Oak Street Health Reports Second Quarter 2022 Results
Oak Street Health reported a strong second quarter for 2022, with total revenue reaching $523.7 million, up 48% year-over-year. The company managed approximately 134,000 risk-based patients across 144 centers in 20 states. Despite this growth, Oak Street recorded a net loss of $(148.3) million, widening from $(100.3) million in Q2 2021. Adjusted EBITDA stood at $(53.1) million, slightly improving from $(53.5) million a year prior. The outlook for FY 2022 anticipates revenue between $2.125 billion and $2.145 billion.
- Total revenue of $523.7 million, up 48% year-over-year.
- Capitated revenue of $516.1 million, up 49% year-over-year.
- Managed approximately 134,000 at-risk patients.
- Increased number of centers to 144 from 95 year-over-year.
- Net loss increased to $(148.3) million from $(100.3) million year-over-year.
- Adjusted EBITDA loss of $(53.1) million, despite a prior period benefit.
“We were pleased with another quarter of strong results across the board driven by the continued solid execution of our Oak Street Platform and our corresponding center economics. As of
“Looking at our bottom line, our adjusted EBITDA loss for the quarter of
Second Quarter 2022 Financial Highlights
-
Total revenue was
, up$523.7 million 48% year over year. -
Capitated revenue totaled
, up$516.1 million 49% year over year. - The Company cared for approximately 134,000 risk-based patients and 191,000 total patients.
-
Net loss was
1, compared to$(148.3) million in the second quarter of 2021.$(100.3) million -
Adjusted EBITDA2 was
, compared to$(53.1) million in the second quarter of 2021.$(53.5) million -
As of
June 30, 2022 , the Company operated 144 centers, compared to 95 centers as ofJune 30, 2021 .
Outlook for Fiscal Year 2022
|
Three-Months Ending
|
|
Twelve-Months Ending
|
||||||||||
|
Low |
|
High |
|
Low |
|
High |
||||||
(dollars in millions) |
|
|
|
|
|
|
|
||||||
Centers |
|
158 |
|
|
159 |
|
|
|
169 |
|
|
169 |
|
At-risk patients |
|
143,500 |
|
|
144,500 |
|
|
|
155,000 |
|
|
158,500 |
|
Revenue |
$ |
535.0 |
|
|
540.0 |
|
|
$ |
2,125.0 |
|
|
2,145.0 |
|
Adjusted EBITDA |
$ |
(95.0 |
) |
|
(90.0 |
) |
|
$ |
(325.0 |
) |
|
(290.0 |
) |
1 |
Includes stock-based compensation of |
|||||||||
2 |
Adjusted EBITDA is a non-GAAP financial measure that is presented as supplemental disclosure and is reconciled to net loss as the most directly comparable GAAP measure as set forth in the accompanying “Adjusted EBITDA Reconciliation” section. We define adjusted EBITDA as net loss adjusted to exclude stock-based compensation expense, depreciation and amortization, interest expense, net, transaction and offering costs, one-time in nature litigation costs, provision for income taxes and fair value adjustments related to assets and liabilities recorded in purchase accounting such as earn-out liabilities and intangibles and related to impairment of equity investments. |
We have not reconciled guidance for adjusted EBITDA to net loss, the most directly comparable GAAP measure, and have not provided forward-looking guidance for net loss, because of the uncertainty around certain items that may impact net loss, including stock-based compensation, that are not within our control or cannot be reasonably predicted. However, for third quarter and fiscal year 2022, depreciation and amortization is expected to be approximately
Webcast and Conference Call
The Company will conduct a conference call
About
Founded in 2012,
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, as amended. These forward-looking statements include statements regarding our future growth and our financial outlook for the fiscal year 2021. Forward-looking statements are subject to risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance.
