Norwood Financial Corp Announces First Quarter Earnings
Norwood Financial Corp (NWFL) reported record earnings of $7,128,000 for Q1 2022, a 28.6% increase from $5,542,000 in Q1 2021. Earnings per share rose to $0.87 from $0.67, with a 1.39% return on average assets and 14.22% return on average equity. Total assets grew to $2.078 billion, and loans increased by 7.7% annually. However, net interest spread decreased to 3.22% from 3.46%.
Other income surged to $3,338,000 due to gains from impaired loans and property sales. Operating expenses rose 7.5% to $10,157,000.
- Record earnings of $7,128,000 for Q1 2022, up 28.6% year-over-year.
- Earnings per share rose to $0.87 from $0.67.
- Total loans increased 7.7% annually, excluding PPP loan impacts.
- Total deposits increased 5.7% annually.
- Improved credit quality metrics indicating potential future benefits.
- Net interest spread decreased to 3.22% from 3.46% year-over-year.
- Operating expenses increased 7.5% to $10,157,000.
HONESDALE, Pa., April 18, 2022 (GLOBE NEWSWIRE) --
Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp (Nasdaq Global Market – NWFL) and its subsidiary, Wayne Bank, announced record earnings of
Total assets were
Net interest income on a fully taxable equivalent basis (fte), was
Other income totaled
Operating expenses totaled
Mr. Critelli stated, “Our first quarter results provide a good start for 2022 and exceed our budget level. Total loans increased
Norwood Financial Corp is the parent company of Wayne Bank, which operates from fourteen offices throughout Northeastern Pennsylvania and sixteen offices in Delaware, Sullivan, Ontario, Otsego and Yates Counties, New York. The Company’s stock trades on the Nasdaq Global Market under the symbol “NWFL”.
Forward-Looking Statements.
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected. Those risks and uncertainties include changes in federal and state laws, changes in interest rates, the risks and uncertainty posed by, and the effect and impact of, the COVID-19 pandemic on the economy and the Company’s results of operations and financial condition, the ability to continue to grow our core business, the ability to have success in the future, the ability to improve our credit quality metrics and benefit future results, the ability to control costs and expenses, demand for real estate, government fiscal and trade policies, cybersecurity and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Non-GAAP Financial Measures
This release references interest income and net interest income on a fully taxable equivalent basis (fte), which are non-GAAP (Generally Accepted Accounting Principles) financial measures. Fully tax-equivalent net interest income is derived from GAAP interest income and net interest income using an assumed tax rate of
The following table reconciles net interest income to net interest income on a fully taxable equivalent basis:
(dollars in thousands) | Three months ended March 31, | |||||
2022 | 2021 | |||||
Net interest income | ||||||
Tax equivalent basis adjustment using | 182 | 205 | ||||
Net interest income on a fully taxable equivalent basis | ||||||
This release also references average tangible equity, which is also a non-GAAP financial measure. Average tangible equity is calculated by deducting average goodwill and other intangible assets from average stockholders’ equity. The Company believes that disclosure of tangible equity ratios enhances investor understanding of our financial position and improves the comparability of our financial data.
