ON24 Announces Third Quarter 2021 Financial Results
ON24 reported a strong third quarter for 2021, with annualized recurring revenue (ARR) increasing 20% year-over-year to $167.2 million. Total revenue also rose 16% to $49.4 million, driven by a 27% increase in subscription and platform revenue. However, the company faced a GAAP operating loss of $9.3 million, a significant decline from a profit of $6.8 million in Q3 2020. Looking ahead, ON24 projects Q4 revenue between $51.0 and $52.0 million and a non-GAAP net loss per share of $(0.10) to $(0.08).
- ARR increased 20% year-over-year to $167.2 million.
- Subscription and other platform revenue grew 27% year-over-year to $43.6 million.
- Total revenue rose 16% year-over-year to $49.4 million.
- Number of customers generating at least $100K in ARR increased 32% year-over-year.
- GAAP operating loss of $9.3 million, compared to $6.8 million profit in Q3 2020.
- GAAP net loss attributable to common stockholders was $9.4 million, or $(0.20) per diluted share, down from a profit of $5.1 million in Q3 2020.
- Negative free cash flow of $1.6 million, versus $11.1 million in Q3 2020.
-
ARR increased
20% year-over-year to$167.2 million -
Third quarter subscription and other platform revenue increased
27% year-over-year to$43.6 million -
Third quarter total revenue increased
16% year-over-year to$49.4 million -
Number of customers contributing at least
in ARR increased$100 K32% year-over-year
“We delivered a solid third quarter and strengthened our core enterprise customer base. We made steady progress and remain confident in the underlying strength of our business and the large market opportunity that lies ahead for us, although, as expected, we continued to face some headwinds with respect to first time renewals,” said
Third Quarter 2021 Financial Highlights
-
ARR: Ending Annualized Recurring Revenue of
as of$167.2 million September 30, 2021 , an increase of20% year-over-year. -
Revenue: Total revenue was
, an increase of$49.4 million 16% year-over-year. Subscription and Other Platform Revenue, was , an increase of$43.6 million 27% year-over-year. -
GAAP Operating Loss was
, compared to GAAP operating income of$9.3 million in the third quarter of 2020.$6.8 million -
Non-GAAP Operating Loss was
, compared to non-GAAP operating income of$1.4 million in the third quarter of 2020.$7.5 million -
GAAP Net Loss attributable to common stockholders was
, or$9.4 million per diluted share, compared to net income attributable to common stockholders of$(0.20) , or$5.1 million per diluted share in the third quarter of 2020.$0.12 -
Non-GAAP Net Loss was
, or$1.6 million per diluted share, compared to a non-GAAP net income of$(0.03) , or$7.2 million per diluted share in the third quarter of 2020.$0.42 -
Cash Flow: Net cash used in operating activities was
, compared to$0.9 million provided by operating activities in the third quarter of 2020.$11.5 million -
Free Cash Flow was negative
for the quarter, compared to$1.6 million in the third quarter of 2020.$11.1 million -
Cash, Cash Equivalents and Marketable securities totaled
as of$399.7 million September 30, 2021 .
For more information regarding non-GAAP operating income (loss), non-GAAP net income (loss) and free cash flows, see the section titled “Non-GAAP Financial Measures” below. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure, see the tables at the end of this press release.
Recent Business Highlights
Product Innovation
-
Hosted a customer event to introduce the latest
ON24 technologies, platform innovations, and product roadmap for companies to advance digital engagement. -
Announced ON24 Go Live as the latest addition to the
ON24 platform, a new self-service virtual event product to stand up live-streaming video events such as roadshows, customer conferences, virtual pop-ups, town halls, and company meetings faster and easier. ON24 Go Live is planned to become available inNovember 2021 for early adopters. - New capabilities are available for audiences to watch ON24 Webcast Elite live webinars directly in ON24 Engagement Hub, a central content destination to generate demand with prospects, engage customers, and drive partner enablement.
- Introduced Hybrid Mode in ON24 Webcast Elite to make seamless hybrid experiences possible and enable companies to customize their events for in-person and virtual attendees.
Industry Recognition
- ON24 Elite was rated the top webinar software by enterprise users for the second consecutive quarter by G2, one of the largest software marketplace and user review platforms.
