NAM TAI PROPERTY INC. Announces Third Quarter 2020 Results
Nam Tai Property Inc. (NTP) reported its Q3 2020 financial results, revealing a 35.4% year-on-year revenue increase to $1.1 million but a consolidated net loss of $4.9 million, down 23.4% from the previous year. Real estate properties under development rose by 72% to $385.2 million. Despite the drop in gross profit by 48.1% to $241,000, total assets reached $536.6 million, bolstered by increased leasing properties and advances from customers. The company is also facing legal action related to its private placement announcement, potentially impacting its financial stability.
- Revenue increased 35.4% YoY to $1.1 million.
- Consolidated net loss decreased 23.4% YoY to $4.9 million.
- Real estate properties under development grew 72% YoY to $385.2 million.
- Total assets rose to $536.6 million, indicating improved asset position.
- Gross profit fell 48.1% YoY to $241,000.
- Cash and cash equivalents decreased by $60.3 million from December 2019.
- Legal proceedings initiated against the company may have financial repercussions.
SHENZHEN, China, Oct. 30, 2020 /PRNewswire/ -- Nam Tai Property Inc. ("Nam Tai" or the "Company") (NYSE Symbol: NTP) today announced its unaudited financial results for the quarter ended September 30, 2020.
KEY HIGHLIGHTS
In the quarter ended September 30, 2020:
- Revenue was
$1.1 million in the third quarter of 2020, growing35.4% year-on-year. - Consolidated net loss was
$4.9 million in the third quarter of 2020, decreasing23.4% year-on-year. - Real estate property under development was
$385.2 million as of September 30, 2020, increasing72.0% year-on-year. - Assets held for lease increased by
$30.4 million in the third quarter of 2020, mainly due to the transfer of Towers 1, 6 and 7 of Nam Tai Inno Park from real estate properties under development.
The following tables set forth key highlights of the financial information for the periods indicated:
(In thousands of US dollars, except per share data, percentages and as otherwise stated)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
2020 | 2019 | YoY(%) | 2020 | 2019 | YoY(%) | |||||||||||||||||||
Revenue | $ | 1,067 | $ | 788 | $ | 2,609 | $ | 2,126 | ||||||||||||||||
Gross profit | $ | 241 | $ | 464 | (48.1)% | $ | 483 | $ | 1,242 | (61.1)% | ||||||||||||||
Net loss from operations | $ | (5,775) | $ | (6,015) | (4.0)% | $ | (13,986) | $ | (12,639) | (10.7)% | ||||||||||||||
% of revenue | (541.2)% | (763.3)% | (536.1)% | (594.5)% | ||||||||||||||||||||
per share (diluted) | $ | (0.15) | $ | (0.16) | (6.3)% | $ | (0.36) | $ | (0.33) | |||||||||||||||
Consolidated net loss | $ | (4,850) | $ | (6,330) | (23.4)% | $ | (11,810) | $ | (11,473) | |||||||||||||||
% of revenue | (454.5)% | (803.3)% | (452.7)% | (539.7)% | ||||||||||||||||||||
Basic loss per share | $ | (0.12) | $ | (0.17) | (29.4)% | $ | (0.30) | $ | (0.30) | — | ||||||||||||||
Diluted loss per share | $ | (0.12) | $ | (0.17) | (29.4)% | $ | (0.30) | $ | (0.30) | — | ||||||||||||||
Weighted average number of shares ('000) | ||||||||||||||||||||||||
Basic | 39,072 | 38,342 | 38,950 | 38,246 | ||||||||||||||||||||
Diluted | 39,072 | 38,342 | 38,950 | 38,246 | ||||||||||||||||||||
Financial Position | ||||||||||||
As of September 30, | As of December 31, | As of September 30, | ||||||||||
2020 | 2019 | 2019 | ||||||||||
Cash and cash equivalents(a) | $ | 72,075 | $ | 130,218 | $ | 66,924 | ||||||
Restricted cash | $ | 1,975 | $ | — | $ | — | ||||||
Short-term investments(b) | $ | — | $ | 2,166 | $ | — | ||||||
Prepaid expenses and other receivables | $ | 6,600 | $ | 9,338 | $ | 6,706 | ||||||
Real estate properties under development, net | $ | 385,227 | $ | 251,685 | $ | 223,985 | ||||||
Property, plant and equipment, net | $ | 25,779 | $ | 25,950 | $ | 26,829 | ||||||
Assets held for lease, net | $ | 30,375 | $ | — | $ | — | ||||||
Right of use assets | $ | 9,580 | $ | 4,078 | $ | — | ||||||
Deferred income tax assets | $ | 3,292 | $ | 2,011 | $ | — | ||||||
Total assets | $ | 536,561 | $ | 430,410 | $ | 327,467 | ||||||
Accounts payable | $ | 52,573 | $ | 36,676 | $ | 46,255 | ||||||
Advance from customers | $ | 122,012 | $ | 67,642 | $ | 55,548 | ||||||
Lease liabilities | $ | 9,922 | $ | 4,171 | $ | — | ||||||
Short-term bank loans | $ | 1,401 | $ | 1,410 | $ | — | ||||||
