ON24 Announces Fourth Quarter and Full Year 2024 Financial Results
ON24 (NYSE: ONTF) reported Q4 2024 financial results with total revenue of $36.7 million and Core Platform revenue of $36.0 million. The company's total ARR reached $129.7 million as of December 31, 2024.
Key Q4 metrics include a GAAP net loss of $8.9 million ($0.21 per share), non-GAAP net income of $2.5 million ($0.06 per share), and positive free cash flow of $0.4 million. The company's AI-powered ACE solution accounted for over 20% of growth ARR bookings in Q4.
For full-year 2024, ON24 achieved total revenue of $148.1 million, with a GAAP net loss of $42.2 million ($1.01 per share) and non-GAAP net income of $6.1 million ($0.13 per share). The company maintains strong financials with $182.7 million in cash and marketable securities.
Looking ahead to 2025, ON24 projects total revenue between $138.6-141.6 million and expects non-GAAP net income per share of $0.02-$0.05.
ON24 (NYSE: ONTF) ha riportato i risultati finanziari del quarto trimestre 2024 con un fatturato totale di 36,7 milioni di dollari e un fatturato della Piattaforma Core di 36,0 milioni di dollari. L'ARR totale dell'azienda ha raggiunto i 129,7 milioni di dollari al 31 dicembre 2024.
I principali indicatori del quarto trimestre includono una perdita netta GAAP di 8,9 milioni di dollari (0,21 dollari per azione), un reddito netto non-GAAP di 2,5 milioni di dollari (0,06 dollari per azione) e un flusso di cassa libero positivo di 0,4 milioni di dollari. La soluzione ACE, potenziata dall'IA, ha rappresentato oltre il 20% delle prenotazioni di ARR in crescita nel quarto trimestre.
Per l'intero anno 2024, ON24 ha raggiunto un fatturato totale di 148,1 milioni di dollari, con una perdita netta GAAP di 42,2 milioni di dollari (1,01 dollari per azione) e un reddito netto non-GAAP di 6,1 milioni di dollari (0,13 dollari per azione). L'azienda mantiene solide finanze con 182,7 milioni di dollari in contante e titoli negoziabili.
Guardando al 2025, ON24 prevede un fatturato totale compreso tra 138,6 e 141,6 milioni di dollari e si aspetta un reddito netto non-GAAP per azione di 0,02-0,05 dollari.
ON24 (NYSE: ONTF) informó los resultados financieros del cuarto trimestre de 2024 con ingresos totales de 36,7 millones de dólares y ingresos de la Plataforma Principal de 36,0 millones de dólares. Los ingresos recurrentes anuales (ARR) totales de la empresa alcanzaron los 129,7 millones de dólares al 31 de diciembre de 2024.
Los indicadores clave del cuarto trimestre incluyen una pérdida neta GAAP de 8,9 millones de dólares (0,21 dólares por acción), un ingreso neto no-GAAP de 2,5 millones de dólares (0,06 dólares por acción) y un flujo de caja libre positivo de 0,4 millones de dólares. La solución ACE, impulsada por IA, representó más del 20% de las reservas de ARR en crecimiento en el cuarto trimestre.
Para el año completo de 2024, ON24 logró ingresos totales de 148,1 millones de dólares, con una pérdida neta GAAP de 42,2 millones de dólares (1,01 dólares por acción) y un ingreso neto no-GAAP de 6,1 millones de dólares (0,13 dólares por acción). La empresa mantiene finanzas sólidas con 182,7 millones de dólares en efectivo y valores negociables.
De cara a 2025, ON24 proyecta ingresos totales entre 138,6 y 141,6 millones de dólares y espera un ingreso neto no-GAAP por acción de 0,02 a 0,05 dólares.
ON24 (NYSE: ONTF)는 2024년 4분기 재무 결과를 보고하며 총 수익이 3,670만 달러, 핵심 플랫폼 수익이 3,600만 달러에 달했다고 발표했습니다. 회사의 총 ARR은 2024년 12월 31일 기준으로 1억 2,970만 달러에 도달했습니다.
4분기 주요 지표로는 GAAP 기준 순손실이 890만 달러(주당 0.21달러), 비-GAAP 기준 순이익이 250만 달러(주당 0.06달러), 긍정적인 자유 현금 흐름이 40만 달러를 기록했습니다. AI 기반의 ACE 솔루션은 4분기 ARR 성장 예약의 20% 이상을 차지했습니다.
2024년 전체 연도 동안 ON24는 총 수익 1억 4,810만 달러를 달성했으며, GAAP 기준 순손실이 4,220만 달러(주당 1.01달러), 비-GAAP 기준 순이익이 610만 달러(주당 0.13달러)로 나타났습니다. 회사는 1억 8,270만 달러의 현금 및 유가증권으로 강력한 재무 상태를 유지하고 있습니다.
2025년을 바라보며 ON24는 총 수익이 1억 3,860만 달러에서 1억 4,160만 달러 사이가 될 것으로 예상하며, 비-GAAP 기준 주당 순이익은 0.02달러에서 0.05달러 사이가 될 것으로 예상하고 있습니다.
ON24 (NYSE: ONTF) a publié les résultats financiers du quatrième trimestre 2024, avec un chiffre d'affaires total de 36,7 millions de dollars et un chiffre d'affaires de la Plateforme Core de 36,0 millions de dollars. Le chiffre d'affaires récurrent annuel (ARR) total de l'entreprise a atteint 129,7 millions de dollars au 31 décembre 2024.
Les indicateurs clés du quatrième trimestre incluent une perte nette GAAP de 8,9 millions de dollars (0,21 dollar par action), un revenu net non-GAAP de 2,5 millions de dollars (0,06 dollar par action) et un flux de trésorerie libre positif de 0,4 million de dollars. La solution ACE, alimentée par l'IA, a représenté plus de 20 % des réservations d'ARR en croissance au quatrième trimestre.
Pour l'année entière 2024, ON24 a réalisé un chiffre d'affaires total de 148,1 millions de dollars, avec une perte nette GAAP de 42,2 millions de dollars (1,01 dollar par action) et un revenu net non-GAAP de 6,1 millions de dollars (0,13 dollar par action). L'entreprise maintient une solide situation financière avec 182,7 millions de dollars en liquidités et en titres négociables.
