OceanFirst Financial Corp. Announces Third Quarter Financial Results
OceanFirst Financial Corp. (NASDAQ: OCFC) reported a net income of $23.2 million, or $0.39 per diluted share, for Q3 2021, a significant recovery from a net loss of $6.0 million in Q3 2020. Year-to-date, net income for the first nine months reached $84.4 million, or $1.41 per diluted share, compared to $29.2 million in the previous year. Key highlights include a $361 million increase in loans, total deposits rising by $358.8 million, and net interest income of $77.1 million. The company announced a cash dividend of $0.17 per share, marking its 99th consecutive dividend payment.
- Net income for Q3 2021 was $23.2 million, a significant increase from Q3 2020's net loss.
- Core earnings increased to $26.7 million for Q3 2021, compared to a core loss last year.
- Loan growth of $361 million in the quarter, with a strong pipeline of $651.4 million.
- Deposits rose by $358.8 million in Q3 2021, indicating improving deposit quality.
- Cash dividend of $0.17 per share declared for Q3 2021.
- Net interest income for the first nine months decreased to $224.8 million from $235.1 million year-over-year.
- Non-core operations adversely impacted net income by $3.6 million for Q3 2021.
RED BANK, N.J., Oct. 28, 2021 (GLOBE NEWSWIRE) -- OceanFirst Financial Corp. (NASDAQ:“OCFC”), (the “Company”), the holding company for OceanFirst Bank N.A. (the “Bank”), announced net income available to common stockholders of
For the Three Months Ended, | For the Nine Months Ended, | ||||||||||||||
Performance Ratios (Annualized): | September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||
2021 | 2021 | 2020 | 2021 | 2020 | |||||||||||
Return on average assets | 0.78 | % | 1.03 | % | (0.21 | ) | % | 0.98 | % | 0.35 | % | ||||
Return on average stockholders’ equity | 6.05 | 7.88 | (1.61 | ) | 7.49 | 2.68 | |||||||||
Return on average tangible stockholders’ equity (a) | 9.20 | 12.07 | (2.51 | ) | 11.46 | 4.22 | |||||||||
Efficiency ratio | 67.43 | 60.21 | 66.83 | 60.62 | 65.39 | ||||||||||
Net interest margin | 2.93 | 2.89 | 2.97 | 2.91 | 3.23 |
(a) Return on average tangible stockholders’ equity, a non-GAAP (“generally accepted accounting principles”) measure, excludes the impact of intangible assets and goodwill from both assets and stockholders’ equity. Refer to “Explanation of Non-GAAP Financial Measures” and the “Non-GAAP Reconciliation” tables for additional information regarding our non-GAAP measures and impact per period.
Core earnings1 for the three and nine months ended September 30, 2021 amounted to
For the Three Months Ended, | For the Nine Months Ended, | ||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||
Core Ratios1 (Annualized): | 2021 | 2021 | 2020 | 2021 | 2020 | ||||||||||
Return on average assets | 0.90 | % | 1.02 | % | (0.01 | ) | % | 0.95 | % | 0.59 | % | ||||
Return on average tangible stockholders’ equity | 10.62 | 12.04 | (0.11 | ) | 11.23 | 7.10 | |||||||||
Efficiency ratio | 62.22 | 60.06 | 59.63 | 60.23 | 57.95 |
Key developments for the recent quarter are described below:
- Loan Growth: Total loan growth for the quarter was
$361.0 million . Total loan growth, excluding the impact of Paycheck Protection Program (“PPP”) loans of$30.5 million , was$391.5 million for the quarter, reflecting quarterly loan originations of$771.8 million and the purchase of a residential loan pool of$219.7 million . Along with record loan production during the quarter, the committed loan pipeline remains strong at$651.4 million . - Deposit Growth: Deposits increased
$358.8 million during the third quarter, while cost of deposits decreased 5 basis points to0.22% from0.27% in the prior linked quarter, reflecting a trend in improving deposit quality. - Net Interest Income and Margin: Net interest income increased by
$3.1 million to$77.1 million from$74.0 million in the prior linked quarter. Net interest margin increased to2.93% , compared to2.89% in the prior linked quarter, largely driven by the Bank’s disciplined deposit pricing practices.
______________________
1 Core earnings, a non-GAAP measure, and ratios derived from core earnings, for the periods presented, excludes merger related expenses, branch consolidation expenses, net loss (gain) on equity investments, Federal Home Loan Bank (“FHLB”) advance prepayment fees, gain on sale of PPP loans, the opening credit loss expense under the Current Expected Credit Loss (“CECL”) model related to the acquisitions of Two River Bancorp (“Two River”) and Country Bank Holding Company, Inc. (“Country Bank”) and the income tax effect of these items, (collectively referred to as “non-core” operations). Refer to “Explanation of Non-GAAP Financial Measures” and the “Non-GAAP Reconciliation” tables for additional information regarding our non-GAAP measures and impact per period.
Chairman and Chief Executive Officer, Christopher D. Maher, commented on the Company’s results, “We are pleased to report strong loan originations of
The Company’s Board of Directors declared its ninety-ninth consecutive quarterly cash dividend on common stock. The quarterly cash dividend on common stock of
As previously announced on August 4, 2021, the Bank entered into a definitive agreement to sell two New Jersey branch locations to First Bank, including the owned premises and equipment, all deposits associated with the branches, which totaled approximately
Results of Operations
Net income for the three months ended September 30, 2021 and net loss for the three months ended September 30, 2020 were adversely impacted by non-core operations of
Net Interest Income and Margin
Net interest income for the three months ended September 30, 2021, increased to
Net interest income for the three months ended September 30, 2021 increased by
Benefit/Provision for Credit Losses
For the three and nine months ended September 30, 2021, the credit loss benefit was
Net loan recoveries were
Non-interest Income
For the three and nine months ended September 30, 2021, other income increased to
Excluding non-core operations, the decrease in other income for the nine months ended September 30, 2021, as compared to the corresponding prior year period, was primarily due to decreases in commercial loan swap income of
Excluding non-core operations, other income for the three months ended September 30, 2021 decreased
Non-interest Expense
Operating expenses increased to
Excluding non-core operations, the
Excluding non-core operations, operating expenses for the quarter ended September 30, 2021, increased
Income Tax Expense/Benefit
The provision for income taxes was
Financial Condition
Total assets increased by
Deposits increased by
Stockholders’ equity increased to
Asset Quality
The Company’s non-performing loans decreased to
The Company’s allowance for loan credit losses was
Explanation of Non-GAAP Financial Measures
Reported amounts are presented in accordance with GAAP. The Company’s management believes that the supplemental non-GAAP information, which consists of reported net income excluding non-core operations and reporting equity and asset amounts excluding intangible assets and goodwill, which can vary from period to period, provides a better comparison of period to period operating performance. Additionally, the Company believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Refer to the Non-GAAP Reconciliation table at the end of this document for details on the earnings impact of these items.