Long-term bank loans | $ | 133,204 | $ | 95,942 | $ | 7,072 | ||||||
Total shareholders' equity | $ | 211,761 | $ | 214,738 | $ | 214,017 | ||||||
Total number of common shares issued | 39,198 | 38,632 | 38,442 | |||||||||
Notes: | ||||||||||||
(a) Cash and cash equivalents include all cash balances and certificates of deposit having a maturity date of three months or less upon | ||||||||||||
(b) Short-term investments include all highly liquid investments with original maturities of greater than three months and less than 12 | ||||||||||||
SUPPLEMENTARY INFORMATION (UNAUDITED) IN THE THIRD QUARTER OF 2020 | |||||||||
Key Highlights of Financial Position | |||||||||
As of September 30, | As of December 31, | As of September 30, | |||||||
2020 | 2019 | 2019 | |||||||
Ratio of cash(a) to current liabilities | 0.38 | 1.16 | 0.63 | ||||||
Current ratio(b) | 1.01 | 1.25 | 0.70 | ||||||
Debt ratio(c) | |||||||||
Return on equity | (7.4)% | (3.0)% | (6.9)% | ||||||
Ratio of total liabilities to total equity | 1.53 | 1.00 | 0.53 | ||||||
Notes: | |||||||||
(a) Cash in this financial ratio includes cash, cash equivalents and short-term investments. | |||||||||
(b) Current ratio equals current assets, including prepaid expenses and other receivables, divided by current liabilities for the period. | |||||||||
(c) Debt ratio equals total liabilities divided by total assets for the period. | |||||||||
FINANCIAL RESULTS
Revenue
Revenue for the third quarter of 2020 was
Revenue for the nine months of 2020 was
Gross Profit
Gross profit for the third quarter of 2020 was
Gross profit for the nine months of 2020 was
Net Loss from Operations
Net loss from operations for the third quarter of 2020 was
Net loss from operations for the nine months of 2020 was
Consolidated Net Loss
Consolidated net loss for the third quarter of 2020 was
Consolidated net loss for the nine months of 2020 was
Cash and Cash Equivalents and Short-term Investments
Cash and cash equivalents and short-term investments decreased by
Restricted Cash
Restricted cash increased by
Prepaid Expenses and Other Receivables
Prepaid expenses and other receivables decreased by
Real Estate Properties under Development, Net
Real estate properties under development increased by
Assets Held for Lease, Net
Assets held for lease increased by
Right of Use Assets
Right of use assets increased by
Deferred Income Tax Assets
Deferred income tax assets increased by
Accounts Payable
Accounts payable increased by
Advance from Customers
Advance from customers increased by
Lease Liabilities
Lease liabilities increased by
Long-term Bank Loans
Long-term bank loans increased by
Liquidity and Capital Resources
As of September 30, 2020, the Company had total cash and cash equivalents and short-term investments of
According to our project investment plan, the capital expenditure for the fourth quarter of 2020 is estimated to be
Please refer to the Company's Condensed Consolidated Statements of Comprehensive Income for the periods ended September 30, 2020 and 2019 for further details. The information contained herein has also been published on the Company's website at https://www.namtai.com/quarterly/index.html.
BUSINESS OVERVIEW
Progress of Leasing and Business Invitation
As of September 30, 2020, we had leasable area of approximately 365,000 square meters, of which around
Projects | Leasable Area as of September 30, | Occupancy Rate | ||
Shenzhen | 310,193 | |||
Nam Tai Inno Park | 264,337 | |||
Nam Tai Inno Valley | 38,270 | |||
Nam Tai • Tang Xi Technology Park | 7,586 | |||
Wuxi & Shanghai | 54,809 | |||
Wuxi facilities | 50,828 | |||
Nam Tai • U-Creative Space (Lujiazui) | 3,981 | |||
Total | 365,002 |
On September 10, 2020, the Company launched the grand opening of Nam Tai Inno Park as a part of the "Tech Empowerment • Greater Bay Area" – Technology and Industry Development Summit held at Guangming Community Sports Center. The opening of the Park marked the first project launched to the market in Nam Tai's portfolio and highlighted the progress the Company was making towards its strategy to be a leading operator of technology parks. At the event, Nam Tai hosted a ceremony with corporate tenants and business partners, including Taihang Automobiles, Mornsun Electronics, Yihong Technology, as well as Harbin Institute of Technology (Shenzhen) and Cowin Capital, among others.