Pour l'année 2025, ON24 prévoit un chiffre d'affaires total compris entre 138,6 et 141,6 millions de dollars et s'attend à un revenu net non-GAAP par action de 0,02 à 0,05 dollar.
ON24 (NYSE: ONTF) hat die finanziellen Ergebnisse für das vierte Quartal 2024 veröffentlicht, mit einem Gesamtumsatz von 36,7 Millionen Dollar und einem Umsatz der Kernplattform von 36,0 Millionen Dollar. Der gesamte ARR des Unternehmens erreichte am 31. Dezember 2024 129,7 Millionen Dollar.
Die wichtigsten Kennzahlen für das vierte Quartal umfassen einen GAAP-Nettoverlust von 8,9 Millionen Dollar (0,21 Dollar pro Aktie), ein nicht-GAAP-Nettoeinkommen von 2,5 Millionen Dollar (0,06 Dollar pro Aktie) und einen positiven freien Cashflow von 0,4 Millionen Dollar. Die KI-gestützte ACE-Lösung machte über 20 % der Wachstums-ARR-Buchungen im vierten Quartal aus.
Für das gesamte Jahr 2024 erzielte ON24 einen Gesamtumsatz von 148,1 Millionen Dollar, mit einem GAAP-Nettoverlust von 42,2 Millionen Dollar (1,01 Dollar pro Aktie) und einem nicht-GAAP-Nettoeinkommen von 6,1 Millionen Dollar (0,13 Dollar pro Aktie). Das Unternehmen weist eine starke Finanzlage mit 182,7 Millionen Dollar in bar und handelbaren Wertpapieren auf.
Für 2025 prognostiziert ON24 einen Gesamtumsatz zwischen 138,6 und 141,6 Millionen Dollar und erwartet ein nicht-GAAP-Nettoeinkommen pro Aktie von 0,02 bis 0,05 Dollar.
- AI-powered ACE reached all-time high at 20%+ of growth ARR bookings
- Positive free cash flow for 4 consecutive quarters
- Highest gross retention levels in 3 years
- Strong cash position of $182.7M
- 51% of total ARR from multi-year contracts
- Q4 GAAP operating loss of $11.8M
- Full year 2024 GAAP net loss of $42.2M
- Projected revenue decline for 2025 ($138.6-141.6M vs $148.1M in 2024)
- Q1 2025 restructuring charge expected ($0.8-1.0M)
Insights
ON24's Q4 and full-year 2024 results paint the picture of a company making progress on profitability while still struggling with top-line growth challenges. The B2B engagement platform provider reported Q4 revenue of $36.7 million and full-year revenue of $148.1 million, while achieving non-GAAP profitability with $2.5 million in Q4 net income ($0.06 per share) and $6.1 million for the full year ($0.13 per share).
The most significant positive indicator is ON24's cash flow trajectory, generating positive operating and free cash flow for the fourth consecutive quarter. The company produced $4.8 million in operating cash flow and $2.6 million in free cash flow for 2024, a substantial improvement from 2023's negative figures. This cash generation, combined with $182.7 million in cash and marketable securities, gives ON24 substantial runway to execute its strategy.
However, the 2025 revenue guidance of $138.6-141.6 million signals a 4-6% year-over-year decline, which contradicts management's narrative about "laying the foundation for a return to growth." This disconnect suggests ongoing challenges in the core business despite retention improvements.
The company's AI-powered ACE product represents a potential bright spot, accounting for over 20% of growth ARR bookings in Q4 - an all-time high. This indicates that ON24's AI strategy may be gaining traction with customers seeking more intelligent engagement solutions.
Customer metrics show some stabilization with 51% of ARR from multi-year contracts and 39% of customers using multiple products. The highest gross retention rates in three years suggest improved product stickiness, though this hasn't translated to revenue growth yet.
From a valuation perspective, ON24's enterprise value (market cap minus cash) is only about $68 million against $129.7 million in ARR, representing an EV/ARR multiple of just 0.52x - extremely low for a SaaS business. This reflects significant investor skepticism about growth prospects despite profitability improvements.
The planned restructuring charge of $0.8-1.0 million for Q1 2025 indicates ongoing operational adjustments as management continues to balance efficiency with growth initiatives. This strategic tension between profitability and growth will likely define ON24's narrative throughout 2025.
ON24's Q4 and full-year 2024 results reveal a company making technological progress while navigating the challenging B2B engagement platform market. The standout technical development is their AI-powered Analytics and Content Engine (ACE), which contributed to over 20% of growth ARR bookings in Q4—signaling strong market adoption of their AI capabilities.
The ACE platform represents a significant evolution in ON24's technology stack, moving beyond basic webinar functionality to provide intelligent content optimization, automated audience insights, and predictive analytics that help B2B marketers identify and convert high-value prospects. This AI-driven approach addresses a critical pain point for marketing teams: connecting digital engagement to actual revenue outcomes.
ON24's product portfolio has expanded from its webinar roots into a comprehensive engagement ecosystem with six integrated products (Elite, Breakouts, Forums, Go Live, Engagement Hub, and Target). This multi-product strategy appears to be gaining traction, with 39% of customers now using two or more products. The integration across this suite creates data synergies that standalone point solutions cannot match—enabling marketers to track buyer journeys across multiple touchpoints.
The improved retention rates (highest in three years) suggest that product enhancements and deeper platform integration are creating stickier customer relationships. However, the projected revenue decline for 2025 raises questions about whether ON24's technology investments are sufficiently addressing evolving market demands, particularly as in-person marketing activities resume post-pandemic.
Competitively, ON24 faces pressure from both specialized webinar platforms and broader marketing technology suites that are incorporating engagement capabilities. Their recognition in G2's Fall 2024 Report and the TrustRadius 2025 Buyers' Choice Award indicates customer satisfaction, but the revenue guidance suggests challenges in expanding market share.
The planned $0.8-1.0 million restructuring charge for Q1 2025 likely indicates a realignment of technical resources to focus on high-growth areas like AI while potentially scaling back on legacy features. This strategic prioritization reflects the reality that ON24 must focus its R&D investments on differentiating capabilities rather than attempting to compete across all fronts.
