Owens Corning Reports Third-Quarter 2021 Results
Owens Corning reported strong third-quarter 2021 results with net sales of $2.2 billion, an increase of 16% from the previous year. Net earnings reached $260 million, or $2.50 per diluted share. Adjusted EBIT stood at $400 million, maintaining an impressive margin of 18%. All business segments recorded double-digit margins for the fifth consecutive quarter. Operating cash flow was $466 million with free cash flow of $400 million. The company continues to prioritize returns to shareholders, having repurchased shares and declared dividends.
- Net sales increased to $2.2 billion, up 16% year-over-year.
- Net earnings rose to $260 million, or $2.50 per diluted share.
- Adjusted EBIT reached $400 million, with an 18% margin.
- All business segments posted double-digit EBIT margins for five consecutive quarters.
- Generated $466 million in operating cash flow and $400 million in free cash flow.
- Returned $516 million to shareholders through share repurchases and dividends.
- The exploration of strategic alternatives for a glass reinforcements product line may indicate business realignment.
Company Delivered
Net Earnings of
-
Delivered adjusted EBIT margins of
18% , with all three businesses posting double digit EBIT margins for a fifth consecutive quarter -
Roofing produced
of EBIT with$212 million 24% EBIT margins -
Insulation delivered
of EBIT with$124 million 15% EBIT margins -
Composites reported
of EBIT with$101 million 17% EBIT margins -
Generated operating cash flow of
and free cash flow of$466 million $400 million
Third-quarter 2021 net earnings attributable to
Third-quarter 2021 adjusted earnings were
“Building on the momentum of an outstanding first half,
Return of Capital and Liquidity
-
In September,
Owens Corning announced that its Board of Directors declared a quarterly cash dividend of per common share. The dividend will be payable on$0.26 November 5 to shareholders of record as ofOctober 22 . In third-quarter 2021, the company repurchased 1.7 million shares of common stock for . Through$160 million September 30, 2021 , the company returned to shareholders in share repurchases and dividends. As of the end of the quarter, 4.9 million shares were available for repurchase under the current authorization.$516 million -
Owens Corning maintains a strong balance sheet, access to liquidity, and a well-structured debt maturity profile. The company finished third-quarter 2021 with of available liquidity, inclusive of$2.0 billion in cash and cash equivalents.$920 million
“We are pleased with our continued strong cash flow performance. Through the first nine months of 2021, we generated
Other Highlights
-
Owens Corning sustained a high level of safety performance in third-quarter 2021, with a recordable incident rate of 0.64, a15% improvement over third-quarter 2020. -
The company has decided to explore strategic alternatives for one of its glass reinforcements product lines, thermoplastic dry-use chopped strands (DUCS), within the Composites business. The product line is primarily used in automotive and electronic applications and generates annual revenues of approximately
. The evaluation will include consideration of divesting or repurposing these assets.$270 million
The decision to explore alternatives for thermoplastic DUCS is consistent with the company’s strategy to focus on products and applications where it can build market-leading positions. -
Owens Corning will host a virtual Investor Day onWednesday, November 10 , from8:30 a.m. to approximately12:30 p.m. ET . The company’s senior management team will discuss the evolution of the company’s performance with an emphasis on its enterprise strategy and financial targets. A live webcast of the event with slide presentations will be available at: https://event.on24.com/wcc/r/3465125/739DE94862EBEB217257D517E23D0EAE
2021 Outlook
-
The key economic factors that impact the company’s businesses are residential repair and remodeling activity,
U.S. housing starts, global commercial construction activity, and global industrial production. -
In the near term, the company expects the
U.S. residential housing market and global commercial and industrial markets to remain strong. The company continues to closely monitor and manage inflation, supply chain disruptions, and the regional impacts of the COVID-19 pandemic on the business. -
General corporate expenses are estimated to be between
and$150 million .$155 million -
Capital additions are expected to be approximately
. Depreciation and amortization is estimated to be approximately$460 million .$500 million -
Interest expense is now estimated to be between
and$125 million , compared with its previous estimate of$130 million to$120 million .$130 million -
The company estimates an effective tax rate of
26% to28% , and a cash tax rate of18% to20% , both on adjusted pre-tax earnings.