The following reconciles average equity to average tangible equity:
(dollars in thousands) | Three months ended March 31, | |||||
2022 | 2021 | |||||
Average equity | ||||||
Average goodwill and other intangibles | (29,656 | ) | (29,798 | ) | ||
Average tangible equity | ||||||
Contact: | William S. Lance |
Executive Vice President & | |
Chief Financial Officer | |
Norwood Financial Corp | |
570-253-8505 | |
www.waynebank.com |
NORWOOD FINANCIAL CORP. | |||||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
March 31 | |||||||||||||||||||
2022 | 2021 | ||||||||||||||||||
ASSETS | |||||||||||||||||||
Cash and due from banks | $ | 22,394 | $ | 20,364 | |||||||||||||||
Interest-bearing deposits with banks | 143,632 | 190,135 | |||||||||||||||||
Cash and cash equivalents | 166,026 | 210,499 | |||||||||||||||||
Securities available for sale | 434,924 | 275,224 | |||||||||||||||||
Loans receivable | 1,371,645 | 1,421,568 | |||||||||||||||||
Less: Allowance for loan losses | 16,660 | 14,509 | |||||||||||||||||
Net loans receivable | 1,354,985 | 1,407,059 | |||||||||||||||||
Regulatory stock, at cost | 3,423 | 4,043 | |||||||||||||||||
Bank premises and equipment, net | 17,022 | 17,648 | |||||||||||||||||
Bank owned life insurance | 40,215 | 39,471 | |||||||||||||||||
Foreclosed real estate owned | 590 | 844 | |||||||||||||||||
Accrued interest receivable | 5,876 | 6,317 | |||||||||||||||||
Goodwill | 29,266 | 29,290 | |||||||||||||||||
Other intangible assets | 380 | 495 | |||||||||||||||||
Other assets | 24,991 | 18,946 | |||||||||||||||||
TOTAL ASSETS | $ | 2,077,698 | $ | 2,009,836 | |||||||||||||||
LIABILITIES | |||||||||||||||||||
Deposits: | |||||||||||||||||||
Non-interest bearing demand | $ | 438,979 | $ | 415,395 | |||||||||||||||
Interest-bearing | 1,342,798 | 1,269,793 | |||||||||||||||||
Total deposits | 1,781,777 | 1,685,188 | |||||||||||||||||
Short-term borrowings | 63,622 | 72,917 | |||||||||||||||||
Other borrowings | 26,844 | 39,366 | |||||||||||||||||
Accrued interest payable | 1,160 | 1,370 | |||||||||||||||||
Other liabilities | 17,489 | 15,888 | |||||||||||||||||
TOTAL LIABILITIES | 1,890,892 | 1,814,729 | |||||||||||||||||
STOCKHOLDERS' EQUITY | |||||||||||||||||||
Preferred Stock, no par value per share, authorized 5,000,000 shares | - | - | |||||||||||||||||
Common Stock, $.10 par value per share, | |||||||||||||||||||
authorized: 20,000,000 shares, | |||||||||||||||||||
issued: 2022: 8,268,401 shares, 2021: 8,240,081 shares | 827 | 824 | |||||||||||||||||
Surplus | 96,619 | 95,717 | |||||||||||||||||
Retained earnings | 114,845 | 97,201 | |||||||||||||||||
Treasury stock, at cost: 2022: 65,089 shares, 2021: 21,568 shares | (1,760 | ) | (656 | ) | |||||||||||||||
Accumulated other comprehensive (loss) income | (23,725 | ) | 2,021 | ||||||||||||||||
TOTAL STOCKHOLDERS' EQUITY | 186,806 | 195,107 | |||||||||||||||||
TOTAL LIABILITIES AND | |||||||||||||||||||
STOCKHOLDERS' EQUITY | $ | 2,077,698 | $ | 2,009,836 | |||||||||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||||||
Consolidated Statements of Income | |||||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||
2022 | 2021 | ||||||||||||||||||
INTEREST INCOME | |||||||||||||||||||
Loans receivable, including fees | $ | 15,375 | $ | 16,146 | |||||||||||||||
Securities | 1,894 | 1,112 | |||||||||||||||||
Other | 78 | 43 | |||||||||||||||||
