NETSOL Technologies Reports 19% Revenue Growth in Fiscal Fourth Quarter of 2024 and Exceeds Full Fiscal Year 2024 Revenue Target
NETSOL Technologies (NTWK) reported strong financial results for Q4 and full fiscal year 2024:
- Q4 revenue increased 19% to $16.4 million
- FY2024 revenue grew 17% to $61.4 million, exceeding target range
- Q4 gross margins improved to 52% from 35% last year
- FY2024 operating income of $3.5 million vs $8.8 million loss last year
- FY2024 EPS of $0.06 vs $(0.46) loss last year
- Annual recurring revenue reached $28 million target
- Cash and equivalents increased to $19.1 million
The company highlighted strong demand for its products, increased investments in sales and marketing, and focus on AI integration. Management expects double-digit revenue growth in fiscal 2025.
NETSOL Technologies (NTWK) ha riportato risultati finanziari solidi per il quarto trimestre e per l'intero anno fiscale 2024:
- I ricavi del Q4 sono aumentati del 19% a $16.4 milioni
- I ricavi per l'anno fiscale 2024 sono cresciuti del 17% a $61.4 milioni, superando la fascia obiettivo
- I margini lordi del Q4 sono migliorati al 52% rispetto al 35% dell'anno scorso
- L'utile operativo per l'anno fiscale 2024 è stato di $3.5 milioni rispetto a una perdita di $8.8 milioni dell'anno scorso
- L'EPS per l'anno fiscale 2024 è di $0.06 rispetto a una perdita di $(0.46) dell'anno scorso
- I ricavi annuali ricorrenti hanno raggiunto l'obiettivo di $28 milioni
- La liquidità e equivalenti sono aumentati a $19.1 milioni
L'azienda ha messo in evidenza una forte domanda per i suoi prodotti, un incremento degli investimenti in vendite e marketing e l'accento sull'integrazione dell'AI. La direzione prevede una crescita a doppia cifra dei ricavi per l'anno fiscale 2025.
NETSOL Technologies (NTWK) informó resultados financieros sólidos para el cuarto trimestre y todo el año fiscal 2024:
- Los ingresos del Q4 aumentaron un 19% a $16.4 millones
- Los ingresos del año fiscal 2024 crecieron un 17% a $61.4 millones, superando el rango objetivo
- Los márgenes brutos del Q4 mejoraron al 52% desde el 35% del año pasado
- El ingreso operativo del año fiscal 2024 fue de $3.5 millones frente a una pérdida de $8.8 millones el año pasado
- El EPS para el año fiscal 2024 fue de $0.06 frente a una pérdida de $(0.46) el año pasado
- Los ingresos recurrentes anuales alcanzaron el objetivo de $28 millones
- El efectivo y equivalentes aumentaron a $19.1 millones
La empresa destacó una fuerte demanda por sus productos, un aumento de las inversiones en ventas y marketing, y el enfoque en la integración de la IA. La dirección espera un crecimiento de ingresos de dos dígitos en el año fiscal 2025.
NETSOL Technologies (NTWK)는 2024 회계연도 4분기 및 전체 연도에 대한 강력한 재무 결과를 보고했습니다:
- 4분기 수익이 19% 증가하여 $16.4 백만
- 2024 회계연도 수익은 17% 증가하여 $61.4 백만으로 목표 범위를 초과
- 4분기 총 매출 총이익률이 지난해 35%에서 52%로 개선됨
- 2024 회계연도 운영 소득이 $3.5 백만으로 지난해 $8.8 백만 손실에서 개선됨
- 2024 회계연도 주당순이익(EPS)이 $0.06으로 지난해 $(0.46) 손실에서 개선됨
- 연간 반복 수익이 $28 백만 목표에 도달
- 현금 및 현금성 자산이 $19.1 백만으로 증가함
회사는 제품에 대한 강한 수요, 판매 및 마케팅 투자 증가, AI 통합에 대한 집중을 강조했습니다. 경영진은 2025 회계연도에 수익이 두 자릿수 성장할 것으로 예상하고 있습니다.
