NAPCO Security Technologies, Inc. Reports Fiscal 2026 Q3 Results
Rhea-AI Summary
NAPCO Security Technologies (NASDAQ: NSSC) reported Fiscal Q3 2026 results: net revenue $49.2M (+11.8% YoY), gross margin 60.0%, and Q3 Adjusted EBITDA $15.8M (+20.2% YoY; margin 32.2%). Recurring service revenue was $24.9M (15.4% YoY) with ~90.4% gross margin and a prospective annual run rate of ~$101M based on April 2026. GAAP net loss was $(0.4)M; Non-GAAP diluted EPS was $0.39. Board declared a $0.15 quarterly dividend payable July 3, 2026.
AI-generated analysis. Not financial advice.
Positive
- Net revenue $49.2M (+11.8% YoY)
- Q3 Adjusted EBITDA $15.8M (+20.2% YoY)
- Recurring service revenue $24.9M (+15.4% YoY)
- RSR run rate approximately $101M (April 2026)
- Gross margin improved to 60.0% in Q3
- Quarterly dividend $0.15 per share declared
Negative
- GAAP net loss $(0.4)M in Q3
- Includes $16.0M litigation settlement charge year-to-date
- Operating loss GAAP $(1.2)M for the quarter
News Market Reaction – NSSC
On the day this news was published, NSSC declined 15.22%, reflecting a significant negative market reaction. Argus tracked a trough of -10.9% from its starting point during tracking. Our momentum scanner triggered 38 alerts that day, indicating elevated trading interest and price volatility. This price movement removed approximately $282M from the company's valuation, bringing the market cap to $1.57B at that time. Trading volume was elevated at 2.4x the daily average, suggesting increased selling activity.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
Pre-news, NSSC was near its 52-week high with a marginal -0.06% move, while key peers showed mixed performance: EVLV +1.18%, NL +1.83%, MG +1.74%, CXW -0.29%, BRC -0.22%, indicating stock-specific rather than broad sector momentum.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Apr 29 | Earnings date notice | Neutral | -1.0% | Announcement of Fiscal Q3 2026 release date and conference call details. |
| Mar 16 | Product showcase | Positive | +1.6% | Plan to demo cloud and 5G security solutions at ISC West 2026. |
| Mar 09 | Index inclusion | Positive | +0.8% | Selection for inclusion in the S&P SmallCap 600 index. |
| Feb 23 | Conference participation | Neutral | +0.0% | Participation in Raymond James institutional investors conference. |
| Feb 06 | Conference participation | Neutral | +0.4% | Planned meetings at Barclays and Citi industrial tech conferences. |
Recent news has generally seen modestly positive or neutral price reactions, especially around index inclusion and product/visibility updates, with no instances of sharp divergence.
Over the last few months, NSSC has focused on visibility and capital markets milestones. It announced inclusion in the S&P SmallCap 600 on Mar 13, 2026, showcased next‑generation cloud and 5G solutions at ISC West 2026, and participated in multiple institutional conferences. An Apr 29, 2026 notice set expectations for the Fiscal Q3 2026 release on May 4, 2026. Price reactions to these events have been modestly positive or flat, suggesting steady investor reception to corporate developments.
Market Pulse Summary
The stock dropped -15.2% in the session following this news. A negative reaction despite strong Non-GAAP results would fit a scenario where investors focus on GAAP optics, including the $16.0M litigation settlement charge and reported quarterly net loss of $0.4M. Past news—such as index inclusion and product showcases—saw modestly positive or neutral moves, so a sharp decline would mark a departure from recent patterns. Future quarters’ revenue growth, margins near 60.0%, and recurring service performance could be key to reassessing sentiment.
Key Terms
recurring service revenue financial
gross profit margin financial
gaap financial
non-gaap financial
adjusted ebidta financial
free cash flows financial
AI-generated analysis. Not financial advice.