Total Interest income | 17,347 | 17,301 | |||||||||||||||||
INTEREST EXPENSE | |||||||||||||||||||
Deposits | 1,059 | 1,255 | |||||||||||||||||
Short-term borrowings | 48 | 69 | |||||||||||||||||
Other borrowings | 139 | 201 | |||||||||||||||||
Total Interest expense | 1,246 | 1,525 | |||||||||||||||||
NET INTEREST INCOME | 16,101 | 15,776 | |||||||||||||||||
PROVISION FOR LOAN LOSSES | 300 | 1,500 | |||||||||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 15,801 | 14,276 | |||||||||||||||||
OTHER INCOME | |||||||||||||||||||
Service charges and fees | 1,470 | 1,247 | |||||||||||||||||
Income from fiduciary activities | 202 | 160 | |||||||||||||||||
Net realized gains on sales of securities | - | 21 | |||||||||||||||||
Gains on sales of loans, net | - | 29 | |||||||||||||||||
Gains on sales of foreclosed real estate owned | 427 | 3 | |||||||||||||||||
Earnings and proceeds on life insurance policies | 176 | 374 | |||||||||||||||||
Other | 1,063 | 158 | |||||||||||||||||
Total other income | 3,338 | 1,992 | |||||||||||||||||
OTHER EXPENSES | |||||||||||||||||||
Salaries and employee benefits | 5,431 | 4,953 | |||||||||||||||||
Occupancy, furniture and equipment | 1,307 | 1,220 | |||||||||||||||||
Data processing and related operations | 628 | 603 | |||||||||||||||||
Taxes, other than income | 294 | 305 | |||||||||||||||||
Professional fees | 575 | 540 | |||||||||||||||||
FDIC Insurance assessment | 183 | 181 | |||||||||||||||||
Foreclosed real estate | 53 | 33 | |||||||||||||||||
Amortization of intangibles | 27 | 35 | |||||||||||||||||
Other | 1,659 | 1,585 | |||||||||||||||||
Total other expenses | 10,157 | 9,455 | |||||||||||||||||
INCOME BEFORE TAX | 8,982 | 6,813 | |||||||||||||||||
INCOME TAX EXPENSE | 1,854 | 1,271 | |||||||||||||||||
NET INCOME | $ | 7,128 | $ | 5,542 | |||||||||||||||
Basic earnings per share | $ | 0.87 | $ | 0.68 | |||||||||||||||
Diluted earnings per share | $ | 0.87 | $ | 0.67 | |||||||||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||||||
Financial Highlights (Unaudited) | |||||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||||
For the Three Months Ended March 31 | 2022 | 2021 | |||||||||||||||||
Net interest income | $ | 16,101 | $ | 15,776 | |||||||||||||||
Net income | 7,128 | 5,542 | |||||||||||||||||
Net interest spread (fully taxable equivalent) | 3.22 | % | 3.46 | % | |||||||||||||||
Net interest margin (fully taxable equivalent) | 3.32 | % | 3.59 | % | |||||||||||||||
Return on average assets | 1.39 | % | 1.18 | % | |||||||||||||||
Return on average equity | 14.22 | % | 11.39 | % | |||||||||||||||
Return on average tangible equity | 16.65 | % | 13.42 | % | |||||||||||||||
Basic earnings per share | $ | 0.87 | $ | 0.68 | |||||||||||||||
Diluted earnings per share | $ | 0.87 | $ | 0.67 | |||||||||||||||
As of March 31 | 2022 | 2021 | |||||||||||||||||
Total assets | $ | 2,077,698 | $ | 2,009,836 | |||||||||||||||
Total loans receivable | 1,371,645 | 1,421,568 | |||||||||||||||||
Allowance for loan losses | 16,660 | 14,509 | |||||||||||||||||
Total deposits | 1,781,777 | 1,685,188 | |||||||||||||||||
Stockholders' equity | 186,806 | 195,107 | |||||||||||||||||
Trust assets under management | 190,144 | 173,263 | |||||||||||||||||
Book value per share | $ | 22.99 | $ | 23.82 | |||||||||||||||
Tangible book value per share | $ | 19.37 | $ | 20.20 | |||||||||||||||
Equity to total assets | 8.99 | % | 9.71 | % | |||||||||||||||