Project Construction and Development Progress
- For Nam Tai Inno Park, as of September 30, 2020, the units in the Tower 1 were delivered to tenants, and the construction of Towers 6 and 7 was completed and they are ready to use. In the third quarter of 2020, we attracted 16 corporate tenants. We will continue to deliver units to our tenants in the fourth quarter of 2020 and 2021.
- For Nam Tai Technology Center, the main structures of the basements of Towers A and C were completed as of September 30, 2020. Meanwhile, the basement levels of Towers B and D are still under decoration and construction. Currently, we have not yet met the conditions for obtaining the pre-sale permit.
- For Nam Tai Inno Valley, the occupancy rate is
83% and52% of tenants are from high-end and general equipment manufacturing industries as at September 30, 2020. The urban renewal project is still in the application status and we will disclose the information about the progress of the urban renewal applications in due course. - As of September 30, 2020, we had managed to obtain the foundation work construction permit for Nam Tai • Longxi project. At present, the construction team is conducting piling and shoring work.
Industrial Operation Progress
- Together with Shenzhen Branch of China Mobile Group Guangdong Co., Ltd., the Company established the China Mobile 5G Innovation Center in Nam Tai Inno Park, providing 5G innovation research public services, artificial intelligence, research and development of 5G, detection and inspection, along with transfer of technological results and other services for enterprises in the park. Besides, the Company and Shenzhen Integrated Circuit Association established Integrated Circuit Industry Base and Integrated Circuit Industry Public Service Platform, providing public design platform for the integrated circuit industry, public test service platform, talent training and other types of services, which is conducive to improving the industrial agglomeration of the park and enriching the industrial development.
- In August 2020, we held the fourth Guangming District Innovation and Entrepreneurship Sub-Contest 2020 in Nam Tai Inno Park, which was hosted by the Science and Technological Innovation Bureau of Guangming District in Shenzhen and guided by the Shenzhen Science and Technology Innovation Committee and the People's Government of Guangming District in Shenzhen. It received the supports of a numbers of innovative enterprises in Guangming District.
- In the third quarter of 2020, we held numerous industrial operation activities, including two special exchange activities. The themes of the industrial activities included: Future Insights on Guangming District -- AI Technology Application Salon and Nam Tai Group x Big Data and AI Industry Alliance -- "Visiting AI Unicorn SenseTime", etc. These activities demonstrated the service and resource advantages of Nam Tai Inno Park and strengthened Nam Tai's industrial operation services.
Awards and Recognitions
- In August 2020, Towers A, B and C of Nam Tai Technology Center received Gold precertification under the Leadership in Energy and Environmental Design (LEED) v4 Building Design and Construction: Core and Shell Development (CS) rating system. This precertification is an endorsement of the Company's commitment to high-performance green buildings and an acknowledgement of the progress we have made on this key development project.
- On August 8, 2020, the "20th Annual Conference of the Boao·21st Century Real Estate Forum", initiated by 21st Century Business Herald and co-organized by China Real Estate Chamber of Commerce and Elite Habitat Development Foundation, was concluded in Shanghai, Nam Tai was honored to receive the "Industrial Real Estate Model Enterprise of 2020" award for its comprehensive capacities and brand influence.
- On August 17, 2020, China Real Estate Information Corp. ("CRIC") announced top lists of eight categories of properties, which included residential buildings, properties, commercial buildings, offices, long-term rental properties, hotels and landmarks. With highly adaptable operational model and high quality operational services, Nam Tai was awarded the "Top 20 2020 Guangdong-Hong Kong-Macau Greater Bay Area Excellent Industrial Park Operator."
Policy Update
This year marks the 40th anniversary of the establishment of the Shenzhen Special Economic Zone. In terms of policy development, the General Office of the Communist Party of China Central Committee and the General Office of the State Council issued the "Implementation Plan for Comprehensive Reform to Build Shenzhen Demonstration Pilot Area of Socialism with Chinese Characteristics (2020-2025) (the "Implementation Plan") on October 11, 2020. Major reform measures are expected to be taken in the spheres of market-based allocation of production factors, business environment optimization, and the utilization of urban space, while a list specifying the first batch of authorized matters shall be formulated and implemented.
