 341 | — | — | (25,300 | ) | — | |||||||||||
Total segment revenue | 112,357 | 49,810 | 34,195 | — | (25,300 | ) | 171,062 | |||||||||||
Adjusted EBITDA | 9,501 | (11,052 | ) | 483 | (25,899 | ) | — | (26,967 | ) | |||||||||
Share-based compensation expense | (1,492 | ) | (1,166 | ) | (1,653 | ) | (5,257 | ) | — | (9,568 | ) | |||||||
EBITDA | 8,009 | (12,218 | ) | (1,170 | ) | (31,156 | ) | — | (36,535 | ) | ||||||||
Finance income and (expenses), net | — | — | — | — | — | 3,831 | ||||||||||||
Depreciation and amortization | — | — | — | — | — | (7,922 | ) | |||||||||||
Loss before income tax | — | — | — | — | — | (40,626 | ) | |||||||||||
Nine months ended September 30, 2022 (in thousands of U.S. dollars) | EMEA | Americas | Asia | Corporate* | Eliminations** | Total | ||||||||||||
Revenue | ||||||||||||||||||
Revenue from external customers | 255,535 | 159,494 | 112,141 | — | — | 527,170 | ||||||||||||
Intersegment revenue | 30,775 | 820 | 1,472 | — | (33,067 | ) | — | |||||||||||
Total segment revenue | 286,310 | 160,314 | 113,613 | — | (33,067 | ) | 527,170 | |||||||||||
Adjusted EBITDA | (12,033 | ) | (58,176 | ) | (54,179 | ) | (83,071 | ) | — | (207,459 | ) | |||||||
Share-based compensation expense | (3,193 | ) | (3,722 | ) | (5,646 | ) | (15,164 | ) | — | (27,725 | ) | |||||||
Restructuring costs(1) | — | — | — | (1,005 | ) | — | (1,005 | ) | ||||||||||
EBITDA | (15,226 | ) | (61,898 | ) | (59,825 | ) | (99,240 | ) | — | (236,189 | ) | |||||||
Finance income and (expenses), net | — | — | — | — | — | (4,507 | ) | |||||||||||
Depreciation and amortization | — | — | — | — | — | (34,765 | ) | |||||||||||
Loss before income tax | — | — | — | — | — | (275,461 | ) | |||||||||||
Nine months ended September 30, 2021 (in thousands of U.S. dollars) | EMEA | Americas | Asia | Corporate* | Eliminations** | Total | ||||||||||||
Revenue | ||||||||||||||||||
Revenue from external customers | 247,571 | 124,343 | 85,351 | — | — | 457,265 | ||||||||||||
Intersegment revenue | 61,059 | 597 | — | — | (61,656 | ) | — | |||||||||||
Total segment revenue | 308,630 | 124,940 | 85,351 | — | (61,656 | ) | 457,265 | |||||||||||
Adjusted EBITDA | 24,738 | (35,852 | ) | (1,532 | ) | (68,722 | ) | — | (81,368 | ) | ||||||||
Share-based compensation expense | (2,233 | ) | (1,748 | ) | (2,467 | ) | (7,586 | ) | — | (14,034 | ) | |||||||
IPO preparation and transaction costs | — | — | — | (9,288 | ) | — | (9,288 | ) | ||||||||||
EBITDA | 22,505 | (37,600 | ) | (3,999 | ) | (85,596 | ) | — | (104,690 | ) | ||||||||
Finance income and (expenses), net | — | — | — | — | — | (8,785 | ) | |||||||||||
Depreciation and amortization | — | — | — | — | — | (16,386 | ) | |||||||||||
Loss before income tax | — | — | — | — | — | (129,861 | ) |
_____________
* Corporate consists of general overhead costs not allocated to the segments.
** Eliminations refer primarily to intersegment revenue for sales of products from EMEA to Asia.
(1) Relates to accrued severance payments.
