STOCK TITAN

Nayax Reports First Quarter 2024 Financial Results 

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
Rhea-AI Summary

Nayax (Nasdaq: NYAX, TASE: NYAX) reported strong financial results for Q1 2024, ending March 31, 2024. Total revenue hit $64 million, marking a 43% YoY increase in recurring revenue, which now represents 72% of total revenue. The company achieved an adjusted EBITDA of $3.6 million, a significant improvement from last year's loss of $0.6 million, and gross margins reached 43.8%.

CEO Yair Nechmad expressed optimism about accelerating revenue growth and enhanced profitability, driven by robust operating leverage and M&A activities. CFO Sagit Manor noted a record organic growth of 62,000 managed and connected devices. Full-year 2024 guidance projects revenue between $325-335 million (38% YoY growth) and adjusted EBITDA of $30-35 million (over 266% YoY growth).

Positive
  • Total revenue of $64 million for Q1 2024.
  • Recurring revenue increased by 43% YoY, making up 72% of total revenue.
  • Adjusted EBITDA of $3.6 million, compared to a loss of $0.6 million in the previous year.
  • Gross margins improved to 43.8%.
  • Record organic growth of 62,000 managed and connected devices.
  • High dollar-based net retention rate of 134%, indicating strong customer satisfaction.
  • Full-year 2024 revenue guidance of $325-335 million, representing 38% YoY growth.
  • Projected full-year 2024 adjusted EBITDA of $30-35 million, over 266% YoY growth.
Negative
  • No reconciliation provided for adjusted EBITDA to the most directly comparable IFRS measure.

Insights

Nayax's first quarter financial results demonstrate a significant improvement in key performance metrics. The $64 million total revenue and 43% YoY growth in recurring revenue are noteworthy. A key highlight here is the $3.6 million adjusted EBITDA, a stark improvement from last year's loss, signaling better operational efficiency.

Importantly, the company's gross margins have reached 43.8%. This suggests effective cost management and pricing power. Moreover, the company's full-year guidance projects revenues between $325-335 million, a 38% YoY growth and adjusted EBITDA between $30-35 million, representing over 266% YoY growth. These figures indicate confidence in sustained growth and profitability, which should positively impact investor sentiment.

For retail investors, it's essential to note that recurring revenue now constitutes 72% of total revenue. This provides a reliable income stream and improves financial stability. Additionally, the dollar-based net retention rate of 134% highlights strong customer satisfaction and loyalty, suggesting future revenue growth. Investors should keep an eye on how these metrics evolve in subsequent quarters.

The company's trajectory looks promising, but the ambitious growth targets will require consistent performance and effective management to achieve. Overall, Nayax's focus on recurring revenue and profitability improvements presents a positive outlook.

From a market perspective, Nayax's strong first-quarter performance indicates robust demand for its commerce payments and loyalty platform. The $64 million revenue figure, coupled with a significant increase in managed and connected devices, shows the company's expanding market reach and customer base.

The company's strategy to enhance its growth engines through recent M&A activities suggests a proactive approach to market expansion and capability enhancement. This can provide competitive advantages and further drive revenue growth. Investors should monitor how effectively Nayax integrates these acquisitions and leverages them for sustained growth.

The projected full-year revenue growth of 38% and adjusted EBITDA growth of over 266% reflect the company's scalability and market potential. However, achieving these targets will depend on market conditions and execution of strategic initiatives. Investors should be mindful of industry trends and competition that could impact Nayax's growth trajectory.

Additionally, the high dollar-based net retention rate indicates that the company is not only retaining customers but also expanding its business with them. This is a positive sign for long-term growth and market positioning.

Strong first quarter with recurring revenue up 43% YoY;

Total revenue of $64 million; Adjusted EBITDA of $3.6 million (1);

Improving profitability with gross margins reaching 43.8%

Reiterates full year 2024 guidance: revenue between $325-335 million, representing 38% YoY growth and adjusted EBITDA between $30-35 million, over 266% YoY growth (2)

HERZLIYA, Israel, May 15, 2024 (GLOBE NEWSWIRE) -- Nayax Ltd. (Nasdaq: NYAX, TASE: NYAX), a global commerce payments and loyalty platform designed to help merchants scale their business, today announced its financial results for the first quarter, ended March 31, 2024.

