Northfield Bancorp, Inc. Announces First Quarter 2025 Results
Northfield Bancorp (NFBK) reported Q1 2025 net income of $7.9 million, or $0.19 per diluted share, compared to $11.3 million ($0.27/share) in Q4 2024 and $6.2 million ($0.15/share) in Q1 2024.
Key highlights include:
- Net interest margin increased to 2.38% from 2.18% in Q4 2024
- Deposits grew by $133.6 million (13.8% annualized)
- Loans declined by $30.7 million (3.0% annualized)
- Strong asset quality with non-performing loans at 0.48%
- Board approved new $10 million share repurchase plan
- Declared $0.13 quarterly dividend payable May 21, 2025
The quarter-over-quarter decrease in earnings was primarily due to a one-time $3.4 million gain from property sale in Q4 2024. The company maintains strong liquidity with $1.12 billion in unpledged securities and $547 million in pledge-ready loans.
Northfield Bancorp (NFBK) ha riportato un utile netto di 7,9 milioni di dollari nel primo trimestre 2025, pari a 0,19 dollari per azione diluita, rispetto a 11,3 milioni di dollari (0,27 dollari per azione) nel quarto trimestre 2024 e 6,2 milioni di dollari (0,15 dollari per azione) nel primo trimestre 2024.
I principali risultati includono:
- Il margine di interesse netto è aumentato al 2,38% dal 2,18% del quarto trimestre 2024
- I depositi sono cresciuti di 133,6 milioni di dollari (13,8% su base annua)
- I prestiti sono diminuiti di 30,7 milioni di dollari (3,0% su base annua)
- Qualità degli attivi solida con prestiti non performanti allo 0,48%
- Il consiglio ha approvato un nuovo piano di riacquisto azionario da 10 milioni di dollari
- Dichiarato un dividendo trimestrale di 0,13 dollari con pagamento previsto per il 21 maggio 2025
La diminuzione degli utili trimestre su trimestre è principalmente dovuta a una plusvalenza una tantum di 3,4 milioni di dollari dalla vendita di un immobile nel quarto trimestre 2024. La società mantiene una solida liquidità con 1,12 miliardi di dollari in titoli non vincolati e 547 milioni di dollari in prestiti pronti per essere vincolati.
Northfield Bancorp (NFBK) reportó un ingreso neto de 7,9 millones de dólares en el primer trimestre de 2025, o 0,19 dólares por acción diluida, comparado con 11,3 millones (0,27 dólares por acción) en el cuarto trimestre de 2024 y 6,2 millones (0,15 dólares por acción) en el primer trimestre de 2024.
Los aspectos más destacados incluyen:
- El margen de interés neto aumentó a 2,38% desde 2,18% en el cuarto trimestre de 2024
- Los depósitos crecieron 133,6 millones de dólares (13,8% anualizado)
- Los préstamos disminuyeron 30,7 millones de dólares (3,0% anualizado)
- Alta calidad de activos con préstamos morosos en 0,48%
- La junta aprobó un nuevo plan de recompra de acciones por 10 millones de dólares
- Se declaró un dividendo trimestral de 0,13 dólares a pagarse el 21 de mayo de 2025
La disminución intertrimestral en las ganancias se debió principalmente a una ganancia única de 3,4 millones de dólares por la venta de una propiedad en el cuarto trimestre de 2024. La compañía mantiene una sólida liquidez con 1,12 mil millones en valores no comprometidos y 547 millones en préstamos listos para ser comprometidos.
Northfield Bancorp (NFBK)는 2025년 1분기 순이익으로 790만 달러, 희석 주당 0.19달러를 보고했으며, 이는 2024년 4분기 1,130만 달러(주당 0.27달러) 및 2024년 1분기 620만 달러(주당 0.15달러)와 비교됩니다.
주요 내용은 다음과 같습니다:
- 순이자마진이 2024년 4분기 2.18%에서 2.38%로 상승
- 예금이 1억 3,360만 달러(연율 13.8%) 증가
- 대출이 3,070만 달러(연율 3.0%) 감소
- 부실 대출 비율 0.48%로 자산 건전성 강세 유지
- 이사회에서 1,000만 달러 규모의 신규 자사주 매입 계획 승인
- 2025년 5월 21일 지급 예정인 분기 배당금 주당 0.13달러 선언
분기별 순이익 감소는 주로 2024년 4분기 부동산 매각으로 인한 일회성 340만 달러 이익 때문입니다. 회사는 11억 2천만 달러의 담보 설정되지 않은 증권과 5억 4,700만 달러의 담보 설정 가능 대출로 강력한 유동성을 유지하고 있습니다.