Third-Quarter 2021 Conference Call and Presentation
All Callers
-
Live dial-in telephone number:
U.S. 1 .888.317.6003;Canada 1.866.284.3684; and other international +1.412.317.6061. - Entry number: 2531587 (Please dial in 10-15 minutes before conference call start time)
- Live webcast: https://services.choruscall.com/links/oc211027.html
Telephone and Webcast Replay
-
Telephone replay will be available one hour after the end of the call through
November 3, 2021 . In theU.S. , call 1.877.344.7529. InCanada , call 1.855.669.9658. In other international locations, call +1.412.317.0088. - Conference replay number: 10160616.
- Webcast replay will be available for one year using the above link.
About
Use of Non-GAAP Measures
For purposes of internal review of Owens Corning’s year-over-year operational performance, management excludes from net earnings attributable to
Free cash flow is a non-GAAP liquidity measure used by investors, financial analysts and management to help evaluate the company's ability to generate cash to pursue opportunities that enhance shareholder value. Free cash flow is not a measure of residual cash flow available for discretionary expenditures due to the company’s mandatory debt service requirements. As a conversion ratio, free cash flow is compared to adjusted earnings. Free cash flow and free cash flow conversion are used internally by the company for various purposes, including reporting results of operations to the Board of Directors of the company and analysis of performance.
Management believes that these measures provide a useful representation of our operational performance and liquidity; however, the measures should not be considered in isolation or as a substitute for net cash flow provided by operating activities or net earnings attributable to
When the company provides forward-looking expectations for non-GAAP measures, the most comparable GAAP measures and a reconciliation between the non-GAAP expectations and the corresponding GAAP measures are generally not available without unreasonable effort due to the variability, complexity and limited visibility of the adjusting items that would be excluded from the non-GAAP measures in future periods. The variability in timing and amount of adjusting items could have significant and unpredictable effect on our future GAAP results.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are subject to risks, uncertainties and other factors and actual results may differ materially from any results projected in the statements. These risks, uncertainties and other factors include, without limitation: the severity and duration of the current COVID-19 pandemic on our operations, customers and suppliers, as well as related actions taken by governmental authorities and other third parties in response, each of which is uncertain, rapidly changing and difficult to predict; levels of residential, commercial and industrial construction activity; levels of global industrial production; availability and cost of energy, transportation, raw materials or other inputs; issues related to acquisitions, divestitures, joint ventures or expansions; competitive and pricing factors; demand for our products; relationships with key customers; domestic and international economic and political conditions, including new legislation, policies or other governmental actions in the