ON24's technical evolution represents a bet that AI-enhanced engagement tools will become essential for B2B marketing teams seeking to demonstrate ROI in an increasingly data-driven environment. Their challenge will be accelerating this transition while maintaining the positive cash flow they've achieved for four consecutive quarters.
-
Achieved Q424 Total Revenue of
$36.7 million - Exceeded profitability targets for 7th consecutive quarter
- Generated positive operating and free cash flow for 4th consecutive quarter
-
AI-powered ACE accounted for over
20% of our growth ARR bookings in Q4, an all-time high - Exited 2024 with the highest levels of gross retention in the past 3 years
“Our fourth quarter results marked the end of a year in which we improved our retention rates, executed on our product innovation roadmap, consistently exceeded our profitability targets, and laid the foundation for a return to growth,” said Sharat Sharan, co-founder and CEO of ON24. “We begin the year with renewed confidence in our business and a focus on returning to ARR growth in 2025. We expect to drive additional improvements in retention rates, positive momentum in our new and expansion business, continued customer winbacks, further product innovation, and positive cash flow.”
Fourth Quarter 2024 Financial Highlights
-
Revenue:
-
Revenue from our Core Platform, including services, was
.$36.0 million -
Total revenue was
.$36.7 million
-
Revenue from our Core Platform, including services, was
-
ARR:
-
Core Platform ARR of
as of December 31, 2024.$127.3 million -
Total ARR of
as of December 31, 2024.$129.7 million
-
Core Platform ARR of
-
GAAP Operating Loss was
, compared to GAAP operating loss of$11.8 million in the fourth quarter of 2023.$12.2 million -
Non-GAAP Operating Loss was
, compared to non-GAAP operating income of$0.4 million in the fourth quarter of 2023.$0.2 million -
GAAP Net Loss was
, or$8.9 million per diluted share, compared to GAAP net loss of$(0.21) , or$9.9 million per diluted share in the fourth quarter of 2023.$(0.24) -
Non-GAAP Net Income was
, or$2.5 million per diluted share, compared to non-GAAP net income of$0.06 , or$2.6 million per diluted share in the fourth quarter of 2023.$0.06 -
Adjusted EBITDA was
.$0.7 million -
Cash Flow: Net cash provided by operating activities was
, compared to$1.0 million used in operating activities in the fourth quarter of 2023. Free cash flow was$0.9 million for the quarter, compared to$0.4 million in the fourth quarter of 2023.$(2.0) million -
Cash, Cash Equivalents and Marketable Securities totaled
as of December 31, 2024.$182.7 million
Full Year 2024 Financial Highlights
-
Revenue:
-
Revenue from our Core Platform, including services, was
.$144.9 million -
Total revenue was
.$148.1 million
-
Revenue from our Core Platform, including services, was
-
GAAP Operating Loss was
, compared to GAAP operating loss of$50.7 million in 2023.$62.0 million -
Non-GAAP Operating Loss was
, compared to non-GAAP operating loss of$2.4 million in 2023.$5.9 million -
GAAP Net Loss was
, or$42.2 million per diluted share, compared to GAAP net loss of$(1.01) , or$51.8 million per diluted share in 2023.$(1.16) -
Non-GAAP Net Income was
, or$6.1 million per diluted share, compared to non-GAAP net income of$0.13 , or$4.3 million per diluted share in 2023.$0.09 -
Adjusted EBITDA was
.$2.0 million -
Cash Flow: Net cash provided by operating activities was
, compared to$4.8 million used in operating activities in 2023. Free cash flow was$12.2 million for the year, compared to$2.6 million in 2023.$(14.4) million
For more information regarding non-GAAP operating income (loss), non-GAAP net income (loss), adjusted EBITDA, and free cash flows, see the section titled “Non-GAAP Financial Measures” below. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure, see the tables at the end of this press release.
Full Year 2024 Customer Metrics
As of December 31, 2024:
-
Multi-Year Contracts:
51% of total ARR. -
Multi-Product Customers:
39% of customers are using two or more our products.
Recent Business Highlights:
- AI-powered ACE ARR reached a new high as a percentage of growth ARR bookings.
- Customer winback momentum continues.
-
Received recognition and accolades including:
- Ranked as a Top Engagement Platform for Sales and Marketing Teams in G2 Fall 2024 Report, recognized by customers for strong market presence and overall customer support and satisfaction.
- Received the TrustRadius 2025 Buyers’ Choice Award, recognized by customers for our comprehensive features, demonstrated ROI and business impact.
Financial Outlook
For the full year 2025, ON24 expects:
-
Core Platform Revenue, including services, to be in the range of
to$136.3 million .$139.3 million -
Total revenue of
to$138.6 million .$141.6 million -
Non-GAAP operating loss of
to$5.5 million .$3.5 million -
Non-GAAP net income per share of
to$0.02 using approximately 47.5 million diluted shares outstanding.$0.05
For the first quarter of 2025, ON24 expects:
-
Core Platform Revenue, including services, to be in the range of
to$33.4 million .$33.9 million -
Total revenue of
to$34.0 million .$34.5 million -
Non-GAAP operating loss of
to$3.3 million .$2.3 million -
Non-GAAP net loss per share of
to$(0.03) using approximately 42.0 million basic and diluted shares outstanding.$(0.01) -
Restructuring charge of
to$0.8 million , excluded from above non-GAAP metrics.$1.0 million
-
Restructuring charge of
Conference Call Information
ON24 will host a conference call and live webcast for analysts and investors today at 2:00 p.m. Pacific Time. Parties in
A webcast and management’s prepared remarks for today’s call will be accessible on ON24’s investor relations website at investors.on24.com. Approximately one hour after completion of the live call, an archived version of the webcast will be available on the Company’s investor relations website.
Definitions of Certain Key Business Metrics
Core Platform: The ON24 Core Platform products include:
ON24 Elite: live, interactive webinar experience that engages prospective customers in real-time and can be made available in an on-demand format.
ON24 Breakouts: live breakout room experience that facilitates networking, collaboration and interactivity between users.
ON24 Forums: live, interactive experience that facilitates video-to-video interaction between presenters and audiences.
ON24 Go Live: live, interactive video event experience that enables presenters and attendees to engage face-to-face in real-time and can also be made available in an on-demand format.
