NeoPhotonics Reports Second Quarter 2022 Financial Results
NeoPhotonics reported $95 million in revenue for Q2 2022, achieving a 46% year-over-year growth, despite supply chain issues impacting revenue by approximately $10 million. The company noted that products for 400G and above applications comprised 64% of revenue, reflecting a 105% increase year-over-year. GAAP operating profit improved to $6.4 million, up from a loss of $16.3 million in Q2 2021. Adjusted EBITDA was $13.2 million, emphasizing a notable recovery in performance. The company anticipates continued growth despite ongoing supply challenges.
- Revenue of $95 million reflects a 46% year-over-year growth.
- 400G and above products contributed 64% of revenue, growing 105% year-over-year.
- GAAP operating profit of $6.4 million, a significant turnaround from a loss of $16.3 million last year.
- Adjusted EBITDA increased to $13.2 million from $7.8 million in the prior quarter.
- Supply chain issues negatively impacted revenue by approximately $10 million.
- Demand remains strong, but chip supply shortages continue to constrain revenue.
- Net cash decreased by approximately $2 million from Q1 2022.
-
Revenue of
represents$95.0 million 46% year-over-year growth over same quarter last year -
Second sequential quarter with 45+% year-over-year growth; first half revenue of
up$184 million 46% from same period last year -
of revenue from products for 400G and above applications, contributing$61 million 64% of revenue and representing approximately105% year-over-year growth -
GAAP Operating Profit of
, up from a loss of$6.4 million in the same period last year on the strength of the 400G product ramp$16.3 million
“Our business remains on a strong growth path with revenue of
Second Quarter 2022 Summary
-
Revenue of
was up$95.0 million 46% year-over-year on growth in 400G and above capable products and up6% quarter-over-quarter. Supply chain shortages negatively impacted revenue by approximately in the second quarter. Demand remains strong and chip supply continues to constrain revenue.$10 million -
Three customers were greater than
10% of our revenue for the three months endedJune 30, 2022 and our top five customers accounted for83% of our revenue in the quarter versus77% in the same quarter last year. -
Gross margin was
34.8% , up nearly 20 percentage points year-over-year on improved factory utilization and up 4.2 percentage points from the prior quarter on meaningful yield improvements. -
Non-GAAP gross margin was
35.2% up from21.7% in the same quarter last year and31.2% in the prior quarter. -
Operating expense was
, down$26.7 million from Q1’22 on a gain on the sale of our$3.4 million Fremont wafer fab and lower costs related to the sale. -
Non-GAAP operating expense of
, down$24.1 million from Q1’22 on lower R&D materials & operating costs of the$0.9 million Fremont site. -
Operating income was
, compared to a loss of$6.4 million in Q1’22 and a loss of$2.8 million in Q2’21, driven by the significant improvement in revenue and gross margin.$16.3 million -
Non-GAAP operating income was
, compared to a loss of$9.4 million in Q2’21 and a profit of$10.3 million in the prior quarter, a notable turnaround in results.$2.8 million -
Foreign Exchange was a gain of
on the appreciation of the$6.0 million U.S. dollar. As a reminder, the foreign exchange impact is largely related to the revaluation ofU.S. dollar assets on our overseas books which are stated in their local currency. Beginning this quarter, we will exclude unrealized foreign exchange from our Non-GAAP results, to better focus on our operational results. -
Net earnings per share was
, compared to net loss of$0.17 a year ago and a loss of$0.34 per share in the prior quarter.$0.06 -
Non-GAAP net income per share was
, compared to a Non-GAAP loss per share of$0.15 a year ago and a Non-GAAP earnings per share of$0.22 in the prior quarter. Excluding the impact of unrealized foreign exchange in the prior quarters, earnings per share was a loss of$0.04 in Q2’21 and an income of$0.22 in Q1’22.$0.05 -
Adjusted EBITDA was
, up from$13.2 million in the prior quarter excluding the impact of unrealized foreign exchange.$7.8 million -
Net Inventory grew
from Q1’22, to$5.8 million , as we increased 400ZR inventories to a total of$66 million to ensure ongoing module supply.$20 million -
As of
June 30, 2022 , cash and cash equivalents, short-term investments and restricted cash totaled , down approximately$105 million from Q1’22. Capital Expenditure was$2.0 million .$3 million
Non-GAAP results in the second quarter of 2022 exclude gains of
NeoPhotonics Product Milestone Achievements
-
Products capable of use for 400G and above applications were
64% of revenue in Q2 2022. - Continued to ramp production of our 400ZR small form factor coherent transceiver modules, reaching low single digit millions in revenue.