Conference Call
As previously announced, the Company will host an earnings conference call on Friday, October 29, 2021 at 11:00 a.m. Eastern Time. The direct dial number for the call is (844) 200-6205, using the access code 946108. For those unable to participate in the conference call, a replay will be available. To access the replay, dial (866) 813-9403, access code 327620, from one hour after the end of the call until January 27, 2022. The conference call, as well as the replay, are also available (listen-only) by internet webcast at www.oceanfirst.com in the Investor Relations section.
OceanFirst Financial Corp.’s subsidiary, OceanFirst Bank N.A., founded in 1902, is a
Forward-Looking Statements
In addition to historical information, this news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: the impact of the COVID-19 or any other pandemic on our operations and financial results and those of our customers, changes in interest rates, general economic conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area, accounting principles and guidelines and the Bank’s ability to successfully integrate acquired operations. These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, under Item 1A - Risk Factors and elsewhere, and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
OceanFirst Financial Corp. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | ||||||||||||||||
(dollars in thousands, except per share amounts) | ||||||||||||||||
September 30, | June 30, | December 31, | September 30, | |||||||||||||
2021 | 2021 | 2020 | 2020 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Assets | ||||||||||||||||
Cash and due from banks | $ | 981,126 | $ | 1,084,029 | $ | 1,272,134 | $ | 980,870 | ||||||||
Debt securities available-for-sale, at estimated fair value | 314,620 | 249,330 | 183,302 | 169,634 | ||||||||||||
Debt securities held-to-maturity, net of allowance for securities credit losses of | 1,125,382 | 1,146,735 | 937,253 | 871,688 | ||||||||||||
Equity investments | 101,314 | 90,917 | 107,079 | 63,846 | ||||||||||||
Restricted equity investments, at cost | 53,017 | 52,519 | 51,705 | 67,505 | ||||||||||||
Loans receivable, net of allowance for loan credit losses of | 8,139,961 | 7,774,351 | 7,704,857 | 7,943,390 | ||||||||||||
Loans held-for-sale | 13,428 | 1,493 | 45,524 | 388,763 | ||||||||||||
Interest and dividends receivable | 32,512 | 28,014 | 35,269 | 40,671 | ||||||||||||
Other real estate owned | 106 | 106 | 106 | 106 | ||||||||||||
Premises and equipment, net | 123,669 | 117,509 | 107,094 | 103,249 | ||||||||||||
Bank owned life insurance | 260,072 | 259,608 | 265,253 | 264,167 | ||||||||||||
Assets held for sale | 4,613 | 4,032 | 5,782 | 6,717 | ||||||||||||
Goodwill | 500,319 | 500,319 | 500,319 | 500,849 | ||||||||||||
Core deposit intangible | 19,558 | 20,912 | 23,668 | 25,194 | ||||||||||||
Other assets | 159,991 | 154,027 | 208,968 | 224,648 | ||||||||||||
Total assets | $ | 11,829,688 | $ | 11,483,901 | $ | 11,448,313 | $ | 11,651,297 | ||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||
Deposits | $ | 9,774,097 | $ | 9,415,286 | $ | 9,427,616 | $ | 9,283,288 | ||||||||
Federal Home Loan Bank advances | — | — | — | 343,452 | ||||||||||||
Securities sold under agreements to repurchase with retail customers | 143,292 | 141,475 | 128,454 | 142,823 | ||||||||||||
Other borrowings | 228,887 | 228,564 | 235,471 | 246,941 | ||||||||||||
Advances by borrowers for taxes and insurance | 22,214 | 21,281 | 17,296 | 20,104 | ||||||||||||
Other liabilities | 147,949 | 168,506 | 155,346 | 152,975 | ||||||||||||
Total liabilities | 10,316,439 | 9,975,112 | 9,964,183 | 10,189,583 | ||||||||||||
Total stockholders’ equity | 1,513,249 | 1,508,789 | 1,484,130 | 1,461,714 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 11,829,688 | $ | 11,483,901 | $ | 11,448,313 | $ | 11,651,297 |
OceanFirst Financial Corp. | ||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||||||
For the Three Months Ended, | For the Nine Months Ended, | |||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||||||||
2021 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
|---------------------- (Unaudited) ----------------------| | |---------- (Unaudited) -----------| | |||||||||||||||||||
Interest income: | ||||||||||||||||||||
Loans | $ | 78,889 | $ | 77,048 | $ | 85,933 | $ | 233,845 | $ | 264,224 | ||||||||||
Debt securities | 5,040 | 5,984 | 5,596 | 16,379 | 18,577 | |||||||||||||||
Equity investments and other | 1,491 | 309 | 1,433 | 3,411 | 4,245 | |||||||||||||||
Total interest income | 85,420 | 83,341 | 92,962 | 253,635 | 287,046 | |||||||||||||||
Interest expense: | ||||||||||||||||||||
Deposits | 5,379 | 6,325 | 11,370 | 20,200 | 37,611 | |||||||||||||||
Borrowed funds | 2,909 | 3,000 | 4,804 | 8,683 | 14,335 | |||||||||||||||
Total interest expense | 8,288 | 9,325 | 16,174 | 28,883 | 51,946 | |||||||||||||||
Net interest income | 77,132 | 74,016 | 76,788 | 224,752 | 235,100 | |||||||||||||||
Credit loss (benefit) expense | (3,179 | ) | (6,460 | ) | 35,714 | (10,259 | ) | 55,332 | ||||||||||||
Net interest income after credit loss (benefit) expense | 80,311 | 80,476 | 41,074 | 235,011 | 179,768 | |||||||||||||||