NETSOL Technologies (NTWK) a annoncé des résultats financiers solides pour le quatrième trimestre et l'ensemble de l'exercice fiscal 2024 :
- Les revenus du Q4 ont augmenté de 19 % pour atteindre 16,4 millions de dollars
- Les revenus de l'exercice fiscal 2024 ont augmenté de 17 % pour atteindre 61,4 millions de dollars, dépassant la fourchette cible
- Les marges brutes du Q4 se sont améliorées à 52 % contre 35 % l'année dernière
- Le résultat opérationnel de l'exercice fiscal 2024 s'élève à 3,5 millions de dollars contre une perte de 8,8 millions de dollars l'année dernière
- Le bénéfice par action (EPS) de l'exercice fiscal 2024 est de 0,06 $ contre une perte de 0,46 $ l'année dernière
- Les revenus récurrents annuels ont atteint l'objectif de 28 millions de dollars
- La trésorerie et les équivalents ont augmenté à 19,1 millions de dollars
La société a souligné la forte demande pour ses produits, l'augmentation des investissements dans les ventes et le marketing, ainsi que l'accent mis sur l'intégration de l'IA. La direction s'attend à une croissance à deux chiffres des revenus pour l'exercice fiscal 2025.
NETSOL Technologies (NTWK) berichtete von starken Finanzergebnissen für das vierte Quartal und das gesamte Geschäftsjahr 2024:
- Die Einnahmen im Q4 stiegen um 19% auf 16,4 Millionen USD
- Die Einnahmen für das Geschäftsjahr 2024 wuchsen um 17% auf 61,4 Millionen USD und übertrafen damit die Zielspanne
- Die Bruttomargen im Q4 verbesserten sich von 35% auf 52% im Vergleich zum Vorjahr
- Der Betriebsgewinn für das Geschäftsjahr 2024 betrug 3,5 Millionen USD im Vergleich zu einem Verlust von 8,8 Millionen USD im Vorjahr
- Der Gewinn pro Aktie (EPS) für das Geschäftsjahr 2024 betrug 0,06 USD im Vergleich zu einem Verlust von 0,46 USD im Vorjahr
- Die jährlichen wiederkehrenden Einnahmen erreichten das Ziel von 28 Millionen USD
- Bargeld und Zahlungsmitteläquivalente erhöhten sich auf 19,1 Millionen USD
Das Unternehmen stellte eine starke Nachfrage nach seinen Produkten, erhöhte Investitionen in Vertrieb und Marketing sowie den Fokus auf die Integration von KI heraus. Das Management erwartet ein zweistelliges Umsatzwachstum im Geschäftsjahr 2025.
- Revenue grew 17% to $61.4 million in FY2024, exceeding target range
- Q4 gross margins improved to 52% from 35% last year
- Achieved operating income of $3.5 million in FY2024 vs $8.8 million loss last year
- Returned to profitability with EPS of $0.06 in FY2024
- Annual recurring revenue reached $28 million target
- Cash and equivalents increased to $19.1 million
- Foreign currency exchange transactions resulted in a $1.2 million loss in FY2024
Insights
NETSOL Technologies' Q4 and FY2024 results show significant improvement, with 19% revenue growth in Q4 and 17% growth for the full year, reaching
Key highlights include:
- Q4 gross margins improved to
52% from35% year-over-year - FY2024 EPS of
$0.06 vs. loss of$(0.46) in FY2023 10% increase in Q4 subscription and support revenues- Annual Recurring Revenue reached
$28 million
The company's focus on recurring revenue and improved margins suggests a more stable financial foundation. However, investors should note the impact of foreign currency fluctuations on net income, which could introduce volatility in future results.
NETSOL's performance reflects a successful pivot towards a more subscription-based model, evidenced by the
The company's investment in AI capabilities and talent acquisition demonstrates a forward-thinking approach to remain competitive in the rapidly evolving fintech space. Their focus on integrating AI into existing products could potentially lead to enhanced offerings and market differentiation.