ON24 Engagement Hub: always-on, rich multimedia content experience that prospective customers can engage anytime, anywhere.
ON24 Target: personalize and curate, rich landing page experience that engages specific segments of prospective customers to drive desired action.
ON24 AI-powered ACE: the next generation AI-powered analytics and content engine.
Annual Recurring Revenue (“ARR”): ARR is calculated as the sum of the annualized value of our subscription contracts as of the measurement date, including existing customers with expired contracts that we expect to be renewed. Our ARR amounts exclude professional services, overages from subscription customers and Legacy revenue.
Non-GAAP Financial Measures
In addition to our results determined in accordance with generally accepted accounting principles in
We use non-GAAP operating income (loss), non-GAAP net income (loss), and Adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes, and we use free cash flow to measure and evaluate cash generated through normal business operations. We believe non-GAAP operating income (loss), non-GAAP net income (loss), and Adjusted EBITDA may be helpful to investors because they provide consistency and comparability with past financial performance. We believe free cash flow may be helpful to investors because it reflects that some purchases of property and equipment are necessary to support ongoing operations, while providing a measure of cash available to acquire customers, expand within existing customers and otherwise pursue our business strategies.
However, these non-GAAP financial measures are each presented for supplemental informational purposes only, have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Non-GAAP financial measures have no standardized meanings prescribed by GAAP and are not prepared under a comprehensive set of accounting rules or principles. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measure as a tool for comparison.
We do not provide a quantitative reconciliation of the forward-looking non-GAAP financial measures included in this press release to the most directly comparable GAAP measures due to the high variability and difficulty to predict certain items excluded from these non-GAAP financial measures; in particular, the effects of stock-based compensation expense, and restructuring and transaction expenses. We expect the variability of these excluded items may have a significant, and potentially unpredictable, impact on our future GAAP financial results.
Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measure are included in the tables at the end of this press release.
Forward-Looking Statements
This document contains “forward-looking statements” under applicable securities laws. Such statements can be identified by words such as: “outlook,” “expect,” “target,” “believe,” “plan,” “future,” “may,” “should,” “will,” and similar references to future periods. Forward-looking statements include express or implied statements regarding our expected financial and operating results, the execution of our share repurchase program, the size of our market opportunity, the success of our new products and capabilities, including our new AI-powered ACE, and other statements regarding our ability to achieve our business strategies, growth, or other future events or conditions. Such statements are based on our current beliefs, expectations, and assumptions about future events or conditions, which are subject to inherent risks and uncertainties, including our ability to grow our revenue; fluctuation in our performance, our history of net losses and any increases in our expenses; our ability to attract new customers and expand sales to existing customers; competition and technological development in our markets and any decline in demand for our solutions or generally in our markets; adverse general economic and market conditions and spending on sales and marketing technology; our ability to expand our sales and marketing capabilities and achieve growth; the impact of any cybersecurity-related attack, significant data breach or disruption of the information technology systems or networks on which we rely; disruptions, interruptions, outages or other issues with our technology or our use of third-party services, data connectors and data centers; the impact of the resumption of in-person marketing activities on our customer growth rate; our sales cycle, our international presence and our timing of revenue recognition from our sales; interoperability with other devices, systems and applications; compliance with data privacy, import and export controls, customs, sanctions and other laws and regulations; intellectual property matters, including any infringements of third-party intellectual property rights by us or infringement of our intellectual property rights by third parties; and the market for, trading price of and other matters associated with our common stock; along with the other risks and uncertainties discussed in the filings we make from time to time with the Securities and Exchange Commission. Actual results may differ materially from those indicated in forward-looking statements, and you should not place undue reliance on them. All statements herein are based only on information currently available to us and speak only as of the date hereof. Except as required by law, we undertake no obligation to update any such statement.