EMEA
EMEA revenue decreased
EMEA EBITDA decreased
Americas
Americas revenue increased
Americas EBITDA loss increased
Asia
Asia revenue increased
Asia EBITDA loss increased
Corporate Expense
Oatly’s corporate expense, which consists of general overhead costs not allocated to the segments, in the third quarter of 2022 was
Balance Sheet and Cash Flow
As of September 30, 2022, the Company had cash and cash equivalents of
On November 13, 2022, the Company amended its Sustainable Revolving Credit Facility for the purpose of postponing the application of the minimum EBITDA financial covenant from the second quarter of 2023 to (A) the fourth quarter of 2023 or (B) provided that the Company and its subsidiaries has successfully raised capital (whether in the form of equity and/or debt) of at least
Outlook
Regarding the Company’s outlook, Petersson stated, “For fiscal 2022, we are lowering our outlook primarily to reflect COVID-19 pressures negatively impacting sales in Asia, operational challenges in Americas which limits our ability to accelerate sales momentum, and continued foreign exchange headwinds. We believe these challenges are transitory and that we have significant opportunities for growth as these headwinds subside. In the meantime, we have taken actions to adjust our supply chain network strategy and simplify our organizational structure for a more balanced growth equation moving forward."
The Company’s outlook assumes reasonable containment of COVID-19 related infection rates globally, including no further major lockdowns in Asia for the remainder of the year, and does not reflect any additional deterioration in the European macro environment, or any significant changes in the geopolitical impact of the current war in Ukraine. Based on the Company’s assessment of the current operating environment, including inflation, rising interest rates, and the impact on consumer behavior, as well as updated foreign currency exchange rates as of September 30, 2022, the Company now expects the following for the full year ending December 31, 2022:
- Revenue of
$700 million to$720 million , an increase of9% to12% compared to full year 2021. The updated foreign currency exchange rates account for$15 million of the revision to the previously provided range. On a constant currency basis using 2021 foreign exchange rates, the Company expects revenue of$755 million to$775 million , an increase of17% to20% compared to full year 2021. - Capital expenditures between
$220 million and$240 million , no change from the previous guidance. The Company is phasing its production footprint expansion due to the current operating environment and expects this to result in significant savings in 2022 capital expenditures. - Run-rate production capacity to be approximately 900 million liters of finished goods at the end of the year.
In regards to the long-term margin guidance, the Company is currently evaluating the impact of the strategic actions, particularly as it relates to a more asset-light, less capital intensive operating model.
The Company cannot provide a reconciliation of Adjusted EBITDA margin guidance to the corresponding IFRS metric without unreasonable efforts, as we are unable to provide reconciling information. The items necessary to reconcile these items are not within Oatly’s control, may vary greatly between periods and could significantly impact future financial results.
Conference Call, Webcast and Supplemental Presentation Details
Oatly will host a conference call and webcast at 8:30 a.m. ET today to discuss these results. The conference call, simultaneous, live webcast and supplemental presentation can be accessed on Oatly’s Investors website at https://investors.oatly.com under “Events.” The webcast will be archived for 30 days.
About Oatly
We are the world’s original and largest oat drink company. For over 25 years, we have exclusively focused on developing expertise around oats: a global power crop with inherent properties suited for sustainability and human health. Our commitment to oats has resulted in core technical advancements that enabled us to unlock the breadth of the dairy portfolio, including alternatives to milks, ice cream, yogurt, cooking creams, and spreads. Headquartered in Malmö, Sweden, the Oatly brand is available in more than 20 countries globally.
For more information, please visit www.oatly.com
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any express or implied statements contained in this press release that are not statements of historical fact may be deemed to be forward-looking statements, including, without limitation, statements regarding our financial outlook for 2022 and long-term growth strategy, and anticipated cost savings from our restructuring plans, as well as statements that include the words “expect,” “intend,” “plan,” “believe,” “project,” “forecast,” “estimate,” “may,” “should,” “anticipate,” “will,” “aim,” “potential,” “continue,” “is/are likely to” and similar statements of a future or forward-looking nature. Forward-looking statements are neither promises nor guarantees, but involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected, including, without limitation: general economic conditions including high inflationary cost pressures; our history of losses and inability to achieve or sustain profitability; the impact of the COVID-19 pandemic, including the spread of variants of the virus, on our business and the international economy; reduced or limited availability of oats or other raw materials that meet our quality standards; failure to obtain additional financing to achieve our goals or failure to obtain necessary capital when needed on acceptable terms or at all; damage or disruption to our production facilities; harm to our brand and reputation as the result of real or perceived quality or food safety issues with our products; food safety and food-borne illness incidents and associated lawsuits, product recalls or regulatory enforcement actions; our ability to