On August 18, 2020, Shenzhen Metro Line 6 was officially put into operation. Commencing from the Science Museum Station, Shenzhen Metro Line 6 passes through Futian District, Luohu District, Guangming District and Bao'an District. As an express line in Central and Western Shenzhen, the opening of Line 6 will promote the development of Guangming District, boost the improvement of urban spacing, and strengthen the connection with Dongguan and other surrounding cities. Nam Tai Inno Park is only about 1.2 kilometers away from Changzhen station and 1.7 kilometers away from Fenghuangcheng station of Line 6. With Line 6, the project can be conveniently connected to the central areas in Shenzhen such as Futian Central Business District ("CBD") and Nanshan CBD. The vigorous construction and development of the Guangming Science City in Shenzhen is also boosting the prospects of the Company's technology parks in the nearby areas.
RISKS RELATED TO OUR BUSINESS
Legal Proceedings
In October 2020, IsZo Capital LP ("Claimant") commenced legal proceedings against us and other parties in the High Court of Justice of the British Virgin Islands of the Eastern Caribbean Supreme Court. The claims contested, among other things, that the private placement previously announced by us on October 5, 2020 was invalid and should be set aside, and the Claimant also seeks to require us hold a special meeting regarding the election of directors. In an order made ex parte, without notice to us, the Court granted the Claimant's request for a preliminary injunction enjoining us from taking certain corporate actions pending additional hearings to be held before the Court. In a Court hearing subsequent to the order, we have provided undertakings to the Court that we will continue the preservation of the position until the Court has the opportunity to consider additional details and evidence related to the claims. We are currently unable to estimate the potential loss, if any, associated with the resolution of such lawsuit, if it proceeds. We anticipate that we will continue to be a target for lawsuits in the future. There can be no assurance that we will be able to prevail in our defense or reverse any unfavorable judgment on appeal, and we may decide to settle lawsuits on unfavorable terms. Any adverse outcome of these cases, including any plaintiffs' appeal of the judgment in these cases, could result in payments of substantial monetary damages or fines, or changes to our business practices, and thus have a material adverse effect on our business, financial condition, results of operation, cash flows and reputation. The litigation process may utilize a significant portion of our cash resources and divert management's attention from the day-to-day operations of our company, all of which could harm our business. We also may be subject to claims for indemnification related to these matters, and we cannot predict the impact that indemnification claims may have on our business or financial results.
For more details on the risks related to our business, please refer to "Item 3-Key Information -D Risk Factors-Risks Related to Our Business" on our 2019 annual report included in the Form 20-F.
OPERATING RESULTS
As of September 30, 2020 | ||
(By Floor Area) | (in square meter) | |
Project Completed | 44,180 | |
Project Under Development | 592,387 | |
Project For Future Development | 170,200 | |
Total | 806,767 |
Project Portfolio - As of September 30, 2020
Project | Nam Tai Inno Park | Nam Tai Technology Center | Nam Tai Inno Valley | Nam Tai • Longxi | |||||||
City | Shenzhen | Shenzhen | Shenzhen | Dongguan | |||||||
Type(a) | Office and Dormitory | Office and Dormitory | Office and Dormitory | Residential and Commercial | |||||||
Site Area (sq.m.) | 103,739 | 22,364 | 22,367 | 33,763 | |||||||
Capacity GFA | 265,139 | 139,746 | N/A | 84,408 | |||||||
Total GFA (sq.m.) | 331,701 | 194,595 | 170,200(b) | 110,271(c) | |||||||
Total GFA | Completed(d) | 44,180(e) | - | - | - | ||||||
Under | 287,521 | 194,595 | - | 110,271(c) | |||||||
Future | - | - | 170,200(b) | - | |||||||
Interest Attributable To Us | |||||||||||
Address | Fenghuang | Namtai Road, Baoan District, Shenzhen | Dongtai Village, | ||||||||
Notes: | |||||||||||
(a) The types of our projects are based on our development plans or certificates issued by the relevant authority subject to adjustment upon its final approval. | |||||||||||
(b) The gross floor area is based on the assumption that we will receive M-0 zoning approval for the entire Inno Valley site prior to its redevelopment. If we do not receive the M-0 zoning approval, we will be required to develop Inno Valley under the M-1 zoning requirements. In that case, appropriate adjustments to our plan will have to be made. The existing gross floor area of Inno Valley is 41,927 square meters. According to "Shenzhen Industrial Block Range Line Management Measures", the location of Nam Tai Inno Valley is within the designated industrial block range, of which the government strictly controls the proportion of M-0 zoning on industrial land. Therefore, the proportion of M-0 zoning, floor area ratio and construction area of Inno Valley are subject to the final approval of the government which is uncertain at this time. We cannot guarantee that we will be able to develop Inno Valley according to the floor area currently disclosed. | |||||||||||
(c) The figures are subject to adjustment upon the final approval of the relevant authority. | |||||||||||
(d) Properties completed mean that after the registration of completion acceptance, the constructions of the properties are completed and the internal acceptance criteria are met. | |||||||||||
(e) As of September 30, 2020, the construction of Towers 1, 6 and 7 of Nam Tai Inno Park was completed. | |||||||||||
Properties Under Development
The table below sets forth certain information of our property projects under development as of September 30, 2020, comprising properties under development with the land use right certificate and construction permits obtained but the construction work was still in progress.