About ON24
ON24 is on a mission to help businesses bring their go-to-market strategy into the AI era and drive cost-effective revenue growth. Through its leading intelligent engagement platform, ON24 enables customers to combine best-in-class experiences with personalization and content, to capture and act on connected insights at scale.
ON24 provides industry-leading companies, including 4 of the 5 largest global software companies, 3 of the 5 top global asset management firms, 3 of the 5 largest global pharmaceutical companies and 3 of the 5 largest global industrial companies, with a valuable source of first-party data to drive sales and marketing innovation, improve efficiency and increase business results. Headquartered in
© 2025 ON24, Inc. All rights reserved. ON24 and the ON24 logo are trademarks owned by ON24, Inc., and are registered in
ON24, INC. Condensed Consolidated Balance Sheets (Unaudited) (in thousands) |
|||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
14,933 |
|
|
$ |
53,209 |
|
Marketable securities |
|
167,803 |
|
|
|
145,497 |
|
Accounts receivable, net |
|
28,616 |
|
|
|
37,939 |
|
Deferred contract acquisition costs, current |
|
10,784 |
|
|
|
12,428 |
|
Prepaid expenses and other current assets |
|
6,194 |
|
|
|
4,714 |
|
Total current assets |
|
228,330 |
|
|
|
253,787 |
|
Property and equipment, net |
|
6,673 |
|
|
|
5,371 |
|
Operating right-of-use assets |
|
2,297 |
|
|
|
2,981 |
|
Intangible asset, net |
|
660 |
|
|
|
1,305 |
|
Deferred contract acquisition costs, non-current |
|
12,199 |
|
|
|
15,756 |
|
Other long-term assets |
|
794 |
|
|
|
1,102 |
|
Total assets |
$ |
250,953 |
|
|
$ |
280,302 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
2,746 |
|
|
$ |
1,914 |
|
Accrued and other current liabilities |
|
16,394 |
|
|
|
16,907 |
|
Deferred revenue |
|
66,687 |
|
|
|
74,358 |
|
Finance lease liabilities, current |
|
— |
|
|
|
127 |
|
Operating lease liabilities, current |
|
2,372 |
|
|
|
2,779 |
|
Total current liabilities |
|
88,199 |
|
|
|
96,085 |
|
Operating lease liabilities, non-current |
|
1,016 |
|
|
|
2,483 |
|
Other long-term liabilities |
|
2,326 |
|
|
|
1,517 |
|
Total liabilities |
|
91,541 |
|
|
|
100,085 |
|
Stockholders’ equity |
|
|
|
||||
Common stock |
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
507,188 |
|
|
|
485,291 |
|
Accumulated deficit |
|
(347,669 |
) |
|
|
(305,513 |
) |
Accumulated other comprehensive (loss) income |
|
(111 |
) |
|
|
435 |
|
Total stockholders’ equity |
|
159,412 |
|
|
|
180,217 |
|
Total liabilities and stockholders’ equity |
$ |
250,953 |
|
|
$ |
280,302 |
|
|
|
|
|
ON24, INC. Condensed Consolidated Statements of Operations (Unaudited) (in thousands, except share and per share data) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
||||||||
Subscription and other platform |
$ |
33,576 |
|
|
$ |
35,752 |
|
|
$ |
136,412 |
|
|
$ |
149,882 |
|
Professional services |
|
3,104 |
|
|
|
3,585 |
|
|
|
11,669 |
|
|
|
13,826 |
|
Total revenue |
|
36,680 |
|
|
|
39,337 |
|
|
|
148,081 |
|
|
|
163,708 |
|
Cost of revenue: |
|
|
|
|
|
|
|
||||||||
Subscription and other platform(1)(4) |
|
6,523 |
|
|
|
7,406 |
|
|
|
28,037 |
|
|
|
34,751 |
|
Professional services(1)(4) |
|
2,831 |
|
|
|
2,604 |
|
|
|
9,975 |
|
|
|
11,512 |
|
Total cost of revenue |
|
9,354 |
|
|
|
10,010 |
|
|
|
38,012 |
|
|
|
46,263 |
|
Gross profit |
|
27,326 |
|
|
|
29,327 |
|
|
|
110,069 |
|
|
|
117,445 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Sales and marketing(1)(4) |
|
19,048 |
|
|
|
20,645 |
|
|
|
78,077 |
|
|
|
89,200 |
|
Research and development(1)(2)(4) |
|
8,880 |
|
|
|
9,363 |
|
|
|
36,250 |
|
|
|
41,122 |
|
General and administrative(1)(3)(4) |
|
11,177 |
|
|
|
11,541 |
|
|
|
46,399 |
|
|
|
49,124 |
|
Total operating expenses |
|
39,105 |
|
|
|
41,549 |
|
|
|
160,726 |
|
|
|
179,446 |
|
Loss from operations |
|
(11,779 |
) |
|
|
(12,222 |
) |
|
|
(50,657 |
) |
|
|
(62,001 |
) |
Interest expense |
|
7 |
|
|
|
13 |
|
|
|
34 |
|
|
|
93 |
|
Other income, net |
|
(2,458 |
) |
|
|
(2,820 |
) |
|
|
(9,168 |
) |
|
|
(11,303 |
) |
Loss before provision for income taxes |
|
(9,328 |
) |
|
|
(9,415 |
) |
|
|
(41,523 |
) |
|
|
(50,791 |
) |
(Benefit from) provision for income taxes |
|
(456 |
) |
|
|
460 |
|
|
|
633 |
|
|
|
995 |
|
Net loss |
|
(8,872 |
) |
|
|
(9,875 |
) |
|
|
(42,156 |
) |
|
|
(51,786 |
) |
Net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
$ |
(0.21 |
) |
|
$ |
(0.24 |
) |
|
$ |
(1.01 |
) |
|
$ |
(1.16 |
) |
Weighted-average shares used in computing net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
41,860,807 |
|
|
|
41,646,792 |
|
|
|
41,759,879 |
|
|
|
44,644,792 |
(1) |
Includes stock-based compensation as follows: |
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||||
Cost of revenue |
|
|
|
|
|
|
|
||||||||
Subscription and other platform |
$ |
565 |
|
$ |
682 |
|
$ |
2,612 |
|
$ |
2,814 |
||||
Professional services |
|
166 |
|
|
126 |
|
|
535 |
|
|
545 |
||||
Total cost of revenue |
|
731 |
|
|
808 |
|
|
3,147 |
|
|
3,359 |
||||
Sales and marketing |
|
2,722 |
|
|
3,669 |
|
|
12,371 |
|
|
13,974 |
||||
Research and development |
|
2,215 |
|
|
2,410 |
|
|
8,911 |
|
|