Table 1
Consolidated Statements of Earnings (Loss) (unaudited) (in millions, except per share amounts) |
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
|
$ |
2,213 |
|
|
$ |
1,904 |
|
|
$ |
6,367 |
|
|
$ |
5,130 |
|
|
COST OF SALES |
|
1,617 |
|
|
|
1,427 |
|
|
|
4,709 |
|
|
|
4,004 |
|
|
Gross margin |
|
596 |
|
|
|
477 |
|
|
|
1,658 |
|
|
|
1,126 |
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|||||||||
Marketing and administrative expenses |
|
186 |
|
|
|
163 |
|
|
|
548 |
|
|
|
493 |
|
|
Science and technology expenses |
|
21 |
|
|
|
20 |
|
|
|
63 |
|
|
|
59 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
944 |
|
|
Other (income) expenses, net |
|
(3 |
) |
|
|
2 |
|
|
|
(68 |
) |
|
|
40 |
|
|
Total operating expenses |
|
204 |
|
|
|
185 |
|
|
|
543 |
|
|
|
1,536 |
|
|
OPERATING INCOME (LOSS) |
|
392 |
|
|
|
292 |
|
|
|
1,115 |
|
|
|
(410 |
) |
|
Non-operating income |
|
(2 |
) |
|
|
(4 |
) |
|
|
(8 |
) |
|
|
(11 |
) |
|
EARNINGS (LOSS) BEFORE INTEREST AND TAXES |
|
394 |
|
|
|
296 |
|
|
|
1,123 |
|
|
|
(399 |
) |
|
Interest expense, net |
|
31 |
|
|
|
35 |
|
|
|
97 |
|
|
|
98 |
|
|
Loss on extinguishment of debt |
|
9 |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
EARNINGS (LOSS) BEFORE TAXES |
|
354 |
|
|
|
261 |
|
|
|
1,017 |
|
|
|
(497 |
) |
|
Income tax expense |
|
94 |
|
|
|
56 |
|
|
|
250 |
|
|
|
119 |
|
|
Equity in net (loss) earnings of affiliates |
|
(1 |
) |
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
NET EARNINGS (LOSS) |
|
259 |
|
|
|
206 |
|
|
|
767 |
|
|
|
(615 |
) |
|
Net loss attributable to noncontrolling interests |
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
NET EARNINGS (LOSS) ATTRIBUTABLE TO OWENS CORNING |
$ |
260 |
|
|
$ |
206 |
|
|
$ |
768 |
|
|
$ |
(615 |
) |
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
2.52 |
|
|
$ |
1.89 |
|
|
$ |
7.36 |
|
|
$ |
(5.66 |
) |
|
Diluted |
$ |
2.50 |
|
|
$ |
1.88 |
|
|
$ |
7.30 |
|
|
$ |
(5.66 |
) |
|
WEIGHTED AVERAGE COMMON SHARES |
|
|
|
|
|
|
|
|||||||||
Basic |
|
103.1 |
|
|
|
108.8 |
|
|
|
104.4 |
|
|
|
108.7 |
|
|
Diluted |
|
103.9 |
|
|
|
109.5 |
|
|
|
105.2 |
|
|
|
108.7 |
|
Table 2
EBIT Reconciliation Schedules (unaudited) |
|||||||||||||||
Adjusting income (expense) items to EBIT are shown in the table below (in millions): |
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
|||||||||||
Restructuring costs |
$ |
(20 |
) |
|
$ |
— |
|
$ |
(22 |
) |
|
$ |
(10 |
) |
|
Gain on sale of land in |
|
15 |
|
|
|
— |
|
|
15 |
|
|
|
— |
|
|
Gains on sale of certain precious metals |
|
— |
|
|
|
7 |
|
|
41 |
|
|
|
26 |
|
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(944 |
) |
|
Intangible assets impairment charge |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(43 |
) |
|