- The ON24 Digital Experience Platform was named the “Best Overall Event Management Platform” by MarTech Breakthrough as part of their annual awards recognizing the best companies, technologies, products, and services for sales, marketing, and advertising.
-
Forrester, a leading global research and advisory firm, recently included
ON24 as a growth stage company in the content engagement solutions market for ON24 Engagement Hub, a central destination for audiences to get engaging, dynamic live and on-demand content when they need it.
Financial Outlook
For the fourth quarter of 2021,
-
Total revenue of
to$51.0 .$52.0 million -
Non-GAAP operating loss of
to$4.7 .$3.7 million -
Non-GAAP net loss per share of
to$(0.10) using approximately 48.2 million basic and diluted shares outstanding.$(0.08)
For the full year 2021,
-
Total revenue of
to$202.6 .$203.6 million -
Non-GAAP operating loss of
to non-GAAP operating income of$0.9 million .$0.1 million -
Non-GAAP net loss per share of
to$(0.04) using approximately 43.6 million basic and diluted shares outstanding.$(0.02)
Conference Call Information:
A webcast will be accessible on ON24’s investor relations website at investors.on24.com. Approximately one hour after completion of the live call, an archived version of the webcast will be available on the Company’s investor relations website.
Non-GAAP Financial Measures
In addition to our results determined in accordance with generally accepted accounting principles in
We use non-GAAP operating income (loss) and non-GAAP net income (loss) to evaluate our ongoing operations and for internal planning and forecasting purposes, and we use free cash flow to measure and evaluate cash generated through normal business operations. We believe non-GAAP operating income (loss) and non-GAAP net income (loss) may be helpful to investors because they provide consistency and comparability with past financial performance. We believe free cash flow may be helpful to investors because it reflects that some purchases of property and equipment are necessary to support ongoing operations, while providing a measure of cash available to acquire customers, expand within existing customers and otherwise pursue our business strategies.
However, these non-GAAP financial measures are each presented for supplemental informational purposes only, have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Non-GAAP financial measures have no standardized meanings prescribed by GAAP and are not prepared under a comprehensive set of accounting rules or principles. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measure as a tool for comparison.
Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measure are included in the tables at the end of this press release.
Forward-Looking Statements
This document contains “forward-looking statements” under applicable securities laws. Such statements can be identified by words such as: “outlook,” “expect,” “convert,” “believe,” “plan,” “future,” “may,” “should,” “will,” and similar references to future periods. Forward-looking statements include express or implied statements regarding our expected financial and operating results, the size of our market opportunity, the success of our new products and capabilities, the impact of COVID-19 and vaccines on