successfully compete in our highly competitive markets; our ability to effectively manage our growth, realize the anticipated benefits of the reduction in force and retain our existing employees; changing consumer preferences due to disposable income, credit availability, debt levels and inflation, and our ability to adapt to new or changing preferences; foreign exchange fluctuations; the consolidation of customers or the loss of a significant customer; reduction in the sales of our oatmilk varieties; failure to meet our existing or new environmental metrics and other risks related to sustainability and corporate social responsibility; litigation, regulatory actions or other legal proceedings including environmental and securities class action lawsuits; changes to international trade policies, treaties and tariffs and the ongoing war in Ukraine; changes in our tax rates or exposure to additional tax liabilities or assessments; failure to expand our manufacturing and production capacity as we grow our business; supply chain delays, including delays in the receipt of product at factories and ports, and an increase in transportation costs; the impact of rising commodity prices, transportation and labor costs on our cost of goods sold; failure by our logistics providers to deliver our products on time, or at all; our ability to successfully ramp up operations at any of our new facilities and operate them in accordance with our expectations; failure to develop and maintain our brand; our ability to introduce new products or successfully improve existing products; failure to retain our senior management or to attract, train and retain employees; cybersecurity incidents or other technology disruptions; failure to protect our intellectual and proprietary technology adequately; our ability to successfully remediate the material weaknesses or other future control deficiencies, in our internal control over financial reporting; our status as an emerging growth company; our status as a foreign private issuer; through our largest shareholder, Nativus Company Limited, entities affiliated with China Resources Verlinvest Health Investment Ltd. will continue to have significant influence over us, including significant influence over decisions that require the approval of shareholders; and the other important factors discussed under the caption “Risk Factors” in Oatly's Annual Report on Form 20-F for the year ended December 31, 2021 filed with the U.S. Securities and Exchange Commission (“SEC”) on April 6, 2022, in our Report on Form 6-K for the period ended September 30, 2022, and Oatly’s other filings with the SEC as such factors may be updated from time to time. Any forward-looking statements contained in this press release speak only as of the date hereof and accordingly undue reliance should not be placed on such statements. Oatly disclaims any obligation or undertaking to update or revise any forward-looking statements contained in this press release, whether as a result of new information, future events or otherwise, other than to the extent required by applicable law.
Non-IFRS Financial Measures
EBITDA, Adjusted EBITDA, Adjusted EBITDA margin and constant currency revenue are financial measures that are not calculated in accordance with IFRS. We define Adjusted EBITDA as loss for the period attributable to shareholders of the parent adjusted to exclude, when applicable, income tax expense, finance expenses, finance income, depreciation and amortization expense, share-based compensation expense, restructuring costs, and non-recurring expenses related to the IPO.
Adjusted EBITDA should not be considered as an alternative to loss for the period or any other measure of financial performance calculated and presented in accordance with IFRS. There are a number of limitations related to the use of Adjusted EBITDA rather than loss for the period attributable to shareholders of the parent, which is the most directly comparable IFRS measure. Some of these limitations are:
- Adjusted EBITDA excludes depreciation and amortization expense and, although these are non-cash expenses, the assets being depreciated may have to be replaced in the future increasing our cash requirements;
- Adjusted EBITDA does not reflect interest expense, or the cash required to service our debt, which reduces cash available to us;
- Adjusted EBITDA does not reflect income tax payments that reduce cash available to us;
- Adjusted EBITDA does not reflect share-based compensation expenses and, therefore, does not include all of our compensation costs;
- Adjusted EBITDA does not reflect restructuring costs that reduce cash available to us in future periods;
- Adjusted EBITDA does not reflect non-recurring expenses related to the IPO that reduce cash available to us; and
- Other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
Adjusted EBITDA should not be considered in isolation or as a substitute for financial information provided in accordance with IFRS. Below we have provided a reconciliation of Adjusted EBITDA to loss attributable to shareholders of the parent, the most directly comparable financial measure calculated and presented in accordance with IFRS, for the period presented.
This press release also includes references to constant currency revenue. The Company presents this measure because we use constant currency information to provide a framework in assessing how our business and geographic segments performed excluding the effects of foreign currency exchange rate fluctuations and believe this information is useful to investors to facilitate comparisons and better identify trends in our business. The constant currency measure is calculated by translating the current year reported revenue amounts into comparable amounts using the prior year reporting period’s average foreign exchange rates which have been provided by a third party. Above we have provided a reconciliation of revenue as reported to revenue on a constant currency basis for the periods presented.