Project | Nam Tai Inno Park | Nam Tai Technology Center | Nam Tai • Longxi | |||
City | Shenzhen | Shenzhen | Dongguan | |||
(Estimated) Total GFA (sq. m.) | 331,701 | 194,595 | 110,271 | |||
(Estimated) Leasable GFA (sq. m.) | 264,337 | - | - | |||
(Estimated) Saleable GFA (sq. m.) | - | 130,166 | 64,408(a) | |||
Commencement of Construction | May 2017 | December 2018 | July 2020 | |||
Status of Pre-sale Permit | Not eligible | To be obtained | To be obtained | |||
Estimated Completion Time | 2020 Q4 | 2022 Q1 | 2022 | |||
Interest Attributable to Us | ||||||
Notes: | ||||||
(a) Excluding parking space and construction area that needs to be handed over to the local government free of charge. The final floor area is | ||||||
Properties for Future Development
The table below sets forth certain information of our property projects held for future development as of September 30, 2020, comprising properties for which we have obtained the land use right certificate while the construction commencement permit has not yet been obtained.
Project | Nam Tai Inno Valley | |
City | Shenzhen | |
Estimated Total GFA(1) (sq. m.) | 170,200 | |
Estimated Completion Time | 2025 | |
Note: | ||
(1) The figures are subject to adjustment upon the final approval of the relevant authority. | ||
Projects for Operation and Management
The table below sets forth certain information of our projects leased from third parties for operation and management as of September 30, 2020.
Project | Location | Contracted Floor Area (sq. m.) | Operation Model | ||||
1 | Nam Tai • Tang Xi Technology Park | Shenzhen | 7,586 | Tenant Recruitment and | |||
2 | Nam Tai • U-Creative Space (Lujiazui) | Shanghai | 3,981 | Tenant Recruitment and |
The information contained in, or that can be accessed through, the website mentioned in this announcement does not form part of the announcement.
FORWARD-LOOKING STATEMENTS AND FACTORS THAT COULD CAUSE OUR SHARE PRICE TO DECLINE
Certain statements included in this announcement, other than statements of historical fact, are forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may", "might", "can", "could", "will", "would", "anticipate", "believe", "continue", "estimate", "expect", "forecast", "intend", "plan", "seek", or "timetable". These forward-looking statements, which are subject to risks, uncertainties, and assumptions, may include projections of our future financial performance based on our growth strategies and anticipated trends in our business and the industry in which we operate. These statements are only predictions based on our current expectations about future events. There are several factors, many beyond our control, which could cause results to differ materially from our expectation. These risk factors are described in our Annual Report on Form 20-F and in our Current Reports filed on Form 6-K from time to time and are incorporated herein by reference. Any of these factors could, by itself, or together with one or more other factors, adversely affect our business, results of operations or financial condition. There may also be other factors currently unknown to us, or have not been described by us, that could cause our results to differ from our expectations. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. You should not rely upon forward-looking statements as predictions of future events. These forward-looking statements apply only as of the date of this announcement; as such, they should not be unduly relied upon as circumstances change. Except as required by law, we are not obligated, and we undertake no obligation, to release publicly any revisions to these forward-looking statements that might reflect events or circumstance occurring after the date of this announcement or those that might reflect the occurrence of unanticipated events.
SCHEDULE FOR RELEASE OF QUARTERLY FINANCIAL RESULTS FOR 2020
Announcements of Financial Results
Quarter | Date of release | |
Q1 2020 | April 27, 2020 (Monday) | |
Q2 2020 | July 24, 2020 (Friday) | |
Q3 2020 | October 30, 2020 (Friday) | |
Q4 2020 | February 1, 2021 (Monday) |
ABOUT NAM TAI PROPERTY INC.
