NIO Inc. Reports Unaudited Second Quarter 2020 Financial Results
NIO Inc. reported strong financial results for the second quarter of 2020, achieving total revenues of RMB3,718.9 million (US$526.4 million), marking a 146.5% increase year-over-year.
The company delivered 10,331 vehicles, a significant rise from 3,553 in Q2 2019. Vehicle margins improved to 9.7%, while gross margins reached 8.4%. NIO's net loss narrowed to RMB1,176.7 million (US$166.5 million), a 64.2% reduction compared to the prior year's quarter.
Looking ahead, NIO anticipates Q3 deliveries between 11,000 and 11,500 vehicles, alongside revenues between RMB4,047.5 million and RMB4,212.3 million, continuing its growth trajectory.
- Total revenues increased by 146.5% year-over-year, reaching RMB3,718.9 million (US$526.4 million).
- Quarterly vehicle deliveries surged to 10,331, up from 3,553 in Q2 2019.
- Vehicle margins improved significantly to 9.7%, compared to negative figures in previous quarters.
- Gross profit increased to RMB313.1 million (US$44.3 million), a substantial turnaround from a gross loss in Q2 2019.
- NIO achieved a positive cash flow from operations for the first time in its history.
- Despite improvements, the company still reported a net loss of RMB1,176.7 million (US$166.5 million).
- Continued operational losses and reliance on external cash injections raise concerns about financial sustainability.
Quarterly Total Revenues reached RMB3,718.9 million (US
Quarterly Deliveries of the ES8 and the ES6 were 10,331 vehicles
Quarterly Vehicle Margin reached
Quarterly Gross Margin reached
SHANGHAI, China, Aug. 11, 2020 (GLOBE NEWSWIRE) -- NIO Inc. (“NIO” or the “Company”) (NYSE: NIO), a pioneer in China’s premium smart electric vehicle market, today announced its unaudited financial results for the second quarter ended June 30, 2020.
Operating Highlights for the Second Quarter of 2020
- Deliveries of vehicles were 10,331 in the second quarter of 2020, including 8,068 ES6s and 2,263 ES8s, compared with 3,553 vehicles delivered in the second quarter of 2019 and 3,838 vehicles delivered in the first quarter of 2020.
Key Operating Results
| 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
| Deliveries | 10,331 | 3,838 | 8,224 | 4,799 |
| 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
| Deliveries | 3,553 | 3,989 | 7,980 | 3,268 |
Financial Highlights for the Second Quarter of 2020
- Vehicle sales were RMB3,486.1 million (US
$493.4 million ) in the second quarter of 2020, representing an increase of146.5% from the second quarter of 2019 and an increase of177.6% from the first quarter of 2020. - Vehicle marginii was
9.7% , compared with negative24.1% in the second quarter of 2019 and negative7.4% in the first quarter of 2020. - Total revenues were RMB3,718.9 million (US
$526.4 million ) in the second quarter of 2020, representing an increase of146.5% from the second quarter of 2019 and an increase of171.1% from the first quarter of 2020. - Gross profit in the second quarter of 2020 was RMB313.1 million (US
$44.3 million ), representing an increase of RMB817.3 million from a gross loss of RMB504.2 million in the second quarter of 2019 and an increase of RMB480.6 million from a gross loss of RMB167.5 million in the first quarter of 2020. - Gross margin was
8.4% , compared with negative33.4% in the second quarter of 2019 and negative12.2% in the first quarter of 2020. - Loss from operations was RMB1,160.0 million (US
$164.2 million ) in the second quarter of 2020, representing a decrease of64.0% from the second quarter of 2019 and a decrease of26.1% from the first quarter of 2020. Excluding share-based compensation expenses, adjusted loss from operations (non-GAAP) was RMB1,114.7 million (US$157.8 million ) in the second quarter of 2020, representing a decrease of 64.4 % from the second quarter of 2019 and a decrease of27.5% from the first quarter of 2020. - Net loss was RMB1,176.7 million (US
$166.5 million ) in the second quarter of 2020, representing a decrease of64.2% from the second quarter of 2019 and a decrease of30.4% from the first quarter of 2020. Excluding share-based compensation expenses, adjusted net loss (non-GAAP) was RMB1,131.4 million (US$160.1 million ) in the second quarter of 2020, representing a decrease of64.6% from the second quarter of 2019 and a decrease of31.8% from the first quarter of 2020. - Net loss attributable to NIO’s ordinary shareholders was RMB1,207.8 million (US
$171.0 million ) in the second quarter of 2020, representing a decrease of63.6% from the second quarter of 2019 and a decrease of29.9% from the first quarter of 2020. Excluding share-based compensation expenses and accretion on redeemable non-controlling interests to redemption value, adjusted net loss attributable to NIO’s ordinary shareholders (non-GAAP) was RMB1,131.0 million (US$160.1 million ). - Basic and diluted net loss per American Depositary Share (ADS)iii were both RMB1.15 (US
$0.16) in the second quarter of 2020. Excluding share-based compensation expenses and accretion on redeemable non-controlling interests to redemption value, adjusted basic and diluted net loss per ADS (non-GAAP) were both RMB1.08 (US$0.15) . - Cash and cash equivalents, restricted cash and short-term investment were RMB11.2 billion (US
$1.6 billion ) as of June 30, 2020.