"I am pleased with our first quarter results, which continued our strong trajectory, and especially with the significant improvements in recurring revenue, gross margins, and adjusted EBITDA. As we look ahead through the rest of the year, we are particularly excited about the strong potential that we see in our pipeline, as well as the increased traction that both our growth engines and recent M&A will provide us. These factors set the stage for accelerated revenue growth as the year progresses. Furthermore, thanks to the strong operating leverage within our business model, we anticipate significant improvements to our bottom line, enabling us to meet our targets for the year," commented Yair Nechmad, Chief Executive Officer and Chairman of the Board.

Sagit Manor, Chief Financial Officer added, “Recurring revenue rose to 72% of total revenue, growing 43% year over year. Additionally, we showed a record organic growth of 62,000 in the number of managed and connected devices. We expect our revenue growth rate to accelerate in the coming quarters, allowing us to achieve our growth target for the year. Adjusted EBITDA in the quarter was $3.6 million, versus last year’s adjusted EBITDA loss of ($0.6) million. Our dollar-based net retention rate remained high at 134%, reflecting continued customer satisfaction and loyalty for our comprehensive solutions.”

      (1)   Adjusted EBITDA is a non-IFRS financial measure. Please refer to the tables at the end of this news release for a reconciliation of adjusted EBITDA to the most directly comparable IFRS measure.
      (2)   The Company does not provide a reconciliation of forward-looking adjusted EBITDA to IFRS net income (loss) due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, in particular, because special items such as finance expenses and Issuance and acquisition costs used to calculate projected net income (loss) vary dramatically based on actual events.  Therefore, the Company is not able to forecast on an IFRS basis with reasonable certainty all deductions needed in order to provide an IFRS calculation of projected net income (loss) at this time. The amount of these deductions may be material, and therefore could result in projected IFRS net income (loss) being materially less than projected adjusted EBITDA (non-IFRS).

First Quarter 2024 Financial Highlights

(All comparisons are relative to the first quarter and three-month period ended March 31, 2023, unless otherwise stated)

Revenue Breakdown Summary (*)Q1 2024 ($M)Q1 2023 ($M)Growth (%)
SaaS revenue17.913.236%
Payment processing fees28.319.148%
Total recurring revenue (*)46.232.343%
POS devices revenue (**)17.820.1-11%
Total revenue (***)64.052.422%

(*) Recurring revenue comprised of SaaS revenue and payment processing fees.
(**) POS devices revenue includes revenues that are derived from the sale of our hardware products.
(***) Q1 2024 includes Retail Pro numbers.

  • Revenue of $64.0 million of which recurring revenue from SaaS and processing fees comprised 72% of total revenue and grew 43%.
  • Hardware revenues decreased this quarter by 11% because of a shift in customer mix towards SMBs, as well as a change in product mix which favored devices with lower average selling prices, both of which are characterized with higher gross margins.
  • Gross margin improved strongly to 43.8% from 34.1%. This was primarily due to significantly improved hardware margins rising to 27% from 12%, as a result of steps taken to increase efficiencies within Nayax’s business and supply chain, as well as the product and customer mix sold, as mentioned above.
  • Operating loss was reduced to $2.8 million, compared to an operating loss of $5.2 million.
  • Net loss for the period was $5.0 million or ($0.15) per share, compared to a net loss of $5.5 million, or ($0.17) per share.
  • Adjusted EBITDA improved by $4.2 million to a positive $3.6 million, compared to an adjusted EBITDA loss of $0.6 million.
  • Revenue and adjusted EBITDA were negatively impacted by an approximate $1.3 million purchase accounting adjustment, due to a fair-value adjustment to deferred revenue, related to the Retail Pro acquisition.
  • As of March 31, 2024, the company had $93 million in cash and cash equivalents and short-term deposits. The increase was primarily due to the successful completion of a public offering during the quarter.
  • As of March 31, 2024, short-term and long-term debt balances stood at $48.2 million.