We are a real estate developer and operator, mainly conducting business in Mainland China. Our main land resources are located in the Guangdong-Hong Kong-Macao Greater Bay Area ("Greater Bay Area") and Wuxi, China, of which the three plots of land in Shenzhen will be developed into the technology parks of Nam Tai Inno Park, Nam Tai Technology Center and Nam Tai Inno Valley. We plan to build these technology parks into landmark projects in the region, and provide high-quality industrial offices, industrial service spaces and supporting dormitories to the park tenants. Based on the experience of developing and operating technology parks, and the industrial relationship network accumulated over the past 40 years, we have also exported the operation mode of technology parks to other industrial properties using the asset-light model to rent industrial properties for repositioning and business invitation. We will also expand the commercial and residential property business in China as an auxiliary development strategy of the Company. As the growth prospects of China maintain, we will actively seize development opportunities in the Greater Bay Area and other first- and second-tier cities in China, and continue to strengthen and expand the business of industrial real estate, and commercial and residential properties.
Nam Tai Property Inc. is a corporation registered in the British Virgin Islands and listed on the New York Stock Exchange (Symbol: "NTP"). Please refer to the Nam Tai website (www.namtai.com) or the SEC website (www.sec.gov) for our press releases and financial results.
NAM TAI PROPERTY INC. | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||
FOR THE PERIODS ENDED SEPTEMBER 30, 2020 AND 2019 | ||||||||||||||||
(In Thousands of US dollars except share and per share data) | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Revenue (1) | 1,067 | 788 | 2,609 | 2,126 | ||||||||||||
Cost of revenue | (826) | (324) | (2,126) | (884) | ||||||||||||
Gross profit | $ | 241 | $ | 464 | $ | 483 | $ | 1,242 | ||||||||
Expenses | ||||||||||||||||
General and administrative expenses | (3,808) | (2,727) | (9,356) | (8,493) | ||||||||||||
Selling and marketing expenses | (2,208) | (3,752) | (5,113) | (5,388) | ||||||||||||
$ | (6,016) | $ | (6,479) | $ | (14,469) | $ | (13,881) | |||||||||
Net loss from operations | $ | (5,775) | $ | (6,015) | $ | (13,986) | $ | (12,639) | ||||||||
Other expense, net (2) | 43 | (802) | (16) | (820) | ||||||||||||
Interest income | 273 | 487 | 1,052 | 1,986 | ||||||||||||
Loss before income tax | $ | (5,459) | $ | (6,330) | $ | (12,950) | $ | (11,473) | ||||||||
Deferred income tax credit | 609 | — | 1,140 | — | ||||||||||||
Consolidated net loss | $ | (4,850) | $ | (6,330) | $ | (11,810) | $ | (11,473) | ||||||||
Other comprehensive income (loss) (3) | 6,607 | (4,289) | 4,113 | (4,248) | ||||||||||||
Functional currency translation adjustment | 6,607 | (4,289) | 4,113 | (4,248) | ||||||||||||
Consolidated comprehensive income (loss) | $ | 1,757 | $ | (10,619) | $ | (7,697) | $ | (15,721) | ||||||||
Loss Per Share | ||||||||||||||||
Basic | $ | (0.12) | $ | (0.17) | $ | (0.30) | $ | (0.30) | ||||||||
Diluted | $ | (0.12) | $ | (0.17) | $ | (0.30) | $ | (0.30) | ||||||||
Weighted average number of shares ('000) | ||||||||||||||||
Basic | 39,072 | 38,342 | 38,950 | 38,246 | ||||||||||||
Diluted | 39,072 | 38,342 | 38,950 | 38,246 | ||||||||||||
Notes: | ||||||||||||||||
(1) Inno Valley has been open for leasing since July 2018. The property at Wuxi has been rented to a third party lessee with a term of 12 | ||||||||||||||||
(2) Other expense, net, includes an exchange loss of | ||||||||||||||||
(3) Other comprehensive loss was due to foreign exchange translation. | ||||||||||||||||
NAM TAI PROPERTY INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
AS AT SEPTEMBER 30, 2020 AND SEPTEMBER 30, 2019 | ||||||||
(In Thousands of US dollars) | ||||||||
September 30, 2020 | December 31, 2019 | |||||||
(Unaudited) | (Audited) | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents(1) | 72,075 | 130,218 | ||||||
Restricted cash | 1,975 | — | ||||||
Short-term investments(1) | — | 2,166 | ||||||
Rental deposits | 156 | — | ||||||
Accounts receivable | 1,134 | 1,032 | ||||||
Real estate properties under development, net(2) | 109,470 | — | ||||||