| Key Financial Results (in RMB million, except for per ordinary share data and percentage) | ||||||||||
| 2020 Q2 | 2020 Q1 | 2019 Q2 | % Changeiv | |||||||
| QoQ | YoY | |||||||||
| Vehicle Sales | 3,486.1 | 1,255.6 | 1,414.5 | |||||||
| Vehicle Margin | - | - | 1,710bp | 3,380bp | ||||||
| Total Revenues | 3,718.9 | 1,372.0 | 1,508.6 | |||||||
| Gross Profit/(Loss) | 313.1 | (167.5) | (504.2) | N/A | N/A | |||||
| Gross Margin | - | - | 2,060bp | 4,180bp | ||||||
| Loss from Operations | (1,160.0) | (1,570.3) | (3,226.1) | - | - | |||||
| Adjusted Loss from Operations (non-GAAP) | (1,114.7) | (1,537.9) | (3,133.9) | - | - | |||||
| Net Loss | (1,176.7) | (1,691.8) | (3,285.8) | - | - | |||||
| Adjusted Net Loss (non-GAAP) | (1,131.4) | (1,659.4) | (3,193.6) | - | - | |||||
| Net Loss Attributable to Ordinary Shareholders | (1,207.8) | (1,722.8) | (3,313.7) | - | - | |||||
| Net Loss per Ordinary Share-Basic and Diluted | (1.15) | (1.66) | (3.23) | - | - | |||||
| Adjusted Net Loss per Ordinary Share-Basic and Diluted (non-GAAP) | (1.08) | (1.60) | (3.11) | - | - | |||||
Recent Developments
Deliveries in July 2020
- Deliveries of the ES8 and ES6 were 3,533 vehicles in July 2020, representing a robust
322.1% year-over-year growth. The deliveries consisted of 2,610 ES6s, the Company’s 5-seater high-performance premium smart electric SUV, and 923 ES8s, the Company’s 6-seater and 7-seater flagship premium smart electric SUV. As of July 31, 2020, cumulative deliveries of the ES8 and the ES6 reached 49,615 vehicles, of which 17,702 were delivered in 2020.
EC6
- NIO launched the EC6 on July 24, 2020 at the Chengdu Motor Show. The 5-seater premium smart electric coupe SUV starts at a pre-subsidy price of RMB 368,000, and is now available to order via the NIO app with delivery to start in September 2020.
The new model inherits NIO family design language with a touch of its stylish and sporty coupe silhouette. The EC6 boasts an excellent lightweight architecture and a drag coefficient of only 0.26Cd. Its superior dimensions and 2.9-meter long wheelbase offer a generous cabin space.
The EC6 excels in performance. Featuring a 160 kW PM motor in the front and a 240 kW induction motor in the rear, the electric drive system of the EC6 realizes 544 PS in max power and 725 N·m in peak torque. Enabled by its intelligent electric all-wheel-drive system, the EC6 accelerates from 0 to100 km/h in a snap of 4.5 seconds. Equipped with the optional 100 kWh battery pack, it can reach an NEDC range of up to 615 km.
Outstanding in both design and performance, the NIO EC6 presents itself as a highly competitive model for a younger and broader user base, and an excellent addition to our existing product lineup of ES8, the 6-seater and 7-seater flagship premium smart electric SUV, and ES6, the 5-seater high-performance premium smart electric SUV.
Substantial Completion of Cash Injections into NIO China
- On June 29, 2020, the Company announced that the strategic investors have substantially completed the cash injection obligations for the first two installments of their investments in NIO China. As of today, NIO (Anhui) Holding Co., Ltd., or NIO Anhui, the legal entity of NIO China wholly owned by the Company prior to the investments, has received from the investors the RMB5 billion cash investments for the first two installments in full.
As previously disclosed by the Company, from April to June 2020, for investments into NIO Anhui, the Company entered into an investment agreement, as amended and supplemented by supplemental investment agreements and a shareholders agreement, as amended and supplemented by supplemental shareholders agreements with Hefei City Construction and Investment Holding (Group) Co., Ltd., CMG-SDIC Capital Co., Ltd. and Anhui Provincial Emerging Industry Investment Co., Ltd., and, as applicable, their respective designated funds, Jianheng New Energy Fund, Advanced Manufacturing Industry Investment Fund, Anhui Provincial Sanzhong Yichuang Industry Development Fund Co., Ltd. and New Energy Automobile Fund.
NIO has also injected its cash investment of RMB1.278 billion for the first installment and RMB1.278 billion for the second installment and is fulfilling its other obligations, including injecting the Asset Consideration into NIO Anhui, in accordance with the definitive agreements.