- Shipped first samples of 130 Gbaud Coherent Receivers and Modulators for next generation 800G and 1.6T links.
-
Conducted webinar outlining the application of
NeoPhotonics coherent products and technology to Lidar for Autonomous Vehicles and other remote sensing applications.
Supply Chain Impacts
Second quarter revenue was approximately
Non-GAAP and Adjusted EBITDA Measures vs. GAAP Financial Measures
The Company’s non-GAAP and Adjusted EBITDA measures exclude certain GAAP financial measures. A reconciliation of the non-GAAP and Adjusted EBITDA financial measures to the most directly comparable GAAP financial measures is provided in the financial schedules portion at the end of this press release. These non-GAAP financial measures differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
The Company uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons.
Conference Call
The Company will not host a conference call regarding the Q2 2022 results.
About
Notice Regarding Forward-Looking Statements
This communication contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events, including the timing of the proposed transaction, information related to the proposed transaction, and supply chain constraints. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern the proposed transaction and our expectations, strategy, plans or intentions regarding it. Forward-looking statements in this communication include, but are not limited to, (i) expectations regarding the timing, completion and expected benefits of the proposed transaction, (ii) expected continued supply chain impacts, plans, objectives and intentions with respect to future operations, customers and the market, and (iii) future growth and profitability. Expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include the risk that the transaction may not be completed in a timely manner or at all; the ability to secure additional regulatory approvals on the terms expected in a timely manner or at all; the effect of the announcement or pendency of the transaction on our business relationships, results of operations and business generally; ability to win customer awards; risks that the proposed transaction disrupts current plans and operations; the risk of litigation and/or regulatory actions related to the proposed transaction; disruptions and shortages in supply chains; impact of inflation on our business; potential impacts of the Covid-19 pandemic; changing supply and demand conditions in the industry; and general market, political, economic, and business conditions. The forward-looking statements contained in this communication are also subject to other risks and uncertainties, including those more fully described in filings with the
The parties undertake no obligation to update the information contained in this communication or any other forward-looking statement.
©2022
|
||||||||
Condensed Consolidated Balance Sheets (Unaudited) |
||||||||
(In thousands) |
||||||||
|
As of |
|||||||
|
|
|
||||||
|
|
|
||||||
ASSETS |
|
|
||||||
Current assets: |
|
|
||||||