NETSOL's global expansion strategy, particularly its nascent presence in the U.S. market, presents growth opportunities but also challenges in scaling operations and adapting to new market dynamics. The company's ability to leverage its success in Asia Pacific and Europe will be important for its U.S. expansion efforts.
- FY’24 Total Revenue Increase
17% to$61.4 million exceeding target revenue range of$60 -$61 million - Q4’ 24 Gross Margins of
52% increased from35% in 4Q’ 23; FY’ 24 Gross Margins of48% increased from32% in FY ’23 - FY’24 Operating Income of
$3.5 million from a loss of$(8.8 million ) last year $0.06 earnings per share in FY’ 24 compared with a loss of$(0.46) per share in FY’ 2310% increase in Subscription and Support revenues to$7.5 million in 4Q’ 24; Annual Recurring Revenues of$28 million meets FY’ 24 target
ENCINO, Calif., Sept. 30, 2024 (GLOBE NEWSWIRE) -- NETSOL Technologies, Inc. (Nasdaq: NTWK), a global business services and asset finance solutions provider, reported results for the fourth quarter and full fiscal 2024 ended June 30, 2024.
Najeeb Ghauri, Co-Founder, Chief Executive Officer, and Chairman of NETSOL Technologies Inc., commented, "We're proud to have exceeded our full-year revenue estimates and achieve profitability for the full fiscal year. Our performance in fiscal 2024 underscores the successful execution of our long-term strategy, our commitment to investing in the growth of our business, and the ongoing development of innovative products and solutions that meet the diverse needs of our expanding customer base.”
Fiscal Fourth Quarter 2024 Financial Results
Total net revenues for the fourth quarter of fiscal 2024 increased
- License fees were
$621,000 compared with$21,000 in the prior year period. License fees on a constant currency basis were$605,000. - Total subscription (SaaS and Cloud) and support revenues increased
10% to$7.5 million compared with$6.8 million in the prior year period. Total subscription and support revenues on a constant currency basis were$7.5 million . - Total services revenues were
$8.4 million , compared with$7.0 million in the prior year period. Total services revenues on a constant currency basis were$8.4 million .
Gross profit for the fourth quarter of fiscal 2024 was
Operating expenses for the fourth quarter of fiscal 2024 were
Income from operations for the fourth quarter of fiscal 2024 was
GAAP net loss attributable to NETSOL for the fourth quarter of fiscal 2024 totaled
Non-GAAP EBITDA for the fourth quarter of fiscal 2024 was
Non-GAAP adjusted EBITDA for the fourth quarter of fiscal 2024 was
Full Fiscal Year Ended June 30, 2024 Financial Results
Total net revenues for the full fiscal year ended June 30, 2024, were
- License fees were
$5.5 million compared with$2.3 million in the prior year period. License fees on a constant currency basis were$5.5 million . - Total subscription (SaaS and Cloud) and support revenues for the full fiscal year ended June 30, 2024, were
$28.0 million compared with$26.0 million in the prior year period. Total subscription and support revenues on a constant currency basis were$28.0 million . - Total services revenues were
$28.0 million compared with$24.1 million in the prior year period. Total services revenues on a constant currency basis were$28.1 million .
Gross profit for the full fiscal year ended June 30, 2024, was
Operating expenses for the full fiscal year ended June 30, 2024, were
Income from operations for the full year ended June 30, 2024 was
GAAP net income attributable to NETSOL for the full fiscal year ended June 30, 2024, totaled
Non-GAAP EBITDA for the full fiscal year ended June 30, 2024, was
Non-GAAP adjusted EBITDA for the full fiscal year of 2024 was
At June 30, 2024, cash and cash equivalents increased to
Management Commentary
“We’re thrilled to report strong revenue growth and profitability for the full fiscal year of 2024,” Najeeb Ghauri, Co-Founder, Chief Executive Officer, and Chairman of NETSOL Technologies Inc., commented. “We reached several milestones during the fiscal year as we exceeded our full year revenue target of
Mr. Ghauri continued, “In addition to our sales growth, we continued to invest in the growth of our business throughout the fiscal year. We increased our investments in sales and marketing in support of our long-term goals and are intently focused on the development of new products and services that expand our total addressable market. Moreover, we remain committed to the innovation and integration of cutting-edge AI solutions into our business processes and our products and offerings. During the year, we made significant investments in our AI capabilities by adding top talent to our already impressive team.