Completion of Offering of American Depositary Shares
- In June 2020, NIO completed the offering of 72,000,000 American depositary shares, each representing one Class A ordinary share of the Company, at a price of US
$5.95 per ADS, and an additional overallotment of 10,800,000 American depositary shares.
NIO plans to use the net proceeds from the ADS Offering mainly to fund its cash investments in NIO China, as well as other working capital needs. The Company expects NIO China to use the cash investments for research and development of products, services and technology, development of our manufacturing facilities and roll-out of our supply chain, operation and development of our sales and service network and general business support purpose.
CEO and CFO Comments
“We achieved a record-high quarterly deliveries of 10,331 ES8 and ES6 vehicles in total in the second quarter of 2020 and expect to deliver 11,000 to 11,500 vehicles in the third quarter as the momentum continues,” said William Bin Li, founder, chairman and chief executive officer of NIO. “The current constraints on the productions will be lifted in the near future and we are confident that our production capacity can meet the accelerated demand of our models.”
“Beyond the strong order growth, we are proud to reach a milestone quarter with respect to the key financial metrics of the Company, highlighted with the historically high vehicle gross margin of
“With the strong deliveries in the second quarter 2020, our vehicle margin significantly exceeded our target of over
Financial Results for the Second Quarter of 2020
Revenues
- Total revenues were RMB3,718.9 million (US
$526.4 million ) in the second quarter of 2020, representing an increase of146.5% from the second quarter of 2019 and an increase of171.1% from the first quarter of 2020.
- Vehicle sales were RMB3,486.1 million (US
$493.4 million ) in the second quarter of 2020, representing an increase of146.5% from the second quarter of 2019 and an increase of177.6% from the first quarter of 2020. The increase in vehicle sales of the second quarter of 2020, compared to the second quarter of 2019, was mainly contributed by the sales of the ES6 which began deliveries in late June 2019. The increase in vehicle sales of the second quarter of 2020, compared to the first quarter of 2020, was due to the increase of vehicle deliveries recovered from the COVID-19 outbreak in China.
- Other sales in the second quarter of 2020 were RMB232.8 million (US
$33.0 million ), representing an increase of147.7% from the second quarter of 2019 and an increase of100.0% from the first quarter of 2020. The increase in other sales of the second quarter of 2020, compared to the second quarter of 2019, was mainly attributed to increased revenues derived from the home chargers installed, service package and energy package subscribed, and accessories sold, which were in line with the increased vehicle sales in the second quarter of 2020.
Cost of Sales and Gross Margin
- Cost of sales in the second quarter of 2020 was RMB3,405.8 million (US
$482.1 million ), representing an increase of69.2% from the second quarter of 2019 and an increase of121.2% from the first quarter of 2020. The increase in cost of sales compared to the second quarter of 2019 was mainly driven by the increase of delivery volume of the ES6 and the ES8 in the second quarter of 2020.
- Gross profit in the second quarter of 2020 was RMB313.1 million (US
$44.3 million ), representing an increase of RMB817.3 million from a gross loss of RMB504.2 million in the second quarter of 2019 and an increase of RMB480.6 million from a gross loss of RMB167.5 million in the first quarter of 2020. The increase of gross profit compared to the second quarter of 2019 was mainly contributed by increased vehicle sales, and incurrence of the one-off cost in relation to the Company’s voluntary battery recall in the second quarter of 2019.
- Gross margin in the second quarter of 2020 was
8.4% , compared with negative33.4% in the second quarter of 2019 and negative12.2% in the first quarter of 2020. The increase of gross margin compared to the second quarter of 2019 was mainly driven by the increase of vehicle margin in the second quarter of 2020.
- Vehicle margin in the second quarter of 2020 was
9.7% , compared with negative24.1% in the second quarter of 2019 and negative7.4% in the first quarter of 2020. The increase of vehicle margin compared to the second quarter of 2019 and the first quarter of 2020 was mainly driven by the decrease in purchase price of certain materials and lower unit manufacturing cost attributed from increased production volume of the ES6 and the ES8 in the second quarter of 2020. Besides above, the increase of vehicle margin in the second quarter of 2020 compared to the second quarter of 2019 was also attributable to the impact of the one-off cost in relation to the Company’s voluntary battery recall in the second quarter of 2019.