Cash and cash equivalents |
$ |
77,079 |
|
$ |
77,833 |
|
||
Short-term investments |
|
27,720 |
|
|
27,675 |
|
||
Restricted cash |
|
38 |
|
|
87 |
|
||
Accounts receivable, net |
|
68,460 |
|
|
55,324 |
|
||
Inventories |
|
65,510 |
|
|
52,896 |
|
||
Prepaid expenses and other current assets |
|
18,927 |
|
|
16,246 |
|
||
Total current assets |
|
257,734 |
|
|
230,061 |
|
||
Property, plant and equipment, net |
|
49,191 |
|
|
54,190 |
|
||
Operating lease right-of-use assets |
|
12,091 |
|
|
13,201 |
|
||
Purchased intangible assets, net |
|
787 |
|
|
844 |
|
||
|
|
1,115 |
|
|
1,115 |
|
||
Other long-term assets |
|
5,636 |
|
|
6,156 |
|
||
Total assets |
$ |
326,554 |
|
$ |
305,567 |
|
||
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
||||||
Current liabilities: |
|
|
||||||
Accounts payable |
$ |
69,685 |
|
$ |
58,125 |
|
||
Short-term borrowing, net |
|
— |
|
|
14,914 |
|
||
Current portion of long-term debt |
|
2,449 |
|
|
2,928 |
|
||
Accrued and other current liabilities |
|
29,327 |
|
|
30,008 |
|
||
Total current liabilities |
|
101,461 |
|
|
105,975 |
|
||
Long-term debt, net of current portion |
|
23,945 |
|
|
25,753 |
|
||
Related party long-term debt |
|
29,954 |
|
|
— |
|
||
Operating lease liabilities, noncurrent |
|
12,107 |
|
|
13,441 |
|
||
Other noncurrent liabilities |
|
6,813 |
|
|
7,437 |
|
||
Total liabilities |
|
174,280 |
|
|
152,606 |
|
||
|
|
|
||||||
Stockholders’ equity: |
|
|
||||||
Common stock |
|
134 |
|
|
133 |
|
||
Additional paid-in capital |
|
614,553 |
|
|
610,085 |
|
||
Accumulated other comprehensive income (loss) |
|
(8,782 |
) |
|
2,376 |
|
||
Accumulated deficit |
|
(453,631 |
) |
|
(459,633 |
) |
||
Total stockholders’ equity |
|
152,274 |
|
|
152,961 |
|
||
Total liabilities and stockholders’ equity |
$ |
326,554 |
|
$ |
305,567 |
|
|
||||||||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) |
||||||||||||||||||||
(In thousands, except percentages and per share data) |
||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
95,006 |
|
|
$ |
89,268 |
|
|
$ |
65,010 |
|
|
$ |
184,274 |
|
|
$ |
125,935 |
|
Cost of goods sold (1) |
|
|
61,935 |
|
|
|
61,979 |
|
|
|
55,135 |
|
|
|
123,914 |
|
|
|
102,721 |
|
Gross profit |
|
|
33,071 |
|
|
|
27,289 |
|
|
|
9,875 |
|
|
|
60,360 |
|
|
|
23,214 |
|
Gross margin |
|
|
34.8 |
% |
|
|
30.6 |
% |
|
|
15.2 |
% |
|
|
32.8 |
% |
|
|
18.4 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development (1) |
|
|
14,736 |
|
|
|
15,098 |
|
|
|
15,410 |
|
|
|
29,834 |
|
|
|
28,508 |
|
Sales and marketing (1) |
|
|
3,742 |
|
|
|
3,686 |
|
|
|
3,362 |
|
|
|
7,428 |
|
|
|
7,227 |
|
General and administrative (1) (2) |
|
|
9,228 |
|
|
|
9,794 |
|
|
|
7,398 |
|
|
|
19,022 |
|
|
|
14,692 |
|
Acquisition and asset sale related costs (recoveries) |
|
|
638 |
|
|
|
905 |
|
|
|
(36 |
) |
|
|
1,543 |
|
|
|
127 |
|
Restructuring charges |
|
|
— |
|
|
|
— |
|
|
|
22 |
|
|
|
— |
|
|
|
22 |
|
Asset impairment charges |
|
|
30 |
|
|
|
413 |
|
|
|
— |
|
|
|
443 |
|
|
|
— |
|
Facility shutdown related costs |
|
|
209 |
|
|
|
300 |
|
|
|
— |
|
|
|