“As a global company, our presence across key markets is a major focus. We performed well in our established markets during the fiscal year, signing a healthy mix of both new agreements and extensions with existing customers that include tier one automakers, banks, and financial services providers throughout Asia Pacific and Europe,” Mr. Ghauri added. “These longstanding partnerships are especially encouraging as they represent the stickiness of our customer base and validate the performance and reliability of our products. Our presence in the United States is still nascent but exhibiting strong signs of early growth, and we have a healthy and expanding pipeline of activity as we continue to establish NETSOL in this region.”
Roger Almond, Chief Financial Officer of NETSOL Technologies Inc., commented, “We’re very pleased by our results in fiscal 2024. We believe that we’re still only in the beginning stages of our renewed growth and anticipate double digit revenue improvement in fiscal 2025 driven by enhanced sales and market recognition of our products and services. As we look ahead, we remain committed to executing on our growth strategy while carefully managing costs to deliver sustainable, profitable growth for our shareholders.”
Conference Call
NETSOL Technologies management will hold a conference call on Tuesday, October 1, at 9:00 a.m. Eastern Time (6:00 a.m. Pacific Time) to discuss these financial results. A question-and-answer session will follow management's presentation.
U.S. dial-in: 877-407-0789
International dial-in: 201-689-8562
Please call the conference telephone number 5-10 minutes prior to the start time and provide the operator with the conference ID: NETSOL. The operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Investor Relations at 818-222-9195.
The conference call will also be broadcast live and available for replay here, along with additional replay access being provided through the company information section of NETSOL’s website.
A telephone replay of the conference call will be available approximately three hours after the call concludes through Tuesday, October 15, 2024.
Toll-free replay number: 844-512-2921
International replay number: 412-317-6671
Replay ID: 13749314
About NETSOL Technologies
NETSOL Technologies, Inc. (Nasdaq: NTWK) is a worldwide provider of IT and enterprise software solutions primarily serving the global leasing and finance industry. The Company’s suite of applications is backed by 40 years of domain expertise and supported by a committed team of professionals placed in ten strategically located support and delivery centers throughout the world. NETSOL’s products help companies transform their finance and leasing operations, providing a fully automated asset-based finance solution covering the complete leasing and finance lifecycle.
Forward-Looking Statements
This press release may contain forward-looking statements relating to the development of the Company's products and services and future operation results, including statements regarding the Company that are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. The words “expects,” “anticipates,” variations of such words, and similar expressions, identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, but their absence does not mean that the statement is not forward-looking. These statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Factors that could affect the Company's actual results include the progress and costs of the development of products and services and the timing of the market acceptance. The subject Companies expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein to reflect any change in the company's expectations with regard thereto or any change in events, conditions or circumstances upon which any statement is based.
Use of Non-GAAP Financial Measures
The reconciliation of Adjusted EBITDA to net income, the most comparable financial measure based upon GAAP, as well as a further explanation of adjusted EBITDA, is included in the financial tables in Schedule 4 of this press release.