Prepaid expenses and other receivables | 6,600 | 9,338 | ||||||
Total current assets | $ | 191,410 | $ | 142,754 | ||||
Rental deposits | 275 | 243 | ||||||
Real estate properties under development, net(2) | 275,757 | 251, 685 | ||||||
Property, plant and equipment, net | 25,779 | 25,950 | ||||||
Assets held for lease, net | 30,375 | — | ||||||
Right of use assets | 9,580 | 4,078 | ||||||
Deferred income tax assets | 3,292 | 2,011 | ||||||
Prepaid expenses | — | 3,598 | ||||||
Other assets | 93 | 91 | ||||||
Total assets | $ | 536,561 | $ | 430,410 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Short-term bank loan | 1,401 | 1,410 | ||||||
Current portion of long-term bank loans | 6,639 | 2,081 | ||||||
Accounts payable | 52,573 | 36,676 | ||||||
Rental deposits from customers | 887 | 343 | ||||||
Accrued expenses and other payables | 4,517 | 5,699 | ||||||
Advance from customers | 122,012 | 67,642 | ||||||
Current portion of lease liabilities | 1,088 | 529 | ||||||
Total current liabilities | $ | 189,117 | $ | 114,380 | ||||
Long-term bank loans | 126,565 | 93,861 | ||||||
Rental deposits from customers | 264 | 178 | ||||||
Financing lease payable | 20 | 13 | ||||||
Other payables | — | 3,598 | ||||||
Noncurrent portion of lease liabilities | 8,834 | 3,642 | ||||||
Total liabilities | $ | 324,800 | $ | 215,672 | ||||
EQUITY | ||||||||
Shareholders' equity: | ||||||||
Common shares | 392 | 386 | ||||||
Additional paid-in capital | 265,009 | 260,295 | ||||||
Accumulated losses | (38,330) | (26,520) | ||||||
Accumulated other comprehensive loss(3) | (15,310) | (19,423) | ||||||
Total shareholders' equity | $ | 211,761 | $ | 214,738 | ||||
Total liabilities and shareholders' equity | $ | 536,561 | $ | 430,410 | ||||
Notes: | ||||||||
(1) According to the definition of "Balance Sheet" under the Financial Accounting Standard Board ("FASB") Accounting Standards Codification ("ASC") 210-10-20, cash equivalents are short-term, highly liquid investments that are readily convertible to cash. Only investments with original maturities of three months or less when purchased would qualify under such definition. | ||||||||
(2) Capitalization on project investment was | ||||||||
(3) Accumulated other comprehensive loss represented conversion differences in foreign currency statements. | ||||||||
NAM TAI PROPERTY INC. | |||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||
FOR THE PERIODS ENDED SEPTEMBER 30, 2020 AND 2019 | |||||||||||||||||||
(In Thousands of US dollars) | |||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||||||||||
Consolidated net loss | $ | (4,850) | $ | (6,330) | $ | (11,810) | $ | (11,473) | |||||||||||
Adjustments to reconcile consolidated net loss to net cash provided by operating activities: | |||||||||||||||||||
Depreciation and amortization | 526 | 350 | 1,303 | 1,136 | |||||||||||||||
Amortization of right of use assets | 455 | — | 1,307 | — | |||||||||||||||
Gain on disposal of property, plant and equipment | — | — | — | (15) | |||||||||||||||
Share-based compensation expenses | (372) | 147 | 730 | 395 | |||||||||||||||
Unrealized exchange gain | 16 | 916 | (12) | 992 | |||||||||||||||
Deferred income tax credit | (766) | — | (1,281) | — | |||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||||
Increase in accounts receivable | (96) | (171) | (102) | (570) | |||||||||||||||
Decrease (increase) in prepaid expenses and other receivables | (3,504) | 599 | 2,738 | (43) | |||||||||||||||
Increase in deposit | (10) | — | (188) | — | |||||||||||||||
Increase in property under development | (5,045) | — | (107,857) | — | |||||||||||||||
Increase (decrease) in accrued expenses and other payables | 3,482 | 1,655 | (2,003) | 1,312 | |||||||||||||||
Decrease in accounts payable | 825 | — | 239 | — | |||||||||||||||
Decrease in lease liabilities | (248) | — | (1,099) | — | |||||||||||||||
Increase in advance from customers | 26,128 | 34,194 | 54,370 | 55,293 | |||||||||||||||
Increase in rental deposits from customers | 503 | 40 | 973 | 526 | |||||||||||||||
Increase in financing lease payable | 7 | — | 7 | — | |||||||||||||||
Total adjustments | $ | 21,901 | $ | 37,730 | $ | (50,875) | $ | 59,026 | |||||||||||
Net cash provided by (used in) operating activities | $ | 17,051 | $ | 31,400 | $ | (62,685) | $ | 47,553 | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||||||||