Northfield Bancorp (NFBK) a annoncé un bénéfice net de 7,9 millions de dollars pour le premier trimestre 2025, soit 0,19 dollar par action diluée, contre 11,3 millions de dollars (0,27 dollar/action) au quatrième trimestre 2024 et 6,2 millions de dollars (0,15 dollar/action) au premier trimestre 2024.
Les points clés comprennent :
- La marge nette d'intérêt est passée à 2,38% contre 2,18% au quatrième trimestre 2024
- Les dépôts ont augmenté de 133,6 millions de dollars (13,8% annualisé)
- Les prêts ont diminué de 30,7 millions de dollars (3,0% annualisé)
- Qualité des actifs solide avec des prêts non performants à 0,48%
- Le conseil d'administration a approuvé un nouveau plan de rachat d'actions de 10 millions de dollars
- Un dividende trimestriel de 0,13 dollar a été déclaré, payable le 21 mai 2025
La baisse des bénéfices d'un trimestre à l'autre s'explique principalement par un gain exceptionnel de 3,4 millions de dollars lié à la vente d'un bien immobilier au quatrième trimestre 2024. La société maintient une forte liquidité avec 1,12 milliard de dollars en titres non engagés et 547 millions de dollars en prêts prêts à être engagés.
Northfield Bancorp (NFBK) meldete für das erste Quartal 2025 einen Nettogewinn von 7,9 Millionen US-Dollar bzw. 0,19 US-Dollar je verwässerter Aktie, im Vergleich zu 11,3 Millionen US-Dollar (0,27 US-Dollar/Aktie) im vierten Quartal 2024 und 6,2 Millionen US-Dollar (0,15 US-Dollar/Aktie) im ersten Quartal 2024.
Wichtige Highlights umfassen:
- Die Nettomarge stieg von 2,18 % im vierten Quartal 2024 auf 2,38 %
- Die Einlagen wuchsen um 133,6 Millionen US-Dollar (annualisiert 13,8 %)
- Die Kredite sanken um 30,7 Millionen US-Dollar (annualisiert 3,0 %)
- Starke Vermögensqualität mit notleidenden Krediten bei 0,48 %
- Der Vorstand genehmigte einen neuen Aktienrückkaufplan in Höhe von 10 Millionen US-Dollar
- Es wurde eine vierteljährliche Dividende von 0,13 US-Dollar angekündigt, zahlbar am 21. Mai 2025
Der Rückgang des Gewinns gegenüber dem Vorquartal ist hauptsächlich auf einen einmaligen Gewinn von 3,4 Millionen US-Dollar aus dem Verkauf einer Immobilie im vierten Quartal 2024 zurückzuführen. Das Unternehmen verfügt über eine starke Liquidität mit 1,12 Milliarden US-Dollar an nicht verpfändeten Wertpapieren und 547 Millionen US-Dollar an bereitstellungsfähigen Krediten.
- Net interest margin improved to 2.38% from 2.18% QoQ and 2.03% YoY
- Strong deposit growth of $133.6 million (13.8% annualized)
- Robust asset quality with low 0.48% non-performing loans ratio
- Strong liquidity position with $1.12 billion in available securities
- New $10 million share repurchase program approved
- Net income declined to $7.9 million from $11.3 million QoQ
- Loan portfolio decreased by $30.7 million (3.0% annualized)
- Higher credit loss provision of $2.6 million vs $415,000 YoY
- Net charge-offs increased to $2.8 million vs $2.0 million QoQ
Insights
Northfield's Q1 shows 26.7% YoY EPS growth, expanding margins, and strong deposit growth despite emerging credit concerns in specific segments.
Northfield Bancorp's Q1 2025 results demonstrate meaningful improvement in core profitability metrics with diluted EPS of $0.19, representing a
The standout achievement is Northfield's net interest margin expansion to
Deposit gathering shows remarkable strength with
Credit quality presents a mixed picture. Non-performing loans improved to
Capital management remains shareholder-friendly with a new
The year-over-year improvements in core profitability metrics outweigh the quarter-over-quarter decline (largely due to one-time gain) and emerging credit concerns in specific segments, demonstrating Northfield's effective navigation of the current banking environment.