9,126 |
||||
General and administrative |
|
5,230 |
|
|
4,839 |
|
|
20,758 |
|
|
18,558 |
||||
Total stock-based compensation expense |
$ |
10,898 |
|
$ |
11,726 |
|
$ |
45,187 |
|
$ |
45,017 |
||||
|
|
|
|
|
|
|
|
(2) |
Research and development expense includes amortization of acquired intangible asset of |
(3) |
General and administrative expense includes professional advisory expenses associated with activism defense and related costs of nil and |
(4) |
The results of operations for the three and twelve months ended December 31, 2024 and 2023 includes restructuring costs, which primarily represent severance and related expense due to restructuring activities, and impairment charge on our headquarters’ lease, as follows: |
|
Three Months Ended December 31, 2024 |
|
Twelve Months Ended December 31, 2024 |
||||||||||||||
|
Severance and Related Charges |
|
Lease Impairment Charge |
|
Total |
|
Severance and Related Charges |
|
Lease Impairment Charge |
|
Total |
||||||
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
||||||
Subscription and other platform |
$ |
27 |
|
$ |
— |
|
$ |
27 |
|
$ |
377 |
|
$ |
— |
|
$ |
377 |
Professional services |
|
3 |
|
|
— |
|
|
3 |
|
|
23 |
|
|
— |
|
|
23 |
Total cost of revenue |
|
30 |
|
|
— |
|
|
30 |
|
|
400 |
|
|
— |
|
|
400 |
Sales and marketing |
|
358 |
|
|
— |
|
|
358 |
|
|
1,705 |
|
|
— |
|
|
1,705 |
Research and development |
|
— |
|
|
— |
|
|
— |
|
|
112 |
|
|
— |
|
|
112 |
General and administrative |
|
— |
|
|
— |
|
|
— |
|
|
339 |
|
|
— |
|
|
339 |
Total restructuring costs |
$ |
388 |
|
$ |
— |
|
$ |
388 |
|
$ |
2,556 |
|
$ |
— |
|
$ |
2,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2023 |
|
Twelve Months Ended December 31, 2023 |
||||||||||||||
|
Severance and Related Charges |
|
Lease Impairment Charge |
|
Total |
|
Severance and Related Charges |
|
Lease Impairment Charge |
|
Total |
||||||
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
||||||
Subscription and other platform |
$ |
81 |
|
$ |
— |
|
$ |
81 |
|
$ |
2,215 |
|
$ |
108 |
|
$ |
2,323 |
Professional services |
|
6 |
|
|
— |
|
|
6 |
|
|
149 |
|
|
119 |
|
|
268 |
Total cost of revenue |
|
87 |
|
|
— |
|
|
87 |
|
|
2,364 |
|
|
227 |
|
|
2,591 |
Sales and marketing |
|
288 |
|
|
— |
|
|
288 |
|
|
2,246 |
|
|
256 |
|
|
2,502 |
Research and development |
|
110 |
|
|
— |
|
|
110 |
|
|
1,397 |
|
|
569 |
|
|
1,966 |
General and administrative |
|
88 |
|
|
— |
|
|
88 |
|
|
391 |
|
|
409 |
|
|
800 |
Total restructuring costs |
$ |
573 |
|
$ |
— |
|
$ |
573 |
|
$ |
6,398 |
|
$ |
1,461 |
|
$ |
7,859 |
|
|
|
|
|
|
|
|
|
|
|
|
ON24, INC. Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(8,872 |
) |
|
$ |
(9,875 |
) |
|
$ |
(42,156 |
) |
|
$ |
(51,786 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
1,193 |
|
|
|
1,319 |
|
|
|
4,828 |
|
|
|
5,360 |
|
Stock-based compensation expense |
|
10,898 |
|
|
|
11,726 |
|
|
|
45,187 |
|
|
|
45,017 |
|
Amortization of deferred contract acquisition cost |
|
3,629 |
|
|
|
3,968 |
|
|
|
14,862 |
|
|
|
15,589 |
|
Provision for allowance for doubtful accounts and billing reserves |
|
623 |
|
|
|
699 |
|
|
|
2,159 |
|
|
|
3,059 |
|
Non-cash lease expense |
|
396 |
|
|
|
371 |
|
|
|
1,573 |
|
|
|
1,710 |
|
Accretion of marketable securities |
|
(882 |
) |
|
|
(1,863 |
) |
|
|
(5,169 |
) |
|
|
(7,716 |
) |
Lease impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,461 |
|
Other |
|
23 |
|
|
|
38 |
|
|
|
123 |
|
|
|
244 |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
(5,489 |
) |
|
|
(12,753 |
) |
|
|
7,164 |
|
|
|
2,759 |
|
Deferred contract acquisition cost |
|
(2,867 |
) |
|
|
(4,183 |
) |
|
|
(9,661 |
) |
|
|
(12,864 |
) |
Prepaid expenses and other assets |
|
403 |
|
|
|
2,104 |
|
|
|
(1,536 |
) |
|
|
2,061 |
|
Accounts payable |
|
(772 |
) |
|
|
(769 |
) |
|
|
(105 |
) |
|
|
(2,897 |
) |
Accrued liabilities |
|
664 |
|
|
|
1,038 |
|
|
|
(1,985 |
) |
|
|
(1,999 |
) |
Deferred revenue |
|
3,056 |
|
|
|
7,755 |
|
|
|
(7,671 |
) |
|
|
(9,095 |
) |
Other liabilities |
|
(1,018 |
) |
|
|
(434 |
) |
|
|
(2,807 |
) |
|
|
(3,105 |
) |
Net cash provided by (used in) operating activities |
|
985 |
|
|
|
(859 |
) |
|
|
4,806 |
|
|
|
(12,202 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
||||||||
Purchase of property and equipment |
|
(561 |
) |
|
|
(1,107 |
) |
|
|
(2,241 |
) |
|
|
(2,183 |
) |
Purchase of marketable securities |
|
(43,681 |
) |
|
|
(43,706 |
) |
|
|
(196,606 |
) |
|
|
(276,210 |
) |
Proceeds from maturities of marketable securities |
|
48,500 |
|
|
|
103,503 |
|
|
|
163,048 |
|
|
|
422,969 |
|
Proceeds from sale of marketable securities |
|
5,792 |
|
|
|
— |
|
|
|
16,348 |
|
|
|
17,739 |
|
Net cash provided by (used in) investing activities |
|
10,050 |
|
|
|
58,690 |
|
|
|
(19,451 |
) |
|
|
162,315 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
||||||||
Proceeds from exercise of stock options |
|
350 |
|
|
|
81 |
|
|
|
2,034 |
|
|
|
1,422 |
|
Proceeds from issuance of common stock under ESPP |
|
301 |
|
|
|
462 |
|
|
|
668 |
|
|
|
1,008 |
|
Payment for repurchase of common stock |
|
(7,174 |
) |
|
|
(15,330 |
) |
|
|
(25,777 |
) |
|
|
(74,569 |
) |
Payment of cash dividend |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(49,872 |
) |
Repayment of equipment loans |
|
— |
|
|
|
(49 |
) |
|
|
(72 |
) |
|
|
(236 |
) |