Other income: | ||||||||||||||||||||
Bankcard services revenue | 3,409 | 3,591 | 3,097 | 10,052 | 8,319 | |||||||||||||||
Trust and asset management revenue | 584 | 591 | 490 | 1,774 | 1,560 | |||||||||||||||
Fees and service charges | 2,973 | 3,809 | 3,732 | 10,519 | 11,858 | |||||||||||||||
Net (loss) gain on sales of loans | (15 | ) | 1,279 | 1,001 | 3,180 | 1,930 | ||||||||||||||
Net (loss) gain on equity investments | (466 | ) | 576 | (3,576 | ) | 8,397 | (3,273 | ) | ||||||||||||
Net (loss) gain from other real estate operations | (3 | ) | (1 | ) | 214 | (12 | ) | 12 | ||||||||||||
Income from bank owned life insurance | 1,640 | 1,716 | 1,530 | 4,771 | 4,626 | |||||||||||||||
Commercial loan swap income | 1,588 | 73 | 1,425 | 2,772 | 7,964 | |||||||||||||||
Other | 173 | 169 | 266 | 1,068 | 310 | |||||||||||||||
Total other income | 9,883 | 11,803 | 8,179 | 42,521 | 33,306 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
Compensation and employee benefits | 30,730 | 29,912 | 29,012 | 89,008 | 86,832 | |||||||||||||||
Occupancy | 5,005 | 5,314 | 5,270 | 15,380 | 15,814 | |||||||||||||||
Equipment | 1,124 | 1,306 | 1,906 | 4,008 | 5,831 | |||||||||||||||
Marketing | 496 | 625 | 963 | 1,555 | 2,485 | |||||||||||||||
Federal deposit insurance and regulatory assessments | 1,459 | 1,099 | 1,212 | 4,422 | 3,012 | |||||||||||||||
Data processing | 5,363 | 4,402 | 4,517 | 13,796 | 12,843 | |||||||||||||||
Check card processing | 1,337 | 1,303 | 1,385 | 4,012 | 3,951 | |||||||||||||||
Professional fees | 3,089 | 2,391 | 3,354 | 8,317 | 8,339 | |||||||||||||||
Other operating expense | 4,477 | 3,485 | 3,644 | 11,315 | 11,784 | |||||||||||||||
FHLB advance prepayment fees | — | — | — | — | 924 | |||||||||||||||
Amortization of core deposit intangible | 1,354 | 1,361 | 1,538 | 4,110 | 4,660 | |||||||||||||||
Branch consolidation expense | 4,014 | 26 | 830 | 5,051 | 4,287 | |||||||||||||||
Merger related expenses | 225 | 446 | 3,156 | 1,052 | 14,753 | |||||||||||||||
Total operating expenses | 58,673 | 51,670 | 56,787 | 162,026 | 175,515 | |||||||||||||||
Income (loss) before provision (benefit) for income taxes | 31,521 | 40,609 | (7,534 | ) | 115,506 | 37,559 | ||||||||||||||
Provision (benefit) for income taxes | 7,354 | 10,054 | (2,608 | ) | 28,087 | 7,314 | ||||||||||||||
Net income (loss) | 24,167 | 30,555 | (4,926 | ) | 87,419 | 30,245 | ||||||||||||||
Dividends on preferred shares | 1,004 | 1,004 | 1,093 | 3,012 | 1,093 | |||||||||||||||
Net income (loss) available to common stockholders | $ | 23,163 | $ | 29,551 | $ | (6,019 | ) | $ | 84,407 | $ | 29,152 | |||||||||
Basic earnings (loss) per share | $ | 0.40 | $ | 0.49 | $ | (0.10 | ) | $ | 1.42 | $ | 0.49 | |||||||||
Diluted earnings (loss) per share | $ | 0.39 | $ | 0.49 | $ | (0.10 | ) | $ | 1.41 | $ | 0.49 | |||||||||
Average basic shares outstanding | 59,311 | 59,701 | 59,935 | 59,619 | 59,901 | |||||||||||||||
Average diluted shares outstanding | 59,515 | 59,966 | 59,935 | 59,862 | 60,076 |
OceanFirst Financial Corp. | ||||||||||||||||||||||
SELECTED LOAN AND DEPOSIT DATA | ||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||
LOANS RECEIVABLE | At | |||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||||
Commercial: | ||||||||||||||||||||||
Commercial and industrial | $ | 457,674 | $ | 474,919 | $ | 498,245 | $ | 470,656 | $ | 599,188 | ||||||||||||
Commercial real estate - owner-occupied | 1,123,973 | 1,045,514 | 1,066,351 | 1,145,065 | 1,176,529 | |||||||||||||||||
Commercial real estate - investor | 3,922,983 | 3,836,230 | 3,804,351 | 3,491,464 | 3,453,276 | |||||||||||||||||
Total commercial | 5,504,630 | 5,356,663 | 5,368,947 | 5,107,185 | 5,228,993 | |||||||||||||||||
Consumer: | ||||||||||||||||||||||
Residential real estate | 2,401,240 | 2,168,545 | 2,189,348 | 2,309,459 | 2,407,178 | |||||||||||||||||
Home equity loans and lines and other consumer | 275,962 | 295,582 | 314,242 | 339,462 | 364,807 | |||||||||||||||||
Total consumer | 2,677,202 | 2,464,127 | 2,503,590 | 2,648,921 | 2,771,985 | |||||||||||||||||
Total loans | 8,181,832 | 7,820,790 | 7,872,537 | 7,756,106 | 8,000,978 | |||||||||||||||||
Deferred origination costs (fees), net | 8,282 | 7,437 | 8,029 | 9,486 | (1,238 | ) | ||||||||||||||||
Allowance for loan credit losses | (50,153 | ) | (53,876 | ) | (59,976 | ) | (60,735 | ) | (56,350 | ) | ||||||||||||
Loans receivable, net | $ | 8,139,961 | $ | 7,774,351 | $ | 7,820,590 | $ | 7,704,857 | $ | 7,943,390 | ||||||||||||
Mortgage loans serviced for others | $ | 64,840 | $ | 68,778 | $ | 74,037 | $ | 95,789 | $ | 88,210 | ||||||||||||
At September 30, 2021 Average Yield | ||||||||||||||||||||||
Loan pipeline (1): | ||||||||||||||||||||||
Commercial | 3.69 | % | $ | 482,942 | $ | 463,388 | $ | 154,946 | $ | 210,024 | $ | 154,700 | ||||||||||
Residential real estate | 3.08 | 160,070 | 153,798 | 178,352 | 151,152 | 212,107 | ||||||||||||||||
Home equity loans and lines | 4.13 | 8,420 | 11,369 | 11,031 | 6,630 | 10,301 | ||||||||||||||||
Total | 3.55 | % | $ | 651,432 | $ | 628,555 | $ | 344,329 | $ | 367,806 | $ | 377,108 |
For the Three Months Ended | ||||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||||