509 |
|
|
|
— |
|
Litigation Settlement |
|
|
(12 |
) |
|
|
49 |
|
|
|
— |
|
|
|
37 |
|
|
|
— |
|
Gain on asset sale |
|
|
(1,866 |
) |
|
|
(114 |
) |
|
|
— |
|
|
|
(1,980 |
) |
|
|
— |
|
Total operating expenses |
|
|
26,705 |
|
|
|
30,131 |
|
|
|
26,156 |
|
|
|
56,836 |
|
|
|
50,576 |
|
Income (loss) from operations |
|
|
6,366 |
|
|
|
(2,842 |
) |
|
|
(16,281 |
) |
|
|
3,524 |
|
|
|
(27,362 |
) |
Interest income |
|
|
147 |
|
|
|
71 |
|
|
|
140 |
|
|
|
218 |
|
|
|
245 |
|
Interest expense |
|
|
(510 |
) |
|
|
(355 |
) |
|
|
(220 |
) |
|
|
(865 |
) |
|
|
(447 |
) |
Other income (expense), net |
|
|
5,823 |
|
|
|
395 |
|
|
|
(880 |
) |
|
|
6,218 |
|
|
|
263 |
|
Total interest and other income (expense), net |
|
|
5,460 |
|
|
|
111 |
|
|
|
(960 |
) |
|
|
5,571 |
|
|
|
61 |
|
Income (loss) before income taxes |
|
|
11,826 |
|
|
|
(2,731 |
) |
|
|
(17,241 |
) |
|
|
9,095 |
|
|
|
(27,301 |
) |
Income tax provision |
|
|
(2,521 |
) |
|
|
(572 |
) |
|
|
(191 |
) |
|
|
(3,093 |
) |
|
|
(823 |
) |
Net income (loss) |
|
$ |
9,305 |
|
|
$ |
(3,303 |
) |
|
$ |
(17,432 |
) |
|
$ |
6,002 |
|
|
$ |
(28,124 |
) |
Basic net income (loss) per share |
|
$ |
0.17 |
|
|
$ |
(0.06 |
) |
|
$ |
(0.34 |
) |
|
$ |
0.11 |
|
|
$ |
(0.55 |
) |
Diluted net income (loss) per share |
|
$ |
0.17 |
|
|
$ |
(0.06 |
) |
|
$ |
(0.34 |
) |
|
$ |
0.11 |
|
|
$ |
(0.55 |
) |
Weighted average shares used to compute basic net income (loss) per share |
|
|
53,488 |
|
|
|
53,146 |
|
|
|
51,634 |
|
|
|
53,318 |
|
|
|
51,178 |
|
Weighted average shares used to compute diluted net income (loss) per share |
|
|
56,095 |
|
|
|
53,146 |
|
|
|
51,634 |
|
|
|
55,999 |
|
|
|
51,178 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) Includes stock-based compensation expense as follows for the periods presented: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold |
|
$ |
404 |
|
|
$ |
525 |
|
|
$ |
572 |
|
|
$ |
929 |
|
|
$ |
1,120 |
|
Research and development |
|
|
794 |
|
|
|
774 |
|
|
|
744 |
|
|
|
1,568 |
|
|
|
1,606 |
|
Sales and marketing |
|
|
400 |
|
|
|
385 |
|
|
|
261 |
|
|
|
785 |
|
|
|
815 |
|
General and administrative |
|
|
1,011 |
|
|
|
931 |
|
|
|
763 |
|
|
|
1,942 |
|
|
|
2,076 |
|
Total stock-based compensation expense |
|
$ |
2,609 |
|
|
$ |
2,615 |
|
|
$ |
2,340 |
|
|
$ |
5,224 |
|
|
$ |
5,617 |
|
(2) Includes |
|
||||||||||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited) |
||||||||||||||||||||
(In thousands, except percentages and per share data) |
||||||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NON-GAAP GROSS PROFIT: |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP gross profit |
|
$ |
33,071 |
|
|
$ |
27,289 |
|
|
$ |
9,875 |
|
|
$ |
60,360 |
|
|
$ |
23,214 |
|
Stock-based compensation expense |
|
|
404 |
|
|
|
525 |
|
|
|
572 |
|
|
|
929 |
|
|
|
1,120 |
|
Amortization of purchased intangible assets |
|
|
7 |
|
|
|
8 |
|
|
|
153 |
|
|
|
15 |
|
|
|
338 |
|
Depreciation of acquisition-related fixed asset step-up |
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
|
6 |
|
|
|
(3 |
) |
End-of-life related inventory write-down |