NOTABLE ITEMS FOR THE QUARTER INCLUDE:
- DILUTED EARNINGS PER SHARE WERE
$0.19 FOR THE CURRENT QUARTER COMPARED TO$0.27 FOR THE TRAILING QUARTER, AND$0.15 FOR THE FIRST QUARTER OF 2024.- Fourth Quarter 2024 earnings included a gain of
$3.4 million , or$0.06 per share, on the sale and consolidation of a branch in December 2024.
- Fourth Quarter 2024 earnings included a gain of
- NET INTEREST MARGIN INCREASED TO
2.38% FOR THE CURRENT QUARTER AS COMPARED TO2.18% FOR THE TRAILING QUARTER AND2.03% FOR THE FIRST QUARTER OF 2024, REFLECTING LOWER FUNDING COSTS AND HIGHER YIELDS ON INTEREST-EARNING ASSETS. - DEPOSITS (EXCLUDING BROKERED) INCREASED
$133.6 MILLION , OR13.8% ANNUALIZED, FROM DECEMBER 31, 2024. COST OF DEPOSITS AT MARCH 31, 2025 WAS1.94% AS COMPARED TO1.95% AT DECEMBER 31, 2024. - LOANS DECLINED BY
$30.7 MILLION , OR3.0% ANNUALIZED, FROM DECEMBER 31, 2024, PRIMARILY DUE TO A DECREASE IN MULTIFAMILY LOANS, PARTIALLY OFFSET BY INCREASES IN HOME EQUITY AND CONSTRUCTION AND LAND LOANS. - ASSET QUALITY REMAINS STRONG WITH NON-PERFORMING LOANS TO TOTAL LOANS AT
0.48% AT MARCH 31, 2025 AND0.51% AT DECEMBER 31, 2024. - THE COMPANY MAINTAINED STRONG LIQUIDITY WITH APPROXIMATELY
$1.12 BILLION IN UNPLEDGED AVAILABLE-FOR-SALE SECURITIES AND LOANS READILY AVAILABLE-FOR-PLEDGE OF APPROXIMATELY$547 MILLION . - THE BOARD OF DIRECTORS APPROVED A
$10.0 MILLION REPURCHASE PLAN ON APRIL 23, 2025. THE PREVIOUSLY APPROVED$5.0 MILLION PLAN WAS COMPLETED DURING THE CURRENT QUARTER AND THE COMPANY REPURCHASED 440,150 SHARES. - CASH DIVIDEND DECLARED OF
$0.13 PER SHARE OF COMMON STOCK, PAYABLE ON MAY 21, 2025, TO STOCKHOLDERS OF RECORD AS OF MAY 7, 2025.
WOODBRIDGE, N.J., April 23, 2025 (GLOBE NEWSWIRE) -- NORTHFIELD BANCORP, INC. (Nasdaq:NFBK) (the “Company”), the holding company for Northfield Bank, reported net income of
Commenting on the quarter, Steven M. Klein, the Company’s Chairman and Chief Executive Officer stated, “The Northfield team continued to focus on growing our franchise, deploying our strong capital base, and delivering solid financial performance for the quarter.” Mr. Klein commented further, “We remained focused on serving our communities, and the fundamentals of reducing our funding costs and increasing the yield on our interest-earning assets resulting in higher net interest income and net interest margin.” Mr. Klein further stated, “We remain committed to prudently managing our operating expenses, maintaining strong asset quality, and managing our strong capital levels through dividends and stock repurchases.”