Repayment of finance lease obligations |
|
— |
|
|
|
(218 |
) |
|
|
(127 |
) |
|
|
(1,533 |
) |
Acquisition holdback payment |
|
— |
|
|
|
(403 |
) |
|
|
— |
|
|
|
(403 |
) |
Net cash used in financing activities |
|
(6,523 |
) |
|
|
(15,457 |
) |
|
|
(23,274 |
) |
|
|
(124,183 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(607 |
) |
|
|
35 |
|
|
|
(366 |
) |
|
|
199 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
3,905 |
|
|
|
42,409 |
|
|
|
(38,285 |
) |
|
|
26,129 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
11,108 |
|
|
|
10,889 |
|
|
|
53,298 |
|
|
|
27,169 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
15,013 |
|
|
$ |
53,298 |
|
|
$ |
15,013 |
|
|
$ |
53,298 |
|
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets: |
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents |
$ |
14,933 |
|
|
$ |
53,209 |
|
|
$ |
14,933 |
|
|
$ |
53,209 |
|
Restricted cash included in other assets, non-current |
|
80 |
|
|
|
89 |
|
|
|
80 |
|
|
|
89 |
|
Total cash, cash equivalent and restricted cash |
$ |
15,013 |
|
|
$ |
53,298 |
|
|
$ |
15,013 |
|
|
$ |
53,298 |
|
|
|
|
|
|
|
|
|
ON24, INC. Reconciliation of GAAP to Non-GAAP Results (Unaudited) (in thousands, except share and per share data) |
|||||||||||||||
Reconciliation of gross profit and gross margin |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
GAAP gross profit |
$ |
27,326 |
|
|
$ |
29,327 |
|
|
$ |
110,069 |
|
|
$ |
117,445 |
|
Add: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
731 |
|
|
|
808 |
|
|
|
3,147 |
|
|
|
3,359 |
|
Restructuring costs |
|
30 |
|
|
|
87 |
|
|
|
400 |
|
|
|
2,364 |
|
Impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
227 |
|
Non-GAAP gross profit |
$ |
28,087 |
|
|
$ |
30,222 |
|
|
$ |
113,616 |
|
|
$ |
123,395 |
|
GAAP gross margin |
|
74 |
% |
|
|
75 |
% |
|
|
74 |
% |
|
|
72 |
% |
Non-GAAP gross margin |
|
77 |
% |
|
|
77 |
% |
|
|
77 |
% |
|
|
75 |
% |
|
|
|
|
|
|
|
|
Reconciliation of operating expenses |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
GAAP sales and marketing |
$ |
19,048 |
|
|
$ |
20,645 |
|
|
$ |
78,077 |
|
|
$ |
89,200 |
|
Less: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
(2,722 |
) |
|
|
(3,669 |
) |
|
|
(12,371 |
) |
|
|
(13,974 |
) |
Restructuring costs |
|
(358 |
) |
|
|
(288 |
) |
|
|
(1,705 |
) |
|
|
(2,246 |
) |
Impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(256 |
) |
Non-GAAP sales and marketing |
$ |
15,968 |
|
|
$ |
16,688 |
|
|
$ |
64,001 |
|
|
$ |
72,724 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP research and development |
$ |
8,880 |
|
|
$ |
9,363 |
|
|
$ |
36,250 |
|
|
$ |
41,122 |
|
Less: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
(2,215 |
) |
|
|
(2,410 |
) |
|
|
(8,911 |
) |
|
|
(9,126 |
) |
Restructuring costs |
|
— |
|
|
|
(110 |
) |
|
|
(112 |
) |
|
|
(1,397 |
) |
Impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(569 |
) |
Amortization of acquired intangible asset |
|
(135 |
) |
|
|
(139 |
) |
|
|
(551 |
) |
|
|
(558 |
) |
Non-GAAP research and development |
$ |
6,530 |
|
|
$ |
6,704 |
|
|
$ |
26,676 |
|
|
$ |
29,472 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP general and administrative |
$ |
11,177 |
|
|
$ |
11,541 |
|
|
$ |
46,399 |
|
|
$ |
49,124 |
|
Less: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
(5,230 |
) |
|
|
(4,839 |
) |
|
|
(20,758 |
) |
|
|
(18,558 |
) |
Restructuring costs |
|
— |
|
|
|
(88 |
) |
|
|
(339 |
) |
|
|
(391 |
) |
Impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(409 |
) |
Fees related to shareholder activism |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,656 |
) |
Non-GAAP general and administrative |
$ |
5,947 |
|
|
$ |
6,614 |
|
|
$ |
25,302 |
|
|
$ |
27,110 |
|
|
|
|
|
|
|
|
|
ON24, INC. Reconciliation of GAAP to Non-GAAP Results (Unaudited) (in thousands, except share and per share data) |
|||||||||||||||
Reconciliation of net loss to non-GAAP operating income (loss) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss |
$ |
(8,872 |
) |
|
$ |
(9,875 |
) |
|
$ |
(42,156 |
) |
|
$ |
(51,786 |
) |
Add: |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
7 |
|
|
|
13 |
|
|
|
34 |
|
|
|
93 |
|
Other income, net |
|
(2,458 |
) |
|
|
(2,820 |
) |
|
|
(9,168 |
) |
|
|
(11,303 |
) |
(Benefit from) provision for income taxes |
|
(456 |
) |
|
|
460 |
|
|
|
633 |
|
|
|
995 |
|
Stock-based compensation |
|
10,898 |
|
|
|
11,726 |
|
|
|
45,187 |
|
|
|
45,017 |
|
Amortization of acquired intangible asset |
|
135 |
|
|
|
139 |
|
|
|
551 |
|
|
|
558 |
|
Restructuring costs |
|
388 |
|
|
|
573 |
|
|
|
2,556 |
|
|
|
6,398 |
|
Impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,461 |
|
Fees related to shareholder activism |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,656 |
|
Non-GAAP operating (loss) income |
$ |
(358 |
) |
|
$ |
216 |
|
|
$ |
(2,363 |
) |
|
$ |
(5,911 |
) |
|
|
|
|
|
|
|
|
Reconciliation of net loss to Adjusted EBITDA |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss |
$ |
(8,872 |
) |
|
$ |
(9,875 |
) |
|
$ |
(42,156 |
) |
|
$ |
(51,786 |
) |
Add: |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
7 |
|
|
|
13 |
|
|
|
34 |
|
|
|
93 |
|
Other income, net |
|
(2,458 |
) |
|
|
(2,820 |
) |
|
|
(9,168 |
) |
|
|
(11,303 |
) |
(Benefit from) provision for income taxes |
|
(456 |
) |
|
|
460 |
|
|
|
633 |