Average Yield | ||||||||||||||||||||||
Loan originations: | ||||||||||||||||||||||
Commercial | 3.12 | % | $ | 585,667 | $ | 259,163 | (2) | $ | 547,591 | (2) | $ | 173,715 | $ | 187,747 | ||||||||
Residential real estate | 3.04 | 174,365 | (3) | 173,354 | 189,942 | 222,780 | 219,325 | |||||||||||||||
Home equity loans and lines | 4.13 | 11,782 | 14,870 | 10,278 | 13,435 | 10,966 | ||||||||||||||||
Total | 3.12 | % | $ | 771,814 | $ | 447,387 | $ | 747,811 | $ | 409,930 | $ | 418,038 | ||||||||||
Loans sold | $ | 1,756 | $ | 29,556 | $ | 67,500 | $ | 56,126 | (4) | $ | 56,722 |
(1) | Loan pipeline includes loans approved but not funded. |
(2) | Excludes loans originated through the PPP of |
(3) | Excludes a residential real estate loan pool purchase of |
(4) | Excludes the sale of PPP loans of |
DEPOSITS | At | ||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | |||||||||||||||
Type of Account | |||||||||||||||||||
Non-interest-bearing | $ | 2,467,952 | $ | 2,505,355 | $ | 2,417,935 | $ | 2,133,195 | $ | 2,240,799 | |||||||||
Interest-bearing checking | 4,013,565 | 3,628,741 | 3,623,132 | 3,646,866 | 3,317,296 | ||||||||||||||
Money market deposit | 816,691 | 734,320 | 782,459 | 783,521 | 691,872 | ||||||||||||||
Savings | 1,620,447 | 1,590,441 | 1,568,528 | 1,491,251 | 1,471,554 | ||||||||||||||
Time deposits | 855,442 | 956,429 | 1,110,758 | 1,372,783 | 1,561,767 | ||||||||||||||
Total Deposits | $ | 9,774,097 | $ | 9,415,286 | $ | 9,502,812 | $ | 9,427,616 | $ | 9,283,288 |
OceanFirst Financial Corp. | |||||||||||||||||||
ASSET QUALITY | |||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||
ASSET QUALITY | September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | |||||||||||||||
Non-performing loans held-for-investment: | |||||||||||||||||||
Commercial and industrial | $ | 354 | $ | 1,566 | $ | 1,616 | $ | 1,551 | $ | 586 | |||||||||
Commercial real estate - owner-occupied | 8,997 | 11,527 | 11,676 | 13,054 | 11,365 | ||||||||||||||
Commercial real estate - investor | 6,904 | 10,549 | 12,366 | 10,660 | 2,978 | ||||||||||||||
Residential real estate | 5,484 | 6,114 | 6,398 | 8,642 | 11,518 | ||||||||||||||
Home equity loans and lines and other consumer | 1,605 | 1,924 | 2,072 | 2,503 | 3,448 | ||||||||||||||
Total non-performing loans held-for-investment | 23,344 | 31,680 | 34,128 | 36,410 | 29,895 | ||||||||||||||
Non-performing loans held-for-sale | — | — | — | — | 67,489 | ||||||||||||||
Other real estate owned | 106 | 106 | 106 | 106 | 106 | ||||||||||||||
Total non-performing assets | $ | 23,450 | $ | 31,786 | $ | 34,234 | $ | 36,516 | $ | 97,490 | |||||||||
PCD loans (1) | $ | 41,372 | $ | 40,064 | $ | 44,421 | $ | 48,488 | $ | 56,422 | |||||||||
Delinquent loans 30 to 89 days | $ | 6,647 | $ | 5,313 | $ | 16,477 | $ | 34,683 | $ | 13,753 | |||||||||
Troubled debt restructurings: | |||||||||||||||||||
Non-performing (included in total non-performing loans above) | $ | 9,617 | $ | 9,803 | $ | 4,785 | $ | 5,158 | $ | 9,866 | |||||||||
Performing | 9,661 | 10,311 | 11,466 | 12,009 | 12,777 | ||||||||||||||
Total troubled debt restructurings | $ | 19,278 | $ | 20,114 | $ | 16,251 | $ | 17,167 | $ | 22,643 | |||||||||
Allowance for loan credit losses | $ | 50,153 | $ | 53,876 | $ | 59,976 | $ | 60,735 | $ | 56,350 | |||||||||
Allowance for loan credit losses as a percent of total loans held-for-investment (2) | 0.61 | % | 0.69 | % | 0.76 | % | 0.78 | % | 0.70 | % | |||||||||
Allowance for loan credit losses as a percent of total non-performing loans held-for-investment (2) | 214.84 | 170.06 | 175.74 | 166.81 | 188.49 | ||||||||||||||
Non-performing loans held-for-investment as a percent of total loans held-for-investment | 0.29 | 0.41 | 0.43 | 0.47 | 0.37 | ||||||||||||||
Non-performing assets as a percent of total assets | 0.20 | 0.28 | 0.30 | 0.32 | 0.84 |
(1) | PCD loans are not included in non-performing loans held-for-investment, troubled debt restructurings or delinquent loans totals. |
(2) | Loans acquired from prior bank acquisitions were recorded at fair value. The net unamortized credit and PCD marks on these loans, not reflected in the allowance for loan credit losses, was |
NET RECOVERIES (CHARGE-OFFS) | For the Three Months Ended | |||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||
Net recoveries (charge-offs): | ||||||||||||||||||||
Loan charge-offs | $ | (163 | ) | $ | (420 | ) | $ | (356 | ) | $ | (3,220 | ) | $ | (15,411 | ) | |||||
Recoveries on loans | 549 | 196 | 636 | 278 | 416 | |||||||||||||||
Net loan recoveries (charge-offs) | $ | 386 | $ | (224 | ) | $ | 280 | $ | (2,942 | ) | (1) | $ | (14,995 | ) | (2) | |||||
Net loan recoveries (charge-offs) to average total loans (annualized) | NM* | 0.01 | % | NM* | 0.15 | % | 0.71 | % | ||||||||||||
Net loan recoveries (charge-offs) detail: | ||||||||||||||||||||
Commercial | $ | (33 | ) | $ | (304 | ) | $ | 126 | $ | (775 | ) | $ | (14,801 | ) | ||||||
Residential real estate | 280 | — | (203 | ) | (1,731 | ) | 314 | |||||||||||||
Home equity loans and lines and other consumer | 139 | 80 | 357 | (436 | ) | (508 | ) | |||||||||||||
Net loan recoveries (charge-offs) | $ | 386 | $ | (224 | ) | $ | 280 | $ | (2,942 | ) | (1) | $ | (14,995 | ) | (2) |