|
|
— |
|
|
|
— |
|
|
|
3,257 |
|
|
|
— |
|
|
|
2,680 |
|
Accelerated depreciation |
|
|
— |
|
|
|
— |
|
|
|
157 |
|
|
|
— |
|
|
|
331 |
|
Restructuring charges (recoveries) |
|
|
— |
|
|
|
(18 |
) |
|
|
113 |
|
|
|
(18 |
) |
|
|
113 |
|
Non-GAAP gross profit |
|
$ |
33,485 |
|
|
$ |
27,807 |
|
|
$ |
14,130 |
|
|
$ |
61,292 |
|
|
$ |
27,793 |
|
Non-GAAP gross margin as a % of revenue |
|
|
35.2 |
% |
|
|
31.2 |
% |
|
|
21.7 |
% |
|
|
33.3 |
% |
|
|
22.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NON-GAAP TOTAL OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP total operating expenses |
|
$ |
26,705 |
|
|
$ |
30,131 |
|
|
$ |
26,156 |
|
|
$ |
56,836 |
|
|
$ |
50,576 |
|
Stock-based compensation expense |
|
|
(2,205 |
) |
|
|
(2,090 |
) |
|
|
(1,768 |
) |
|
|
(4,295 |
) |
|
|
(4,497 |
) |
Depreciation of acquisition-related fixed asset step-up |
|
|
(12 |
) |
|
|
(14 |
) |
|
|
(21 |
) |
|
|
(26 |
) |
|
|
(46 |
) |
Acquisition and asset sale related costs |
|
|
(638 |
) |
|
|
(905 |
) |
|
|
36 |
|
|
|
(1,543 |
) |
|
|
(127 |
) |
Retention costs related to acquisition |
|
|
(1,359 |
) |
|
|
(1,451 |
) |
|
|
— |
|
|
|
(2,810 |
) |
|
|
— |
|
Restructuring charges |
|
|
— |
|
|
|
— |
|
|
|
(22 |
) |
|
|
— |
|
|
|
(22 |
) |
Asset impairment charges |
|
|
(30 |
) |
|
|
(413 |
) |
|
|
— |
|
|
|
(443 |
) |
|
|
— |
|
Facility shutdown related costs |
|
|
(209 |
) |
|
|
(300 |
) |
|
|
— |
|
|
|
(509 |
) |
|
|
— |
|
Litigation settlement |
|
|
12 |
|
|
|
(49 |
) |
|
|
— |
|
|
|
(37 |
) |
|
|
— |
|
Gain on asset sale |
|
|
1,866 |
|
|
|
114 |
|
|
|
— |
|
|
|
1,980 |
|
|
|
— |
|
Non-GAAP total operating expenses |
|
$ |
24,130 |
|
|
$ |
25,023 |
|
|
$ |
24,381 |
|
|
$ |
49,153 |
|
|
$ |
45,884 |
|
Non-GAAP total operating expenses as a % of revenue |
|
|
25.4 |
% |
|
|
28.0 |
% |
|
|
37.5 |
% |
|
|
26.7 |
% |
|
|
36.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NON-GAAP OPERATING INCOME (LOSS): |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP income (loss) from operations |
|
$ |
6,366 |
|
|
$ |
(2,842 |
) |
|
$ |
(16,281 |
) |
|
$ |
3,524 |
|
|
$ |
(27,362 |
) |
Stock-based compensation expense |
|
|
2,609 |
|
|
|
2,615 |
|
|
|
2,340 |
|
|
|
5,224 |
|
|
|
5,617 |
|
Amortization of purchased intangible assets |
|
|
7 |
|
|
|
8 |
|
|
|
153 |
|
|
|
15 |
|
|
|
338 |
|
Depreciation of acquisition-related fixed asset step-up |
|
|
15 |
|
|
|
17 |
|
|
|
24 |
|
|
|
32 |
|
|
|
43 |
|
Acquisition and asset sale related costs (recoveries) |
|
|
638 |
|
|
|
905 |
|
|
|
(36 |
) |
|
|
1,543 |
|
|
|
127 |
|
Retention costs related to acquisition |
|
|
1,359 |
|
|
|
1,451 |
|
|
|
— |
|
|
|
2,810 |
|
|
|
— |
|
End-of-life related inventory write-down |
|
|
— |
|
|
|
— |
|
|
|
3,257 |
|
|
|
— |
|
|
|
2,680 |
|
Accelerated depreciation |
|
|
— |
|
|
|
— |
|
|
|
157 |
|
|
|
— |
|
|
|
331 |
|
Restructuring charges (recoveries) |
|
|
— |
|
|
|
(18 |
) |
|
|
135 |
|
|
|
(18 |
) |
|
|
135 |
|
Asset impairment charges |
|
|
30 |
|
|
|
413 |
|
|
|
— |
|
|
|
443 |
|
|
|
— |
|
Facility shutdown related costs |
|
|
209 |