Operating Expenses
- Research and development expenses in the second quarter of 2020 were RMB545.2 million (US
$77.2 million ), representing a decrease of58.1% from the second quarter of 2019 and an increase of4.4% from the first quarter of 2020. Excluding share-based compensation expenses (non-GAAP), research and development expenses were RMB533.5 million (US$75.5 million ), representing a decrease of58.4% from the second quarter of 2019 and an increase of3.7% from the first quarter of 2020. The decrease in research and development expenses over the second quarter of 2019 was primarily attributable to the incurrence of expenses relating to rigorous testing activities of ES6 in the second quarter of 2019 before its mass production. Research and development expenses remained relatively stable compared with the first quarter of 2020, which mainly consisted of costs incurred for recurring projects, while mass investment stage has not yet reached for new projects. - Selling, general and administrative expenses in the second quarter of 2020 were RMB936.8 million (US
$132.6 million ), representing a decrease of34.1% from the second quarter of 2019 and an increase of10.4% from the first quarter of 2020. Excluding share-based compensation expenses (non-GAAP), selling, general and administrative expenses were RMB904.5 million (US$128.0 million ), representing a decrease of33.1% from the second quarter of 2019 and an increase of9.7% from the first quarter of 2020. The decrease in selling, general and administrative expenses over the second quarter of 2019 was primarily driven by the Company’s overall cost-saving efforts and the improved operating efficiency in marketing and other supporting functions. The increase in selling, general and administrative expenses over the first quarter of 2020 was primarily attributed to increased marketing and promotional activities and costs recovered from the COVID-19 outbreak in the first quarter of 2020.
Loss from Operations
- Loss from operations was RMB1,160.0 million (US
$164.2 million ) in the second quarter of 2020, representing a decrease of64.0% from the second quarter of 2019 and a decrease of26.1% from the first quarter of 2020. Excluding share-based compensation expenses, adjusted loss from operations (non-GAAP) was RMB1,114.7 million (US$157.8 million ) in the second quarter of 2020, representing a decrease of64.4% from the second quarter of 2019 and a decrease of27.5% from the first quarter of 2020.
Share-based Compensation Expenses
- Share-based compensation expenses in the second quarter of 2020 were RMB45.3 million (US
$6.4 million ), representing a decrease of50.9% from the second quarter of 2019 and an increase of39.8% from the first quarter of 2020. The decrease in share-based compensation expenses over the second quarter of 2019 was primarily due to less options granted driven by the decline in the number of employees, and the impact of part of the share-based compensation expenses being recognized by using the accelerated method, under which the expenses decrease gradually over the vesting period. The increase in share-based compensation expenses over the first quarter of 2020 was primarily attributed to the incremental options granted in the second quarter of 2020.
Net Loss and Earnings Per Share
- Net loss was RMB1,176.7 million (US
$166.5 million ) in the second quarter of 2020, representing a decrease of64.2% from the second quarter of 2019 and a decrease of30.4% from the first quarter of 2020. Excluding share-based compensation expenses, adjusted net loss (non-GAAP) was RMB1,131.4 million (US$160.1 million ) in the second quarter of 2020, representing a decrease of64.6% from the second quarter of 2019 and a decrease of31.8% from the first quarter of 2020.
- Net loss attributable to NIO’s ordinary shareholders was RMB1,207.8 million (US
$171.0 million ) in the second quarter of 2020, representing a decrease of63.6% from the second quarter of 2019 and a decrease of29.9% from the first quarter of 2020. Excluding share-based compensation expenses and accretion on redeemable non-controlling interests to redemption value, adjusted net loss attributable to NIO’s ordinary shareholders (non-GAAP) was RMB1,131.0 million (US$160.1 million ).
- Basic and diluted net loss per ADS were both RMB1.15 (US
$0.16) in the second quarter of 2020. Excluding share-based compensation expenses and accretion on redeemable non-controlling interests to redemption value, adjusted basic and diluted net loss per ADS (non-GAAP) were both RMB1.08 (US$0.15) .
Balance Sheets
- Balance of cash and cash equivalents, restricted cash and short-term investment was RMB11.2 billion (US
$1.6 billion ) as of June 30, 2020. The Company operates with continuous loss and negative equity. The Company’s continuous operation depends on the successful implementation of the management's plans which considers the improvements in its operating cash flows and the consummation of the investments in NIO China from strategic investors. Based on its evaluation which considers the progress of the investments in NIO China, the Company believes that its existing working capital, the funds from the investments in NIO China and available loan facilities will be sufficient to support the Company's continuous operations and developments in the next twelve months.
Business Outlook
For the third quarter of 2020, the Company expects:
- Deliveries of the vehicles to be between 11,000 and 11,500 vehicles, representing an increase of approximately
129.2% to139.6% from the same quarter of 2019, and an increase of approximately6.5% to11.3% from the second quarter of 2020.
- Total revenues to be between RMB4,047.5 million (US
$572.9 million ) and RMB4,212.3 million (US$596.2 million ), representing an increase of approximately120.4% to129.3% from the same quarter of 2019, and an increase of approximately8.8% to13.3% from the second quarter of 2020.
This business outlook reflects the Company’s current and preliminary view on the business situation and market condition, which is subject to change.
Conference Call
The Company’s management will host an earnings conference call at 8:00 AM U.S. Eastern Time on August 11, 2020 (8:00 PM Beijing/Hong Kong Time on August 11, 2020) to discuss financial results and answer questions from investors and analysts. Listeners may register in advance of the conference using the link provided below and dial in 10 minutes prior to the call, using participant dial-in numbers, Direct Event passcode and unique registrant ID which would be provided upon registering.
http://apac.directeventreg.com/registration/event/8596325
Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.nio.com.