the way people do business, and other statements regarding our ability to achieve our business strategies, growth, or other future events or conditions. Such statements are based on our current beliefs, expectations, and assumptions about future events or conditions, which are subject to inherent risks and uncertainties, including our ability to sustain our recent revenue growth rate, attract new customers and expand sales to existing customers; fluctuation in our performance, our history of net losses and expected increases in our expenses; competition in our markets and any decline in demand for our solutions; our ability to expand our sales and marketing capabilities and otherwise manage our growth; the impact of the COVID-19 pandemic; disruptions or other issues with our technology or third-party services; compliance with data privacy, import and export controls, customs, sanctions and other laws and regulations; intellectual property matters; and matters relating to our common stock, along with the other risks and uncertainties discussed in the filings we make from time to time with the
About
© 2021
Condensed Consolidated Balance Sheets (in thousands) (Unaudited) |
|||||||||
|
|
|
|
||||||
Assets |
|
|
|
||||||
Current assets |
|
|
|
||||||
Cash and cash equivalents |
$ |
197,788 |
|
|
|
$ |
58,243 |
|
|
Marketable securities |
201,896 |
|
|
|
3,000 |
|
|
||
Accounts receivable, net |
36,798 |
|
|
|
48,617 |
|
|
||
Deferred contract acquisition costs, current |
11,718 |
|
|
|
10,528 |
|
|
||
Prepaid expenses and other current assets |
9,661 |
|
|
|
7,079 |
|
|
||
Total current assets |
457,861 |
|
|
|
127,467 |
|
|
||
Property and equipment, net |
8,849 |
|
|
|
9,051 |
|
|
||
Deferred contract acquisition costs, non-current |
20,205 |
|
|
|
18,753 |
|
|
||
Other long-term assets |
995 |
|
|
|
1,447 |
|
|
||
Total assets |
$ |
487,910 |
|
|
|
$ |
156,718 |
|
|
Liabilities, Convertible Preferred Stock and Stockholders’ Equity (Deficit) |
|
|
|
||||||
Current liabilities |
|
|
|
||||||
Accounts payable |
$ |
2,026 |
|
|
|
$ |
4,730 |
|
|
Accrued liabilities |
22,989 |
|
|
|
17,439 |
|
|
||
Deferred revenue |
91,185 |
|
|
|
92,240 |
|
|
||
Long-term debt, current portion |
2,128 |
|
|
|
2,359 |
|
|
||
Total current liabilities |
118,328 |
|
|
|
116,768 |
|
|
||
Long-term debt |
2,543 |
|
|
|
25,727 |
|
|
||
Other long-term liabilities |
3,374 |
|
|
|
4,022 |
|
|
||
Total liabilities |
124,245 |
|
|
|
146,517 |
|
|
||
Convertible Class A-1 and Class A-2 preferred stock |
— |
|
|
|
83,857 |
|
|
||
Redeemable convertible Class B and Class B-1 preferred stock |
— |
|
|
|
70,000 |
|
|
||
Stockholders’ equity (deficit) |
|
|
|
||||||
Common stock |
5 |
|
|
|
1 |
|
|
||
Additional paid-in capital |
549,455 |
|
|
|
27,512 |
|
|
||
Accumulated deficit |
(186,010 |
) |
|
|
(171,263 |
) |
|
||
Accumulated other comprehensive income |
215 |
|
|
|
94 |
|
|
||
Total Stockholders’ equity (deficit) |
363,665 |
|
|
|
(143,656 |
) |
|
||
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) |
$ |
487,910 |
|
|
|
$ |
156,718 |
|
|
|
|
|
|
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited) |
|||||||||||||||||||
|
|
|
|
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||||||
Subscription and other platform |
$ |
43,601 |
|
|
|
$ |
34,356 |
|
|
|
$ |
130,888 |