(1) | Included in net loan charge-offs for the three months ended December 31, 2020 was |
(2) | Included in net loan charge-offs for the three months ended September 30, 2020 was |
* | Not meaningful |
OceanFirst Financial Corp. | ||||||||||||||||||||||||||||||||
ANALYSIS OF NET INTEREST INCOME | ||||||||||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||||||||||
September 30, | June 30, | September 30, | ||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | ||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||
Interest-earning deposits and short-term investments | $ | 1,053,797 | $ | 441 | 0.17 | % | $ | 992,485 | $ | 241 | 0.10 | % | $ | 805,863 | $ | 236 | 0.12 | % | ||||||||||||||
Securities (1) | 1,542,630 | 6,090 | 1.57 | 1,501,484 | 6,052 | 1.62 | 1,112,174 | 6,793 | 2.43 | |||||||||||||||||||||||
Loans receivable, net (2) | ||||||||||||||||||||||||||||||||
Commercial | 5,361,472 | 55,387 | 4.10 | 5,318,436 | 54,258 | 4.09 | 5,554,897 | 58,639 | 4.20 | |||||||||||||||||||||||
Residential real estate | 2,260,673 | 20,076 | 3.55 | 2,219,425 | 19,097 | 3.44 | 2,462,513 | 23,091 | 3.75 | |||||||||||||||||||||||
Home equity loans and lines and other consumer | 289,011 | 3,426 | 4.70 | 304,541 | 3,693 | 4.86 | 379,299 | 4,203 | 4.41 | |||||||||||||||||||||||
Allowance for loan credit losses, net of deferred loan costs and fees | (46,436 | ) | — | — | (53,483 | ) | — | — | (45,912 | ) | — | — | ||||||||||||||||||||
Loans receivable, net | 7,864,720 | 78,889 | 3.98 | 7,788,919 | 77,048 | 3.97 | 8,350,797 | 85,933 | 4.09 | |||||||||||||||||||||||
Total interest-earning assets | 10,461,147 | 85,420 | 3.24 | 10,282,888 | 83,341 | 3.25 | 10,268,834 | 92,962 | 3.60 | |||||||||||||||||||||||
Non-interest-earning assets | 1,276,890 | 1,256,844 | 1,353,135 | |||||||||||||||||||||||||||||
Total assets | $ | 11,738,037 | $ | 11,539,732 | $ | 11,621,969 | ||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity: | ||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||
Interest-bearing checking | $ | 3,841,475 | 2,854 | 0.29 | % | $ | 3,701,496 | 3,385 | 0.37 | % | $ | 3,289,319 | 4,627 | 0.56 | % | |||||||||||||||||
Money market | 767,854 | 245 | 0.13 | 760,323 | 212 | 0.11 | 675,841 | 571 | 0.34 | |||||||||||||||||||||||
Savings | 1,609,197 | 146 | 0.04 | 1,581,284 | 166 | 0.04 | 1,460,232 | 296 | 0.08 | |||||||||||||||||||||||
Time deposits | 904,384 | 2,134 | 0.94 | 1,002,086 | 2,562 | 1.03 | 1,606,632 | 5,876 | 1.45 | |||||||||||||||||||||||
Total | 7,122,910 | 5,379 | 0.30 | 7,045,189 | 6,325 | 0.36 | 7,032,024 | 11,370 | 0.64 | |||||||||||||||||||||||
FHLB Advances | — | — | — | — | — | — | 343,412 | 1,470 | 1.70 | |||||||||||||||||||||||
Securities sold under agreements to repurchase | 142,494 | 51 | 0.14 | 135,181 | 56 | 0.17 | 144,720 | 174 | 0.48 | |||||||||||||||||||||||
Other borrowings | 228,695 | 2,858 | 4.96 | 228,350 | 2,944 | 5.17 | 246,903 | 3,160 | 5.09 | |||||||||||||||||||||||
Total borrowings | 371,189 | 2,909 | 3.11 | 363,531 | 3,000 | 3.31 | 735,035 | 4,804 | 2.60 | |||||||||||||||||||||||
Total interest-bearing liabilities | 7,494,099 | 8,288 | 0.44 | 7,408,720 | 9,325 | 0.50 | 7,767,059 | 16,174 | 0.83 | |||||||||||||||||||||||
Non-interest-bearing deposits | 2,576,123 | 2,462,203 | 2,209,241 | |||||||||||||||||||||||||||||
Non-interest-bearing liabilities | 148,327 | 164,774 | 162,987 | |||||||||||||||||||||||||||||
Total liabilities | 10,218,549 | 10,035,697 | 10,139,287 | |||||||||||||||||||||||||||||
Stockholders’ equity | 1,519,488 | 1,504,035 | 1,482,682 | |||||||||||||||||||||||||||||
Total liabilities and equity | $ | 11,738,037 | $ | 11,539,732 | $ | 11,621,969 | ||||||||||||||||||||||||||
Net interest income | $ | 77,132 | $ | 74,016 | $ | 76,788 | ||||||||||||||||||||||||||
Net interest rate spread (3) | 2.80 | % | 2.75 | % | 2.77 | % | ||||||||||||||||||||||||||
Net interest margin (4) | 2.93 | % | 2.89 | % | 2.97 | % | ||||||||||||||||||||||||||
Total cost of deposits (including non-interest-bearing deposits) | 0.22 | % | 0.27 | % | 0.49 | % |
For the Nine Months Ended September 30, | |||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||
(dollars in thousands) | Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | |||||||||||||||
Assets: | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Interest-earning deposits and short-term investments | $ | 1,061,419 | $ | 958 | 0.12 | % | $ | 409,321 | $ | 693 | 0.23 | % | |||||||||
Securities (1) | 1,452,778 | 18,832 | 1.73 | 1,143,049 | 22,129 | 2.59 | |||||||||||||||
Loans receivable, net (2) | |||||||||||||||||||||
Commercial | 5,270,138 | 163,315 | 4.14 | 5,309,275 | 177,973 | 4.48 | |||||||||||||||
Residential real estate | 2,269,066 | 59,242 | 3.48 | 2,480,932 | 71,590 | 3.85 | |||||||||||||||
Home equity loans and lines and other consumer | 306,681 | 11,288 | 4.92 | 403,348 | 14,661 | 4.86 | |||||||||||||||
Allowance for loan credit losses, net of deferred loan costs and fees | (50,912 | ) | — | — | (27,186 | ) | — | — | |||||||||||||
Loans receivable, net | 7,794,973 | 233,845 | 4.01 | 8,166,369 | 264,224 | 4.32 | |||||||||||||||
