Oak Street Health Reports First Quarter 2022 Results
Oak Street Health reports strong Q1 results for 2022, highlighting a 73% revenue growth to $513.8 million and a 64% increase in at-risk patients to approximately 124,000. Despite the positive metrics, the company incurred a net loss of $96.7 million, up from $64.0 million year-over-year. Adjusted EBITDA also worsened, reaching $(42.4) million compared to $(17.4) million in Q1 2021. The company operates 140 centers, a significant increase from 86 centers the previous year, with plans to expand further in 2022.
- Revenue grew 73% year-over-year to $513.8 million.
- Capitated revenue increased by 74% to $506.1 million.
- At-risk patient base rose by 64% to approximately 124,000.
- Net loss increased to $(96.7) million, up from $(64.0) million in Q1 2021.
- Adjusted EBITDA worsened to $(42.4) million from $(17.4) million year-over-year.
“We were pleased with another strong quarter of results. Most importantly, we are proud of our impact on our patients and our communities, as we cared for approximately 124,000 at-risk patients across 140 centers and 20 states through the Omicron surge,” said
First Quarter 2022 Financial Highlights
-
Total revenues was
, up$513.8 million 73% year over year. -
Capitated revenue totaled
, up$506.1 million 74% year over year. - The Company cared for approximately 124,000 risk-based patients.
-
Net loss was
1, compared to$(96.7) million in the first quarter of 2021.$(64.0) million -
Adjusted EBITDA2 was
, compared to$(42.4) million in the first quarter of 2021.$(17.4) million -
As of
March 31, 2022 , the Company operated 140 centers, compared to 86 centers as ofMarch 31, 2021 .
_________________
1 Includes stock based and unit-based compensation of
2 Adjusted EBITDA is a non-GAAP financial measure that is presented as supplemental disclosure and is reconciled to net loss as the most directly comparable GAAP measure as set forth in the accompanying “Adjusted EBITDA Reconciliation” section. We define Adjusted EBITDA as net loss, excluding other income (expense), income taxes, depreciation and amortization, one-time litigation costs, stock-based compensation, and transaction/ offering related costs.
Outlook for Fiscal Year 2022
|
|
Three-Months Ending |
|
|
Twelve-Months Ending |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Low |
|
|
High |
|
|
Low |
|
|
High |
|
||||
(dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centers |
|
|
144 |
|
|
|
145 |
|
|
|
169 |
|
|
|
169 |
|
At-risk patients |
|
|
131,500 |
|
|
|
132,500 |
|
|
|
152,500 |
|
|
|
157,500 |
|
Revenue |
$ |
|
517.5 |
|
|
|
522.5 |
|
$ |
|
2,100.0 |
|
|
|
2,135.0 |
|
Adjusted EBITDA |
$ |
|
(67.5 |
) |
|
|
(62.5 |
) |
$ |
|
(325.0 |
) |
|
|
(290.0 |
) |
We have not reconciled guidance for Adjusted EBITDA to net loss, the most directly comparable GAAP measure, and have not provided forward-looking guidance for net loss, because of the uncertainty around certain items that may impact net loss, including stock-based compensation, that are not within our control or cannot be reasonably predicted. However, for second quarter and fiscal year 2022, depreciation and amortization is expected to be approximately
Webcast and Conference Call
The Company will conduct a conference call
About
Founded in 2012,
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, as amended. These forward-looking statements include statements regarding our future growth and our financial outlook for the fiscal year 2021. Forward-looking statements are subject to risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance.