|
|
|
$ |
81,379 |
|
|
Professional services |
5,761 |
|
|
|
8,233 |
|
|
|
20,691 |
|
|
|
22,276 |
|
|
||||
Total revenue |
49,362 |
|
|
|
42,589 |
|
|
|
151,579 |
|
|
|
103,655 |
|
|
||||
Cost of revenue: |
|
|
|
|
|
|
|
||||||||||||
Subscription and other platform(1) |
8,718 |
|
|
|
5,425 |
|
|
|
24,382 |
|
|
|
14,405 |
|
|
||||
Professional services(1) |
3,349 |
|
|
|
3,195 |
|
|
|
10,252 |
|
|
|
8,883 |
|
|
||||
Total cost of revenue |
12,067 |
|
|
|
8,620 |
|
|
|
34,634 |
|
|
|
23,288 |
|
|
||||
Gross profit |
37,295 |
|
|
|
33,969 |
|
|
|
116,945 |
|
|
|
80,367 |
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||||||
Sales and marketing(1) |
26,591 |
|
|
|
15,756 |
|
|
|
75,981 |
|
|
|
40,495 |
|
|
||||
Research and development(1) |
9,114 |
|
|
|
4,660 |
|
|
|
25,222 |
|
|
|
13,272 |
|
|
||||
General and administrative(1) |
10,851 |
|
|
|
6,712 |
|
|
|
29,719 |
|
|
|
14,370 |
|
|
||||
Total operating expenses |
46,556 |
|
|
|
27,128 |
|
|
|
130,922 |
|
|
|
68,137 |
|
|
||||
Income (loss) from operations |
(9,261 |
) |
|
|
6,841 |
|
|
|
(13,977 |
) |
|
|
12,230 |
|
|
||||
Interest expense |
65 |
|
|
|
228 |
|
|
|
402 |
|
|
|
633 |
|
|
||||
Other (income) expense, net |
106 |
|
|
|
(23 |
) |
|
|
433 |
|
|
|
226 |
|
|
||||
Income (loss) before provision for (benefit from) income taxes |
(9,432 |
) |
|
|
6,636 |
|
|
|
(14,812 |
) |
|
|
11,371 |
|
|
||||
Provision for (benefit from) income taxes |
(32 |
) |
|
|
31 |
|
|
|
(65 |
) |
|
|
123 |
|
|
||||
Net income (loss) |
(9,400 |
) |
|
|
6,605 |
|
|
|
(14,747 |
) |
|
|
11,248 |
|
|
||||
Cumulative preferred dividends allocated to preferred stockholders |
— |
|
|
|
(1,467 |
) |
|
|
(558 |
) |
|
|
(4,219 |
) |
|
||||
Net income (loss) attributable to common stockholders |
$ |
(9,400 |
) |
|
|
$ |
5,138 |
|
|
|
$ |
(15,305 |
) |
|
|
$ |
7,029 |
|
|
Net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||||||
Basic |
$ |
(0.20 |
) |
|
|
$ |
0.14 |
|
|
|
$ |
(0.36 |
) |
|
|
$ |
0.19 |
|
|
Diluted |
$ |
(0.20 |
) |
|
|
$ |
0.12 |
|
|
|
$ |
(0.36 |
) |
|
|
$ |
0.17 |
|
|
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||||||
Basic |
47,101,200 |
|
|
|
10,420,584 |
|
|
|
42,149,108 |
|
|
|
9,755,373 |
|
|
||||
Diluted |
47,101,200 |
|
|
|
17,068,097 |
|
|
|
42,149,108 |
|
|
|
13,417,405 |
|
|
(1) Includes stock-based compensation as follows: |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Cost of revenue |
|
|
|
|
|
|
|
||||||||
Subscription and other platform |
$ |
607 |
|
|
$ |
31 |
|
|
$ |
1,190 |
|
|
$ |
78 |
|
Professional services |
109 |
|
|
7 |
|
|
248 |
|
|
16 |
|
||||
Total cost of revenue |
716 |
|
|
38 |
|
|
1,438 |
|
|
94 |
|
||||
Sales and marketing |
2,364 |
|
|
162 |
|
|
5,627 |
|
|
450 |
|
||||
Research and development |
1,235 |
|
|
70 |
|
|
2,879 |
|
|
189 |
|
||||
General and administrative |
3,516 |
|
|
350 |
|
|
7,851 |
|
|
720 |
|
||||
Total stock-based compensation expense |
$ |
7,831 |
|
|
$ |
620 |
|
|
$ |
17,795 |
|
|
$ |
1,453 |
|
Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
|||||||||||||||||||
|
|
|
|
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
||||||||||||
Net income (loss) |
$ |
(9,400 |
) |
|
|
$ |
6,605 |
|
|
|
$ |
(14,747 |
) |
|
|
$ |
11,248 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
||||||||||||
Depreciation and amortization |