Mr. Klein concluded, “I am pleased to announce that the Board of Directors has declared a cash dividend of
Results of Operations
Comparison of Operating Results for the Three Months Ended March 31, 2025 and 2024
Net income was
Net interest income for the three months ended March 31, 2025, increased
Net interest margin increased by 35 basis points to
The provision for credit losses on loans increased by
Non-interest income decreased by
Non-interest expense decreased
The Company recorded income tax expense of
Comparison of Operating Results for the Three Months Ended March 31, 2025 and December 31, 2024
Net income was
Net interest income for the quarter ended March 31, 2025, increased by
Net interest margin increased by 20 basis points to
The provision for credit losses on loans increased by
Non-interest income decreased by
Non-interest expense increased by
The Company recorded income tax expense of
Financial Condition
Total assets increased by
Cash and cash equivalents decreased by
Loans held-for-investment, net, decreased by
As of March 31, 2025, non-owner occupied commercial real estate loans (as defined by regulatory guidance) to total risk-based capital was estimated at approximately
Our real estate portfolio includes credit risk exposure to loans collateralized by office buildings and multifamily properties in New York State subject to some form of rent regulation limiting rent increases for rent stabilized multifamily properties. At March 31, 2025, office-related loans represented
PCD loans totaled
Loan balances are summarized as follows (dollars in thousands):
March 31, 2025 | December 31, 2024 | ||||
Real estate loans: | |||||
Multifamily | $ | 2,567,913 | $ | 2,597,484 | |
Commercial mortgage | 882,600 | 889,801 | |||
One-to-four family residential mortgage | 146,791 | 150,217 | |||
Home equity and lines of credit | 181,354 | 174,062 | |||
Construction and land | 40,284 | 35,897 | |||
Total real estate loans | 3,818,942 | 3,847,461 | |||
Commercial and industrial loans | 162,133 | 163,425 | |||
Other loans | 1,411 | 2,165 | |||
Total commercial and industrial and other loans | 163,544 | 165,590 | |||
Loans held-for-investment, net (excluding PCD) | 3,982,486 | 4,013,051 | |||
PCD loans | 9,043 | 9,173 | |||
Total loans held-for-investment, net | $ | 3,991,529 | $ | 4,022,224 | |
The Company’s available-for-sale debt securities portfolio increased by
Equity securities were
Total liabilities increased
Deposits decreased
Estimated gross uninsured deposits at March 31, 2025 were
Deposit account balances are summarized as follows (dollars in thousands):
March 31, 2025 | December 31, 2024 | ||||
Transaction: | |||||
Non-interest bearing checking | $ | 722,994 | $ | 706,976 | |
Negotiable orders of withdrawal and interest-bearing checking | 1,367,219 | 1,286,154 | |||
Total transaction | 2,090,213 | 1,993,130 | |||
Savings and money market: | |||||
Savings | 899,674 | 904,163 | |||
Money market | 271,566 | 272,145 | |||
Total savings | 1,171,240 | 1,176,308 | |||
Certificates of deposit: | |||||
602,959 | 580,940 | ||||
Over | 144,255 | 124,681 | |||
Brokered deposits | 123,289 | 263,418 | |||
Total certificates of deposit | 870,503 | 969,039 | |||
Total deposits | $ | 4,131,956 | $ | 4,138,477 | |
Included in the table above are business and municipal deposit account balances as follows (dollars in thousands):
March 31, 2025 | December 31, 2024 | ||||
Business customers | $ | 891,545 | $ | 885,769 | |
Municipal (governmental) customers | $ | 929,611 | $ | 859,319 | |
Borrowed funds increased to
The following table sets forth borrowing maturities (excluding overnight borrowings and subordinated debt) and the weighted average rate by year at March 31, 2025 (dollars in thousands):
Year | Amount | Weighted Average Rate | ||
2025 | ||||
2026 | 148,000 | |||
2027 | 173,000 | |||
2028 | 154,288 | |||
Total stockholders’ equity increased by
The Company's most liquid assets are cash and cash equivalents, corporate bonds, and unpledged mortgage-related securities issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac, that we can either borrow against or sell. We also have the ability to surrender bank-owned life insurance contracts. The surrender of these contracts would subject the Company to income taxes and penalties for increases in the cash surrender values over the original premium payments. We also have the ability to obtain additional funding from the Federal Home Loan Bank and Federal Reserve Bank of New York utilizing unencumbered and unpledged securities and multifamily loans. The Company expects to have sufficient funds available to meet current commitments in the normal course of business. The Company's on-hand liquidity ratio as of March 31, 2025 was
The Company had the following primary sources of liquidity at March 31, 2025 (dollars in thousands):
Cash and cash equivalents(1) | $ | 89,139 | |
Corporate bonds(2) | $ | 19,323 | |
Multifamily loans(2) | $ | 547,043 | |
Mortgage-backed securities (issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac)(2) | $ | 1,102,759 | |
(1) Excludes
(2) Represents estimated remaining borrowing potential.