Fiscal Q3 2026 Highlights
- Q3 Net revenues of
, a$49.2 million 11.8% YoY increase - Equipment revenue increased
8.4% YoY to$24.2 million - Recurring service revenue ("RSR") increased
15.4% YoY to with a$24.9 million 90.4% gross margin - RSR had a prospective annual run rate of approximately
$101 million based on April 2026 recurring service revenues. - Gross profit margin for Q3 2026 of
60.0% vs57.2% in prior fiscal year quarter - Net (loss) income for the three and nine months ended March 31, 2026, of
and$(0.4) million is inclusive of a$25.3 million litigation settlement charge$16.0 million - Non-GAAP Diluted Net Income per share increased YoY to
vs$0.39 $0.28 - Q3 Adjusted EBITDA increased
20.2% YoY to with an Adjusted EBITDA Margin of$15.8 million 32.2% - The Board declared a quarterly dividend of
per share, payable on July 3, 2026 to shareholders of record on June 12, 2026.$0.15
Three months ended March 31, | Nine months ended March 31, | |||||||||||||||||
(dollars in thousands) | (dollars in thousands) | |||||||||||||||||
% Increase/ | % Increase/ | |||||||||||||||||
Financial Highlights | 2026 | 2025 | (decrease) | 2026 | 2025 | (decrease) | ||||||||||||
GAAP Results | ||||||||||||||||||
Net Revenue | $ | 49,167 | $ | 43,961 | 11.8 | % | $ | 146,507 | $ | 130,897 | 11.9 | % | ||||||
Gross Profit | $ | 29,489 | $ | 25,127 | 17.4 | % | $ | 85,573 | $ | 74,232 | 15.3 | % | ||||||
Gross Profit Margin | 60.0 | % | 57.2 | % | 58.4 | % | 56.7 | % | ||||||||||
Operating (Loss) Income | $ | (1,188) | $ | 11,146 | (110.7) | % | $ | 27,208 | $ | 34,173 | (20.4) | % | ||||||
Net (Loss) Income | $ | (408) | $ | 10,122 | (104.0) | % | $ | 25,260 | $ | 31,774 | (20.5) | % | ||||||
Diluted (Loss) Earnings Per Share | $ | (0.01) | $ | 0.28 | (103.6) | % | $ | 0.70 | $ | 0.86 | (18.6) | % | ||||||
Non-GAAP Results | ||||||||||||||||||
Operating Income | $ | 14,812 | $ | 11,146 | 32.9 | % | $ | 43,208 | $ | 34,173 | 26.4 | % | ||||||
Net Income | $ | 13,859 | $ | 10,122 | 36.9 | % | $ | 39,527 | $ | 31,774 | 24.4 | % | ||||||
Net Income Margin | 28.2 | % | 23.0 | % | 27.0 | % | 24.3 | % | ||||||||||
Diluted Earnings Per Share | $ | 0.39 | $ | 0.28 | 39.3 | % | $ | 1.10 | 0.86 | 27.9 | % | |||||||
Adjusted EBITDA | $ | 15,820 | $ | 13,161 | 20.2 | % | $ | 46,112 | $ | 37,877 | 21.7 | % | ||||||
Adjusted EBITDA Margin | 32.2 | % | 29.9 | % | 31.5 | % | 28.9 | % | ||||||||||
Adjusted EBITDA Per Share | $ | 0.44 | $ | 0.36 | 22.2 | % | $ | 1.28 | $ | 1.03 | % | 24.3 | % | |||||
Free Cash Flows | $ | 16,022 | $ | 13,314 | 20.3 | % | $ | 41,979 | $ | 37,024 | 13.4 | % | ||||||
Free Cash Flows Margin | 32.6 | % | 30.3 | % | 28.7 | % | 28.3 | % | ||||||||||
1. In millions except percentages and per share data or as otherwise noted. |
Richard Soloway, Chairman and CEO, commented, "Our Fiscal Q3 performance reflects positive financial results, including record Q3 Adjusted EBITDA of
As such we are pleased to continue our dividend program and will be paying the next quarterly dividend of
Conference Call Information
Management will conduct a conference call at 11 a.m. ET today, May 4, 2026, and in order to participate please go to the Investor Relations section of the Company website at https://investor.napcosecurity.com/events-presentations or choose https://app.webinar.net/Yr185qlxvQE. Alternatively, interested parties may participate in the call by dialing (US) 1-800-836-8184 or 1-646-357-8785. A replay of the webcast will be available on the Investor Relations section of the Company's website.
About NAPCO Security Technologies, Inc.
NAPCO Security Technologies, Inc., is one of the leading manufacturers and designers of high-tech electronic security devices, wireless recurring communication services for intrusion and fire alarm systems as well as a provider of school safety solutions, The Company consists of four Divisions: NAPCO, plus three wholly owned subsidiaries: Alarm Lock, Continental Instruments, and Marks USA. Headquartered in Amityville, New York, its products are installed by tens of thousands of security professionals worldwide in commercial, industrial, institutional, residential and government applications. NAPCO products have earned a reputation for innovation, technical excellence and reliability, positioning the Company for growth in the multi-billion dollar and rapidly expanding electronic security market. For additional information on NAPCO, please visit the Company's web site at http://www.napcosecurity.com.