Investor Relations Contact:
IMS Investor Relations
netsol@imsinvestorrelations.com
+1 203-972-9200
NETSOL Technologies, Inc. and Subsidiaries Schedule 1: Consolidated Balance Sheets | |||||||||
As of | As of | ||||||||
ASSETS | June 30, 2024 | June 30, 2023 | |||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 19,127,165 | $ | 15,533,254 | |||||
Accounts receivable, net of allowance of | 13,049,614 | 11,714,422 | |||||||
Revenues in excess of billings, net of allowance of | 12,684,518 | 12,377,677 | |||||||
Other current assets | 2,600,786 | 1,978,514 | |||||||
Total current assets | 47,462,083 | 41,603,867 | |||||||
Revenues in excess of billings, net - long term | 954,029 | - | |||||||
Property and equipment, net | 5,106,842 | 6,161,186 | |||||||
Right of use assets - operating leases | 1,328,624 | 1,151,575 | |||||||
Other assets | 32,340 | 32,327 | |||||||
Intangible assets, net | - | 127,931 | |||||||
Goodwill | 9,302,524 | 9,302,524 | |||||||
Total assets | $ | 64,186,442 | $ | 58,379,410 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable and accrued expenses | $ | 8,232,342 | $ | 6,552,181 | |||||
Current portion of loans and obligations under finance leases | 6,276,125 | 5,779,510 | |||||||
Current portion of operating lease obligations | 608,202 | 505,237 | |||||||
Unearned revenue | 8,752,153 | 7,932,306 | |||||||
Total current liabilities | 23,868,822 | 20,769,234 | |||||||
Loans and obligations under finance leases; less current maturities | 95,771 | 176,229 | |||||||
Operating lease obligations; less current maturities | 688,749 | 652,194 | |||||||
Total liabilities | 24,653,342 | 21,597,657 | |||||||
Stockholders' equity: | |||||||||
Preferred stock, $.01 par value; 500,000 shares authorized; | - | - | |||||||
Common stock, $.01 par value; 14,500,000 shares authorized; | |||||||||
12,359,922 shares issued and 11,420,891 outstanding as of June 30, 2024, | |||||||||
12,284,887 shares issued and 11,345,856 outstanding as of June 30, 2023 | 123,602 | 122,850 | |||||||
Additional paid-in-capital | 128,783,865 | 128,476,048 | |||||||
Treasury stock (at cost, 939,031 shares | |||||||||
as of June 30, 2024 and June 30, 2023) | (3,920,856 | ) | (3,920,856 | ) | |||||
Accumulated deficit | (44,212,313 | ) | (44,896,186 | ) | |||||
Other comprehensive loss | (45,935,616 | ) | (45,975,156 | ) | |||||
Total NetSol stockholders' equity | 34,838,682 | 33,806,700 | |||||||
Non-controlling interest | 4,694,418 | 2,975,053 | |||||||
Total stockholders' equity | 39,533,100 | 36,781,753 | |||||||
Total liabilities and stockholders' equity | $ | 64,186,442 | $ | 58,379,410 |
NETSOL Technologies, Inc. and Subsidiaries Schedule 2: Consolidated Statement of Operations | ||||||||||||||||||
For the Three Months | For the Years | |||||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||
Net Revenues: | ||||||||||||||||||
License fees | $ | 620,749 | $ | 20,735 | $ | 5,449,991 | $ | 2,269,564 | ||||||||||
Subscription and support | 7,472,386 | 6,805,076 | 27,952,768 | 25,980,661 | ||||||||||||||
Services | 8,355,318 | 6,964,538 | 27,990,332 | 24,142,990 | ||||||||||||||
Total net revenues | 16,448,453 | 13,790,349 | 61,393,091 | 52,393,215 | ||||||||||||||
Cost of revenues | 7,976,157 | 8,974,275 | 32,108,221 | 35,477,652 | ||||||||||||||
Gross profit | 8,472,296 | 4,816,074 | 29,284,870 | 16,915,563 | ||||||||||||||
Operating expenses: | ||||||||||||||||||