Important risks and uncertainties that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (i) changes in laws and regulations applicable to our business model; (ii) changes in market or industry conditions, regulatory environment and receptivity to our technology and services; (iii) results of litigation or a security incident; (iv) the loss of one or more key customers or partners; (v) the impact of COVID-19 on our business and results of operation; and (vi) changes to our abilities to recruit and retain qualified team members. For a detailed discussion of the risk factors that could affect our actual results, please refer to the risk factors identified in our
Condensed Consolidated Balance Sheets (in millions) |
||||||||
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
108.4 |
|
|
$ |
104.7 |
|
Restricted cash |
|
|
16.9 |
|
|
|
15.7 |
|
Other receivables, net |
|
|
2.5 |
|
|
|
3.1 |
|
Capitated accounts receivable |
|
|
697.0 |
|
|
|
559.4 |
|
Marketable debt securities |
|
|
551.6 |
|
|
|
671.1 |
|
Prepaid expenses and other current assets |
|
|
15.2 |
|
|
|
14.0 |
|
Total current assets |
|
|
1,391.6 |
|
|
|
1,368.0 |
|
Property, plant and equipment, net |
|
|
166.5 |
|
|
|
144.8 |
|
|
|
|
152.9 |
|
|
|
152.9 |
|
Intangible assets, net |
|
|
10.4 |
|
|
|
10.8 |
|
Operating lease right-of-use assets |
|
|
174.6 |
|
|
|
157.7 |
|
Other long-term assets |
|
|
7.2 |
|
|
|
6.9 |
|
Total assets |
|
$ |
1,903.2 |
|
|
$ |
1,841.1 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
27.9 |
|
|
$ |
22.1 |
|
Accrued compensation and benefits |
|
|
49.3 |
|
|
|
41.7 |
|
Liability for unpaid claims |
|
|
635.9 |
|
|
|
556.3 |
|
Other liabilities |
|
|
62.8 |
|
|
|
44.0 |
|
Total current liabilities |
|
|
775.9 |
|
|
|
664.1 |
|
Long-term debt |
|
|
902.5 |
|
|
|
901.4 |
|
Long-term operating lease liabilities |
|
|
179.4 |
|
|
|
164.2 |
|
Other long-term liabilities |
|
|
47.8 |
|
|
|
55.4 |
|
Total liabilities |
|
$ |
1,905.6 |
|
|
$ |
1,785.1 |
|
Commitments and Contingencies (Note 10) |
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Common stock |
|
|
0.2 |
|
|
|
0.2 |
|
Additional paid-in capital |
|
|
1,058.6 |
|
|
|
1,017.9 |
|
Accumulated other comprehensive loss |
|
|
(4.4 |
) |
|
|
(1.4 |
) |
Accumulated deficit |
|
|
(1,061.8 |
) |
|
|
(965.3 |
) |
Total stockholders' equity allocated to |
|
|
(7.4 |
) |
|
|
51.4 |
|
Non-controlling interests |
|
|
5.0 |
|
|
|
4.6 |
|
Total stockholders' equity |
|
$ |
(2.4 |
) |
|
$ |
56.0 |
|
Total liabilities and equity |
|
$ |
1,903.3 |
|
|
$ |
1,841.1 |
|
Condensed Consolidated Statements of Operations (in millions, except per share data) |
||||||||
|
|
Three-Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Revenues |
|
|
|
|
|
|
|
|
Capitated revenue |
|
$ |
506.1 |
|
|
$ |
291.2 |
|
Other revenue |
|
|
7.7 |
|
|
|
5.5 |
|
Total revenues |
|
|
513.8 |
|
|
|
296.7 |
|
Operating expenses |
|
|
|
|
|
|
|
|
Medical claims expense |
|
|
379.4 |
|
|
|
199.7 |
|
Cost of care, excluding depreciation and amortization |
|
|
95.2 |
|
|
|
60.3 |
|
Sales and marketing |
|
|
33.8 |
|
|
|
24.1 |
|
Corporate, general and administrative |
|
|
88.7 |
|
|
|
73.1 |
|
Depreciation and amortization |
|
|
7.8 |
|
|
|
3.3 |
|
Total operating expenses |