Total interest-earning assets | 10,309,170 | 253,635 | 3.29 | 9,718,739 | 287,046 | 3.95 | |||||||||||||||
Non-interest-earning assets | 1,264,347 | 1,306,568 | |||||||||||||||||||
Total assets | $ | 11,573,517 | $ | 11,025,307 | |||||||||||||||||
Liabilities and Stockholders’ Equity: | |||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Interest-bearing checking | $ | 3,753,457 | 10,549 | 0.38 | % | $ | 3,023,093 | 14,559 | 0.64 | % | |||||||||||
Money market | 761,975 | 823 | 0.14 | 647,566 | 2,316 | 0.48 | |||||||||||||||
Savings | 1,571,345 | 490 | 0.04 | 1,436,594 | 2,266 | 0.21 | |||||||||||||||
Time deposits | 1,041,371 | 8,338 | 1.07 | 1,563,449 | 18,470 | 1.58 | |||||||||||||||
Total | 7,128,148 | 20,200 | 0.38 | 6,670,702 | 37,611 | 0.75 | |||||||||||||||
FHLB Advances | — | — | — | 483,267 | 6,239 | 1.72 | |||||||||||||||
Securities sold under agreements to repurchase | 135,754 | 203 | 0.20 | 119,495 | 408 | 0.46 | |||||||||||||||
Other borrowings | 228,472 | 8,480 | 4.96 | 195,754 | 7,688 | 5.25 | |||||||||||||||
Total borrowings | 364,226 | 8,683 | 3.19 | 798,516 | 14,335 | 2.40 | |||||||||||||||
Total interest-bearing liabilities | 7,492,374 | 28,883 | 0.52 | 7,469,218 | 51,946 | 0.93 | |||||||||||||||
Non-interest-bearing deposits | 2,416,866 | 1,971,622 | |||||||||||||||||||
Non-interest-bearing liabilities | 157,821 | 133,928 | |||||||||||||||||||
Total liabilities | 10,067,061 | 9,574,768 | |||||||||||||||||||
Stockholders’ equity | 1,506,456 | 1,450,539 | |||||||||||||||||||
Total liabilities and equity | $ | 11,573,517 | $ | 11,025,307 | |||||||||||||||||
Net interest income | $ | 224,752 | $ | 235,100 | |||||||||||||||||
Net interest rate spread (3) | 2.77 | % | 3.02 | % | |||||||||||||||||
Net interest margin (4) | 2.91 | % | 3.23 | % | |||||||||||||||||
Total cost of deposits (including non-interest-bearing deposits) | 0.28 | % | 0.58 | % |
(1) | Amounts represent debt and equity securities, including FHLB and Federal Reserve Bank stock, and are recorded at average amortized cost, net of allowance for securities credit losses. |
(2) | Amount is net of deferred loan costs and fees, undisbursed loan funds, discounts and premiums and allowance for loan credit losses, and includes loans held for sale and non-performing loans. |
(3) | Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. |
(4) | Net interest margin represents net interest income divided by average interest-earning assets. |
OceanFirst Financial Corp. | ||||||||||||||||||||
SELECTED QUARTERLY FINANCIAL DATA | ||||||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||
Selected Financial Condition Data: | ||||||||||||||||||||
Total assets | $ | 11,829,688 | $ | 11,483,901 | $ | 11,577,472 | $ | 11,448,313 | $ | 11,651,297 | ||||||||||
Debt securities available-for-sale, at estimated fair value | 314,620 | 249,330 | 268,511 | 183,302 | 169,634 | |||||||||||||||
Debt securities held-to-maturity, net of allowance for securities credit losses | 1,125,382 | 1,146,735 | 1,082,326 | 937,253 | 871,688 | |||||||||||||||
Equity investments | 101,314 | 90,917 | 50,159 | 107,079 | 63,846 | |||||||||||||||
Restricted equity investments, at cost | 53,017 | 52,519 | 52,199 | 51,705 | 67,505 | |||||||||||||||
Loans receivable, net of allowance for loan credit losses | 8,139,961 | 7,774,351 | 7,820,590 | 7,704,857 | 7,943,390 | |||||||||||||||
Deposits | 9,774,097 | 9,415,286 | 9,502,812 | 9,427,616 | 9,283,288 | |||||||||||||||
Federal Home Loan Bank advances | — | — | — | — | 343,452 | |||||||||||||||
Securities sold under agreements to repurchase and other borrowings | 372,179 | 370,039 | 362,641 | 363,925 | 389,764 | |||||||||||||||
Stockholders’ equity | 1,513,249 | 1,508,789 | 1,498,719 | 1,484,130 | 1,461,714 |
For the Three Months Ended, | ||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||
Selected Operating Data: | ||||||||||||||||||||
Interest income | $ | 85,420 | $ | 83,341 | $ | 84,874 | $ | 92,562 | $ | 92,962 | ||||||||||
Interest expense | 8,288 | 9,325 | 11,270 | 14,711 | 16,174 | |||||||||||||||
Net interest income | 77,132 | 74,016 | 73,604 | 77,851 | 76,788 | |||||||||||||||
Credit loss (benefit) expense | (3,179 | ) | (6,460 | ) | (620 | ) | 4,072 | 35,714 | ||||||||||||
Net interest income after credit loss (benefit) expense | 80,311 | 80,476 | 74,224 | 73,779 | 41,074 | |||||||||||||||
Other income (excluding net (loss) gain on equity investments and gain on sale of PPP loans) | 10,349 | 11,227 | 12,548 | 11,032 | 11,755 | |||||||||||||||
Net (loss) gain on equity investments | (466 | ) | 576 | 8,287 | 24,487 | (3,576 | ) | |||||||||||||
Gain on sale of PPP loans | — | — | — | 5,101 | — | |||||||||||||||
Operating expenses (excluding FHLB advance prepayment fees, branch consolidation and merger related expenses) | 54,434 | 51,198 | 50,291 | 53,053 | 52,801 | |||||||||||||||
FHLB advance prepayment fees | — | — | — | 13,333 | — | |||||||||||||||
Branch consolidation expense | 4,014 | 26 | 1,011 | 3,336 | 830 | |||||||||||||||
Merger related expenses | 225 | 446 | 381 | 1,194 | 3,156 | |||||||||||||||
Income (loss) before provision (benefit) for income taxes | 31,521 | 40,609 | 43,376 | 43,483 | (7,534 | ) | ||||||||||||||