|
|
|
995 |
|
Depreciation and amortization |
|
1,058 |
|
|
|
1,180 |
|
|
|
4,277 |
|
|
|
4,802 |
|
Amortization of acquired intangible asset |
|
135 |
|
|
|
139 |
|
|
|
551 |
|
|
|
558 |
|
Amortization of cloud implementation costs |
|
24 |
|
|
|
38 |
|
|
|
125 |
|
|
|
149 |
|
Stock-based compensation |
|
10,898 |
|
|
|
11,726 |
|
|
|
45,187 |
|
|
|
45,017 |
|
Restructuring costs |
|
388 |
|
|
|
573 |
|
|
|
2,556 |
|
|
|
6,398 |
|
Impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,461 |
|
Fees related to shareholder activism |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,656 |
|
Adjusted EBITDA |
$ |
724 |
|
|
$ |
1,434 |
|
|
$ |
2,039 |
|
|
$ |
(960 |
) |
|
|
|
|
|
|
|
|
Reconciliation of net loss to non-GAAP net income |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss |
$ |
(8,872 |
) |
|
$ |
(9,875 |
) |
|
$ |
(42,156 |
) |
|
$ |
(51,786 |
) |
Add: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
10,898 |
|
|
|
11,726 |
|
|
|
45,187 |
|
|
|
45,017 |
|
Amortization of acquired intangible asset |
|
135 |
|
|
|
139 |
|
|
|
551 |
|
|
|
558 |
|
Restructuring costs |
|
388 |
|
|
|
573 |
|
|
|
2,556 |
|
|
|
6,398 |
|
Impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,461 |
|
Fees related to shareholder activism |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,656 |
|
Non-GAAP net income |
$ |
2,549 |
|
|
$ |
2,563 |
|
|
$ |
6,138 |
|
|
$ |
4,304 |
|
|
|
|
|
|
|
|
|
ON24, INC. Reconciliation of GAAP to Non-GAAP Results (Unaudited) (in thousands, except share and per share data) |
|||||||||||||||
Reconciliation of GAAP to Non-GAAP basic and diluted net income (loss) per share |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
GAAP basic and diluted net loss per share: |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(8,872 |
) |
|
$ |
(9,875 |
) |
|
$ |
(42,156 |
) |
|
$ |
(51,786 |
) |
Weighted average common stock outstanding, basic and diluted |
|
41,860,807 |
|
|
|
41,646,792 |
|
|
|
41,759,879 |
|
|
|
44,644,792 |
|
Net loss per share, basic and diluted |
$ |
(0.21 |
) |
|
$ |
(0.24 |
) |
|
$ |
(1.01 |
) |
|
$ |
(1.16 |
) |
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Non-GAAP basic and diluted net income per share: |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(8,872 |
) |
|
$ |
(9,875 |
) |
|
$ |
(42,156 |
) |
|
$ |
(51,786 |
) |
Add: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
10,898 |
|
|
|
11,726 |
|
|
|
45,187 |
|
|
|
45,017 |
|
Amortization of acquired intangible asset |
|
135 |
|
|
|
139 |
|
|
|
551 |
|
|
|
558 |
|
Restructuring costs |
|
388 |
|
|
|
573 |
|
|
|
2,556 |
|
|
|
6,398 |
|
Impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,461 |
|
Fees related to shareholder activism |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,656 |
|
Non-GAAP net income |
$ |
2,549 |
|
|
$ |
2,563 |
|
|
$ |
6,138 |
|
|
$ |
4,304 |
|
Non-GAAP weighted-average common stock outstanding |
|
|
|
|
|
|
|
||||||||
Basic |
|
41,860,807 |
|
|
|
41,646,792 |
|
|
|
41,759,879 |
|
|
|
44,644,792 |
|
Diluted |
|
45,339,578 |
|
|
|
46,002,784 |
|
|
|
45,587,866 |
|
|
|
49,131,426 |
|
Non-GAAP net income per share of common stock: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.15 |
|
|
$ |
0.10 |
|
Diluted |
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.13 |
|
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
ON24, INC. Reconciliation of GAAP to Non-GAAP Results (Unaudited) (in thousands) |
|||||||||||||||
Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by (used in) operating activities: |
$ |
985 |
|
|
$ |
(859 |
) |
|
$ |
4,806 |
|
|
$ |
(12,202 |
) |
Less: Purchases of property and equipment |
|
(561 |
) |
|
|
(1,107 |
) |
|
|
(2,241 |
) |
|
|
(2,183 |
) |
Free cash flow |
$ |
424 |
|
|
$ |
(1,966 |
) |
|
$ |
2,565 |
|
|
$ |
(14,385 |
) |
|
|
|
|
|
|
|
|
ON24, INC. Revenue (in thousands) (Unaudited) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||||
Core Platform |
|
|
|
|
|
|
|
||||||||
Subscription and other platform |
$ |
33,030 |
|
$ |
34,907 |
|
$ |
133,841 |
|
$ |
145,223 |
||||
Professional services |
|
3,007 |
|
|
3,377 |
|
|
11,104 |
|
|
12,876 |
||||
Total core platform revenue |
$ |
36,037 |
|
$ |
38,284 |
|
$ |
144,945 |
|
$ |
158,099 |
||||
|
|
|
|
|
|
|
|
||||||||
Virtual Conference |
|
|
|
|
|
|
|
||||||||
Subscription and other platform |
$ |
546 |
|
$ |
845 |
|
$ |
2,571 |
|
$ |
4,659 |
||||
Professional services |
|
97 |
|
|
208 |
|
|
565 |
|
|
950 |
||||
Total virtual conference revenue |
$ |
643 |
|
$ |
1,053 |
|
$ |
3,136 |
|
$ |
5,609 |
||||
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
|
|
|
|
|
|
||||||||
Subscription and other platform |
$ |
33,576 |
|
$ |
35,752 |
|
$ |
136,412 |
|
$ |
149,882 |
||||
Professional services |
|
3,104 |
|
|
3,585 |
|
|
11,669 |
|
|
13,826 |
||||
Total revenue |
$ |
36,680 |
|
$ |
39,337 |
|
$ |
148,081 |
|
$ |
163,708 |
||||
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250225938606/en/
Media Contact:
Gabriella Kose
press@on24.com
Investor Contact:
Lauren Sloane, The Blueshirt Group for ON24
investorrelations@on24.com
Source: ON24
FAQ
What was ON24's (ONTF) Q4 2024 revenue and how did it perform?
How much ARR did ON24 (ONTF) report for Q4 2024?
What is ON24's (ONTF) financial outlook for 2025?
How did ON24's (ONTF) AI-powered ACE perform in Q4 2024?