|
|
604.9 |
|
|
|
360.5 |
|
Loss from operations |
|
|
(91.1 |
) |
|
|
(63.8 |
) |
Other income (expense) |
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(0.6 |
) |
|
|
(0.2 |
) |
Other |
|
|
(5.0 |
) |
|
|
- |
|
Total other income (expense) |
|
|
(5.6 |
) |
|
|
(0.2 |
) |
Net loss |
|
|
(96.7 |
) |
|
|
(64.0 |
) |
Net loss attributable to non-controlling interests |
|
|
0.2 |
|
|
|
0.6 |
|
Net loss attributable to |
|
$ |
(96.5 |
) |
|
$ |
(63.4 |
) |
Weighted average shares outstanding-basic and diluted |
|
|
225,645,420 |
|
|
|
220,736,845 |
|
Net loss per common share - basic and diluted |
|
$ |
(0.43 |
) |
|
$ |
(0.29 |
) |
Condensed Consolidated Statements of Cash Flows (in millions, unaudited) |
||||||||
|
|
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(96.7 |
) |
|
$ |
(64.0 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Fair value adjustment to contingent consideration |
|
$ |
5.0 |
|
|
$ |
- |
|
Depreciation and amortization |
|
|
7.8 |
|
|
|
3.3 |
|
Amortization of discount on debt and related issuance costs |
|
|
1.1 |
|
|
|
0.2 |
|
Accretion of discounts and amortization of premiums on marketable debt securities |
|
|
2.3 |
|
|
|
- |
|
Share-based compensation expense, net of forfeitures |
|
|
39.4 |
|
|
|
42.3 |
|
Non-cash operating lease costs |
|
|
5.0 |
|
|
|
3.5 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(136.9 |
) |
|
|
(38.2 |
) |
Other assets |
|
|
(1.6 |
) |
|
|
(0.9 |
) |
Accounts payable and accrued compensation and benefits |
|
|
4.3 |
|
|
|
8.9 |
|
Liability for unpaid claims |
|
|
79.6 |
|
|
|
12.5 |
|
Operating lease liabilities |
|
|
(4.5 |
) |
|
|
(3.0 |
) |
Other liabilities |
|
|
4.0 |
|
|
|
6.6 |
|
Net cash used in operating activities |
|
|
(91.2 |
) |
|
|
(28.8 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from sales and maturities of marketable debt securities |
|
|
288.2 |
|
|
|
- |
|
Purchases of marketable debt securities |
|
|
(174.2 |
) |
|
|
- |
|
Purchase of business, net of cash acquired |
|
|
- |
|
|
|
(1.0 |
) |
Purchases of property and equipment |
|
|
(19.8 |
) |
|
|
(7.8 |
) |
Net cash provided by (used in) investing activities |
|
|
94.2 |
|
|
|
(8.8 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of convertible senior notes, net |
|
|
- |
|
|
|
898.2 |
|
Purchase of capped calls |
|
|
- |
|
|
|
(123.6 |
) |
Distributions to non-controlling interests |
|
|
- |
|
|
|
(1.1 |
) |
Proceeds from exercise of options |
|
|
2.2 |
|
|
|
1.2 |
|
Proceeds from issuance of common stock under the employee purchase plan |
|
|
1.8 |
|
|
|
- |
|
Purchase of joint venture minority interest |
|
|
(2.1 |
) |
|
|
- |
|
Net cash provided by financing activities |
|
|
1.9 |
|
|
|
774.7 |
|
Net increase in cash, cash equivalents and restricted cash |
|
|
4.9 |
|
|
|
737.1 |
|
Cash, cash equivalents and restricted cash at beginning of the period |
|
|
120.4 |
|
|
|
419.7 |
|
Cash, cash equivalents and restricted cash at end of the period |
|
$ |
125.3 |
|
|
$ |
1,156.8 |
|
Non-GAAP Financial Measures
Certain of these financial measures are considered “non-GAAP” financial measures within the meaning of Item 10 of Regulation S-K promulgated by the
Patient Contribution Reconciliation