A replay of the conference call will be accessible by phone approximately two hours after the conclusion of the live call at the following numbers, until August 19, 2020 09:59 AM ET:
| United States: | +1-646-254-3697 |
| International: | +61-2-8199-0299 |
| Hong Kong: | +852-3051-2780 |
| Conference ID: | 8596325 |
About NIO Inc.
NIO Inc. is a pioneer in China’s premium smart electric vehicle market. Founded in November 2014, NIO’s mission is to shape a joyful lifestyle by offering premium smart electric vehicles and being the best user enterprise. NIO designs, jointly manufactures, and sells smart and connected premium electric vehicles, driving innovations in next generation technologies in connectivity, autonomous driving and artificial intelligence. Redefining the user experience, NIO provides users with comprehensive, convenient and innovative charging solutions and other user-centric services. NIO began deliveries of the ES8, a 7-seater flagship premium electric SUV in China in June 2018, and its variant, the 6-seater ES8, in March 2019. NIO officially launched the ES6, a 5-seater high-performance premium electric SUV, in December 2018 and began the first deliveries of the ES6 in June 2019. NIO officially launched the EC6, a 5-seater premium smart electric coupe SUV, in December 2019 and plans to commence deliveries in 2020.
Safe Harbor Statement
This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “likely to” and similar statements. Among other things, quotations from management in this announcement, as well as NIO’s strategic and operational plans, contain forward-looking statements. NIO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about NIO’s beliefs, plans and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: NIO’s strategies; NIO’s future business development, financial condition and results of operations; NIO’s ability to develop and manufacture a car of sufficient quality and appeal to customers on schedule and on a large scale; its ability to grow manufacturing in collaboration with partners; its ability to provide convenient charging solutions to its customers; its ability to satisfy the mandated safety standards relating to motor vehicles; its ability to secure supply of raw materials or other components used in its vehicles; its ability to secure sufficient reservations and sales of the ES8 and ES6; its ability to control costs associated with its operations; its ability to build the NIO brand; general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in NIO’s filings with the SEC. All information provided in this press release is as of the date of this press release, and NIO does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
Non-GAAP Disclosure
The Company uses non-GAAP measures, such as adjusted cost of sales (non-GAAP), adjusted research and development expenses (non-GAAP), adjusted selling, general and administrative expenses (non-GAAP), adjusted loss from operations (non-GAAP), adjusted net loss (non-GAAP), adjusted net loss attributable to ordinary shareholders (non-GAAP), adjusted basic and diluted net loss per share (non-GAAP) and adjusted basic and diluted net loss per ADS (non-GAAP), in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses and accretion on redeemable non-controlling interests to redemption value, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.
The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.
For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this press release.
Exchange Rate
This announcement contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from Renminbi to U.S. dollars were made at the rate of RMB7.0651 to US
Statement Regarding Preliminary Unaudited Financial Information
The unaudited financial information set out in this earnings release is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company’s year-end audit, which could result in significant differences from this preliminary unaudited financial information.
For more information, please visit: http://ir.nio.com.
Contacts:
NIO Inc.
Investor Relations
Tel: +86-21-6908-2018
Email: ir@nio.com
Source: NIO
NIO INC.
Unaudited Consolidated Balance Sheets
| Amounts expressed in Renminbi (“RMB”), unless otherwise stated |
| (in thousands, except for share and per share data) |
| December 31, 2019 | June 30, 2020 | June 30, 2020 | ||||||
| (audited) | (unaudited) | (unaudited) | ||||||
| (US$) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | 862,839 | 10,494,509 | 1,485,401 | |||||
| Restricted cash | 82,507 | 441,413 | 62,478 | |||||
| Short-term investment | 111,000 | 231,590 | 32,779 | |||||
| Trade receivable | 1,352,093 | 1,377,230 | 194,934 | |||||
| Amounts due from related parties | 50,783 | 50,635 | 7,167 | |||||
| Inventory | 889,528 | 1,023,986 | 144,936 | |||||
| Prepayments and other current assets | 1,579,258 | 1,469,523 | 207,997 | |||||
| Total current assets | 4,928,008 | 15,088,886 | 2,135,692 | |||||
| Non-current assets: | ||||||||
| Long-term restricted cash | 44,523 | 45,084 | 6,381 | |||||
| Property, plant and equipment, net | 5,533,064 | 5,178,352 | 732,948 | |||||
| Intangible assets, net | 1,522 | 1,104 | 156 | |||||
| Land use rights, net | 208,815 | 206,392 | 29,213 | |||||
| Long-term investments | 115,325 | 155,225 | 21,971 | |||||
| Right-of-use assets - operating lease | 1,997,672 | 1,500,764 | 212,419 | |||||
| Other non-current assets | 1,753,100 | 974,869 | 137,984 | |||||
| Total non-current assets | 9,654,021 | 8,061,790 | 1,141,072 | |||||
| Total assets | 14,582,029 | 23,150,676 | 3,276,764 | |||||
| LIABILITIES | ||||||||
| Current liabilities: | ||||||||
| Short-term borrowings | 885,620 | 3,955,613 | 559,881 | |||||
| Trade payable | 3,111,699 | 3,917,525 | 554,489 | |||||
| Amounts due to related parties | 309,729 | 485,994 | 68,788 | |||||
| Taxes payable | 43,986 | 76,913 | 10,886 | |||||
| Current portion of operating lease liabilities | 608,747 | 658,918 | 93,263 | |||||
| Current portion of long-term borrowings | 322,436 | 420,038 | 59,453 | |||||
| Accruals and other liabilities | 4,216,641 | 3,534,072 | 500,215 | |||||
| Total current liabilities | 9,498,858 | 13,049,073 | 1,846,975 | |||||
| Non-current liabilities: | ||||||||
| Long-term borrowings | 7,154,798 | 7,052,650 | 998,238 | |||||
| Non-current operating lease liabilities | 1,598,372 | 1,134,327 | 160,553 | |||||
| Other non-current liabilities | 1,151,813 | 1,391,651 | 196,975 | |||||
| Total non-current liabilities | 9,904,983 | 9,578,628 | 1,355,766 | |||||
| Total liabilities | 19,403,841 | 22,627,701 | 3,202,741 | |||||
NIO INC.