Allowance to total loans receivable | 1.21 | % | 1.02 | % | |||||||||||||||
Nonperforming loans to total loans | 0.05 | % | 0.22 | % | |||||||||||||||
Nonperforming assets to total assets | 0.06 | % | 0.20 | % | |||||||||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||||||
Consolidated Balance Sheets (unaudited) | |||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | |||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | |||||||||||||||
ASSETS | |||||||||||||||||||
Cash and due from banks | $ | 22,394 | $ | 21,073 | $ | 28,353 | $ | 34,831 | $ | 20,364 | |||||||||
Interest-bearing deposits with banks | 143,632 | 185,608 | 191,580 | 170,342 | 190,135 | ||||||||||||||
Cash and cash equivalents | 166,026 | 206,681 | 219,933 | 205,173 | 210,499 | ||||||||||||||
Securities available for sale | 434,924 | 406,782 | 361,988 | 333,636 | 275,224 | ||||||||||||||
Loans receivable | 1,371,645 | 1,354,931 | 1,371,002 | 1,386,654 | 1,421,568 | ||||||||||||||
Less: Allowance for loan losses | 16,660 | 16,442 | 16,103 | 15,340 | 14,509 | ||||||||||||||
Net loans receivable | 1,354,985 | 1,338,489 | 1,354,899 | 1,371,314 | 1,407,059 | ||||||||||||||
Regulatory stock, at cost | 3,423 | 3,927 | 3,898 | 4,084 | 4,043 | ||||||||||||||
Bank owned life insurance | 40,215 | 40,038 | 39,864 | 39,665 | 39,471 | ||||||||||||||
Bank premises and equipment, net | 17,022 | 17,289 | 17,364 | 17,298 | 17,648 | ||||||||||||||
Foreclosed real estate owned | 590 | 1,742 | 1,876 | 844 | 844 | ||||||||||||||
Goodwill and other intangibles | 29,646 | 29,673 | 29,700 | 29,727 | 29,785 | ||||||||||||||
Other assets | 30,867 | 23,883 | 24,169 | 23,823 | 25,263 | ||||||||||||||
TOTAL ASSETS | $ | 2,077,698 | $ | 2,068,504 | $ | 2,053,691 | $ | 2,025,564 | $ | 2,009,836 | |||||||||
LIABILITIES | |||||||||||||||||||
Deposits: | |||||||||||||||||||
Non-interest bearing demand | $ | 438,979 | $ | 440,652 | $ | 442,534 | $ | 435,824 | $ | 415,395 | |||||||||
Interest-bearing deposits | 1,342,798 | 1,316,141 | 1,279,988 | 1,253,117 | 1,269,793 | ||||||||||||||
Total deposits | 1,781,777 | 1,756,793 | 1,722,522 | 1,688,941 | 1,685,188 | ||||||||||||||
Borrowings | 90,466 | 90,820 | 111,382 | 119,858 | 112,283 | ||||||||||||||
Other liabilities | 18,649 | 15,629 | 17,179 | 16,266 | 17,258 | ||||||||||||||
TOTAL LIABILITIES | 1,890,892 | 1,863,242 | 1,851,083 | 1,825,065 | 1,814,729 | ||||||||||||||
STOCKHOLDERS' EQUITY | 186,806 | 205,262 | 202,608 | 200,499 | 195,107 | ||||||||||||||
TOTAL LIABILITIES AND | |||||||||||||||||||
STOCKHOLDERS' EQUITY | $ | 2,077,698 | $ | 2,068,504 | $ | 2,053,691 | $ | 2,025,564 | $ | 2,009,836 | |||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||||||
Consolidated Statements of Income (unaudited) | |||||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | |||||||||||||||
Three months ended | 2022 | 2021 | 2021 | 2021 | 2021 | ||||||||||||||
INTEREST INCOME | |||||||||||||||||||
Loans receivable, including fees | $ | 15,375 | $ | 16,149 | $ | 16,859 | $ | 16,102 | $ | 16,146 | |||||||||
Securities | 1,894 | 1,612 | 1,468 | 1,356 | 1,112 | ||||||||||||||
Other | 78 | 92 | 72 | 59 | 43 | ||||||||||||||
Total interest income | 17,347 | 17,853 | 18,399 | 17,517 | 17,301 | ||||||||||||||
INTEREST EXPENSE | |||||||||||||||||||
Deposits | 1,059 | 1,130 | 1,167 | 1,205 | 1,255 | ||||||||||||||