Patient contribution is a non-GAAP financial measure that we define as capitated revenue less medical claims expense. The following is a reconciliation of our loss from operations, the most directly comparable GAAP financial measure, to patient contribution, for the three- months ended
|
|
For the Three-Months Ended |
|||||||
(dollars in millions) |
|
|
|
|
|||||
Loss from operations |
$ |
|
(91.1 |
) |
$ |
|
(63.8 |
) |
|
Other revenue |
|
|
(7.7 |
) |
|
|
(5.5 |
) |
|
Cost of care, excluding depreciation and amortization |
|
|
95.2 |
|
|
|
60.3 |
|
|
Sales and marketing |
|
|
33.8 |
|
|
|
24.1 |
|
|
Corporate, general and administrative expenses |
|
|
88.7 |
|
|
|
73.1 |
|
|
Depreciation and amortization |
|
|
7.8 |
|
|
|
3.3 |
|
|
Patient contribution |
$ |
|
126.7 |
|
$ |
|
91.5 |
|
Platform Contribution Reconciliation
Platform contribution is a non-GAAP financial measure that we define as total revenues less the sum of medical claims expense and cost of care, excluding depreciation and amortization. The following is a reconciliation of our loss from operations, the most directly comparable GAAP financial measure, to platform contribution, for the three-months ended
|
|
For the Three-Months Ended |
|||||||
(dollars in millions) |
|
|
|
|
|||||
Loss from operations |
$ |
|
(91.1 |
) |
$ |
|
(63.8 |
) |
|
Depreciation and amortization |
|
|
7.8 |
|
|
|
3.3 |
|
|
Corporate, general and administrative |
|
|
88.7 |
|
|
|
73.1 |
|
|
Sales and marketing |
|
|
33.8 |
|
|
|
24.1 |
|
|
Stock-based compensation |
|
|
0.6 |
|
|
|
0.3 |
|
|
Platform contribution |
$ |
|
39.8 |
|
$ |
|
37.0 |
|
Adjusted EBITDA Reconciliation
Adjusted EBITDA is a non-GAAP financial measure that we calculate as net loss adjusted to exclude (i) stock and unit-based compensation expense, (ii) depreciation and amortization, (iii) interest expense and other income, net, (iv) transaction and offering costs, (v) one-time litigation costs and (vi) provision for income taxes. Our management team uses Adjusted EBITDA as a performance measure in order to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes and in evaluating acquisition opportunities. The following is a reconciliation of our net loss, the most directly comparable GAAP financial measure, to Adjusted EBITDA, for the three-months ended
|
|
For the Three-Months Ended |
|||||||
(dollars in millions) |
|
|
|
|
|||||
Net loss |
$ |
|
(96.7 |
) |
|
|
(64.0 |
) |
|
Interest expense, net |
|
|
0.6 |
|
|
|
0.2 |
|
|
Fair value adjustment to contingent consideration |
|
|
5.0 |
|
|
|
- |
|
|
Depreciation and amortization |
|
|
7.8 |
|
|
|
3.3 |
|
|
Stock-based compensation |
|
|
39.4 |
|
|
|
42.3 |
|
|
Litigation costs |
|
|
1.0 |
|
|
|
- |
|
|
Transaction/offering related costs |
|
|
0.5 |
|
|
|
0.8 |
|
|
Adjusted EBITDA |
$ |
|
(42.4 |
) |
$ |
|
(17.4 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220503005902/en/
Media:
Vice President of Public Relations
(330) 990-5026
Erica.Frank@oakstreethealth.com
Investors:
Head of Investor Relations
(773) 572-0254
sarah.cluck@oakstreethealth.com
Source:
FAQ
What were Oak Street Health's Q1 2022 financial results?
How many at-risk patients does Oak Street Health have as of Q1 2022?
What is the revenue outlook for Oak Street Health in Fiscal Year 2022?