Recognition of acquisition inventory fair value step-up |
|
(1 |
) |
|
|
— |
|
|
(1 |
) |
|
|
— |
|
|
Total adjusting items |
$ |
(6 |
) |
|
$ |
7 |
|
$ |
33 |
|
|
$ |
(971 |
) |
|
|
|
|
|||||||||||||
The reconciliation from Net earnings (loss) attributable to |
|||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
|
2021 |
2020 |
2021 |
2020 |
|||||||||||
NET EARNINGS (LOSS) ATTRIBUTABLE TO OWENS CORNING |
$ |
260 |
|
|
$ |
206 |
|
$ |
768 |
|
|
$ |
(615 |
) |
|
Net loss attributable to noncontrolling interests |
|
(1 |
) |
|
|
— |
|
|
(1 |
) |
|
|
— |
|
|
NET EARNINGS (LOSS) |
|
259 |
|
|
|
206 |
|
|
767 |
|
|
|
(615 |
) |
|
Equity in net (loss) earnings of affiliates |
|
(1 |
) |
|
|
1 |
|
|
— |
|
|
|
1 |
|
|
Income tax expense |
|
94 |
|
|
|
56 |
|
|
250 |
|
|
|
119 |
|
|
EARNINGS (LOSS) BEFORE TAXES |
|
354 |
|
|
|
261 |
|
|
1,017 |
|
|
|
(497 |
) |
|
Interest expense, net |
|
31 |
|
|
|
35 |
|
|
97 |
|
|
|
98 |
|
|
Loss on extinguishment of debt |
|
9 |
|
|
|
— |
|
|
9 |
|
|
|
— |
|
|
EARNINGS (LOSS) BEFORE INTEREST AND TAXES |
|
394 |
|
|
|
296 |
|
|
1,123 |
|
|
|
(399 |
) |
|
Adjusting items from above |
|
(6 |
) |
|
|
7 |
|
|
33 |
|
|
|
(971 |
) |
|
ADJUSTED EBIT |
$ |
400 |
|
|
$ |
289 |
|
$ |
1,090 |
|
|
$ |
572 |
|
Table 3
EPS Reconciliation Schedules (unaudited) (in millions, except per share data) |
||||||||||||||||
A reconciliation from Net earnings (loss) attributable to |
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
RECONCILIATION TO ADJUSTED EARNINGS |
|
|
|
|
||||||||||||
NET EARNINGS (LOSS) ATTRIBUTABLE TO OWENS CORNING |
$ |
260 |
|
|
$ |
206 |
|
|
$ |
768 |
|
|
$ |
(615 |
) |
|
Adjustment to remove adjusting items (a) |
|
6 |
|
|
|
(7 |
) |
|
|
(33 |
) |
|
|
971 |
|
|
Adjustment to remove tax (benefit)/expense on adjusting items (b) |
|
(2 |
) |
|
|
3 |
|
|
|
7 |
|
|
|
(13 |
) |
|
Adjustment to remove significant tax items (c) |
|
— |
|
|
|
(19 |
) |
|
|
— |
|
|
|
(1 |
) |
|
Adjustment to tax expense to reflect pro forma tax rate (d) |
|
(2 |
) |
|
|
10 |
|
|
|
(23 |
) |
|
|
17 |
|
|
ADJUSTED EARNINGS |
$ |
262 |
|
|
$ |
193 |
|
|
$ |
719 |
|
|
$ |
359 |
|
|
|
|
|
|
|
|
|
|
|||||||||
RECONCILIATION TO ADJUSTED DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS |
|
|
|
|
|
|
|
|||||||||
DILUTED EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS |
$ |
2.50 |
|
|
$ |
1.88 |
|
|
$ |
7.30 |
|
|
$ |
(5.66 |
) |
|
Adjustment to remove adjusting items (a) |
|
0.06 |
|
|
|
(0.06 |
) |
|
|
(0.31 |
) |
|
|
8.93 |
|
|
Adjustment to remove tax (benefit)/expense on adjusting items (b) |
|
(0.02 |
) |
|
|
0.03 |
|
|
|
0.07 |
|
|
|
(0.12 |
) |
|
Adjustment to remove significant tax items (c) |
|
— |
|
|
|
(0.17 |
) |
|
|
— |
|
|
|
(0.01 |
) |
|
Adjustment to tax expense to reflect pro forma tax rate (d) |
|
(0.02 |
) |
|
|
0.08 |
|
|
|
(0.23 |
) |
|
|
0.16 |
|
|
ADJUSTED DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS |
$ |
2.52 |
|
|
$ |
1.76 |
|
|
$ |
6.83 |
|
|
$ |
3.30 |
|
|
|
|
|
|
|
|
|
|
|||||||||
RECONCILIATION TO DILUTED SHARES OUTSTANDING |
|
|
|
|
|
|
|
|||||||||