Important risks and uncertainties that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (i) changes in laws and regulations applicable to our business model; (ii) changes in market or industry conditions, regulatory environment and receptivity to our technology and services; (iii) results of litigation or a security incident; (iv) the loss of one or more key customers or partners; (v) the impact of COVID-19 on our business and results of operation; and (vi) changes to our abilities to recruit and retain qualified team members. For a detailed discussion of the risk factors that could affect our actual results, please refer to the risk factors identified in our
Condensed Consolidated Balance Sheets |
|||||||
(in millions) |
|||||||
|
|||||||
|
(unaudited) |
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
118.2 |
|
|
$ |
104.7 |
|
Restricted cash |
|
18.6 |
|
|
|
15.7 |
|
Other receivables, net |
|
2.5 |
|
|
|
3.1 |
|
Capitated accounts receivable |
|
825.7 |
|
|
|
559.4 |
|
Marketable debt securities |
|
429.5 |
|
|
|
671.1 |
|
Prepaid expenses and other current assets |
|
10.6 |
|
|
|
14.0 |
|
Total current assets |
|
1,405.1 |
|
|
|
1,368.0 |
|
Property, plant and equipment, net |
|
184.8 |
|
|
|
144.8 |
|
|
|
152.7 |
|
|
|
152.9 |
|
Intangible assets, net |
|
10.0 |
|
|
|
10.8 |
|
Operating right-of-use assets |
|
303.0 |
|
|
|
157.7 |
|
Other long-term assets |
|
7.6 |
|
|
|
6.9 |
|
Total assets |
$ |
2,063.2 |
|
|
$ |
1,841.1 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT) |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
23.5 |
|
|
$ |
22.1 |
|
Accrued compensation and benefits |
|
47.2 |
|
|
|
41.7 |
|
Liability for unpaid claims |
|
724.5 |
|
|
|
556.3 |
|
Other liabilities |
|
102.0 |
|
|
|
44.0 |
|
Total current liabilities |
|
897.2 |
|
|
|
664.1 |
|
Long-term debt |
|
903.6 |
|
|
|
901.4 |
|
Long-term operating lease liabilities |
|
336.0 |
|
|
|
164.2 |
|
Other long-term liabilities |
|
28.3 |
|
|
|
55.4 |
|
Total liabilities |
|
2,165.1 |
|
|
|
1,785.1 |
|
Commitments and contingencies (See Note 10) |
|
|
|
||||
STOCKHOLDERS' EQUITY/(DEFICIT) |
|
|
|
||||
Preferred stock, par value |
|
— |
|
|
|
— |
|
Common stock, par value |
|
0.2 |
|
|
|
0.2 |
|
Additional paid-in capital |
|
1,108.5 |
|
|
|
1,017.9 |
|
Accumulated other comprehensive loss |
|
(4.8 |
) |
|
|
(1.4 |
) |
Accumulated deficit |
|
(1,210.8 |
) |
|
|
(965.3 |
) |
Total stockholders' equity/(deficit) allocated to |
|
(106.9 |
) |
|
|
51.4 |
|
Non-controlling interests |
|
5.0 |
|
|
|
4.6 |
|
Total stockholders' equity/(deficit) |
|
(101.9 |
) |
|
|
56.0 |
|
Total liabilities and stockholders' equity/(deficit) |
$ |
2,063.2 |
|
|
$ |
1,841.1 |
|
Condensed Consolidated Statements of Operations |
|||||||||||||||
(in millions, except per share data) |
|||||||||||||||
|
|||||||||||||||
|
Three-Months Ended |
|
Six-Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Capitated revenue |
$ |
516.1 |
|
|
$ |
346.7 |
|
|
$ |
1,022.2 |
|
|
$ |
637.9 |
|
Other revenue |
|
7.6 |
|
|
|
6.4 |
|
|
|
15.3 |
|
|
|
11.9 |
|
Total revenues |
|
523.7 |
|
|
|
353.1 |
|
|
|
1,037.5 |
|
|
|
649.8 |
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Medical claims expense |
|
391.6 |
|
|
|
281.4 |
|
|
|
771.0 |
|
|
|
481.1 |
|
Cost of care, excluding depreciation and amortization |
|
98.9 |
|
|
|
67.0 |
|
|
|
194.1 |
|
|
|
127.3 |
|
Sales and marketing |
|
42.6 |
|
|
|
25.9 |
|
|
|
76.4 |
|
|
|
50.0 |
|
Corporate, general and administrative |
|
94.9 |
|
|
|
74.2 |
|
|
|
183.6 |
|
|
|
147.3 |
|
Depreciation and amortization |
|
8.4 |
|
|
|
3.9 |
|
|
|
16.2 |
|
|
|
7.2 |
|
Total operating expenses |
|
636.4 |
|
|
|
452.4 |
|
|
|
1,241.3 |
|
|
|
812.9 |
|
|
|
|
|
|
|
|
|
