OppFi Exceeds First Quarter 2024 Guidance, Raises Full-Year Earnings Outlook
OppFi Inc. (NYSE: OPFI) reported financial results for Q1 2024, surpassing guidance. Total revenue increased 5.8% YoY to $127.3 million, with net income up 157.8% YoY to $10.1 million. Adjusted net income rose 127.8% to $8.8 million. EPS showed growth, with Basic EPS at $0.29 and Diluted EPS at $0.10. Unrestricted cash stood at $47.2 million. Full-year adjusted EPS guidance was raised to $0.58-$0.62.
Total revenue increased 5.8% YoY to $127.3 million
Net income surged 157.8% YoY to $10.1 million
Adjusted net income rose 127.8% YoY to $8.8 million
EPS growth: Basic EPS $0.29, Diluted EPS $0.10
Unrestricted cash at $47.2 million
Full-year adjusted EPS guidance raised to $0.58-$0.62
- None.
Insights
Total revenue increased
Net income increased
Adjusted net income increased
Basic and Diluted EPS of
Adjusted EPS increased
Unrestricted cash of
Annualized net charge-off rate as a percentage of total revenue decreased 110 basis points year over year to
Total revenue yield increased by 350 basis points year over year to
Adjusted EPS guidance for full-year 2024 increased to
“We’re very pleased to report first quarter 2024 results, which significantly exceeded our earnings guidance and enabled us to raise our full-year earnings outlook commensurately,” said Todd Schwartz, Chief Executive Officer and Executive Chairman of OppFi. “Our profitability accelerated to end the quarter with a strong tax refund season, and we continue to experience favorable credit trends in our portfolio.”
“Our balance sheet was further strengthened by solid free cash flow generation, with unrestricted cash growing by
Financial Summary
The following tables present a summary of OppFi’s results for the three months ended March 31, 2024 and 2023.
(in thousands, except per share data) Unaudited |
|
Three Months Ended March 31, |
|
Change |
|||||
|
|
2024 |
|
2023 |
|
% |
|||
Total revenue |
|
$ |
127,343 |
|
$ |
120,374 |
|
5.8 |
% |
Net income |
|
$ |
10,131 |
|
$ |
3,930 |
|
157.8 |
% |
Adjusted net income(1,2) |
|
$ |
8,781 |
|
$ |
3,855 |
|
127.8 |
% |
Basic EPS |
|
$ |
0.29 |
|
$ |
0.02 |
|
1341.4 |
% |
Diluted EPS(3) |
|
$ |
0.10 |
|
$ |
0.02 |
|
424.7 |
% |
Adjusted EPS(1,2,3) |
|
$ |
0.10 |
|
$ |
0.05 |
|
123.0 |
% |
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See “Reconciliation of Non-GAAP Financial Measures” below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. |
|||||||||
(2) Beginning with the quarter ended March 31, 2024, for all periods presented, the Company has updated its presentation and calculation of Adjusted EBT, and the corresponding presentations and calculations of Adjusted Net Income and Adjusted EPS, to no longer add back debt issuance cost amortization. |
|||||||||
(3) Shares of Class V common stock that are exchangeable into shares of Class A common stock as a result of OppFi's Up-C structure are excluded from the diluted shares calculation in any period in which OppFi reports a loss because the inclusion would be antidilutive. |
First Quarter Key Performance Metrics
The following tables represent key quarterly metrics.