Weighted-average number of shares outstanding used for basic earnings per share |
|
103.1 |
|
|
|
108.8 |
|
|
|
104.4 |
|
|
|
108.7 |
|
|
Non-vested restricted and performance shares |
|
0.7 |
|
|
|
0.6 |
|
|
|
0.7 |
|
|
|
— |
|
|
Options to purchase common stock |
|
0.1 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
— |
|
|
Weighted-average number of shares outstanding and common equivalent shares used for diluted earnings (loss) per share |
|
103.9 |
|
|
|
109.5 |
|
|
|
105.2 |
|
|
|
108.7 |
|
(a) |
Please refer to Table 2 "EBIT Reconciliation Schedules" for additional information on adjusting items. |
|
(b) |
The tax impact of adjusting items is based on our expected tax accounting treatment and rate for the jurisdiction of each adjusting item. |
|
(c) |
There were no significant tax items in the first nine months of 2021. For comparability, significant tax items in 2020 include the impact of a change in valuation allowances recorded against certain deferred tax assets and change in estimate related to finalized regulations on global intangible low-taxed income (GILTI), part of the |
|
(d) |
To compute adjusted earnings, we apply a full year pro forma effective tax rate to each quarter presented. For 2021, we have used a full year pro forma effective tax rate of |
Table 4
Consolidated Balance Sheets (unaudited) (in millions, except per share data) |
||||||||
ASSETS |
|
|
||||||
CURRENT ASSETS |
|
|
||||||
Cash and cash equivalents |
$ |
920 |
|
|
$ |
717 |
|
|
Receivables, less allowance of |
|
1,141 |
|
|
|
919 |
|
|
Inventories |
|
949 |
|
|
|
855 |
|
|
Other current assets |
|
133 |
|
|
|
115 |
|
|
Total current assets |
|
3,143 |
|
|
|
2,606 |
|
|
Property, plant and equipment, net |
|
3,767 |
|
|
|
3,809 |
|
|
Operating lease right-of-use assets |
|
145 |
|
|
|
154 |
|
|
|
|
995 |
|
|
|
989 |
|
|
Intangible assets |
|
1,629 |
|
|
|
1,667 |
|
|
Deferred income taxes |
|
39 |
|
|
|
28 |
|
|
Other non-current assets |
|
263 |
|
|
|
228 |
|
|
TOTAL ASSETS |
$ |
9,981 |
|
|
$ |
9,481 |
|
|
LIABILITIES AND EQUITY |
|
|
|
|||||
CURRENT LIABILITIES |
|
|
|
|||||
Current operating lease liabilities |
$ |
52 |
|
|
$ |
55 |
|
|
Other current liabilities |
|
1,634 |
|
|
|
1,385 |
|
|
Total current liabilities |
|
1,686 |
|
|
|
1,440 |
|
|
Long-term debt, net of current portion |
|
2,958 |
|
|
|
3,126 |
|
|
Pension plan liability |
|
109 |
|
|
|
159 |
|
|
Other employee benefits liability |
|
167 |
|
|
|
171 |
|
|
Non-current operating lease liabilities |
|
93 |
|
|
|
99 |
|
|
Deferred income taxes |
|
397 |
|
|
|
332 |
|
|
Other liabilities |
|
322 |
|
|
|
213 |
|
|
OWENS CORNING STOCKHOLDERS’ EQUITY |
|
|
|
|||||
Preferred stock, par value |
|
— |
|
|
|
— |
|
|
Common stock, par value |
|
1 |
|
|
|
1 |
|
|
Additional paid in capital |
|
4,076 |
|
|
|
4,059 |
|
|
Accumulated earnings |
|
2,515 |
|
|
|
1,829 |
|
|
Accumulated other comprehensive deficit |
|
(583 |
) |
|
|
(588 |
) |
|
Cost of common stock in treasury (c) |
|
(1,799 |
) |
|
|
(1,400 |
) |
|
Total |
|
4,210 |
|
|
|
3,901 |
|
|
Noncontrolling interests |
|
39 |
|
|