Unaudited Consolidated Balance Sheets
| Amounts expressed in Renminbi (“RMB”), unless otherwise stated |
| (in thousands, except for share and per share data) |
| December 31, 2019 | June 30, 2020 | June 30, 2020 | ||||||
| (audited) | (unaudited) | (unaudited) | ||||||
| (US$) | ||||||||
| MEZZANINE EQUITY | ||||||||
| Redeemable non-controlling interests | 1,455,787 | 6,311,668 | 893,359 | |||||
| Total mezzanine equity | 1,455,787 | 6,311,668 | 893,359 | |||||
| SHAREHOLDERS’ DEFICIT | ||||||||
| Ordinary shares | 1,827 | 1,992 | 282 | |||||
| Additional paid in capital | 40,227,856 | 43,726,092 | 6,189,026 | |||||
| Accumulated other comprehensive loss | (203,048 | ) | (306,113 | ) | (43,327 | ) | ||
| Accumulated deficit | (46,326,321 | ) | (49,216,851 | ) | (6,966,193 | ) | ||
| Total NIO Inc. shareholders’ deficit | (6,299,686 | ) | (5,794,880 | ) | (820,212 | ) | ||
| Non-controlling interests | 22,087 | 6,187 | 876 | |||||
| Total shareholders’ deficit | (6,277,599 | ) | (5,788,693 | ) | (819,336 | ) | ||
| Total liabilities, mezzanine equity and shareholders’ deficit | 14,582,029 | 23,150,676 | 3,276,764 | |||||
NIO INC.
Unaudited Consolidated Statements of Comprehensive Loss
| Amounts expressed in Renminbi (“RMB”), unless otherwise stated |
| (in thousands, except for share and per share data) |
| Three Months Ended | |||||||||||
| June 30, 2019 | March 31, 2020 | June 30, 2020 | June 30, 2020 | ||||||||
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||
| (US$) | |||||||||||
| Revenues: | |||||||||||
| Vehicle sales | 1,414,533 | 1,255,597 | 3,486,089 | 493,424 | |||||||
| Other sales | 94,037 | 116,355 | 232,841 | 32,957 | |||||||
| Total revenues | 1,508,570 | 1,371,952 | 3,718,930 | 526,381 | |||||||
| Cost of sales: | |||||||||||
| Vehicle sales | (1,755,017 | ) | (1,348,749 | ) | (3,148,621 | ) | (445,658 | ) | |||
| Other sales | (257,737 | ) | (190,682 | ) | (257,168 | ) | (36,400 | ) | |||
| Total cost of sales | (2,012,754 | ) | (1,539,431 | ) | (3,405,789 | ) | (482,058 | ) | |||
| Gross (loss)/profit | (504,184 | ) | (167,479 | ) | 313,141 | 44,323 | |||||
| Operating expenses: | |||||||||||
| Research and development | (1,300,531 | ) | (522,359 | ) | (545,185 | ) | (77,166 | ) | |||
| Selling, general and administrative | (1,421,392 | ) | (848,346 | ) | (936,788 | ) | (132,594 | ) | |||
| Other operating (loss)/income, net | — | (32,084 | ) | 8,829 | 1,250 | ||||||
| Total operating expenses | (2,721,923 | ) | (1,402,789 | ) | (1,473,144 | ) | (208,510 | ) | |||
| Loss from operations | (3,226,107 | ) | (1,570,268 | ) | (1,160,003 | ) | (164,187 | ) | |||
| Interest income | 46,519 | 17,649 | 20,584 | 2,913 | |||||||
| Interest expenses | (96,884 | ) | (110,496 | ) | (112,917 | ) | (15,982 | ) | |||
| Share of losses of equity investees, net of tax | (28,214 | ) | (14,015 | ) | (4,408 | ) | (624 | ) | |||
| Other income/(loss), net | 22,600 | (13,204 | ) | 82,107 | 11,621 | ||||||
| Loss before income tax expense | (3,282,086 | ) | (1,690,334 | ) | (1,174,637 | ) | (166,259 | ) | |||
| Income tax expense | (3,679 | ) | (1,474 | ) | (2,017 | ) | (285 | ) | |||
| Net loss | (3,285,765 | ) | (1,691,808 | ) | (1,176,654 | ) | (166,544 | ) | |||
| Accretion on redeemable non-controlling interests to redemption value | (31,561 | ) | (31,561 | ) | (31,561 | ) | (4,467 | ) | |||
| Net loss attributable to non-controlling interests | 3,670 | 532 | 368 | 52 | |||||||
| Net loss attributable to ordinary shareholders of NIO Inc. | (3,313,656 | ) | (1,722,837 | ) | (1,207,847 | ) | (170,959 | ) | |||