||||||||
Loss from operations |
|
(112.7 |
) |
|
|
(99.3 |
) |
|
|
(203.8 |
) |
|
|
(163.1 |
) |
|
|
|
|
|
|
|
|
||||||||
Other (expense): |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
(0.5 |
) |
|
|
(1.0 |
) |
|
|
(1.1 |
) |
|
|
(1.2 |
) |
Other |
|
(35.1 |
) |
|
|
— |
|
|
|
(40.1 |
) |
|
|
— |
|
Total other (expense) |
|
(35.6 |
) |
|
|
(1.0 |
) |
|
|
(41.2 |
) |
|
|
(1.2 |
) |
Net loss |
|
(148.3 |
) |
|
|
(100.3 |
) |
|
|
(245.0 |
) |
|
|
(164.3 |
) |
|
|
|
|
|
|
|
|
||||||||
Net (income)/loss attributable to non-controlling interests |
|
(0.8 |
) |
|
|
2.3 |
|
|
|
(0.6 |
) |
|
|
2.9 |
|
Net loss attributable to |
$ |
(149.1 |
) |
|
$ |
(98.0 |
) |
|
$ |
(245.6 |
) |
|
$ |
(161.4 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - basic and diluted |
|
226,492,695 |
|
|
|
221,168,630 |
|
|
|
226,071,398 |
|
|
|
221,595,670 |
|
Net loss per share – basic and diluted |
$ |
(0.66 |
) |
|
$ |
(0.44 |
) |
|
$ |
(1.09 |
) |
|
$ |
(0.73 |
) |
Condensed Consolidated Statements of Cash Flows |
|||||||
(in millions, unaudited) |
|||||||
|
|||||||
|
Six-Months Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(245.0 |
) |
|
$ |
(164.3 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Amortization of discount on debt and related issuance costs |
|
2.2 |
|
|
|
1.3 |
|
Accretion of discounts and amortization of premiums on short-term marketable securities, net |
|
4.2 |
|
|
|
0.4 |
|
Fair value adjustment to contingent consideration |
|
38.2 |
|
|
|
— |
|
Depreciation and amortization |
|
16.2 |
|
|
|
7.2 |
|
Non-cash operating lease costs |
|
20.3 |
|
|
|
7.3 |
|
Stock-based compensation, net of forfeitures |
|
89.2 |
|
|
|
83.2 |
|
Change in operating assets and liabilities, net of impact of acquisitions: |
|
|
|
||||
Accounts receivables |
|
(265.6 |
) |
|
|
(127.7 |
) |
Other assets |
|
2.9 |
|
|
|
(0.9 |
) |
Accounts payable and accrued compensation and benefits |
|
1.1 |
|
|
|
12.2 |
|
Liability for unpaid claims |
|
168.2 |
|
|
|
95.4 |
|
Operating lease liabilities |
|
(11.1 |
) |
|
|
(6.6 |
) |
Other liabilities |
|
(0.1 |
) |
|
|
10.5 |
|
Net cash used in operating activities |
$ |
(179.4 |
) |
|
|
(82.0 |
) |
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Proceeds from sales and maturities of marketable debt securities |
$ |
545.9 |
|
|
|
2.2 |
|
Purchases of marketable debt securities |
|
(311.8 |
) |
|
|
(672.0 |
) |
Purchase of business, net of cash acquired |
|
0.2 |
|
|
|
(1.0 |
) |
Purchases of property and equipment |
|
(39.7 |
) |
|
|
(18.0 |
) |
Net cash provided by (used by) investing activities |
$ |
194.6 |
|
|
|
(688.8 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Proceeds from borrowings on Convertible Senior Notes, net |
$ |
— |
|
|
|
897.9 |
|
Purchase of capped calls |
|
— |
|
|
|
(123.6 |
) |
Capital contributions from non-controlling interests |
|
— |
|
|
|
0.1 |
|
Capital contributions to non-controlling interests |
|
(0.8 |
) |
|
|
(1.1 |
) |
Purchase of joint venture minority interest |
|
(2.1 |
) |
|
|
||
Proceeds from exercise of options |
|
2.3 |
|
|
|
3.6 |
|
Proceeds from issuance of common stock under the employee purchase plan |
|
1.8 |
|
|
|
||
Net cash provided by financing activities |
$ |
1.2 |
|
|
|
776.9 |
|
|
|
|
|
||||
Net change in cash, cash equivalents and restricted cash |
|
16.4 |
|
|
|
6.1 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
120.4 |
|
|
|
419.7 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
136.8 |
|
|
$ |
425.8 |
|
Non-GAAP Financial Measures
Certain of these financial measures are considered “non-GAAP” financial measures within the meaning of Item 10 of Regulation S-K promulgated by the
Patient Contribution Reconciliation