1,129 |
|
|
|
741 |
|
|
|
3,423 |
|
|
|
1,930 |
|
|
||||
Stock-based compensation expense |
7,831 |
|
|
|
620 |
|
|
|
17,795 |
|
|
|
1,453 |
|
|
||||
Amortization of deferred contract acquisition cost |
3,803 |
|
|
|
3,115 |
|
|
|
11,305 |
|
|
|
7,460 |
|
|
||||
Provision for allowance for doubtful accounts and billing reserve |
67 |
|
|
|
652 |
|
|
|
1,276 |
|
|
|
1,449 |
|
|
||||
Other |
166 |
|
|
|
— |
|
|
|
191 |
|
|
|
— |
|
|
||||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
||||||||||||
Accounts receivable |
2,026 |
|
|
|
(2,864 |
) |
|
|
10,543 |
|
|
|
(21,424 |
) |
|
||||
Deferred contract acquisition cost |
(4,355 |
) |
|
|
(8,182 |
) |
|
|
(13,947 |
) |
|
|
(19,280 |
) |
|
||||
Prepaid expenses and other assets |
1,720 |
|
|
|
(1,756 |
) |
|
|
(5,358 |
) |
|
|
(2,539 |
) |
|
||||
Accounts payable |
(778 |
) |
|
|
878 |
|
|
|
(2,219 |
) |
|
|
1,116 |
|
|
||||
Accrued liabilities |
96 |
|
|
|
555 |
|
|
|
3,122 |
|
|
|
2,709 |
|
|
||||
Deferred revenue |
(2,714 |
) |
|
|
10,731 |
|
|
|
(1,055 |
) |
|
|
42,754 |
|
|
||||
Other long-term liabilities |
(485 |
) |
|
|
384 |
|
|
|
(648 |
) |
|
|
(37 |
) |
|
||||
Net cash (used in) provided by operating activities |
(894 |
) |
|
|
11,479 |
|
|
|
9,681 |
|
|
|
26,839 |
|
|
||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
||||||||||||
Purchase of property and equipment |
(706 |
) |
|
|
(386 |
) |
|
|
(2,440 |
) |
|
|
(674 |
) |
|
||||
Purchase of marketable securities |
(162,558 |
) |
|
|
— |
|
|
|
(207,039 |
) |
|
|
(5,000 |
) |
|
||||
Proceeds from maturities and paydowns of marketable securities |
8,237 |
|
|
|
— |
|
|
|
11,401 |
|
|
|
5,000 |
|
|
||||
Net cash used in investing activities |
(155,027 |
) |
|
|
(386 |
) |
|
|
(198,078 |
) |
|
|
(674 |
) |
|
||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
||||||||||||
Proceeds from initial public offering, net of underwriting discounts |
— |
|
|
|
— |
|
|
|
353,397 |
|
|
|
— |
|
|
||||
Proceeds from issuance of common stock resulting from exercise of options |
2,487 |
|
|
|
1,098 |
|
|
|
4,282 |
|
|
|
3,337 |
|
|
||||
Payment of tax withholding obligations related to net share settlements of stock options exercise |
— |
|
|
|
— |
|
|
|
(2,001 |
) |
|
|
— |
|
|
||||
Proceeds from long-term debt |
— |
|
|
|
5,986 |
|
|
|
— |
|
|
|
18,165 |
|
|
||||
Repayments of long-term debt |
(54 |
) |
|
|
(6,045 |
) |
|
|
(22,532 |
) |
|
|
(18,129 |
) |
|
||||
Repayment of capital lease obligations |
(501 |
) |
|
|
(263 |
) |
|
|
(1,885 |
) |
|
|
(826 |
) |
|
||||
Payments of offering costs |
— |
|
|
|
— |
|
|
|
(3,481 |
) |
|
|
— |
|
|
||||
Net cash provided by financing activities |
1,932 |
|
|
|
776 |
|
|
|
327,780 |
|
|
|
2,547 |
|
|
||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
46 |
|
|
|
134 |
|
|
|
154 |
|
|
|
188 |
|
|
||||
Net (decrease) increase in cash, cash equivalents and restricted cash |
(153,943 |
) |
|
|
12,003 |
|
|
|
139,537 |
|
|
|
28,900 |
|
|
||||
Cash, cash equivalents and restricted cash, beginning of period |
351,825 |
|
|
|
35,830 |
|
|
|
58,345 |
|
|
|
18,933 |
|
|
||||
Cash, cash equivalents and restricted cash, end of period |
$ |
197,882 |
|
|
|
$ |
47,833 |
|
|
|
$ |
197,882 |
|
|
|
$ |
47,833 |
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
||||||||||||
Cash paid for taxes, net of refunds |