First Quarter 2024 Operational Metric Highlights

Key Performance IndicatorsQ1 2024Q1 2023Growth (%)
Total transaction value ($m)1,069 796 34%
Number of processed transactions (millions)540 410 32%
Take rate % (payments) (*)2.65% 2.40% 10%
Managed and connected devices (**)1,108,000 769,000 44%

(*) Payment service providers typically take a percentage of every transaction in exchange for facilitating the movement of funds from the buyer to the seller. Take rate % (payments) is calculated by dividing the total dollar transaction value by the Company’s processing revenue in the same quarter.
(**) Number of managed and connected devices includes 130,000 generated by Retail Pro

  • Total transaction value grew 34% to $1.07 billion
  • Number of processed transactions increased 32% to 540 million.
  • Growth in the customer base continued at a healthy pace, adding 4,000 new customers in the quarter, bringing the total customer base to over 76,000, an increase of 46% year-over-year.
  • The dollar-based net retention rate remained high at 134%, reflecting strong customer satisfaction, while the customer churn rate remained low at 3.2%.
  • Nayax added 62,000 managed and connected devices in the quarter, a record from organic growth, driven by robust customer demand, bringing the total number of managed and connected devices to 1,108,000, representing an increase of 44% year-over-year.

Recent Business Highlights

  • Nayax announced the opening of a new Technical Support Center for the US market, enhancing its customer support quality, reduced call times and increased customer satisfaction. Nayax has also worked to automate several onboarding processes. The goal of this new infrastructure is to enable Nayax to continue to scale without compromising on support responsiveness.
  • Nayax, together with subsidiary Retail Pro, exhibited its products at the NRF 2024: Retails Big Show industry exhibition in New York City.
  • Nayax announced the successful closing of an underwritten public offering led by leading US investment banks, of which the Company sold 2,600,000 ordinary shares to institutional investors. The proceeds to Nayax were approximately $63 million after fees and expenses.
  • Nayax successfully closed the acquisition of Roseman Engineering, a Tel-Aviv based fuel and electric vehicle (EV) management software solution provider that allows managers of gas stations to track fuel station income, reduce expenses, and increase operational efficiencies. This acquisition complements Nayax’s existing offerings utilized by EV charging station operators worldwide.
  • Nayax entered into a collaboration agreement with DKV Mobility, a B2B platform for on-the-road payment solutions that will further expand Nayax’s payments acceptance across Europe. DKV Mobility offers access to the largest energy-agnostic acceptance network in Europe, including 66,000 fuel service stations, and 666,000 public and semi-public Electric Vehicle (EV) charging stations. DKV Mobility’s fuel and service cards will be accepted at Nayax’s payment terminals starting in the second half of 2024.
  • Nayax successfully closed the acquisition of VMtecnologia, a leading financial technology provider for the automated self-service industry in Brazil. This acquisition provides Nayax with a strong entry point into Latin America and into Brazil in particular and expands Nayax’s total addressable markets. The integration will contribute to revenue and be accretive to net income starting from the second quarter and beyond.
  • Nayax announced that it would be exhibiting its products at The NAMA Show 2024, a conference for vending and convenience service industry professionals, in early May in Dallas, TX and is organized by the National Automatic Merchandising Association (NAMA).
  • Nayax announced a strategic partnership with Slovakia’s ASO Vending, the country’s largest vending machine operator. This partnership will include the installation of thousands of Nayax card readers on vending machines throughout the country, and it will more than double Nayax’s active devices in Slovakia.

Financial Outlook

For the full year 2024, management reiterates full year revenue, hardware gross margin, adjusted EBITDA, and cash flow guidance.

Full year 2024 revenue expectations continue to be in the range of $325 million to $335 million, on a constant currency basis, representing year-over-year growth of over 38%.

Hardware gross margins are expected to be in the range of 25% to 27%. Due to improvements in Nayax’s supply chain, gross margins are trending to the top end of the range. Adjusted EBITDA is expected to be in the range of $30 million to $35 million as Nayax continues to scale its business and benefit from its high operating leverage.

Management expects that for the full year 2024, free cash flow, defined as operating cash flow minus capital expenditure, will be positive in aggregate.

Over the long term, management targets an approximate 35% CAGR on revenue, driven by a combination of organic growth and strategic M&A. The long-term adjusted EBITDA margin target is 30%, and the long-term gross margin target is 50%.

Improvements over the coming years are expected to be driven by leasing options for IoT POS, continuing to grow SaaS revenue and payment processing fees, and services offered through Nayax’s various growth engine initiatives.

It is noted that the financial outlook provided by Nayax constitutes forward-looking information within the meaning of applicable securities laws and is based on a number of assumptions and subject to a number of risks, and is current as of today. Unless required by law, Nayax has no obligation to update its guidance. Please see the cautionary note regarding Forward-looking Statements below.

Investor Conference Calls

Nayax will host two conference calls to discuss the results later today, May 15, 2024. The first will be in English for international investors and the other in Hebrew for Israel-based investors to discuss its first quarter 2024 results.