Patient contribution is a non-GAAP financial measure that we define as capitated revenue less medical claims expense. The following is a reconciliation of gross profit, the most directly comparable GAAP financial measure, to patient contribution, for the three- and six-months ended
|
For the three-months ended |
|
For the six-months ended |
||||||||||||
(dollars in millions) |
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
132.1 |
|
|
$ |
71.7 |
|
|
$ |
266.5 |
|
|
$ |
168.7 |
|
Other revenue |
|
(7.6 |
) |
|
|
(6.4 |
) |
|
|
(15.3 |
) |
|
|
(11.9 |
) |
Patient contribution |
$ |
124.5 |
|
|
$ |
65.3 |
|
|
$ |
251.2 |
|
|
$ |
156.8 |
|
Platform Contribution Reconciliation
Platform contribution is a non-GAAP financial measure that we define as total revenues less the sum of medical claims expense and cost of care, excluding depreciation and amortization and stock-based compensation. The following is a reconciliation of our gross profit, the most directly comparable GAAP financial measure, to platform contribution, for the three- and six-months ended
|
For the three-months ended |
|
For the six-months ended |
||||||||||||
(dollars in millions) |
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
132.1 |
|
|
$ |
71.7 |
|
|
$ |
266.5 |
|
|
$ |
168.7 |
|
Cost of care, excluding depreciation and amortization |
|
(98.9 |
) |
|
|
(67.0 |
) |
|
|
(194.1 |
) |
|
|
(127.3 |
) |
Stock-based compensation |
|
0.9 |
|
|
|
0.3 |
|
|
|
1.5 |
|
|
|
0.6 |
|
Platform contribution |
$ |
34.1 |
|
|
$ |
5.0 |
|
|
$ |
73.9 |
|
|
$ |
42.0 |
|
Adjusted EBITDA Reconciliation
Adjusted EBITDA is a non-GAAP financial measure that we calculate as net loss adjusted to exclude (i) stock-based compensation expense, (ii) depreciation and amortization, (iii) interest expense, net, (iv) transaction and offering costs, (v) one-time in nature litigation costs, (vi) provision for income taxes and (vii) fair value adjustments related to assets and liabilities recorded in purchase accounting such as earn-out liabilities and intangibles and related to impairment of equity investments. Our management team uses adjusted EBITDA as a performance measure in order to assess our operating performance. Because adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes and in evaluating acquisition opportunities. The following is a reconciliation of our net loss, the most directly comparable GAAP financial measure, to Adjusted EBITDA, for the three- and six-months ended
|
For the three-months ended |
|
For the six-months ended |
||||||||||||
(dollars in millions) |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(148.3 |
) |
|
$ |
(100.3 |
) |
|
$ |
(245.0 |
) |
|
$ |
(164.3 |
) |
Interest expense, net |
|
0.5 |
|
|
|
1.0 |
|
|
|
1.1 |
|
|
|
1.2 |
|
Fair value adjustments |
|
35.1 |
|
|
|
— |
|
|
|
40.1 |
|
|
|
— |
|
Depreciation and amortization |
|
8.4 |
|
|
|
3.9 |
|
|
|
16.2 |
|
|
|
7.2 |
|
Stock-based compensation |
|
49.8 |
|
|
|
40.9 |
|
|
|
89.2 |
|
|
|
83.2 |
|
Litigation costs |
|
1.3 |
|
|
|
— |
|
|
|
2.3 |
|
|
|
— |
|
Transaction/offering related costs |
|
0.1 |
|
|
|
1.0 |
|
|
|
0.6 |
|
|
|
1.8 |
|
Adjusted EBITDA |
$ |
(53.1 |
) |
|
$ |
(53.5 |
) |
|
$ |
(95.5 |
) |
|
$ |
(70.9 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220802005833/en/
Media:
Vice President of Public Relations
(330) 990-5026
Erica.Frank@oakstreethealth.com
Investors:
Head of Investor Relations
(773) 572-0254
sarah.cluck@oakstreethealth.com
Source:
FAQ
What are the second quarter 2022 financial results for OSH?
How many centers does Oak Street Health operate as of June 30, 2022?
What is the outlook for Oak Street Health's revenue in fiscal year 2022?
What was the adjusted EBITDA for Oak Street Health in Q2 2022?