Provision (benefit) for income taxes | 7,354 | 10,054 | 10,679 | 10,419 | (2,608 | ) | ||||||||||||||
Net income (loss) | $ | 24,167 | $ | 30,555 | $ | 32,697 | $ | 33,064 | $ | (4,926 | ) | |||||||||
Net income (loss) available to common stockholders | $ | 23,163 | $ | 29,551 | $ | 31,693 | $ | 32,060 | $ | (6,019 | ) | |||||||||
Diluted earnings (loss) per share | $ | 0.39 | $ | 0.49 | $ | 0.53 | $ | 0.54 | $ | (0.10 | ) | |||||||||
Net accretion/amortization of purchase accounting adjustments included in net interest income | $ | 3,644 | $ | 2,835 | $ | 3,650 | $ | 6,186 | $ | 4,364 |
At or For the Three Months Ended | |||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | |||||||||||
Selected Financial Ratios and Other Data(1): | |||||||||||||||
Performance Ratios (Annualized): | |||||||||||||||
Return on average assets (2) | 0.78 | % | 1.03 | % | 1.12 | % | 1.09 | % | (0.21 | )% | |||||
Return on average tangible assets (2) (3) | 0.82 | 1.08 | 1.18 | 1.14 | (0.22 | ) | |||||||||
Return on average stockholders’ equity (2) | 6.05 | 7.88 | 8.59 | 8.65 | (1.61 | ) | |||||||||
Return on average tangible stockholders’ equity (2) (3) | 9.20 | 12.07 | 13.22 | 13.43 | (2.51 | ) | |||||||||
Stockholders’ equity to total assets | 12.79 | 13.14 | 12.95 | 12.96 | 12.55 | ||||||||||
Tangible stockholders’ equity to tangible assets (3) | 8.78 | 9.01 | 8.83 | 8.79 | 8.41 | ||||||||||
Tangible common equity to tangible assets (3) | 8.29 | 8.50 | 8.33 | 8.28 | 7.91 | ||||||||||
Net interest rate spread | 2.80 | 2.75 | 2.78 | 2.79 | 2.77 | ||||||||||
Net interest margin | 2.93 | 2.89 | 2.93 | 2.97 | 2.97 | ||||||||||
Operating expenses to average assets (2) | 1.98 | 1.80 | 1.83 | 2.40 | 1.94 | ||||||||||
Efficiency ratio (2) (4) | 67.43 | 60.21 | 54.73 | 59.86 | 66.83 | ||||||||||
Loans to deposits | 83.71 | 83.06 | 82.84 | 82.27 | 86.19 |
For the Nine Months Ended September 30, | ||||||
2021 | 2020 | |||||
Performance Ratios (Annualized): | ||||||
Return on average assets (2) | 0.98 | % | 0.35 | % | ||
Return on average tangible assets (2) (3) | 1.02 | 0.37 | ||||
Return on average stockholders’ equity (2) | 7.49 | 2.68 | ||||
Return on average tangible stockholders’ equity (2) (3) | 11.46 | 4.22 | ||||
Net interest rate spread | 2.77 | 3.02 | ||||
Net interest margin | 2.91 | 3.23 | ||||
Operating expenses to average assets (2) | 1.87 | 2.13 | ||||
Efficiency ratio (2) (4) | 60.62 | 65.39 |
At or For the Three Months Ended | ||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||
Trust and Asset Management: | ||||||||||||||||||||
Wealth assets under administration and management | $ | 274,807 | $ | 278,785 | $ | 274,172 | $ | 245,175 | $ | 232,292 | ||||||||||
Nest Egg | 138,087 | 129,674 | 101,701 | 93,237 | 80,472 | |||||||||||||||
Per Share Data: | ||||||||||||||||||||
Cash dividends per common share | $ | 0.17 | $ | 0.17 | $ | 0.17 | $ | 0.17 | $ | 0.17 | ||||||||||
Stockholders' equity per common share at end of period | 25.47 | 25.22 | 24.84 | 24.57 | 24.21 | |||||||||||||||
Tangible common equity per common share at end of period (3) | 15.78 | 15.58 | 15.26 | 14.98 | 14.58 | |||||||||||||||
Common shares outstanding at end of period | 59,417,266 | 59,834,018 | 60,329,504 | 60,392,043 | 60,378,120 | |||||||||||||||
Preferred shares outstanding at end of period | 57,370 | 57,370 | 57,370 | 57,370 | 57,370 | |||||||||||||||
Number of full-service customer facilities: | 58 | 58 | 62 | 62 | 62 | |||||||||||||||
Quarterly Average Balances | ||||||||||||||||||||
Total securities | $ | 1,542,630 | $ | 1,501,484 | $ | 1,311,683 | $ | 1,209,543 | $ | 1,112,174 | ||||||||||
Loans receivable, net | 7,864,720 | 7,788,919 | 7,729,798 | 7,992,365 | 8,350,797 | |||||||||||||||
Total interest-earning assets | 10,461,147 | 10,282,888 | 10,180,392 | 10,425,380 | 10,268,834 | |||||||||||||||
Total goodwill and core deposit intangible | 520,765 | 522,122 | 523,499 | 525,511 | 527,679 | |||||||||||||||
Total assets | 11,738,037 | 11,539,732 | 11,439,501 | 11,747,439 | 11,621,969 | |||||||||||||||
Time deposits | 904,384 | 1,002,086 | 1,221,123 | 1,437,770 | 1,606,632 | |||||||||||||||
Total deposits (including non-interest-bearing deposits) | 9,699,033 | 9,507,392 | 9,425,609 | 9,505,835 | 9,241,265 | |||||||||||||||
Total borrowed funds | 371,189 | 363,531 | 357,812 | 590,295 | 735,035 | |||||||||||||||
Total interest-bearing liabilities | 7,494,099 | 7,408,720 | 7,571,148 | 7,886,598 | 7,767,059 | |||||||||||||||
Non-interest bearing deposits | 2,576,123 | 2,462,203 | 2,212,273 | 2,209,532 | 2,209,241 | |||||||||||||||
Stockholders' equity | 1,519,488 | 1,504,035 | 1,495,580 | 1,475,088 | 1,482,682 | |||||||||||||||
Quarterly Yields | ||||||||||||||||||||
Total securities | 1.57 | % | 1.62 | % | 2.07 | % | 2.38 | % | 2.43 | % | ||||||||||
Loans receivable, net | 3.98 | 3.97 | 4.09 | 4.23 | 4.09 | |||||||||||||||
Total interest-earning assets | 3.24 | 3.25 | 3.38 | 3.53 | 3.60 | |||||||||||||||
Time deposits | 0.94 | 1.03 | 1.21 | 1.39 | 1.45 | |||||||||||||||
Total cost of deposits (including non-interest-bearing deposits) | 0.22 | 0.27 | 0.37 | 0.45 | 0.49 | |||||||||||||||
Total borrowed funds | 3.11 | 3.31 | 3.14 | 2.72 | 2.60 | |||||||||||||||