(in thousands) Unaudited |
|
As of and for the Three Months Ended, |
||||||||||
|
|
March 31, 2024 |
|
December 31, 2023 |
|
March 31, 2023 |
||||||
Total net originations(a) |
|
$ |
163,496 |
|
|
$ |
191,932 |
|
|
$ |
159,596 |
|
Total retained net originations(a) |
|
$ |
152,512 |
|
|
$ |
181,652 |
|
|
$ |
155,643 |
|
Ending receivables(b) |
|
$ |
371,386 |
|
|
$ |
416,463 |
|
|
$ |
369,715 |
|
% of Originations by bank partners |
|
|
100 |
% |
|
|
100 |
% |
|
|
95 |
% |
Net charge-offs as % of total revenue(c) |
|
|
48 |
% |
|
|
46 |
% |
|
|
49 |
% |
Net charge-offs as % of average receivables, annualized(c) |
|
|
62 |
% |
|
|
59 |
% |
|
|
62 |
% |
Average yield, annualized(d) |
|
|
130 |
% |
|
|
127 |
% |
|
|
126 |
% |
Auto-approval rate(e) |
|
|
73 |
% |
|
|
73 |
% |
|
|
70 |
% |
a. |
Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are defined as the portion of total net originations with respect to which the Company ultimately purchased a receivable from bank partners or originated directly. |
|
b. |
Receivables are defined as the unpaid principal balances of loans at the end of the reporting period. |
|
c. |
Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from the period less recoveries as a percentage of total revenue and as a percentage of average receivables. Net charge-offs as a percentage of average receivables is presented as an annualized metric. Finance receivables are charged off at the earlier of the time when accounts reach 90 days past due on a recency basis, when OppFi receives notification of a customer bankruptcy or is otherwise deemed uncollectible. |
|
d. |
Average yield is defined as total revenue from the period as a percent of average receivables and is presented as an annualized metric. |
|
e. |
Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto-approval) divided by the total number of loans approved. |
Full Year 2024 Guidance Update
-
Affirm total revenue
-
to$510 million $530 million
-
-
Raise adjusted net income
-
to$50 million from previous range of$54 million to$46 million $49 million
-
-
Increase adjusted earnings per share
-
to$0.58 from previous range of$0.62 to$0.53 , based on approximate weighted average diluted share count of 86.5 million$0.57
-
Conference Call
Management will host a conference call today at 9:00 a.m. ET to discuss OppFi’s financial results and business outlook. The webcast of the conference call will be made available on the Investor Relations page of the Company's website.
The conference call can also be accessed with the following dial-in information:
- Domestic: (800) 343-4136
- International: (203) 518-9814
- Conference ID: OPPFI
An archived version of the webcast will be available on OppFi's website.
About OppFi
OppFi (NYSE: OPFI) is a tech-enabled, mission-driven specialty finance platform that broadens the reach of community banks to extend credit access to everyday Americans. Through a transparent and responsible lending platform, which includes financial inclusion and an excellent customer experience, the Company supports consumers, who are turned away by mainstream options, to build better financial health. OppLoans by OppFi maintains a 4.5/5.0 star rating on Trustpilot with more than 4,300 reviews, making the Company one of the top consumer-rated financial platforms online. For more information, please visit oppfi.com.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. OppFi’s actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “possible,” “continue,” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, without limitation, OppFi’s expectations with respect to its full year 2024 guidance, the future performance of OppFi’s platform, and expectations for OppFi’s growth, new products, and future financial performance. These forward-looking statements are based on OppFi’s current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside OppFi’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the impact of general economic conditions, including economic slowdowns, inflation, interest rate changes, recessions, and tightening of credit markets on OppFi’s business; the impact of challenging macroeconomic and marketplace conditions, including lingering effects of COVID-19 on OppFi’s business; the impact of stimulus or other government programs; whether OppFi will be successful in obtaining declaratory relief against the Commissioner of the Department of Financial Protection and Innovation for the
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures that are unaudited and do not conform to GAAP, such as Adjusted EBT, Adjusted Net Income, and Adjusted EPS. Adjusted EBT is defined as Net Income, adjusted for (1) income tax expense; (2) change in fair value of warrant liabilities; (3) other addbacks and one-time expenses, net; and (4) other income. Adjusted Net Income is defined as Adjusted EBT as defined above, adjusted for taxes assuming a tax rate of
First Quarter Results of Operations
Consolidated Statements of Operations
Comparison of the three months ended March 31, 2024 and 2023
The following table presents consolidated results of operations for the three months ended March 31, 2024 and 2023 (in thousands, except number of shares and per share data).