Financial Statements | ||||||||||||
Interim condensed consolidated statement of operations | ||||||||||||
(Unaudited) | Three months ended September 30, | Nine months ended September 30, | ||||||||||
(in thousands of U.S. dollars, except share and per share data) | 2022 | 2021 | 2022 | 2021 | ||||||||
Revenue | 183,026 | 171,062 | 527,170 | 457,265 | ||||||||
Cost of goods sold | (178,044 | ) | (126,185 | ) | (478,196 | ) | (331,847 | ) | ||||
Gross profit | 4,982 | 44,877 | 48,974 | 125,418 | ||||||||
Research and development expenses | (5,245 | ) | (4,052 | ) | (15,227 | ) | (11,096 | ) | ||||
Selling, general and administrative expenses | (103,765 | ) | (85,090 | ) | (304,898 | ) | (235,029 | ) | ||||
Other operating income and (expenses), net | (340 | ) | (192 | ) | 197 | (369 | ) | |||||
Operating loss | (104,368 | ) | (44,457 | ) | (270,954 | ) | (121,076 | ) | ||||
Finance income and (expenses), net | (7,491 | ) | 3,831 | (4,507 | ) | (8,785 | ) | |||||
Loss before tax | (111,859 | ) | (40,626 | ) | (275,461 | ) | (129,861 | ) | ||||
Income tax benefit/(expense) | 3,910 | (567 | ) | 8,063 | (2,779 | ) | ||||||
Loss for the period attributable to shareholders of the parent | (107,949 | ) | (41,193 | ) | (267,398 | ) | (132,640 | ) | ||||
Loss per share, attributable to shareholders of the parent: | ||||||||||||
Basic and diluted | (0.18 | ) | (0.07 | ) | (0.45 | ) | (0.25 | ) | ||||
Weighted average common shares outstanding: | ||||||||||||
Basic and diluted | 592,163,619 | 591,777,001 | 591,963,512 | 534,691,682 |
Interim condensed consolidated statement of financial position | ||||||
(in thousands of U.S. dollars) | September 30, 2022 | December 31, 2021 | ||||
(Unaudited) | ||||||
ASSETS | ||||||
Non-current assets | ||||||
Intangible assets | 119,693 | 145,925 | ||||
Property, plant and equipment | 597,265 | 509,648 | ||||
Right-of-use assets | 149,467 | 158,448 | ||||
Other non-current receivables | 7,502 | 5,534 | ||||
Deferred tax assets | 4,954 | 2,293 | ||||
Total non-current assets | 878,881 | 821,848 | ||||
Current assets | ||||||
Inventories | 89,326 | 95,661 | ||||
Trade receivables | 118,333 | 105,519 | ||||
Current tax assets | 296 | 435 | ||||
Other current receivables | 23,803 | 32,229 | ||||
Prepaid expenses | 17,010 | 27,711 | ||||
Short-term investments | 14,743 | 249,937 | ||||
Cash and cash equivalents | 105,603 | 295,572 | ||||
Total current assets | 369,114 | 807,064 | ||||
TOTAL ASSETS | 1,247,995 | 1,628,912 | ||||
EQUITY AND LIABILITIES | ||||||
Equity | ||||||
Share capital | 105 | 105 | ||||
Treasury shares | 0 | — | ||||
Other contributed capital | 1,628,045 | 1,628,103 | ||||
Foreign currency translation reserve | (200,875 | ) | (74,486 | ) | ||
Accumulated deficit | (548,096 | ) | (308,423 | ) | ||
Total equity attributable to shareholders of the parent | 879,179 | 1,245,299 | ||||
Liabilities | ||||||
Non-current liabilities | ||||||
Lease liabilities | 119,995 | 126,516 | ||||
Deferred tax liabilities | 2,645 | 2,677 | ||||
Provisions | 9,303 | 11,033 | ||||
Total non-current liabilities | 131,943 | 140,226 | ||||
Current liabilities | ||||||
Lease liabilities | 19,469 | 16,703 | ||||
Liabilities to credit institutions | 4,420 | 5,987 | ||||
Trade payables | 66,097 | 93,043 | ||||
Current tax liabilities | 2,436 | 567 | ||||
Other current liabilities | 10,540 | 9,614 | ||||
Accrued expenses | 133,911 | 117,473 | ||||
Total current liabilities | 236,873 | 243,387 | ||||
Total liabilities | 368,816 | 383,613 | ||||
TOTAL EQUITY AND LIABILITIES | 1,247,995 | 1,628,912 |
Interim condensed consolidated statement of cash flows | ||||||
(Unaudited) | For the nine months ended September 30, | |||||