|
|
|
300 |
|
|
|
— |
|
|
|
509 |
|
|
|
— |
|
Litigation settlement |
|
|
(12 |
) |
|
|
49 |
|
|
|
— |
|
|
|
37 |
|
|
|
— |
|
Gain on asset sale |
|
|
(1,866 |
) |
|
|
(114 |
) |
|
|
— |
|
|
|
(1,980 |
) |
|
|
— |
|
Non-GAAP income (loss) from operations |
|
$ |
9,355 |
|
|
$ |
2,784 |
|
|
$ |
(10,251 |
) |
|
$ |
12,139 |
|
|
$ |
(18,091 |
) |
Non-GAAP operating margin as a % of revenue |
|
|
9.8 |
% |
|
|
3.1 |
% |
|
|
(15.8 |
)% |
|
|
6.6 |
% |
|
|
(14.4 |
)% |
|
||||||||||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited) (Continued) |
||||||||||||||||||||
(In thousands, except percentages and per share data) |
||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NON-GAAP NET INCOME (LOSS): |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP net income (loss) |
|
$ |
9,305 |
|
|
$ |
(3,303 |
) |
|
$ |
(17,433 |
) |
|
$ |
6,002 |
|
|
$ |
(28,124 |
) |
Stock-based compensation expense |
|
|
2,609 |
|
|
|
2,615 |
|
|
|
2,340 |
|
|
|
5,224 |
|
|
|
5,617 |
|
Amortization of purchased intangible assets |
|
|
7 |
|
|
|
8 |
|
|
|
153 |
|
|
|
15 |
|
|
|
338 |
|
Depreciation of acquisition-related fixed asset step-up |
|
|
15 |
|
|
|
17 |
|
|
|
24 |
|
|
|
32 |
|
|
|
43 |
|
Acquisition and asset sale related costs (recoveries) |
|
|
638 |
|
|
|
905 |
|
|
|
(36 |
) |
|
|
1,543 |
|
|
|
127 |
|
Retention costs related to acquisition |
|
|
1,359 |
|
|
|
1,451 |
|
|
|
— |
|
|
|
2,810 |
|
|
|
— |
|
End-of-life related inventory write-down |
|
|
— |
|
|
|
— |
|
|
|
3,257 |
|
|
|
— |
|
|
|
2,680 |
|
Accelerated depreciation |
|
|
— |
|
|
|
— |
|
|
|
157 |
|
|
|
— |
|
|
|
331 |
|
Restructuring charges (recoveries) |
|
|
— |
|
|
|
(18 |
) |
|
|
135 |
|
|
|
(18 |
) |
|
|
135 |
|
Asset impairment charges |
|
|
30 |
|
|
|
413 |
|
|
|
— |
|
|
|
443 |
|
|
|
— |
|
Facility shutdown related costs |
|
|
209 |
|
|
|
300 |
|
|
|
— |
|
|
|
509 |
|
|
|
— |
|
Litigation settlement |
|
|
(12 |
) |
|
|
49 |
|
|
|
— |
|
|
|
37 |
|
|
|
— |
|
Gain on asset sale |
|
|
(1,866 |
) |
|
|
(114 |
) |
|
|
— |
|
|
|
(1,980 |
) |
|
|
— |
|
Unrealized foreign exchange (gain) loss, net (3) |
|
|
(5,386 |
) |
|
|
555 |
|
|
|
(153 |
) |
|
|
(4,831 |
) |
|
|
(3,672 |
) |
Income tax effect of Non-GAAP adjustments |
|
|
1,439 |
|
|
|
(83 |
) |
|
|
22 |
|
|
|
1,356 |
|
|
|
976 |
|
Non-GAAP net income (loss) |
|
$ |
8,347 |
|
|
$ |
2,795 |
|
|
$ |
(11,534 |
) |
|
$ |
11,142 |
|
|
$ |
(21,549 |
) |
Non-GAAP net income (loss) as a % of revenue |
|
|
8.8 |
% |
|
|
3.1 |
% |
|
|
(17.7 |
)% |
|
|
6.0 |
% |
|
|
(17.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
ADJUSTED EBITDA: |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP net income (loss) |
|
$ |
9,305 |
|
|
$ |
(3,303 |
) |
|
$ |
(17,433 |
) |
|
$ |
6,002 |
|
|
$ |
(28,124 |
) |
Stock-based compensation expense |
|
|
2,609 |
|
|
|
2,615 |
|
|
|
2,340 |
|
|
|
5,224 |
|
|
|
5,617 |
|
Amortization of purchased intangible assets |
|
|
7 |
|
|
|
8 |
|
|
|
153 |
|
|
|
15 |
|
|
|
338 |
|
Depreciation of acquisition-related fixed asset step-up |
|
|
15 |
|
|
|
17 |
|
|
|
24 |
|
|
|
32 |
|
|
|
43 |
|