|
|
Three Months Ended March 31, |
|
Change |
|||||||||||
(unaudited) |
|
2024 |
|
2023 |
|
$ |
|
% |
|||||||
Interest and loan related income |
|
$ |
126,279 |
|
|
$ |
119,942 |
|
|
$ |
6,337 |
|
|
5.3 |
% |
Other revenue |
|
|
1,064 |
|
|
|
432 |
|
|
|
632 |
|
|
146.3 |
|
Total revenue |
|
|
127,343 |
|
|
|
120,374 |
|
|
|
6,969 |
|
|
5.8 |
|
Change in fair value of finance receivables |
|
|
(64,102 |
) |
|
|
(63,118 |
) |
|
|
(984 |
) |
|
1.6 |
|
Provision for credit losses on finance receivables |
|
|
(27 |
) |
|
|
(70 |
) |
|
|
43 |
|
|
(61.4 |
) |
Net revenue |
|
|
63,214 |
|
|
|
57,186 |
|
|
|
6,028 |
|
|
10.5 |
|
Expenses: |
|
|
|
|
|
|
|
|
|||||||
Sales and marketing |
|
|
8,177 |
|
|
|
9,847 |
|
|
|
(1,670 |
) |
|
(17.0 |
) |
Customer operations(a) |
|
|
11,363 |
|
|
|
11,034 |
|
|
|
329 |
|
|
3.0 |
|
Technology, products, and analytics |
|
|
9,779 |
|
|
|
9,955 |
|
|
|
(176 |
) |
|
(1.8 |
) |
General, administrative, and other(a) |
|
|
17,181 |
|
|
|
11,249 |
|
|
|
5,932 |
|
|
52.7 |
|
Total expenses before interest expense |
|
|
46,500 |
|
|
|
42,085 |
|
|
|
4,415 |
|
|
10.5 |
|
Interest expense |
|
|
11,430 |
|
|
|
11,371 |
|
|
|
59 |
|
|
0.5 |
|
Total expenses |
|
|
57,930 |
|
|
|
53,456 |
|
|
|
4,474 |
|
|
8.4 |
|
Income from operations |
|
|
5,284 |
|
|
|
3,730 |
|
|
|
1,554 |
|
|
41.7 |
|
Change in fair value of warrant liabilities |
|
|
5,171 |
|
|
|
153 |
|
|
|
5,018 |
|
|
3279.7 |
|
Other income |
|
|
80 |
|
|
|
193 |
|
|
|
(113 |
) |
|
(58.5 |
) |
Income before income taxes |
|
|
10,535 |
|
|
|
4,076 |
|
|
|
6,459 |
|
|
158.5 |
|
Income tax expense |
|
|
404 |
|
|
|
146 |
|
|
|
258 |
|
|
176.7 |
|
Net income |
|
|
10,131 |
|
|
|
3,930 |
|
|
|
6,201 |
|
|
157.8 |
|
Less: net income attributable to noncontrolling interest |
|
|
4,594 |
|
|
|
3,679 |
|
|
|
915 |
|
|
24.9 |
|
Net income attributable to OppFi Inc. |
|
$ |
5,537 |
|
|
$ |
251 |
|
|
$ |
5,286 |
|
|
2106.0 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Earnings per share attributable to OppFi Inc.: |
|
|
|
|
|
|
|
|
|||||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
0.29 |
|
|
$ |
0.02 |
|
|
|
|
|
|||
Diluted |
|
$ |
0.10 |
|
|
$ |
0.02 |
|
|
|
|
|
|||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|||||||
Basic |
|
|
19,205,427 |
|
|
|
15,037,326 |
|
|
|
|
|
|||
Diluted |
|
|
86,243,498 |
|
|
|
15,189,895 |
|
|
|
|
|
(a) |
Beginning with the quarter ended March 31, 2024, for all periods presented, the company reclassified certain expenses that were previously included in general, administrative, and other expenses to customer operations expenses. |
Condensed Consolidated Balance Sheets
Comparison as of March 31, 2024 and December 31, 2023
|
|
Unaudited |
|
|
||
(in thousands) |
|
March 31, 2024 |
|
December 31, 2023 |
||
Assets |
|
|
|
|
||
Cash and restricted cash |
|
$ |
88,721 |
|
$ |
73,943 |
Finance receivables at fair value |
|
|
412,038 |
|
|
463,320 |
Finance receivables at amortized cost, net |
|
|
48 |
|
|
110 |
Other assets |
|
|
62,399 |
|
|
64,170 |
Total assets |
|
$ |
563,206 |
|
$ |
601,543 |
Liabilities and stockholders’ equity |
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
24,012 |
|
$ |
26,448 |
Other liabilities |
|
|
39,185 |
|
|
40,086 |
Total debt |
|
|
301,024 |
|
|
334,116 |
Warrant liabilities |
|
|
1,693 |
|
|
6,864 |
Total liabilities |
|
|
365,914 |
|
|
407,514 |
Total stockholders’ equity |
|
|
197,292 |
|
|
194,029 |
Total liabilities and stockholders’ equity |
|
$ |
563,206 |
|
$ |
601,543 |
Total cash and restricted cash increased by
Accounts payable and accrued expenses decreased by