The conference call in English will be held at: 8:30 a.m. Eastern Time / 3:30 p.m. Israel Time / 5:30 a.m. Pacific Time. The conference call in Hebrew will be held at: 9:30 a.m. Eastern Time / 4:30 p.m. Israel time / 6:30 a.m. Pacific Time.

Participating on the calls will be Yair Nechmad, Chief Executive Officer and Sagit Manor, Chief Financial Officer.

For the conference call in English, Nayax encourages participants to pre-register using the link below. Those who pre-register will be given a unique PIN to gain immediate access to the call, bypassing the live operator. Participants may pre-register any time, including up to and after the call/webcast start time. Participants will immediately receive an online confirmation, an email with the dial in number and a calendar invitation for the event.

To pre-register, go to:

http://services.incommconferencing.com/DiamondPassRegistration/register?confirmationNumber=13745550&linkSecurityString=1ca4b90274

For those who are unable to pre-register, kindly join the conference call/webcast by using one of the dial-in numbers or clicking the webcast link below.

  • U.S. TOLL-FREE: 1-877-737-7051;
  • ISRAEL TOLL-FREE: 1 809 455 690;
  • INTERNATIONAL: 1-201-689-8878

English webcast Link:

https://viavid.webcasts.com/starthere.jsp?ei=1664023&tp_key=96f6eb3f70

Following the conference call, a replay will be available until May 29, 2024. To access the replay, please dial one of the following numbers:

  • Replay TOLL-FREE: 1-844-512-2921
  • Replay TOLL/INTERNATIONAL: 1-412-317-6671
  • Replay TOLL/Israel: 1-809-458-327
  • Replay Pin Number: 13745550

An archive of the audio webcast will be available on Nayax's Investor Relations website: Nayax - Investor Relations

Hebrew webcast link:

To access the conference call/webcast in Hebrew, use the link:

https://us02web.zoom.us/j/83655399075

Forward-Looking Statements

This press release contains statements that constitute forward-looking statements. Many of the forward-looking statements contained in this press release can be identified by the use of forward-looking words such as “anticipate,” “believe,” “could,” “expect,” “should,” “plan,” “intend,” “estimate” and “potential,” among others. Forward-looking statements include, but are not limited to, statements regarding our intent, belief or current expectations. Forward-looking statements are based on our management’s beliefs and assumptions and on information currently available to our management. Such statements are subject to risks and uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements due to of various factors, including, but not limited to: our expectations regarding general market conditions, including as a result of the COVID-19 pandemic and other global economic trends; changes in consumer tastes and preferences; fluctuations in inflation, interest rate and exchange rates in the global economic environment; the availability of qualified personnel and the ability to retain such personnel; changes in commodity costs, labor, distribution and other operating costs; our ability to implement our growth strategy; changes in government regulation and tax matters; other factors that may affect our financial condition, liquidity and results of operations; general economic, political, demographic and business conditions in Israel, including the ongoing war in Israel that began on October 7, 2023 and global perspectives regarding that conflict; the success of operating initiatives, including advertising and promotional efforts and new product and concept development by us and our competitors; and other risk factors discussed under “Risk Factors” in our annual report on Form 20-F filed with the SEC on February 28, 2024 (our "Annual Report"). The preceding list is not intended to be an exhaustive list of all of our forward-looking statements. The forward-looking statements are based on our beliefs, assumptions and expectations of future performance, taking into account the information currently available to us. These statements are only estimates based upon our current expectations and projections about future events. There are important factors that could cause our actual results, levels of activity, performance or achievements to differ materially from the results, levels of activity, performance or achievements expressed or implied by the forward-looking statements. In particular, you should consider the risks provided under “Risk Factors” in our Annual Report. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Each forward-looking statement speaks only as of the date of the particular statement. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason, to conform these statements to actual results or to changes in our expectations.

Use of Non-IFRS Financial Information

In addition to various operational metrics and financial measures in accordance with accounting principles generally accepted under International Financial Reporting Standards, or IFRS, this press release contains Adjusted EBITDA, a non-IFRS financial measure, as a measure to evaluate our past results and future prospects.

Adjusted EBITDA

Adjusted EBITDA is a non-IFRS financial measure that we define as loss for the period plus finance expenses, tax expense, depreciation and amortization, share-based compensation costs, non-recurring issuance and acquisition related costs and our share in losses of associates accounted for by the equity method.