| Net loss | (3,285,765 | ) | (1,691,808 | ) | (1,176,654 | ) | (166,544 | ) | |||
| Other comprehensive (loss)/income | |||||||||||
| Foreign currency translation adjustment, net of nil tax | (70,139 | ) | (109,542 | ) | 6,477 | 917 | |||||
| Total other comprehensive (loss)/income | (70,139 | ) | (109,542 | ) | 6,477 | 917 | |||||
| Total comprehensive loss | (3,355,904 | ) | (1,801,350 | ) | (1,170,177 | ) | (165,627 | ) | |||
| Accretion on redeemable non-controlling interests to redemption value | (31,561 | ) | (31,561 | ) | (31,561 | ) | (4,467 | ) | |||
| Net loss attributable to non-controlling interests | 3,670 | 532 | 368 | 52 | |||||||
| Comprehensive loss attributable to ordinary shareholders of NIO Inc. | (3,383,795 | ) | (1,832,379 | ) | (1,201,370 | ) | (170,042 | ) | |||
| Weighted average number of ordinary shares used in computing net loss per share | ||||||||
| Basic and diluted | 1,026,505,444 | 1,037,488,350 | 1,054,638,822 | 1,054,638,822 | ||||
| Net loss per share attributable to ordinary shareholders | ||||||||
| Basic and diluted | (3.23 | ) | (1.66 | ) | (1.15 | ) | (0.16 | ) |
| Weighted average number of ADS used in computing net loss per share | ||||||||
| Basic and diluted | 1,026,505,444 | 1,037,488,350 | 1,054,638,822 | 1,054,638,822 | ||||
| Net loss per ADS attributable to ordinary shareholders | ||||||||
| Basic and diluted | (3.23 | ) | (1.66 | ) | (1.15 | ) | (0.16 | ) |
NIO INC.
Unaudited Reconciliation of GAAP and Non-GAAP Results
| Amounts expressed in Renminbi (“RMB”), unless otherwise stated |
| (in thousands, except for share and per share data) |
| Three Months Ended June 30, 2020 | ||||||||||||||||
| GAAP Result | % of Total | Non-GAAP Adjustment | % of Total | Non-GAAP Result | % of Total | |||||||||||
| Revenues | Revenues | Revenues | ||||||||||||||
| Share-based compensation included in cost of sales and operating expenses is as follows: | ||||||||||||||||
| Cost of sales | (3,405,789 | ) | -91.6 | % | 1,296 | 0.0 | % | (3,404,493 | ) | -91.6 | % | |||||
| Research and development expenses | (545,185 | ) | -14.7 | % | 11,659 | 0.3 | % | (533,526 | ) | -14.4 | % | |||||
| Selling, general and administrative expenses | (936,788 | ) | -25.2 | % | 32,333 | 0.9 | % | (904,455 | ) | -24.3 | % | |||||
| Total | (4,887,762 | ) | -131.5 | % | 45,288 | 1.2 | % | (4,842,474 | ) | -130.3 | % | |||||
| Loss from operations | (1,160,003 | ) | -31.2 | % | 45,288 | 1.2 | % | (1,114,715 | ) | -30.0 | % | |||||
| Net loss | (1,176,654 | ) | -31.6 | % | 45,288 | 1.2 | % | (1,131,366 | ) | -30.4 | % | |||||
| Accretion on redeemable non-controlling interests to redemption value | (31,561 | ) | -0.8 | % | 31,561 | 0.8 | % | — | 0.0 | % | ||||||
| Net loss attributable to ordinary shareholders of NIO Inc. | (1,207,847 | ) | -32.5 | % | 76,849 | 2.1 | % | (1,130,998 | ) | -30.4 | % | |||||
| Net loss per share attributable to ordinary shareholders, basic and diluted (RMB) | (1.15 | ) | 0.07 | (1.08 | ) | |||||||||||
| Net loss per ADS attributable to ordinary shareholders, basic and diluted (RMB) | (1.15 | ) | 0.07 | (1.08 | ) | |||||||||||
| Net loss per ADS attributable to ordinary shareholders, basic and diluted (USD) | (0.16 | ) | 0.01 | (0.15 | ) | |||||||||||
| Three Months Ended March 31, 2020 | ||||||||||||||||
| GAAP Result | % of Total | Non-GAAP Adjustment | % of Total | Non-GAAP Result | % of Total | |||||||||||
| Revenues | Revenues | Revenues | ||||||||||||||