Safe Harbor Statement
This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management's judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, but are not limited to, statements relating to the impact of COVID-19 pandemic; supply chain challenges and developments; the growth of recurring service revenues and annual run rate; the strength of our balance sheet; our expectations regarding future results; the introduction of new access control and locking products; the opportunities for school security products; business trends , including the replacement of 3G radios, and our ability to execute our business strategies. Actual results, performance or achievements could differ materially from those anticipated in such forward-looking statements because of certain factors, including those risk factors set forth in the Company's filings with the Securities and Exchange Commission, such as our annual report on Form 10-K and quarterly reports on Form 10-Q. Other unknown or unpredictable factors or underlying assumptions subsequently proved to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today's date, unless otherwise stated, and the Company undertakes no duty to update such information, except as required under applicable law.
*Non-GAAP Financial Measures
Certain non-GAAP measures are included in this press release, including non-GAAP operating income, non-GAAP net income, non-GAAP net income per share (diluted), non-GAAP net income margin, Adjusted EBITDA, Adjusted EBITDA per share (diluted), Adjusted EBITDA per share margin, Free Cash Flow and Free Cash Flow margin. We define non-GAAP net income as GAAP net income plus litigation settlement costs. We define Adjusted EBITDA as GAAP net income plus income tax expense, net interest income (expense), stock-based compensation, non-recurring legal expense, litigation settlement costs, and depreciation and amortization expense. Non-GAAP net income margin is non-GAAP net income divided by revenue. Adjusted EBITDA margin is Adjusted EBITDA divided by revenue. We define Free Cash Flow (FCF) as net cash provided by operating activities less capital expenditures. FCF margin is the FCF divided by revenue. These non-GAAP measures are provided to enhance the user's overall understanding of our financial performance. By excluding these charges our non-GAAP results provide information to management and investors that is useful in assessing NAPCO's core operating performance and in comparing our results of operations on a consistent basis from period to period. Our use of non-GAAP financial measures has certain limitations in that such non-GAAP financial measures may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as Adjusted EBITDA, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. The presentation of this information is not meant to be a substitute for the corresponding financial measures prepared in accordance with generally accepted accounting principles. Investors are encouraged to review the reconciliation of GAAP to non-GAAP financial measures set forth above.
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
March 31, 2026 | June 30, 2025 | ||||||
(in thousands, except share data) | |||||||
Assets | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 114,408 | $ | 83,081 | |||
Marketable securities | 10,544 | 16,095 | |||||
Accounts receivable, net of allowance for credit losses of and June 30, 2025, respectively | 28,527 | 30,108 | |||||
Inventories | 33,384 | 29,962 | |||||
Income tax receivable | 2,765 | — | |||||
Prepaid expenses and other current assets | 3,146 | 3,198 | |||||
Total Current Assets | 192,774 | 162,444 | |||||
Inventories - non-current | 10,012 | 11,313 | |||||
Property, plant and equipment, net | 9,297 | 9,233 | |||||
Intangible assets, net | 3,064 | 3,287 | |||||
Deferred income taxes | 1,697 | 6,476 | |||||
Operating lease - Right-of-use asset | 4,975 | 5,188 | |||||
Other assets | 190 | 200 | |||||
Total Assets | $ | 222,009 | $ | 198,141 | |||
Liabilities and Stockholders' Equity | |||||||