Selling, general and administrative | 7,336,916 | 7,366,072 | 24,388,714 | 24,093,908 | ||||||||||||||
Research and development cost | 337,189 | 356,820 | 1,402,601 | 1,601,613 | ||||||||||||||
Total operating expenses | 7,674,105 | 7,722,892 | 25,791,315 | 25,695,521 | ||||||||||||||
Income (loss) from operations | 798,191 | (2,906,818 | ) | 3,493,555 | (8,779,958 | ) | ||||||||||||
Other income and (expenses) | ||||||||||||||||||
Interest expense | (286,150 | ) | (252,920 | ) | (1,142,166 | ) | (765,030 | ) | ||||||||||
Interest income | 651,794 | 212,293 | 1,911,258 | 1,217,850 | ||||||||||||||
Gain (loss) on foreign currency exchange transactions | (74,563 | ) | (610,481 | ) | (1,187,320 | ) | 6,748,038 | |||||||||||
Share of net loss from equity investment | - | (1,040,753 | ) | - | (1,033,243 | ) | ||||||||||||
Other income (expense) | 125,910 | (662,953 | ) | 148,120 | (605,570 | ) | ||||||||||||
Total other income (expenses) | 416,991 | (2,354,814 | ) | (270,108 | ) | 5,562,045 | ||||||||||||
Net income (loss) before income taxes | 1,215,182 | (5,261,632 | ) | 3,223,447 | (3,217,913 | ) | ||||||||||||
Income tax provision | (727,001 | ) | 285,438 | ) | (1,145,518 | ) | (926,560 | ) | ||||||||||
Net income (loss) | 488,181 | (5,547,070 | ) | 2,077,929 | (4,144,473 | ) | ||||||||||||
Non-controlling interest | (571,063 | ) | 472,354 | (1,394,056 | ) | (1,099,275 | ) | |||||||||||
Net income (loss) attributable to NetSol | $ | (82,882 | ) | $ | (5,074,716 | ) | $ | 683,873 | $ | (5,243,748 | ) | |||||||
Net income (loss) per share: | ||||||||||||||||||
Net income (loss) per common share | ||||||||||||||||||
Basic | $ | (0.01 | ) | $ | (0.45 | ) | $ | 0.06 | $ | (0.46 | ) | |||||||
Diluted | $ | (0.01 | ) | $ | (0.45 | ) | $ | 0.06 | $ | (0.46 | ) | |||||||
Weighted average number of shares outstanding | ||||||||||||||||||
Basic | 11,405,240 | 11,308,571 | 11,378,595 | 11,279,966 | ||||||||||||||
Diluted | 11,405,240 | 11,308,571 | 11,421,940 | 11,279,966 |
NETSOL Technologies, Inc. and Subsidiaries Schedule 3: Consolidated Statement of Cash Flows | |||||||||
For the Years | |||||||||
Ended June 30, | |||||||||
2024 | 2023 | ||||||||
Cash flows from operating activities: | |||||||||
Net income (loss) | $ | 2,077,929 | $ | (4,144,473 | ) | ||||
Adjustments to reconcile net income (loss) to net cash | |||||||||
provided by operating activities: | |||||||||
Depreciation and amortization | 1,721,800 | 3,244,538 | |||||||
Provision (reversal) for bad debts | (29,134 | ) | 1,702,744 | ||||||
Impairment and share of net loss from investment under equity method | - | 2,113,430 | |||||||
(Gain) loss on sale of assets | (101,864 | ) | 19,721 | ||||||
Stock based compensation | 308,569 | 317,451 | |||||||
Changes in operating assets and liabilities: | |||||||||
Accounts receivable | (1,296,321 | ) | (6,860,983 | ) | |||||
Accounts receivable - related party | (606,061 | ) | |||||||
Revenues in excess of billing | (1,205,456 | ) | 1,514,305 | ||||||
Other current assets | (216,944 | ) | (131,108 | ) | |||||
Accounts payable and accrued expenses | 1,611,745 | 709,758 | |||||||
Unearned revenue | 645,125 | 3,524,188 | |||||||
Net cash provided by operating activities | 2,909,388 | 2,009,571 | |||||||
Cash flows from investing activities: | |||||||||
Purchases of property and equipment | (515,404 | ) | (1,639,438 | ) | |||||
Sales of property and equipment | 223,866 | 240,207 | |||||||
Net cash used in investing activities | (291,538 | ) | (1,399,231 | ) | |||||