(in thousands of U.S. dollars) | 2022 | 2021 | ||||
Operating activities | ||||||
Net loss | (267,398 | ) | (132,640 | ) | ||
Adjustments to reconcile net loss to net cash flows | ||||||
—Depreciation of property, plant and equipment and right-of-use assets and amortization of intangible assets | 34,765 | 16,386 | ||||
—Write-downs of inventories | 15,067 | 1,507 | ||||
—Impairment loss on trade receivables | 2,456 | 41 | ||||
—Share-based payments expense | 27,725 | 14,034 | ||||
—Finance income and expenses, net | 4,507 | 8,785 | ||||
—Income tax (benefit)/expense | (8,063 | ) | 2,779 | |||
—Gain/(loss) on disposal of property, plant and equipment | (860 | ) | 1 | |||
—Other | (222 | ) | (25 | ) | ||
Interest received | 1,776 | 918 | ||||
Interest paid | (8,964 | ) | (6,878 | ) | ||
Income tax paid | (1,977 | ) | (2,242 | ) | ||
Changes in working capital: | ||||||
—Increase in inventories | (19,010 | ) | (41,871 | ) | ||
—Increase in trade receivables, other current receivables, prepaid expenses | (17,306 | ) | (59,511 | ) | ||
—Increase in trade payables, other current liabilities, accrued expenses | 22,280 | 50,120 | ||||
Net cash flows used in operating activities | (215,224 | ) | (148,596 | ) | ||
Investing activities | ||||||
Purchase of intangible assets | (3,838 | ) | (7,227 | ) | ||
Purchase of property, plant and equipment | (170,514 | ) | (186,660 | ) | ||
Proceeds from financial instruments | — | 5,720 | ||||
Purchase of short-term investments | — | (335,165 | ) | |||
Proceeds from short-term investments | 226,208 | 17,283 | ||||
Net cash flows from/(used in) investing activities | 51,856 | (506,049 | ) | |||
Financing activities | ||||||
Proceeds from issue of shares, net of transaction costs | — | 1,037,325 | ||||
Proceeds from exercise of warrants | — | 38,503 | ||||
Repayment of shareholder loans | — | (10,941 | ) | |||
Proceeds from liabilities to credit institutions | — | 118,005 | ||||
Repayment of liabilities to credit institutions | (1,032 | ) | (212,384 | ) | ||
Repayment of lease liabilities | (8,949 | ) | (6,938 | ) | ||
Payment of loan transaction costs | — | (4,900 | ) | |||
Net cash flows (used in)/from financing activities | (9,981 | ) | 958,670 | |||
Net (decrease)/increase in cash and cash equivalents | (173,349 | ) | 304,025 | |||
Cash and cash equivalents at the beginning of the period | 295,572 | 105,364 | ||||
Exchange rate differences in cash and cash equivalents | (16,620 | ) | (6,335 | ) | ||
Cash and cash equivalents at the end of the period | 105,603 | 403,054 |
Non-IFRS Financial Measures – Reconciliation | ||||||||||||
(Unaudited) | Three months ended September 30, | Nine months ended September 30, | ||||||||||
(in thousands of U.S. dollars) | 2022 | 2021 | 2022 | 2021 | ||||||||
Loss for the period attributable to shareholders of the parent | (107,949 | ) | (41,193 | ) | (267,398 | ) | (132,640 | ) | ||||
Income tax (benefit)/expense | (3,910 | ) | 567 | (8,063 | ) | 2,779 | ||||||
Finance (income) and expenses, net | 7,491 | (3,831 | ) | 4,507 | 8,785 | |||||||
Depreciation and amortization expense | 12,157 | 7,922 | 34,765 | 16,386 | ||||||||
EBITDA | (92,211 | ) | (36,535 | ) | (236,189 | ) | (104,690 | ) | ||||
Share-based compensation expense | 8,503 | 9,568 | 27,725 | 14,034 | ||||||||
Restructuring costs(1) | 1,005 | — | 1,005 | — | ||||||||
IPO preparation and transaction costs | — | — | — | 9,288 | ||||||||
Adjusted EBITDA | (82,703 | ) | (26,967 | ) | (207,459 | ) | (81,368 | ) |
__________
(1) Relates to accrued severance payments.
FAQ
What were Oatly's Q3 2022 earnings results?
How did Oatly's revenue perform in different regions in Q3 2022?
What is Oatly's updated revenue outlook for fiscal 2022?