Acquisition and asset sale related costs (recoveries) |
|
|
638 |
|
|
|
905 |
|
|
|
(36 |
) |
|
|
1,543 |
|
|
|
127 |
|
Retention costs related to acquisition |
|
|
1,359 |
|
|
|
1,451 |
|
|
|
— |
|
|
|
2,810 |
|
|
|
— |
|
End-of-life related inventory write-down |
|
|
— |
|
|
|
— |
|
|
|
3,257 |
|
|
|
— |
|
|
|
2,680 |
|
Accelerated depreciation |
|
|
— |
|
|
|
— |
|
|
|
157 |
|
|
|
— |
|
|
|
331 |
|
Restructuring charges (recoveries) |
|
|
— |
|
|
|
(18 |
) |
|
|
135 |
|
|
|
(18 |
) |
|
|
135 |
|
Asset impairment charges |
|
|
30 |
|
|
|
413 |
|
|
|
— |
|
|
|
443 |
|
|
|
— |
|
Facility shutdown related costs |
|
|
209 |
|
|
|
300 |
|
|
|
— |
|
|
|
509 |
|
|
|
— |
|
Litigation settlement |
|
|
(12 |
) |
|
|
49 |
|
|
|
— |
|
|
|
37 |
|
|
|
— |
|
Gain on asset sale |
|
|
(1,866 |
) |
|
|
(114 |
) |
|
|
— |
|
|
|
(1,980 |
) |
|
|
— |
|
Unrealized foreign exchange (gain) loss, net (3) |
|
|
(5,386 |
) |
|
|
555 |
|
|
|
(153 |
) |
|
|
(4,831 |
) |
|
|
(3,672 |
) |
Interest expense, net |
|
|
363 |
|
|
|
284 |
|
|
|
80 |
|
|
|
647 |
|
|
|
202 |
|
Income tax provision |
|
|
2,521 |
|
|
|
572 |
|
|
|
191 |
|
|
|
3,093 |
|
|
|
823 |
|
Depreciation expense |
|
|
3,438 |
|
|
|
4,035 |
|
|
|
5,771 |
|
|
|
7,473 |
|
|
|
11,774 |
|
Adjusted EBITDA |
|
$ |
13,230 |
|
|
$ |
7,769 |
|
|
$ |
(5,514 |
) |
|
$ |
20,999 |
|
|
$ |
(9,726 |
) |
Adjusted EBITDA as a % of revenue |
|
|
13.9 |
% |
|
|
8.7 |
% |
|
|
(8.5 |
)% |
|
|
11.4 |
% |
|
|
(7.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BASIC AND DILUTED NET INCOME (LOSS) PER SHARE: |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP basic net income (loss) per share |
|
$ |
0.17 |
|
|
$ |
(0.06 |
) |
|
$ |
(0.34 |
) |
|
$ |
0.11 |
|
|
$ |
(0.55 |
) |
GAAP diluted net income (loss) per share |
|
$ |
0.17 |
|
|
$ |
(0.06 |
) |
|
$ |
(0.34 |
) |
|
$ |
0.11 |
|
|
$ |
(0.55 |
) |
Non-GAAP basic net income (loss) per share |
|
$ |
0.16 |
|
|
$ |
0.05 |
|
|
$ |
(0.22 |
) |
|
$ |
0.21 |
|
|
$ |
(0.42 |
) |
Non-GAAP diluted net income (loss) per share |
|
$ |
0.15 |
|
|
$ |
0.05 |
|
|
$ |
(0.22 |
) |
|
$ |
0.19 |
|
|
$ |
(0.42 |
) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SHARES USED TO COMPUTE GAAP AND NON-GAAP BASIC NET INCOME (LOSS) PER SHARE |
|
|
53,488 |
|
|
|
53,146 |
|
|
|
51,634 |
|
|
|
53,518 |
|
|
|
51,178 |
|
SHARES USED TO COMPUTE GAAP DILUTED NET INCOME (LOSS) PER SHARE |
|
|
56,095 |
|
|
|
53,146 |
|
|
|
51,634 |
|
|
|
55,999 |
|
|
|
51,178 |
|
SHARES USED TO COMPUTE NON-GAAP DILUTED NET INCOME (LOSS) PER SHARE |
|
|
57,307 |
|
|
|
57,344 |
|
|
|
51,634 |
|
|
|
57,327 |
|
|
|
51,178 |
|
(3) The non-GAAP financial measures for the three and six months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220725005253/en/
+1-408-895-6086
ir@neophotonics.com
Sapphire Investor Relations, LLC
+1-617-542-6180
ir@neophotonics.com
Source:
FAQ
What was NeoPhotonics' revenue for Q2 2022?
How much did NeoPhotonics' revenue grow year-over-year in Q2 2022?
What percentage of NeoPhotonics' revenue came from 400G products in Q2 2022?
Did NeoPhotonics make a profit in Q2 2022?