Financial Capacity and Capital Resources
As of March 31, 2024, OppFi had
Subsequent to the quarter ended March 31, 2024, the Company utilized
Reconciliation of Non-GAAP Financial Measures
Comparison of the three months ended March 31, 2024 and 2023
(in thousands, except share and per share data) |
|
Three Months Ended March 31, |
|
Variance |
|||||||
(unaudited) |
|
2024 |
|
2023 |
|
% |
|||||
Net income |
|
$ |
10,131 |
|
|
$ |
3,930 |
|
|
157.8 |
% |
Income tax expense |
|
|
404 |
|
|
|
146 |
|
|
176.7 |
|
Other income |
|
|
(80 |
) |
|
|
(193 |
) |
|
(58.5 |
) |
Change in fair value of warrant liabilities |
|
|
(5,171 |
) |
|
|
(153 |
) |
|
3279.7 |
|
Other addbacks and one-time expenses, net(a) |
|
|
6,203 |
|
|
|
1,352 |
|
|
358.8 |
|
Adjusted EBT(b) |
|
|
11,487 |
|
|
|
5,082 |
|
|
126.0 |
|
Less: pro forma taxes(c) |
|
|
(2,706 |
) |
|
|
(1,227 |
) |
|
120.5 |
|
Adjusted net income(b) |
|
$ |
8,781 |
|
|
$ |
3,855 |
|
|
127.8 |
% |
|
|
|
|
|
|
|
|||||
Adjusted earnings per share(b) |
|
$ |
0.10 |
|
|
$ |
0.05 |
|
|
|
|
Weighted average diluted shares outstanding |
|
|
86,243,498 |
|
|
|
84,432,529 |
|
|
|
|
|
|
|
|
|
|
|
|||||
(a) For the three months ended March 31, 2024, other addbacks and one-time expenses, net of |
|||||||||||
(b) Beginning with the quarter ended March 31, 2024, for all periods presented, the Company has updated its presentation and calculation of Adjusted EBT, and the corresponding presentations and calculations of Adjusted Net Income and Adjusted EPS, to no longer add back debt issuance cost amortization. |
|||||||||||
(c) Assumes a tax rate of |
Adjusted Earnings Per Share
|
Three Months Ended March 31, |
|||||
(unaudited) |
2024 |
|
2023 |
|||
Weighted average Class A common stock outstanding |
19,205,427 |
|
|
15,037,326 |
|
|
Weighted average Class V voting stock outstanding |
91,898,193 |
|
|
94,742,634 |
|
|
Elimination of earnouts at period end |
(25,500,000 |
) |
|
(25,500,000 |
) |
|
Dilutive impact of restricted stock units |
562,950 |
|
|
122,571 |
|
|
Dilutive impact of performance stock units |
76,928 |
|
|
29,998 |
|
|
Weighted average diluted shares outstanding |
86,243,498 |
|
|
84,432,529 |
|
(in thousands, except share and per share data) |
Three Months Ended
|
|
Three Months Ended
|
|||||||||||||
(unaudited) |
$ |
|
Per Share |
|
$ |
|
Per Share |
|||||||||
Weighted average diluted shares outstanding |
|
|
|
86,243,498 |
|
|
|
|
|
84,432,529 |
|
|||||
Net income |
$ |
10,131 |
|
|
$ |
0.12 |
|
|
$ |
3,930 |
|
|
$ |
0.05 |
|
|
Income tax expense |
|
404 |
|
|
|
— |
|
|
|
146 |
|
|
|
— |
|
|
Other income |
|
(80 |
) |
|
|
— |
|
|
|
(193 |
) |
|
|
— |
|
|
Change in fair value of warrant liabilities |
|
(5,171 |
) |
|
|
(0.06 |
) |
|
|
(153 |
) |
|
|
— |
|
|
Other addbacks and one-time expenses, net |
|
6,203 |
|
|
|
0.07 |
|
|
|
1,352 |
|
|
|
0.02 |
|
|
Adjusted EBT(a) |
|
11,487 |
|
|
|
0.13 |
|
|
|
5,082 |
|
|
|
0.06 |
|
|
Less: pro forma taxes |
|
(2,706 |
) |
|
|
(0.03 |
) |
|
|
(1,227 |
) |
|
|
(0.01 |
) |
|
Adjusted net income(a) |
|
8,781 |
|
|
|
0.10 |
|
|
|
3,855 |
|
|
|
0.05 |
|
|
(a) Beginning with the quarter ended March 31, 2024, for all periods presented, the Company has updated its presentation and calculation of Adjusted EBT, and corresponding presentations and calculations of Adjusted Net Income and Adjusted EPS, to no longer add back debt issuance cost amortization. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240508092623/en/
Investor Relations: investors@oppfi.com
Media Relations: media@oppfi.com
Source: OppFi