We present Adjusted EBITDA in this press release because it is a measure that our management and board of directors utilize as a measure to evaluate our operating performance and for internal planning and forecasting purposes. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

We believe that Adjusted EBITDA, when taken collectively with financial measures prepared in accordance with IFRS, may be helpful to investors because it provides an additional tool for investors to use in evaluating our ongoing operating results and trends and in comparing our financial results with other companies because it provides consistency and comparability with past financial performance. However, our management does not consider this non-IFRS measure in isolation or as an alternative to financial measures determined in accordance with IFRS.

Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with IFRS. Adjusted EBITDA may be different from similarly titled measures used by other companies. The principal limitation of Adjusted EBITDA is that it excludes significant expenses that are required by IFRS to be recorded in our financial statements, as further detailed above. In addition, it is subject to inherent limitations as it reflects the exercise of judgment by management about which expenses are excluded or included in determining Adjusted EBITDA.

A reconciliation is provided at the end of this press release for Adjusted EBITDA to net loss, the most directly comparable financial measure prepared in accordance with IFRS. Investors are encouraged to review net loss and the reconciliation to Adjusted EBITDA included below and to not rely on any single financial measure to evaluate our business.

Constant Currency

Nayax presents constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. Future expected results for transactions in currencies other than United States dollars are converted into United States dollars using the exchange rates in effect in the last month of the reporting period. Nayax provides this financial information to aid investors in better understanding our performance. These constant currency financial measures presented in this release should not be considered as a substitute for, or superior to, the measures of financial performance prepared in accordance with IFRS.

The Company cannot provide expected 2024 net income without unreasonable effort because certain items that impact net income are out of the Company's control and/or cannot be reasonably predicted at this time, of which unavailable information could have a significant impact on the Company’s IFRS financial results.

About Nayax

Nayax is a global commerce enablement, payments and loyalty platform designed to help merchants scale their business. Nayax offers a complete solution including localized cashless payment acceptance, management suite, and loyalty tools, enabling merchants to conduct commerce anywhere, at any time. With foundations and global leadership in serving unattended retail, Nayax has transformed into a comprehensive solution focused on our customers' growth across multiple channels. As of March 31 2024, Nayax has 9 global offices, approximately 900 employees, connections to more than 80 merchant acquirers and payment method integrations and is a recognized payment facilitator worldwide. Nayax's mission is to improve our customers' revenue potential and operational efficiency. For more information, please visit www.nayax.com

Public Relations Contact:

Scott Gamm

Strategy Voice Associates

Scott@strategyvoiceassociates.com
Investor Relations Contact:

Aaron Greenberg

Chief Strategy Officer

Aarong@nayax.com

                                                  

                                                                                         

                                                

                                                    

NAYAX LTD

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

As of March 31, 2024
(Unaudited)



NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)

 March 31 December 31
 2024 2023
 U.S. dollars in thousands
ASSETS   
    
CURRENT ASSETS:   
Cash and cash equivalents68,569 38,386
Restricted cash transferable to customers for processing activity53,950 49,858
Short-term bank deposits24,283 1,269
Receivables in respect of processing activity65,650 43,261
Trade receivable, net40,606 41,300
Inventory19,995 20,563
Other current assets9,823 8,772
Total current assets282,876 203,409
    
NON-CURRENT ASSETS:   
Long-term bank deposits2,272 2,304
Other long-term assets6,398 5,883
Investment in associate4,734 5,024
Right-of-use assets, net5,369 5,341
Property and equipment, net5,233 5,487
Goodwill and intangible assets, net96,996 96,411
Total non-current assets121,002 120,450
TOTAL ASSETS 403,878 323,859
    


NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)

 March 31December 31
 2024 2023 
 U.S. dollars in thousands
LIABILITIES AND EQUITY   
   
CURRENT LIABILITIES:  
Short-term bank credit27,428 47,477 
Current maturities of long-term bank loans1,995 1,101 
Current maturities of loans from others and other long-term liabilities4,809 5,422 
Current maturities of leases liabilities2,304 2,145 
Payables in respect of processing activity130,476 104,523 
Trade payables12,426 17,464 
Other payables28,271 25,650 
Total current liabilities 207,709 203,782 
   
NON-CURRENT LIABILITIES:  
Long-term bank loans16,314 327 
Long-term loans from others and other long-term liabilities14,763 14,476 
Post-employment benefit obligations, net431 427 
Lease liabilities3,868 4,149 
Deferred income taxes2,606 3,108 
Total non-current liabilities37,982 22,487 
TOTAL LIABILITIES245,691 226,269 
   