|
40 |
|
|
Total equity |
|
4,249 |
|
|
|
3,941 |
|
|
TOTAL LIABILITIES AND EQUITY |
$ |
9,981 |
|
|
$ |
9,481 |
|
(a) |
10 shares authorized; none issued or outstanding at |
|
(b) |
400 shares authorized; 135.5 issued and 101.6 outstanding at |
|
(c) |
33.9 shares at |
Table 5
Consolidated Statements of Cash Flows (unaudited) (in millions) |
||||||||
|
Nine Months Ended
|
|||||||
|
2021 |
2020 |
||||||
NET CASH FLOW PROVIDED BY OPERATING ACTIVITIES |
|
|
||||||
Net earnings (loss) |
$ |
767 |
|
|
$ |
(615 |
) |
|
Adjustments to reconcile net earnings (loss) to cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
370 |
|
|
|
352 |
|
|
Deferred income taxes |
|
54 |
|
|
|
95 |
|
|
Provision for pension and other employee benefits liabilities |
|
2 |
|
|
|
(2 |
) |
|
Stock-based compensation expense |
|
36 |
|
|
|
31 |
|
|
|
|
— |
|
|
|
944 |
|
|
Intangible assets impairment charge |
|
— |
|
|
|
43 |
|
|
Other adjustments to reconcile net earnings (loss) to cash provided by operating activities |
|
(27 |
) |
|
|
(41 |
) |
|
Loss on extinguishment of debt |
|
9 |
|
|
|
— |
|
|
Changes in operating assets and liabilities |
|
(26 |
) |
|
|
(53 |
) |
|
Pension fund contribution |
|
(5 |
) |
|
|
(20 |
) |
|
Payments for other employee benefits liabilities |
|
(9 |
) |
|
|
(10 |
) |
|
Other |
|
(3 |
) |
|
|
(7 |
) |
|
Net cash flow provided by operating activities |
|
1,168 |
|
|
|
717 |
|
|
NET CASH FLOW USED FOR INVESTING ACTIVITIES |
|
|
|
|||||
Cash paid for property, plant, and equipment |
|
(243 |
) |
|
|
(203 |
) |
|
Proceeds from the sale of assets or affiliates |
|
70 |
|
|
|
50 |
|
|
Investment in subsidiaries and affiliates, net of cash acquired |
|
(42 |
) |
|
|
— |
|
|
Derivative settlements |
|
(23 |
) |
|
|
49 |
|
|
Other |
|
(4 |
) |
|
|
— |
|
|
Net cash flow used for investing activities |
|
(242 |
) |
|
|
(104 |
) |
|
NET CASH FLOW USED FOR FINANCING ACTIVITIES |
|
|
|
|||||
Proceeds from long-term debt |
|
— |
|
|
|
297 |
|
|
Payments on long-term debt |
|
(193 |
) |
|
|
— |
|
|
Proceeds from senior revolving credit and receivables securitization facilities |
|
— |
|
|
|
876 |
|
|
Payments on senior revolving credit and receivables securitization facilities |
|
— |
|
|
|
(876 |
) |
|
Payments on term loan borrowing |
|
— |
|
|
|
(200 |
) |
|
Net increase (decrease) in short-term debt |
|
1 |
|
|
|
(20 |
) |
|
Dividends paid |
|
(81 |
) |
|
|
(78 |
) |
|
Purchases of treasury stock |
|
(435 |
) |
|
|
(96 |
) |
|
Other |
|
(8 |
) |
|
|
(9 |
) |
|
Net cash flow used for financing activities |
|
(716 |
) |
|
|
(106 |
) |
|
Effect of exchange rate changes on cash |
|
(7 |
) |
|
|
(32 |
) |
|
Net increase in cash, cash equivalents, and restricted cash |
|
203 |
|
|
|
475 |
|
|
Cash, cash equivalents and restricted cash at beginning of period |
|
724 |
|
|
|
179 |
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
$ |
927 |
|
|
$ |
654 |
|
Table 6
Segment Information (unaudited) |
||||||||||||||||
Composites
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
Net sales |
$ |
591 |
|
|
$ |
521 |
|
|
$ |