Total interest-bearing liabilities | 0.44 | 0.50 | 0.60 | 0.74 | 0.83 | |||||||||||||||
Net interest spread | 2.80 | 2.75 | 2.78 | 2.79 | 2.77 | |||||||||||||||
Net interest margin | 2.93 | 2.89 | 2.93 | 2.97 | 2.97 |
(1) | With the exception of end of quarter ratios, all ratios are based on average daily balances. |
(2) | Performance ratios for each period are presented on a GAAP basis and include non-core operations. Refer to “Non-GAAP Reconciliation.” |
(3) | Tangible stockholders’ equity and tangible assets exclude intangible assets related to goodwill and core deposit intangible. Tangible common equity excludes goodwill, core deposit intangible and preferred equity. |
(4) | Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income. |
OceanFirst Financial Corp. | ||||||||||||||||||||
SUPPLEMENTAL INFORMATION | ||||||||||||||||||||
(dollars in thousands, except per share amounts) | ||||||||||||||||||||
NON-GAAP RECONCILIATION | ||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||
Core Earnings: | ||||||||||||||||||||
Net income (loss) available to common stockholders (GAAP) | $ | 23,163 | $ | 29,551 | $ | 31,693 | $ | 32,060 | $ | (6,019 | ) | |||||||||
Add (less) non-recurring and non-core items: | ||||||||||||||||||||
Merger related expenses | 225 | 446 | 381 | 1,194 | 3,156 | |||||||||||||||
Branch consolidation expenses | 4,014 | 26 | 1,011 | 3,336 | 830 | |||||||||||||||
Net loss (gain) on equity investments | 466 | (576 | ) | (8,287 | ) | (24,487 | ) | 3,576 | ||||||||||||
FHLB advance prepayment fees | — | — | — | 13,333 | — | |||||||||||||||
Gain on sale of PPP loans | — | — | — | (5,101 | ) | — | ||||||||||||||
Income tax (benefit) expense on items | (1,138 | ) | 26 | 1,666 | 2,832 | (1,809 | ) | |||||||||||||
Core earnings (loss) (Non-GAAP) | $ | 26,730 | $ | 29,473 | $ | 26,464 | $ | 23,167 | $ | (266 | ) | |||||||||
Core diluted earnings (loss) per share | $ | 0.45 | $ | 0.49 | $ | 0.44 | $ | 0.39 | $ | — | ||||||||||
Core Ratios (Annualized): | ||||||||||||||||||||
Return on average assets | 0.90 | % | 1.02 | % | 0.94 | % | 0.78 | % | (0.01 | )% | ||||||||||
Return on average tangible assets | 0.95 | 1.07 | 0.98 | 0.82 | (0.01 | ) | ||||||||||||||
Return on average tangible stockholders’ equity | 10.62 | 12.04 | 11.04 | 9.71 | (0.11 | ) | ||||||||||||||
Efficiency ratio | 62.22 | 60.06 | 58.37 | 59.69 | 59.63 |
For the Nine Months Ended September 30, | ||||||||
2021 | 2020 | |||||||
Core Earnings: | ||||||||
Net income available to common stockholders (GAAP) | $ | 84,407 | $ | 29,152 | ||||
Add (less) non-recurring and non-core items: | ||||||||
Merger related expenses | 1,052 | 14,753 | ||||||
Branch consolidation expenses | 5,051 | 4,287 | ||||||
Net (gain) loss on equity investments | (8,397 | ) | 3,576 | |||||
Two River and Country Bank opening credit loss expense under the CECL model | — | 2,447 | ||||||
FHLB advance prepayment fees | — | 924 | ||||||
Income tax expense (benefit) on items | 554 | (6,120 | ) | |||||
Core earnings (Non-GAAP) | $ | 82,667 | $ | 49,019 | ||||
Core diluted earnings per share | $ | 1.38 | $ | 0.82 | ||||
Core Ratios (Annualized): | ||||||||
Return on average assets | 0.95 | % | 0.59 | % | ||||
Return on average tangible assets | 1.00 | 0.62 | ||||||
Return on average tangible stockholders’ equity | 11.23 | 7.10 | ||||||
Efficiency ratio | 60.23 | 57.95 |
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||
Tangible Equity: | ||||||||||||||||||||
Total stockholders' equity | $ | 1,513,249 | $ | 1,508,789 | $ | 1,498,719 | $ | 1,484,130 | $ | 1,461,714 | ||||||||||
Less: | ||||||||||||||||||||
Goodwill | 500,319 | 500,319 | 500,319 | 500,319 | 500,849 | |||||||||||||||
Core deposit intangible | 19,558 | 20,912 | 22,273 | 23,668 | 25,194 | |||||||||||||||
Tangible stockholders' equity | 993,372 | 987,558 | 976,127 | 960,143 | 935,671 | |||||||||||||||
Less: | ||||||||||||||||||||
Preferred Stock | 55,527 | 55,527 | 55,527 | 55,527 | 55,544 | |||||||||||||||
Tangible common equity | $ | 937,845 | $ | 932,031 | $ | 920,600 | $ | 904,616 | $ | 880,127 | ||||||||||
Tangible Assets: | ||||||||||||||||||||
Total assets | $ | 11,829,688 | $ | 11,483,901 | $ | 11,577,472 | $ | 11,448,313 | $ | 11,651,297 | ||||||||||
Less: | ||||||||||||||||||||
Goodwill | 500,319 | 500,319 | 500,319 | 500,319 | 500,849 | |||||||||||||||
Core deposit intangible | 19,558 | 20,912 | 22,273 | 23,668 | 25,194 | |||||||||||||||
Tangible assets | $ | 11,309,811 | $ | 10,962,670 | $ | 11,054,880 | $ | 10,924,326 | $ | 11,125,254 | ||||||||||
Tangible stockholders' equity to tangible assets | 8.78 | % | 9.01 | % | 8.83 | % | 8.79 | % | 8.41 | % | ||||||||||
Tangible common equity to tangible assets | 8.29 | % | 8.50 | % | 8.33 | % | 8.28 | % | 7.91 | % |
Company Contact:
Michael J. Fitzpatrick
Chief Financial Officer
OceanFirst Financial Corp.
Tel: (732) 240-4500, ext. 7506
Email: Mfitzpatrick@oceanfirst.com
FAQ
What were OceanFirst Financial Corp's earnings for Q3 2021?
How did OceanFirst Financial Corp perform in the first nine months of 2021?
What was the loan growth reported by OceanFirst in Q3 2021?
What is the cash dividend declared by OceanFirst Financial Corp?