EQUITY:  
Equity attributed to parent company’s shareholders:  
Share capital9 8 
Additional paid in capital217,330 153,524 
Capital reserves9,812 9,643 
Accumulated deficit(68,964)(65,585)
TOTAL EQUITY158,187 97,590 
TOTAL LIABILITIES AND EQUITY403,878 323,859 
   

        

        


NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF LOSS (UNAUDITED)

 
 Three months ended
March 31
 
 2024 2023 
 U.S. dollars in thousands
 
 (Excluding loss per share data)
 
    
Revenues63,962 52,410 
Cost of revenues(35,975)(34,535)
Gross Profit27,987 17,875 
   
Research and development expenses(6,345)(5,136)
Selling, general and administrative expenses(21,460)(16,431)
Depreciation and amortization in respect of technology and capitalized development costs(2,571)(1,140)
Other expenses, net(128)- 
Share of loss of equity method investee(290)(358)
Operating loss(2,807)(5,190)
Finance expenses, net(2,388)(78)
Loss before taxes on income(5,195)(5,268)
Tax benefit (Income tax expense)239 (259)
Loss for the period(4,956)(5,527)
   
Attribution of loss for the period:  
To shareholders of the Company(4,956)(5,527)
Total(4,956)(5,527)
   
Loss per share attributed to shareholders of the Company:  
Basic and diluted loss per share(0.147)(0.168)
   

                



NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)

 
 Three months ended
March 31
 
 2024 2023 
   
 U.S. dollars in thousands
 
Loss for the period(4,956)(5,527)
   
Other comprehensive loss for the period:  
Items that may be reclassified to profit or loss:  
Exchange differences on translation of foreign operations169 39 
Total comprehensive loss for the period(4,787)(5,488)
   
   
Attribution of total comprehensive loss for the period:  
Total comprehensive loss for the period(4,787)(5,488)

                


NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)

 Equity attributed to shareholders of the Company 
 Share
capital
  Additional paid in capital Remeasurement of post-employment benefit obligations Other capital reservesForeign currency translation reserveAccumulated
deficit
Total
equity
 U.S. dollars in thousands
           
Balance at January 1, 2024 (audited)8 153,524 248 9,545 (150)(65,585)97,590 
Changes in the three months ended March 31, 2024:         - 
Loss for the period- - - - - (4,956)(4,956)
Issuance of ordinary shares1 62,685      62,686 
Other comprehensive income for the period- - - (42)211 - 169 
Employee options exercised* 1,121 - - - - 1,121 
Share-based compensation- - - - - 1,577 1,577 
Balance on March 31, 2024 (unaudited)9 217,330 248 9,503 61 (68,964)158,187 
           
           
           
Balance at January 1, 2023 (audited)8 151,406 248 9,503 20 (56,550)104,635 
Changes in the three months ended March 31, 2023:          
Loss for the period- - - - - (5,527)(5,527)
Other comprehensive income for the period- - - - 39 - 39 
Employee options exercised* 304 - - - - 304 
Share-based compensation- - - - - 1,791 1,791 
Balance on March 31, 2023 (unaudited)8 151,710 248 9,503 59 (60,286)101,242 

(*) Represents an amount lower than $1 thousand.


NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 

Three months ended
March 31
 2024 2023 
 U.S. dollars in thousands
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net loss for the period(4,956)(5,527)
Adjustments to reconcile net loss to net cash provided by operations (see Appendix A)5,096 6,412 
Net cash provided by operating activities140 885 
   
CASH FLOWS FROM INVESTING ACTIVITIES:  
Capitalized development and acquired intangibles expenditure(4,371)(3,535)
Acquisition of property and equipment(160)(96)
Loans granted to related company(259)- 
Increase in bank deposits(23,027)(59)
Interest received433 24 
Investments in financial assets(284)- 
Proceeds from sub-lessee55 - 
Net cash used in investing activities(27,613)(3,666)
   
CASH FLOWS FROM FINANCING ACTIVITIES:  
Issuance of ordinary shares62,686 - 
Interest paid(1,085)(275)
Changes in short-term bank credit(19,455)4,231 
Receipt of long-term bank loans17,000 - 
Repayment of long-term bank loans(264)(254)
Repayment of long-term loans from others(1,142)(1,206)
Repayment of other long-term liabilities(24)(69)
Employee options exercised896 96 
Principal lease payments(586)(574)
Net cash provided by (used in) financing activities58,026 1,949 
   