$ |
217 |
|
|
|
$ |
122 |
|
|
|
$ |
359 |
|
|
|
$ |
172 |
|
|
Cash paid for interest |
$ |
86 |
|
|
|
$ |
228 |
|
|
|
$ |
489 |
|
|
|
$ |
724 |
|
|
Supplemental disclosures of noncash investing and financing activities: |
|
|
|
|
|
|
|
||||||||||||
Equipment acquired under capital leases |
$ |
— |
|
|
|
$ |
660 |
|
|
|
$ |
1,586 |
|
|
|
$ |
3,180 |
|
|
Equipment purchased funded by liabilities |
$ |
— |
|
|
|
$ |
— |
|
|
|
$ |
391 |
|
|
|
$ |
179 |
|
|
Property and equipment purchased not yet paid |
$ |
29 |
|
|
|
$ |
692 |
|
|
|
$ |
29 |
|
|
|
$ |
692 |
|
|
Marketable securities purchased not yet settled |
$ |
3,482 |
|
|
|
$ |
— |
|
|
|
$ |
3,482 |
|
|
|
$ |
— |
|
|
Conversion of convertible preferred stock and redeemable convertible preferred stock to common stock |
$ |
— |
|
|
|
$ |
— |
|
|
|
$ |
153,857 |
|
|
|
$ |
— |
|
|
Reconciliation from GAAP to Non-GAAP Results (in thousands, except share and per share data) (Unaudited) |
||||||||||||||||||
Reconciliation of net income (loss) to non-GAAP operating income (loss) |
||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
||||||||
Net income (loss) |
$ |
(9,400 |
) |
|
|
$ |
6,605 |
|
|
|
$ |
(14,747 |
) |
|
|
$ |
11,248 |
|
Add: |
|
|
|
|
|
|
|
|||||||||||
Interest expense |
65 |
|
|
|
228 |
|
|
|
402 |
|
|
|
633 |
|
||||
Other (income) expense, net |
106 |
|
|
|
(23 |
) |
|
|
433 |
|
|
|
226 |
|
||||
Provision for (benefit from) income taxes |
(32 |
) |
|
|
31 |
|
|
|
(65 |
) |
|
|
123 |
|
||||
Stock-based compensation |
7,831 |
|
|
|
620 |
|
|
|
17,795 |
|
|
|
1,453 |
|
||||
Non-GAAP operating income (loss) |
$ |
(1,430 |
) |
|
|
$ |
7,461 |
|
|
|
$ |
3,818 |
|
|
|
$ |
13,683 |
|
|
|
|
|
|
|
|
|
|||||||||||
Reconciliation of net income (loss) to non-GAAP net income (loss) |
||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
||||||||
Net income (loss) |
$ |
(9,400 |
) |
|
|
$ |
6,605 |
|
|
|
$ |
(14,747 |
) |
|
|
$ |
11,248 |
|
Add: Stock-based compensation expense |
7,831 |
|
|
|
620 |
|
|
|
17,795 |
|
|
|
1,453 |
|
||||
Non-GAAP net income (loss) |
$ |
(1,569 |
) |
|
|
$ |
7,225 |
|
|
|
$ |
3,048 |
|
|
|
$ |
12,701 |
|
|
|
|
|
|
|
|
|
|||||||||||
Reconciliation of net income (loss) available to common stockholders |
||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
||||||||
Net income (loss) attributable to common shareholders |
$ |
(9,400 |
) |
|
|
$ |
5,138 |
|
|
|
$ |
(15,305 |
) |
|
|
$ |
7,029 |
|
Add: Cumulative preferred dividends allocated to preferred shareholders |
— |
|
|
|
1,467 |
|
|
|
558 |
|
|
|
4,219 |
|
||||
Add: Stock-based compensation expense |
7,831 |
|
|
|
620 |
|
|
|
17,795 |
|
|
|
1,453 |
|
||||
Non-GAAP net income (loss) attributable to common stockholders |
$ |
(1,569 |
) |
|
|
$ |
7,225 |
|
|
|
$ |
3,048 |
|
|
|
$ |
12,701 |
|
GAAP net income (loss) per share, basic |
$ |
(0.20 |
) |
|
|
$ |
0.14 |
|
|
|
$ |
(0.36 |
) |
|
|
$ |
0.19 |
|
GAAP net income (loss) per share, diluted |
$ |
(0.20 |
) |
|
|
$ |
0.12 |
|
|
|
$ |
(0.36 |
) |
|
|
$ |
0.17 |
|
Non-GAAP earnings (loss) per share, basic |
$ |
(0.03 |
) |
|
|
$ |
0.69 |
|
|
|
$ |
0.07 |
|
|
|
$ |
1.30 |
|
Non-GAAP earnings (loss) per share, diluted |
$ |
(0.03 |
) |
|
|
$ |
0.42 |
|
|
|
$ |
0.06 |
|
|
|
$ |
0.95 |
|
Shares Used in GAAP Per Share Calculations: |
|
|
|
|
|
|
|
|||||||||||