| Share-based compensation included in cost of sales and operating expenses is as follows: | ||||||||||||||||
| Cost of sales | (1,539,431 | ) | -112.2 | % | 908 | 0.1 | % | (1,538,523 | ) | -112.1 | % | |||||
| Research and development expenses | (522,359 | ) | -38.1 | % | 7,939 | 0.6 | % | (514,420 | ) | -37.5 | % | |||||
| Selling, general and administrative expenses | (848,346 | ) | -61.8 | % | 23,520 | 1.7 | % | (824,826 | ) | -60.1 | % | |||||
| Total | (2,910,136 | ) | -212.1 | % | 32,367 | 2.4 | % | (2,877,769 | ) | -209.7 | % | |||||
| Loss from operations | (1,570,268 | ) | -114.5 | % | 32,367 | 2.4 | % | (1,537,901 | ) | -112.1 | % | |||||
| Net loss | (1,691,808 | ) | -123.4 | % | 32,367 | 2.4 | % | (1,659,441 | ) | -121.0 | % | |||||
| Accretion on redeemable non-controlling interests to redemption value | (31,561 | ) | -2.3 | % | 31,561 | 2.3 | % | — | 0.0 | % | ||||||
| Net loss attributable to ordinary shareholders of NIO Inc. | (1,722,837 | ) | -125.6 | % | 63,928 | 4.7 | % | (1,658,909 | ) | -120.9 | % | |||||
| Net loss per share attributable to ordinary shareholders, basic and diluted (RMB) | (1.66 | ) | 0.06 | (1.60 | ) | |||||||||||
| Net loss per ADS attributable to ordinary shareholders, basic and diluted (RMB) | (1.66 | ) | 0.06 | (1.60 | ) | |||||||||||
| Three Months Ended June 30, 2019 | ||||||||||||||||
| GAAP Result | % of Total | Non-GAAP Adjustment | % of Total | Non-GAAP Result | % of Total | |||||||||||
| Revenues | Revenues | Revenues | ||||||||||||||
| Share-based compensation included in cost of sales and operating expenses is as follows: | ||||||||||||||||
| Cost of sales | (2,012,754 | ) | -133.4 | % | 3,362 | 0.2 | % | (2,009,392 | ) | -133.2 | % | |||||
| Research and development expenses | (1,300,531 | ) | -86.2 | % | 18,784 | 1.2 | % | (1,281,747 | ) | -85.0 | % | |||||
| Selling, general and administrative expenses | (1,421,392 | ) | -94.2 | % | 70,064 | 4.6 | % | (1,351,328 | ) | -89.6 | % | |||||
| Total | (4,734,677 | ) | -313.8 | % | 92,210 | 6.0 | % | (4,642,467 | ) | -307.8 | % | |||||
| Loss from operations | (3,226,107 | ) | -213.8 | % | 92,210 | 6.0 | % | (3,133,897 | ) | -207.8 | % | |||||
| Net loss | (3,285,765 | ) | -217.8 | % | 92,210 | 6.0 | % | (3,193,555 | ) | -211.8 | % | |||||
| Accretion on redeemable non-controlling interests to redemption value | (31,561 | ) | -2.1 | % | 31,561 | 2.1 | % | — | 0.0 | % | ||||||
| Net loss attributable to ordinary shareholders of NIO Inc. | (3,313,656 | ) | -219.7 | % | 123,771 | 8.2 | % | (3,189,885 | ) | -211.5 | % | |||||
| Net loss per share attributable to ordinary shareholders, basic and diluted (RMB) | (3.23 | ) | 0.12 | (3.11 | ) | |||||||||||
| Net loss per ADS attributable to ordinary shareholders, basic and diluted (RMB) | (3.23 | ) | 0.12 | (3.11 | ) | |||||||||||
i All translations from RMB to USD for the Second quarter of 2020 were made at the rate of RMB7.0651 to US
ii Vehicle margin is the margin of vehicle sales, which is calculated based on revenues and cost of sales derived from vehicle sales only.
iii Each ADS represents one ordinary share.
iv Except for gross margin and vehicle margin, where absolute changes instead of percentage changes are calculated.
FAQ
What were NIO's total revenues for Q2 2020?
How many vehicles did NIO deliver in the second quarter of 2020?
What is the vehicle margin reported by NIO for Q2 2020?
What was NIO's net loss for the second quarter of 2020?
What are NIO's projected deliveries for Q3 2020?