Current Liabilities | |||||||
Accounts payable | $ | 5,786 | $ | 5,742 | |||
Accrued expenses | 7,999 | 8,712 | |||||
Accrued litigation costs | 16,000 | — | |||||
Accrued salaries and wages | 3,834 | 4,398 | |||||
Dividends payable | 5,357 | 4,992 | |||||
Accrued income taxes | — | 213 | |||||
Total Current Liabilities | 38,976 | 24,057 | |||||
Accrued income taxes | 34 | 143 | |||||
Operating lease liability | 5,217 | 5,335 | |||||
Total Liabilities | 44,227 | 29,535 | |||||
Commitments and Contingencies (Note 13) | |||||||
Stockholders' Equity | |||||||
Common Stock, par value 2026 and June 30, 2025; 39,841,951 and 39,771,035 shares issued; and 35,727,337 and 35,656,421 shares outstanding, respectively. | 398 | 398 | |||||
Additional paid-in capital | 24,523 | 25,280 | |||||
Retained earnings | 209,001 | 199,083 | |||||
Treasury Stock, at cost, 4,114,614 shares as of both March 31, 2026 and June 30, 2025 | (56,315) | (56,315) | |||||
Accumulated other comprehensive income | 175 | 160 | |||||
Total Stockholders' Equity | 177,782 | 168,606 | |||||
Total Liabilities and Stockholders' Equity | $ | 222,009 | $ | 198,141 | |||
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
(Unaudited) | ||||||
Three Months ended March 31, | ||||||
2026 | 2025 | |||||
(in thousands, except for share and per share data) | ||||||
Revenue: | ||||||
Equipment revenue | $ | 24,238 | $ | 22,351 | ||
Service revenue | 24,929 | 21,610 | ||||
Total revenue | 49,167 | 43,961 | ||||
Cost of Revenue: | ||||||
Cost of equipment revenue | 17,289 | 16,852 | ||||
Cost of service revenue | 2,389 | 1,982 | ||||
Total cost of revenue | 19,678 | 18,834 | ||||
Gross Profit | 29,489 | 25,127 | ||||
Operating Expenses: | ||||||
Research and development | 3,418 | 3,185 | ||||
Selling, general, and administrative | 11,259 | 10,796 | ||||
Litigation settlement cost | 16,000 | — | ||||
Total Operating Expenses | 30,677 | 13,981 | ||||
Operating (Loss) Income | (1,188) | 11,146 | ||||
Other Income: | ||||||
Interest income, net | 881 | 762 | ||||
Other income, net | 105 | 100 | ||||
(Loss) Income before Provision for Income Taxes | (202) | 12,008 | ||||
Provision for Income Taxes | 206 | 1,886 | ||||
Net (Loss) Income | $ | (408) | $ | 10,122 | ||
(Loss) Income Per Share: | ||||||
Basic | $ | (0.01) | $ | 0.28 | ||
Diluted | $ | (0.01) | $ | 0.28 | ||
Weighted Average Number of Shares Outstanding: | ||||||
Basic | 35,691,000 | 36,111,000 | ||||
Diluted | 35,691,000 | 36,253,000 | ||||
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(Unaudited) | |||||||
Nine Months Ended March 31, | |||||||
2026 | 2025 | ||||||
(in thousands, except for share and per share data) | |||||||
Revenue: | |||||||
Equipment revenue | $ | 74,300 | $ | 66,993 | |||
Service revenue | 72,207 | 63,904 | |||||
Total revenue | 146,507 | 130,897 | |||||
Cost of Revenue: | |||||||
Cost of equipment revenue | 53,942 | 50,968 | |||||
Cost of service revenue | 6,992 | 5,697 | |||||
Total cost of revenue | 60,934 | 56,665 | |||||
Gross Profit | 85,573 | 74,232 | |||||
Operating Expenses: | |||||||
Research and development | 10,131 | 9,349 | |||||
Selling, general, and administrative expenses | 32,234 | 30,710 | |||||
Litigation settlement cost | 16,000 | — | |||||
Total Operating Expenses | 58,365 | 40,059 | |||||
Operating Income | 27,208 | 34,173 | |||||
Other Income: | |||||||
Interest income, net | 2,618 | 2,631 | |||||
Other income, net | 346 | 296 | |||||
Income before Provision for Income Taxes | 30,172 | 37,100 | |||||
Provision for Income Taxes | 4,912 | 5,326 | |||||
Net Income | $ | 25,260 | $ | 31,774 | |||
Income Per Share: | |||||||
Basic | $ | 0.71 | $ | 0.87 | |||
Diluted | $ | 0.70 | $ | 0.86 | |||
Weighted Average Number of Shares Outstanding: | |||||||
Basic | 35,689,000 | 36,511,000 | |||||
Diluted | 35,911,000 | 36,743,000 | |||||
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(unaudited) | |||||||
Nine Months ended March 31, | |||||||
2026 | 2025 | ||||||
(in thousands) | |||||||
Cash Flows from Operating Activities | |||||||