GAAP weighted-average shares used to compute GAAP net income (loss) per share, basic |
47,101,200 |
|
|
|
10,420,584 |
|
|
|
42,149,108 |
|
|
|
9,755,373 |
|
||||
GAAP weighted-average shared used to compute GAAP net income (loss) per share, diluted |
47,101,200 |
|
|
|
17,068,097 |
|
|
|
42,149,108 |
|
|
|
13,417,405 |
|
||||
Shares Used in Non-GAAP Per Share Calculations: |
|
|
|
|
|
|
|
|||||||||||
Non-GAAP weighted-average shares used to compute non-GAAP earnings (loss) per share, basic |
47,101,200 |
|
|
|
10,420,584 |
|
|
|
42,149,108 |
|
|
|
9,755,373 |
|
||||
Non-GAAP weighted-average shared used to compute non-GAAP earnings (loss) per share, diluted |
47,101,200 |
|
|
|
17,068,097 |
|
|
|
50,630,225 |
|
|
|
13,417,405 |
|
|
|||||||||||||||||||
Earnings (Loss) Per Share |
|||||||||||||||||||
(in thousands, except share and per share data) |
|||||||||||||||||||
GAAP Basic Earnings (Loss) Per Share |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||||
GAAP basic net income (loss) per share: |
|
|
|
|
|
|
|
||||||||||||
Net income (loss) |
$ |
(9,400 |
) |
|
|
$ |
6,605 |
|
|
|
$ |
(14,747 |
) |
|
|
$ |
11,248 |
|
|
Less: Cumulative preferred dividends allocated to preferred stockholders |
— |
|
|
|
(1,467 |
) |
|
|
(558 |
) |
|
|
(4,219 |
) |
|
||||
Net income (loss) attributable to common stockholders, basic |
(9,400 |
) |
|
|
5,138 |
|
|
|
(15,305 |
) |
|
|
7,029 |
|
|
||||
Income available to participating securities |
— |
|
|
|
(3,716 |
) |
|
|
— |
|
|
|
(5,175 |
) |
|
||||
Net income (loss) available to common stockholders |
$ |
(9,400 |
) |
|
|
$ |
1,422 |
|
|
|
$ |
(15,305 |
) |
|
|
$ |
1,854 |
|
|
Weighted average common stock outstanding, basic |
47,101,200 |
|
|
|
10,420,584 |
|
|
|
42,149,108 |
|
|
|
9,755,373 |
|
|
||||
Basic earnings (loss) per share of common stock |
$ |
(0.20 |
) |
|
|
$ |
0.14 |
|
|
|
$ |
(0.36 |
) |
|
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
|
||||||||||||
GAAP Diluted Earnings (Loss) Per Share |
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||||
GAAP diluted earnings (loss) per share: |
|
|
|
|
|
|
|
||||||||||||
Net income (loss) |
$ |
(9,400 |
) |
|
|
$ |
6,605 |
|
|
|
$ |
(14,747 |
) |
|
|
$ |
11,248 |
|
|
Less: Cumulative preferred dividends allocated to preferred stockholders |
— |
|
|
|
(1,467 |
) |
|
|
(558 |
) |
|
|
(4,219 |
) |
|
||||
Net income (loss) attributable to common stockholders, diluted |
(9,400 |
) |
|
|
5,138 |
|
|
|
(15,305 |
) |
|
|
7,029 |
|
|
||||
Reallocation of earnings to participating securities considering potentially dilutive securities |
— |
|
|
|
(3,158 |
) |
|
|
— |
|
|
|
(4,709 |
) |
|
||||
Net income (loss) available to common stockholders |
$ |
(9,400 |
) |
|
|
$ |
1,980 |
|
|
|
$ |
(15,305 |
) |
|
|
$ |
2,320 |
|
|
Weighted average common stock outstanding |
47,101,200 |
|
|
|
10,420,584 |
|
|
|
42,149,108 |
|
|
|
9,755,373 |
|
|
||||
Weighted average dilutive effect of stock options, restricted stock and ESPP |
— |
|
|
|
6,647,513 |
|
|
|
— |
|
|
|
3,662,032 |
|
|
||||
Diluted weighted average common shares |
47,101,200 |
|
|
|
17,068,097 |
|
|
|
42,149,108 |
|
|
|
13,417,405 |
|
|
||||
Diluted earnings (loss) per share of common stock |
$ |
(0.20 |
) |
|
|
$ |
0.12 |
|
|
|
$ |
(0.36 |
) |
|
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP Earning (Loss) Per Share |