Cash flows from financing activities: | |||||||||
Purchase of subsidiary treasury stock | - | (61,124 | ) | ||||||
Proceeds from bank loans | 756,936 | 270,292 | |||||||
Payments on finance lease obligations and loans - net | (517,385 | ) | (928,160 | ) | |||||
Net cash provided by (used in) financing activities | 239,551 | (718,992 | ) | ||||||
Effect of exchange rate changes | 736,510 | (8,321,891 | ) | ||||||
Net increase (decrease) in cash and cash equivalents | 3,593,911 | (8,430,543 | ) | ||||||
Cash and cash equivalents at beginning of the period | 15,533,254 | 23,963,797 | |||||||
Cash and cash equivalents at end of period | $ | 19,127,165 | $ | 15,533,254 |
NETSOL Technologies, Inc. and Subsidiaries Schedule 4: Reconciliation to GAAP | |||||||||||||||
For the Three Months | For the Years | ||||||||||||||
Ended June 30, | Ended June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net Income (loss) attributable to NetSol | $ | (82,882 | ) | $ | (5,074,716 | ) | $ | 683,873 | $ | (5,243,748 | ) | ||||
Non-controlling interest | 571,063 | (472,354 | ) | 1,394,056 | 1,099,275 | ||||||||||
Income taxes | 727,001 | 285,438 | 1,145,518 | 926,560 | |||||||||||
Depreciation and amortization | 370,561 | 725,069 | 1,721,800 | 3,244,538 | |||||||||||
Interest expense | 286,150 | 252,920 | 1,142,166 | 765,030 | |||||||||||
Interest (income) | (651,794 | ) | (212,293 | ) | (1,911,258 | ) | (1,217,850 | ) | |||||||
EBITDA | $ | 1,220,099 | $ | (4,495,936 | ) | $ | 4,176,155 | $ | (426,195 | ) | |||||
Add back: | |||||||||||||||
Non-cash stock-based compensation | 47,694 | 118,892 | 308,569 | 317,451 | |||||||||||
Adjusted EBITDA, gross | $ | 1,267,793 | $ | (4,377,044 | ) | $ | 4,484,724 | $ | (108,744 | ) | |||||
Less non-controlling interest (a) | (594,303 | ) | 208,924 | (1,810,394 | ) | (2,154,850 | ) | ||||||||
Adjusted EBITDA, net | $ | 673,490 | $ | (4,168,120 | ) | $ | 2,674,330 | $ | (2,263,594 | ) | |||||
Weighted Average number of shares outstanding | |||||||||||||||
Basic | 11,405,240 | 11,308,571 | 11,378,595 | 11,279,966 | |||||||||||
Diluted | 11,448,585 | 11,308,571 | 11,421,940 | 11,279,966 | |||||||||||
Basic adjusted EBITDA | $ | 0.06 | $ | (0.37 | ) | $ | 0.24 | $ | (0.20 | ) | |||||
Diluted adjusted EBITDA | $ | 0.06 | $ | (0.37 | ) | $ | 0.23 | $ | (0.20 | ) | |||||
(a) The reconciliation of adjusted EBITDA of non-controlling interest to net income attributable to non-controlling interest is as follows | |||||||||||||||
Net Income (loss) attributable to non-controlling interest | $ | 571,063 | $ | (472,354 | ) | $ | 1,394,056 | $ | 1,099,275 | ||||||
Income Taxes | 43,287 | 54,809 | 198,923 | 253,158 | |||||||||||
Depreciation and amortization | 92,159 | 191,326 | 440,302 | 905,002 | |||||||||||
Interest expense | 87,702 | 79,233 | 354,624 | 237,162 | |||||||||||
Interest (income) | (202,480 | ) | (65,708 | ) | (590,170 | ) | (369,197 | ) | |||||||
EBITDA | $ | 591,731 | $ | (212,694 | ) | $ | 1,797,735 | $ | 2,125,400 | ||||||
Add back: | |||||||||||||||
Non-cash stock-based compensation | 2,572 | 3,770 | 12,659 | 29,450 | |||||||||||
Adjusted EBITDA of non-controlling interest | $ | 594,303 | $ | (208,924 | ) | $ | 1,810,394 | $ | 2,154,850 |
FAQ
What was NETSOL Technologies' (NTWK) revenue growth in Q4 2024?
How much did NETSOL Technologies' (NTWK) annual recurring revenue grow in FY2024?
What was NETSOL Technologies' (NTWK) earnings per share for FY2024?