Payment for real estate properties under development | (29,315) | (67,869) | (40,860) | (95,216) | |||||||||||||||
Purchase of property, plant & equipment | (280) | (184) | (677) | (576) | |||||||||||||||
Proceeds from disposal of property, plant and equipment | — | — | — | 68 | |||||||||||||||
Redemption of marketable securities | — | — | — | 7,580 | |||||||||||||||
Decrease in short-term investments | — | 1,723 | 2,166 | 39,372 | |||||||||||||||
Net cash used in investing activities | $ | (29,595) | $ | (66,330) | $ | (39,371) | $ | (48,772) | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||||||||
Interest paid | — | (41) | — | (41) | |||||||||||||||
Repayment for bank loan | (30,362) | — | (38,497) | — | |||||||||||||||
Proceeds from bank loan | 34,971 | 7,072 | 73,245 | 7,072 | |||||||||||||||
Proceeds from shares issued for option exercise | 1,744 | 1,293 | 3,793 | 1,453 | |||||||||||||||
Net cash provided by financing activities | $ | 6,353 | $ | 8,324 | $ | 38,541 | $ | 8,484 | |||||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | $ | (6,191) | $ | (26,606) | $ | (63,515) | $ | 7,265 | |||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 69,225 | 96,259 | 130,218 | 62,919 | |||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 11,016 | (2,729) | 7,347 | (3,260) | |||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 74,050 | $ | 66,924 | $ | 74,050 | $ | 66,924 | |||||||||||
SUPPLEMENTARY INFORMATION ON CASH FLOWS | |||||||||||||||||||
Cash and cash equivalents | $ | 72,075 | $ | 66,924 | $ | 72,075 | $ | 66,924 | |||||||||||
Restricted cash | $ | 1,975 | $ | — | $ | 1,975 | $ | — | |||||||||||
NAM TAI PROPERTY INC. | ||||||||||||||||
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | ||||||||||||||||
FOR THE PERIODS ENDED SEPTEMBER 30, 2020 AND 2019 | ||||||||||||||||
(In Thousands of US dollars) | ||||||||||||||||
1. These financial statements, including the consolidated balance sheet as of December 31, 2019, which was derived from audited financial | ||||||||||||||||
2. In the opinion of management, all adjustments (consisting of normal, recurring adjustments) considered necessary for a fair presentation | ||||||||||||||||
3. Accumulated other comprehensive loss represents foreign currency translation adjustments. The consolidated comprehensive income was | ||||||||||||||||
4. A summary of the operating income, other (expenses) income, net loss from operations and long-lived assets by geographical areas is as | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
OPERATING INCOME WITHIN: | ||||||||||||||||
-PRC, excluding Hong Kong | $ | 1,067 | $ | 788 | $ | 2,609 | $ | 2,126 | ||||||||
OTHER (EXPENSES) INCOME, NET: | ||||||||||||||||
- Gain (loss) on exchange difference | $ | (16) | $ | (916) | $ | 12 | $ | (992) | ||||||||
- Others | 59 | 114 | (28) | 172 | ||||||||||||
Total other (expenses) income, net | $ | 43 | $ | (802) | $ | (16) | $ | (820) | ||||||||
NET LOSS FROM OPERATIONS WITHIN: | ||||||||||||||||
- PRC, excluding Hong Kong | $ | (2,970) | $ | (4,606) | $ | (7,243) | $ | (7,959) | ||||||||
- Hong Kong | (1,880) | (1,724) | (4,567) | (3,514) | ||||||||||||
Total net loss | $ | (4,850) | $ | (6,330) | $ | (11,810) | $ | (11,473) | ||||||||
September 30, 2020 | December 31, 2019 | |||||||
LONG-LIVED ASSETS WITHIN: | ||||||||
- Real estate properties under development in PRC, excluding | $ | 385,227 | $ | 251,685 | ||||
- Property, plant and equipment in PRC, excluding Hong | 25,563 | 25,624 | ||||||
- Hong Kong | 216 | 326 | ||||||
- Assets held for lease in PRC, excluding Hong | 30,375 | — | ||||||
- Right of use assets in PRC, excluding Hong | 9,319 | 3,597 | ||||||
- Hong Kong | 261 | 481 | ||||||
Total long-lived assets | $ | 450,961 | $ | 281,713 | ||||
View original content:http://www.prnewswire.com/news-releases/nam-tai-property-inc-announces-third-quarter-2020-results-301163780.html
SOURCE Nam Tai Property Inc.
FAQ
What were Nam Tai Property's (NTP) Q3 2020 revenue figures?
What is the consolidated net loss for Nam Tai Property in Q3 2020?
How much did Nam Tai Property's real estate under development increase by?
Did Nam Tai Property experience any legal issues recently?
What is the status of Nam Tai Property's cash and cash equivalents?