1,733 |
|
|
$ |
1,413 |
|
|
% change from prior year |
|
13 |
% |
|
|
-2 |
% |
|
|
23 |
% |
|
|
-11 |
% |
|
EBIT |
$ |
101 |
|
|
$ |
55 |
|
|
$ |
278 |
|
|
$ |
105 |
|
|
EBIT as a % of net sales |
|
17 |
% |
|
|
11 |
% |
|
|
16 |
% |
|
|
7 |
% |
|
Depreciation and amortization expense |
$ |
42 |
|
|
$ |
40 |
|
|
$ |
119 |
|
|
$ |
117 |
|
|
Insulation
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
Net sales |
$ |
815 |
|
|
$ |
681 |
|
|
$ |
2,321 |
|
|
$ |
1,879 |
|
|
% change from prior year |
|
20 |
% |
|
|
-2 |
% |
|
|
24 |
% |
|
|
-3 |
% |
|
EBIT |
$ |
124 |
|
|
$ |
73 |
|
|
$ |
318 |
|
|
$ |
144 |
|
|
EBIT as a % of net sales |
|
15 |
% |
|
|
11 |
% |
|
|
14 |
% |
|
|
8 |
% |
|
Depreciation and amortization expense |
$ |
52 |
|
|
$ |
51 |
|
|
$ |
156 |
|
|
$ |
149 |
|
|
Roofing
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
Net sales |
$ |
869 |
|
|
$ |
761 |
|
|
$ |
2,497 |
|
|
$ |
1,993 |
|
|
% change from prior year |
|
14 |
% |
|
|
7 |
% |
|
|
25 |
% |
|
|
-5 |
% |
|
EBIT |
$ |
212 |
|
|
$ |
196 |
|
|
$ |
602 |
|
|
$ |
408 |
|
|
EBIT as a % of net sales |
|
24 |
% |
|
|
26 |
% |
|
|
24 |
% |
|
|
20 |
% |
|
Depreciation and amortization expense |
$ |
15 |
|
|
$ |
15 |
|
|
$ |
44 |
|
|
$ |
44 |
|
Table 7
Corporate, Other and Eliminations (unaudited) |
||||||||||||||||
Corporate, Other and Eliminations
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
Restructuring costs |
$ |
(20 |
) |
|
$ |
— |
|
|
$ |
(22 |
) |
|
$ |
(10 |
) |
|
Gain on sale of land in |
|
15 |
|
|
|
— |
|
|
|
15 |
|
|
|
— |
|
|
Gains on sale of certain precious metals |
|
— |
|
|
|
7 |
|
|
|
41 |
|
|
|
26 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(944 |
) |
|
Intangible assets impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(43 |
) |
|
Recognition of acquisition inventory fair value step-up |
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
General corporate expense and other |
|
(37 |
) |
|
|
(35 |
) |
|
|
(108 |
) |
|
|
(85 |
) |
|
EBIT |
$ |
(43 |
) |
|
$ |
(28 |
) |
|
$ |
(75 |
) |
|
$ |
(1,056 |
) |
|
Depreciation and amortization |
$ |
20 |
|
|
$ |
14 |
|
|
$ |
51 |
|
|
$ |
42 |
|
Table 8
Free Cash Flow Reconciliation Schedule (unaudited) |
||||||||||||||||
The reconciliation from net cash flow provided by operating activities to free cash flow is shown in the table below (in millions): |
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
NET CASH FLOW PROVIDED BY OPERATING ACTIVITIES |
$ |
466 |
|
|
$ |
488 |
|
|
$ |
1,168 |
|
|
$ |
717 |
|
|
Less: Cash paid for property, plant and equipment |
|
(66 |
) |
|
|
(63 |
) |
|
|
(243 |
) |
|
|
(203 |
) |
|
FREE CASH FLOW |
$ |
400 |
|
|
$ |
425 |
|
|
$ |
925 |
|
|
$ |
514 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211027005342/en/
Media Inquiries:
419.248.7826
Investor Inquiries:
419.248.5639
Source:
FAQ
What were Owens Corning's third-quarter 2021 net sales?
How much did Owens Corning earn in the third quarter of 2021?
What was Owens Corning's adjusted EBIT margin in Q3 2021?
How much free cash flow did Owens Corning generate in Q3 2021?