|||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
2021 |
|
|
2020 |
|
2021 |
|
|
2020 |
||||||||
Non-GAAP basic earnings (loss) per share: |
|
|
|
|
|
|
|
||||||||||
Net income (loss) available to common stockholders |
$ |
(9,400 |
) |
|
|
$ |
1,980 |
|
|
$ |
(15,305 |
) |
|
|
$ |
2,320 |
|
Add: Cumulative preferred dividends allocated to preferred stockholders |
— |
|
|
|
1,467 |
|
|
558 |
|
|
|
4,219 |
|
||||
Add: Stock based compensation |
7,831 |
|
|
|
620 |
|
|
17,795 |
|
|
|
1,453 |
|
||||
Add: Income available to participating securities |
— |
|
|
|
3,158 |
|
|
— |
|
|
|
4,709 |
|
||||
Non-GAAP earnings (loss) attributable to common stockholders, basic and diluted |
(1,569 |
) |
|
|
7,225 |
|
|
3,048 |
|
|
|
12,701 |
|
||||
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP weighted-average shares used to compute non-GAAP earnings (loss) per share, basic |
47,101,200 |
|
|
|
10,420,584 |
|
|
42,149,108 |
|
|
|
9,755,373 |
|
||||
Non-GAAP weighted-average shares used to compute non-GAAP earnings (loss) per share, diluted |
47,101,200 |
|
|
|
17,068,097 |
|
|
50,630,225 |
|
|
|
13,417,405 |
|
||||
Non-GAAP earnings per share of common stock: |
|
|
|
|
|
|
|
||||||||||
Non-GAAP earnings (loss) per share, basic |
$ |
(0.03 |
) |
|
|
$ |
0.69 |
|
|
$ |
0.07 |
|
|
|
$ |
1.30 |
|
Non-GAAP earnings (loss) per share, diluted |
$ |
(0.03 |
) |
|
|
$ |
0.42 |
|
|
$ |
0.06 |
|
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow (in thousands) (Unaudited) |
|||||||||||||||||||
|
|
|
|
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||||
Net cash (used in) provided by operating activities: |
(894 |
) |
|
|
11,479 |
|
|
|
9,681 |
|
|
|
26,839 |
|
|
||||
Less: Purchases of property and equipment |
(706 |
) |
|
|
(386 |
) |
|
|
(2,440 |
) |
|
|
(674 |
) |
|
||||
Free cash flow |
$ |
(1,600 |
) |
|
|
$ |
11,093 |
|
|
|
$ |
7,241 |
|
|
|
$ |
26,165 |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenue (in thousands) (Unaudited) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Digital Experience Platform |
|
|
|
|
|
|
|
||||||||
Subscription and other platform |
$ |
43,564 |
|
|
$ |
34,297 |
|
|
$ |
130,789 |
|
|
$ |
80,010 |
|
Professional services |
5,761 |
|
|
8,183 |
|
|
20,666 |
|
|
21,705 |
|
||||
Total digital experience platform |
$ |
49,325 |
|
|
$ |
42,480 |
|
|
$ |
151,455 |
|
|
$ |
101,715 |
|
Legacy |
|
|
|
|
|
|
|
||||||||
Subscription and other platform |
$ |
37 |
|
|
$ |
59 |
|
|
$ |
99 |
|
|
$ |
1,369 |
|
Professional services |
— |
|
|
50 |
|
|
25 |
|
|
$ |
571 |
|
|||
Total legacy revenue |
$ |
37 |
|
|
$ |
109 |
|
|
$ |
124 |
|
|
$ |
1,940 |
|
Revenue |
|
|
|
|
|
|
|
||||||||
Subscription and other platform |
$ |
43,601 |
|
|
$ |
34,356 |
|
|
$ |
130,888 |
|
|
$ |
81,379 |
|
Professional services |
5,761 |
|
|
8,233 |
|
|
20,691 |
|
|
22,276 |
|
||||
Total revenue |
$ |
49,362 |
|
|
$ |
42,589 |
|
|
$ |
151,579 |
|
|
$ |
103,655 |
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211109006393/en/
Media Contact:
press@on24.com
Investor Contact:
investorrelations@on24.com
Source:
FAQ
What were ON24's revenue figures for Q3 2021?
How did ON24's annualized recurring revenue (ARR) perform in Q3 2021?
What is ON24's financial outlook for Q4 2021?
How significant was ON24's GAAP operating loss in Q3 2021?