Borrowings | 187 | 227 | 243 | 259 | 270 | ||||||||||||||
Total interest expense | 1,246 | 1,357 | 1,410 | 1,464 | 1,525 | ||||||||||||||
NET INTEREST INCOME | 16,101 | 16,496 | 16,989 | 16,053 | 15,776 | ||||||||||||||
PROVISION FOR LOAN LOSSES | 300 | 450 | 750 | 1,500 | 1,500 | ||||||||||||||
NET INTEREST INCOME AFTER PROVISION | |||||||||||||||||||
FOR LOAN LOSSES | 15,801 | 16,046 | 16,239 | 14,553 | 14,276 | ||||||||||||||
OTHER INCOME | |||||||||||||||||||
Service charges and fees | 1,470 | 1,425 | 1,485 | 1,532 | 1,247 | ||||||||||||||
Income from fiduciary activities | 202 | 198 | 209 | 181 | 160 | ||||||||||||||
Net realized gains on sales of securities | - | 36 | 35 | - | 21 | ||||||||||||||
Gains on sales of loans, net | - | - | 39 | 109 | 29 | ||||||||||||||
Gains on sales of foreclosed real estate owned | 427 | - | 31 | 2 | 3 | ||||||||||||||
Earnings and proceeds on life insurance policies | 176 | 174 | 200 | 194 | 374 | ||||||||||||||
Other | 1,063 | 188 | 160 | 171 | 158 | ||||||||||||||
Total other income | 3,338 | 2,021 | 2,159 | 2,189 | 1,992 | ||||||||||||||
OTHER EXPENSES | |||||||||||||||||||
Salaries and employee benefits | 5,431 | 4,992 | 5,491 | 5,171 | 4,953 | ||||||||||||||
Occupancy, furniture and equipment, net | 1,307 | 1,254 | 1,163 | 1,186 | 1,220 | ||||||||||||||
Foreclosed real estate | 53 | 88 | 16 | 15 | 33 | ||||||||||||||
FDIC insurance assessment | 183 | 169 | 177 | 154 | 181 | ||||||||||||||
Other | 3,183 | 3,539 | 2,776 | 2,968 | 3,068 | ||||||||||||||
Total other expenses | 10,157 | 10,042 | 9,623 | 9,494 | 9,455 | ||||||||||||||
INCOME BEFORE TAX | 8,982 | 8,025 | 8,775 | 7,248 | 6,813 | ||||||||||||||
INCOME TAX EXPENSE | 1,854 | 1,387 | 1,794 | 1,493 | 1,271 | ||||||||||||||
NET INCOME | $ | 7,128 | $ | 6,638 | $ | 6,981 | $ | 5,755 | $ | 5,542 | |||||||||
Basic earnings per share | $ | 0.87 | $ | 0.81 | $ | 0.85 | $ | 0.70 | $ | 0.68 | |||||||||
Diluted earnings per share | $ | 0.87 | $ | 0.81 | $ | 0.85 | $ | 0.70 | $ | 0.67 | |||||||||
Book Value per share | $ | 22.99 | $ | 25.24 | $ | 24.90 | $ | 24.47 | $ | 23.82 | |||||||||
Tangible Book Value per share | 19.37 | 21.63 | 21.27 | 20.85 | 20.20 | ||||||||||||||
Return on average assets (annualized) | 1.39 | % | 1.26 | % | 1.36 | % | 1.15 | % | 1.18 | % | |||||||||
Return on average equity (annualized) | 14.22 | % | 12.84 | % | 13.50 | % | 11.59 | % | 11.39 | % | |||||||||
Return on average tangible equity (annualized) | 16.65 | % | 15.02 | % | 15.78 | % | 13.63 | % | 13.42 | % | |||||||||
Net interest spread (fte) | 3.22 | % | 3.29 | % | 3.49 | % | 3.32 | % | 3.46 | % | |||||||||
Net interest margin (fte) | 3.32 | % | 3.39 | % | 3.61 | % | 3.44 | % | 3.59 | % | |||||||||
Allowance for loan losses to total loans | 1.21 | % | 1.21 | % | 1.17 | % | 1.11 | % | 1.02 | % | |||||||||
Net charge-offs to average loans (annualized) | 0.02 | % | 0.03 | % | -0.00 | % | 0.19 | % | 0.04 | % | |||||||||
Nonperforming loans to total loans | 0.05 | % | 0.05 | % | 0.20 | % | 0.28 | % | 0.22 | % | |||||||||
Nonperforming assets to total assets | 0.06 | % | 0.12 | % | 0.22 | % | 0.24 | % | 0.20 | % | |||||||||
FAQ
What were Norwood Financial Corp's earnings for Q1 2022?
How much did Norwood's earnings per share increase in Q1 2022?
What is the total asset value of Norwood Financial Corp as of March 31, 2022?
How did Norwood Financial perform in terms of loan growth in Q1 2022?