Net Income | $ | 25,260 | $ | 31,774 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 1,670 | 1,705 | |||||
Change in accrued interest on other investments | — | (194) | |||||
Unrealized gain on marketable securities | — | (131) | |||||
Realized gain on sales of marketable securities | (296) | — | |||||
Charge (recovery) of credit losses | 2 | (12) | |||||
Change to inventory reserve | (580) | 78 | |||||
Deferred income taxes | 4,779 | (2,324) | |||||
Stock-based compensation expense | 784 | 1,143 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 1,579 | 7,660 | |||||
Inventories | (1,541) | 2,973 | |||||
Prepaid expenses and other current assets | 52 | 841 | |||||
Income tax receivable | (2,769) | (905) | |||||
Other assets | 10 | 84 | |||||
Accounts payable, accrued expenses, accrued litigation costs, accrued salaries and wages, accrued income taxes | 14,541 | (3,789) | |||||
Net Cash Provided by Operating Activities | 43,491 | 38,903 | |||||
Cash Flows from Investing Activities | |||||||
Purchases of property, plant, and equipment | (1,512) | (1,879) | |||||
Purchases of marketable securities | (7,825) | (10,222) | |||||
Proceeds from sales of marketable securities | 13,691 | — | |||||
Purchases of other investments | — | (78) | |||||
Redemption of other investments | — | 27,252 | |||||
Net Cash Provided by Investing Activities | 4,354 | 15,073 | |||||
Cash Flows from Financing Activates | |||||||
Proceeds from stock option exercises | — | 54 | |||||
Dividends paid | (14,977) | (9,164) | |||||
Repurchase of common stock | — | (36,794) | |||||
Payment of tax withholdings related to stock option exercises | (1,541) | — | |||||
Net Cash Used in Financing Activities | (16,518) | (45,904) | |||||
Net increase in Cash and Cash Equivalents | 31,327 | 8,072 | |||||
Cash and Cash Equivalents - Beginning | 83,081 | 65,341 | |||||
Cash and Cash Equivalents - Ending | $ | 114,408 | $ | 73,413 | |||
Supplemental Cash Flow Information | |||||||
Interest paid | $ | — | $ | — | |||
Income taxes paid | $ | 3,114 | $ | 8,350 | |||
Non-Cash Investing and Financing Transactions | |||||||
Dividends declared and not paid | $ | 5,357 | $ | 4,467 | |||
NAPCO SECURITY TECHNOLOGIES, INC. | ||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL DATA* | ||||||||||||
(unaudited) | ||||||||||||
(in thousands, except share and per share data) | ||||||||||||
Non-GAAP Adjustments | ||||||||||||
Litigation | ||||||||||||
Settlement | Tax | |||||||||||
GAAP | Cost | Adjustments (1) | Non-GAAP | |||||||||
Three months ended March 31, 2026 | ||||||||||||
Revenue | $ | 49,167 | $ | — | $ | — | $ | 49,167 | ||||
Gross Profit | 29,489 | — | — | 29,489 | ||||||||
Operating Expenses | 30,677 | (16,000) | — | 14,677 | ||||||||
Operating (loss) Income | (1,188) | 16,000 | — | 14,812 | ||||||||
Net (loss) Income | (408) | 16,000 | (1,733) | 13,859 | ||||||||
Non-GAAP adjusted net income margin | 28.2 | % | ||||||||||
Non-GAAP adjusted net income per share - diluted | $ | 0.39 | ||||||||||
Three months ended March 31, 2025 | ||||||||||||
Revenue | $ | 43,961 | $ | — | $ | — | $ | 43,961 | ||||
Gross Profit | 25,127 | — | — | 25,127 | ||||||||
Operating Expenses | 13,981 | — | — | 13,981 | ||||||||
Operating (loss) Income | 11,146 | — | — | 11,146 | ||||||||
Net (loss) Income | 10,122 | — | — | 10,122 | ||||||||
Non-GAAP adjusted net income margin | 23.0 | % | ||||||||||
Non-GAAP adjusted net income per share - diluted | $ | 0.28 | ||||||||||
Nine months ended March 31, 2026 | ||||||||||||
Revenue | $ | 146,507 | $ | — | $ | — | $ | 146,507 | ||||
Gross Profit | 85,573 | — | — | 85,573 | ||||||||
Operating Expenses | 58,365 | (16,000) | — | 42,365 | ||||||||
Operating Income | 27,208 | 16,000 | — | 43,208 | ||||||||
Net Income | 25,260 | 16,000 | (1,733) | 39,527 | ||||||||
Non-GAAP adjusted net income margin | 27.0 | % | ||||||||||
Non-GAAP adjusted net income per share - diluted | $ | 1.10 | ||||||||||
Nine months ended March 31, 2025 | ||||||||||||