Increase (Decrease) in cash and cash equivalents 30,553 (832)
Balance of cash and cash equivalents at beginning of period38,386 33,880 
Gains (losses) from exchange differences on cash and cash equivalents(471)113 
Gains from translation differences on cash and cash equivalents of foreign activity operations101 51 
Balance of cash and cash equivalents at end of period68,569 33,212 


NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 

Three months ended
March 31
 2024 2023 
 U.S. dollars in thousands
Appendix A – adjustments to reconcile net loss to net cash provided by operations:  
   
Adjustments in respect of:  
Depreciation and amortization4,518 2,627 
Post-employment benefit obligations, net4 4 
Deferred taxes(489)(36)
Finance expenses, net812 (211)
Expenses in respect of long-term employee benefits300 60 
Share of loss of equity method investee290 358 
Long-term deferred income309 (26)
Expenses in respect of share-based compensation1,453 1,560 
Total adjustments7,197 4,336 
   
Changes in operating asset and liability items:  
Increase in restricted cash transferable to customers for processing activity(4,092)(9,963)
Increase in receivables from processing activity(22,391)(2,361)
Decrease (Increase) in trade receivables395 (2,432)
Decrease (Increase) in other current assets(653)999 
Decrease (Increase) in inventory544 (3,582)
Increase in payables in respect of processing activity25,953 16,415 
Increase (Decrease) in trade payables(4,384)2,484 
Increase in other payables2,527 516 
Total changes in operating asset and liability items(2,101)2,076 
Total adjustments to reconcile net loss to net cash provided by operations5,096 6,412 
   
Appendix B – Information regarding investing and financing activities not involving cash flows:  
   
Purchase of property and equipment in credit6 35 
Acquisition of right-of-use assets through lease liabilities521 96 
Share based payments costs attributed to development activities, capitalized as intangible assets124 231 

    IFRS to Non-IFRS

The following is a reconciliation of loss for the period, the most directly comparable IFRS financial measure, to Adjusted EBITDA for each of the periods indicated.



Quarter ended as of
(U.S. dollars in thousands)
 Mar 31, 2024Mar 31, 2023
Loss for the period(4,956)(5,527)
Finance expense, net2,388 78 
Tax benefit (Income tax expense)(239)259 


Depreciation and amortization
4,518 2,631 
EBITDA1,711 (2,559)
Expenses in respect of share-based compensation1,453 1,560 
Non-recurring issuance (1)128 - 
Share of loss of equity method investee (2)290 358 
ADJUSTED EBITDA3,582 (641)

      (1)   Consists primarily of fees and expenses, other than underwriter discount and commissions, incurred in connection with our March 2024 underwritten U.S. public offering.
      (2)   Equity method investee is related to our 2021 investment in Tigapo and IOT Technologies.

*Q1 2024 includes Retail Pro numbers.

 


FAQ

What was Nayax's total revenue for Q1 2024?

Nayax reported a total revenue of $64 million for Q1 2024.

How much did Nayax's recurring revenue increase year-over-year in Q1 2024?

Nayax's recurring revenue increased by 43% year-over-year in Q1 2024.

What was Nayax's adjusted EBITDA for Q1 2024?

Nayax achieved an adjusted EBITDA of $3.6 million for Q1 2024.

What were Nayax's gross margins in Q1 2024?

Nayax's gross margins reached 43.8% in Q1 2024.

What is Nayax's revenue guidance for the full year 2024?

Nayax's revenue guidance for the full year 2024 is between $325-335 million.

What is Nayax's adjusted EBITDA guidance for the full year 2024?

Nayax's adjusted EBITDA guidance for the full year 2024 is between $30-35 million.

How many managed and connected devices did Nayax achieve organic growth in Q1 2024?

Nayax achieved a record organic growth of 62,000 managed and connected devices in Q1 2024.

What was Nayax's dollar-based net retention rate in Q1 2024?

Nayax's dollar-based net retention rate was 134% in Q1 2024.

Nayax Ltd. Ordinary Shares

NASDAQ:NYAX

NYAX Rankings

NYAX Latest News

NYAX Stock Data

1.07B
36.26M
68.83%
22.5%
0.24%
Information Technology Services
Technology
Link
United States of America
Herzliya