Revenue | $ | 130,897 | $ | — | $ | — | $ | 130,897 | ||||
Gross Profit | 74,232 | — | — | 74,232 | ||||||||
Operating Expenses | 40,059 | — | — | 40,059 | ||||||||
Operating Income | 34,173 | — | — | 34,173 | ||||||||
Net Income | 31,774 | — | — | 31,774 | ||||||||
Non-GAAP adjusted net income margin | 24.3 | % | ||||||||||
Non-GAAP adjusted net income per share - diluted | $ | 0.86 | ||||||||||
Three months ended March 31, | Nine months ended March 31, | |||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||
Denominator: | ||||||||||||
Weighted average shares outstanding | ||||||||||||
Basic, as reported | 35,691,000 | 36,111,000 | 35,689,000 | 36,511,000 | ||||||||
Effect of Dilutive Securities | — | 142,000 | 222,000 | 232,000 | ||||||||
Diluted, (Denominator) | 35,691,000 | 36,253,000 | 35,911,000 | 36,743,000 | ||||||||
1. | The 'with or without' method is utilized to determine the income tax effect of all Non-GAAP adjustments. |
NAPCO SECURITY TECHNOLOGIES, INC. | ||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL DATA* | ||||||||||||
(unaudited) | ||||||||||||
(in thousands, except share and per share data) | ||||||||||||
Three months ended March 31, | Nine months ended March 31, | |||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||
Non-GAAP adjusted EBITDA: | ||||||||||||
Net (loss) income, as reported | $ | (408) | $ | 10,122 | $ | 25,260 | $ | 31,774 | ||||
Interest income, net | (881) | (762) | (2,618) | (2,631) | ||||||||
Provision for income taxes | 206 | 1,886 | 4,912 | 5,326 | ||||||||
Depreciation and amortization | 535 | 572 | 1,670 | 1,705 | ||||||||
Non-GAAP EBITDA | (548) | 11,818 | 29,224 | 36,174 | ||||||||
Adjustments: | ||||||||||||
Stock based compensation | 290 | 386 | 784 | 1,143 | ||||||||
Nonrecurring legal expense(1) | 78 | 957 | 104 | 560 | ||||||||
Litigation settlement cost(2) | 16,000 | — | 16,000 | — | ||||||||
Total adjustments | 16,368 | 1,343 | 16,888 | 1,703 | ||||||||
Non-GAAP adjusted EBITDA | $ | 15,820 | $ | 13,161 | $ | 46,112 | $ | 37,877 | ||||
Non-GAAP adjusted EBITDA margin | 32.2 | % | 29.9 | % | 31.5 | % | 28.9 | % | ||||
Non-GAAP per share data: | ||||||||||||
Non-GAAP adjusted EBITDA per share - diluted | $ | 0.44 | $ | 0.36 | $ | 1.28 | $ | 1.03 | ||||
Denominator: | ||||||||||||
Weighted average shares outstanding | ||||||||||||
Basic, as reported | 35,691,000 | 36,111,000 | 35,689,000 | 36,511,000 | ||||||||
Effect of Dilutive Securities | — | 142,000 | 222,000 | 232,000 | ||||||||
Diluted, (Denominator) | 35,691,000 | 36,253,000 | 35,911,000 | 36,743,000 | ||||||||
1. | Nonrecurring Legal Expenses, which are net of any insurance reimbursements, are legal fees that are determined not to be of a normal recuring nature and expenses necessary to operate the business |
2. | Litigation settlement costs, which are net of any insurance reimbursements, were determined not to be of a recurring nature and costs that are not in the normal cost of business or necessary to operate the business |
Three months ended March 31, | Nine months ended March 31, | |||||||||||||
(dollars in thousands) | (dollars in thousands) | |||||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||||
Free cash flow: | ||||||||||||||
Net Cash Provided by Operating Activities | $ | 16,756 | $ | 13,379 | $ | 43,491 | $ | 38,903 | ||||||
Less: Purchases of property, plant, and equipment | (734) | (65) | (1,512) | (1,879) | ||||||||||
Free Cash Flow(1) | $ | 16,022 | $ | 13,314 | $ | 41,979 | $ | 37,024 | ||||||
Free Cash Flow Margin(1) | 32.6 | % | 30.3 | % | 28.7 | % | 28.3 | % | ||||||
1. | Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Free cash flow margin is the free cash flow divided by revenue. |
Contacts:
Francis J. Okoniewski
Vice President of Investor Relations
NAPCO Security Technologies, Inc.
Office 800-645-9445 x 374
Mobile 516-404-3597
fokoniewski@napcosecurity.com
View original content:https://www.prnewswire.com/news-releases/napco-security-technologies-inc-reports-fiscal-2026-q3-results-302760891.html
SOURCE NAPCO Security Technologies, Inc.