The Company and the Bank utilize the Community Bank Leverage Ratio (“CBLR”) framework. At March 31, 2025, the Company and the Bank's estimated CBLR ratios were
Asset Quality
The following table details total non-accrual loans (excluding PCD), non-performing assets, loans over 90 days delinquent on which interest is accruing, and accruing loans 30 to 89 days delinquent at March 31, 2025 and December 31, 2024 (dollars in thousands):
March 31, 2025 | December 31, 2024 | ||||||
Non-accrual loans: | |||||||
Held-for-investment | |||||||
Real estate loans: | |||||||
Multifamily | $ | 2,565 | $ | 2,609 | |||
Commercial mortgage | 4,565 | 4,578 | |||||
Home equity and lines of credit | 1,267 | 1,270 | |||||
Commercial and industrial | 4,972 | 5,807 | |||||
Total non-accrual loans | 13,369 | 14,264 | |||||
Loans delinquent 90 days or more and still accruing: | |||||||
Held-for-investment | |||||||
Real estate loans: | |||||||
Multifamily | — | 164 | |||||
One-to-four family residential | 878 | 882 | |||||
Home equity and lines of credit | 140 | 140 | |||||
Total loans held-for-investment delinquent 90 days or more and still accruing | 1,018 | 1,186 | |||||
Non-performing loans held-for-sale | |||||||
Commercial mortgage | 4,397 | 4,397 | |||||
Commercial and industrial | 500 | 500 | |||||
Total non-performing loans held-for-sale | 4,897 | 4,897 | |||||
Total non-performing loans | 19,284 | 20,347 | |||||
Total non-performing assets | $ | 19,284 | $ | 20,347 | |||
Non-performing loans to total loans | 0.48 | % | 0.51 | % | |||
Non-performing assets to total assets | 0.34 | % | 0.36 | % | |||
Accruing loans 30 to 89 days delinquent | $ | 6,845 | $ | 9,336 | |||
Accruing Loans 30 to 89 Days Delinquent
Loans 30 to 89 days delinquent and on accrual status totaled
March 31, 2025 | December 31, 2024 | ||||
Held-for-investment | |||||
Real estate loans: | |||||
Multifamily | $ | 1,296 | $ | 2,831 | |
Commercial mortgage | 147 | 78 | |||
One-to-four family residential | 2,584 | 2,407 | |||
Home equity and lines of credit | 1,141 | 1,472 | |||
Commercial and industrial loans | 1,674 | 2,545 | |||
Other loans | 3 | 3 | |||
Total delinquent accruing loans held-for-investment | $ | 6,845 | $ | 9,336 | |
The decrease in delinquent multifamily loans was primarily due to one relationship totaling
PCD Loans (Held-for-Investment)
The Company accounts for PCD loans at estimated fair value using discounted expected future cash flows deemed to be collectible on the date acquired. Based on its detailed review of PCD loans and experience in loan workouts, management believes it has a reasonable expectation about the amount and timing of future cash flows and accordingly has classified PCD loans (
Our multifamily loan portfolio at March 31, 2025 totaled
% Rent Regulated | Balance | % Portfolio Total NY Multifamily Portfolio | Average Balance | Largest Loan | LTV* | Debt Service Coverage Ratio (DSCR)* | 30-89 Days Delinquent | Non-Accrual | Special Mention | Substandard | |||||||||||||||||||
0 | $ | 279,630 | 39.1 | % | $ | 1,175 | $ | 16,441 | 50.6 | % | 1.48x | $ | 580 | $ | 499 | $ | — | $ | 1,800 | ||||||||||
>0-10 | 4,696 | 0.6 | 1,565 | 2,107 | 50.9 | 1.33 | — | — | — | — | |||||||||||||||||||
>10-20 | 18,397 | 2.6 | 1,415 | 2,834 | 48.7 | 1.40 | — | — | — | — | |||||||||||||||||||
>20-30 | 19,268 | 2.7 | 2,141 | 5,449 | 53.2 | 1.65 | — | — | — | — | |||||||||||||||||||
>30-40 | 14,958 | 2.1 | 1,247 | 3,037 | 47.8 | 1.59 | — | — | — | — | |||||||||||||||||||
>40-50 | 21,558 | 3.0 | 1,268 | 2,710 | 46.9 | 1.77 | — | — | — | — | |||||||||||||||||||
>50-60 | 9,298 | 1.3 | 1,550 | 2,313 | 39.4 | 1.80 | — | — | — | — | |||||||||||||||||||
>60-70 | 20,765 | 2.9 | 2,966 | 11,181 | 53.4 | 1.51 | — | — | — | — | |||||||||||||||||||
>70-80 | 22,158 | 3.1 | 2,462 | 4,874 | 47.5 | 1.43 | — | — | — | — | |||||||||||||||||||
>80-90 | 20,516 | 2.9 | 1,140 | 3,124 | 46.1 | 1.64 | — | — | 1,124 | — | |||||||||||||||||||
>90-100 | 284,164 | 39.7 | 1,733 | 16,698 | 51.6 | 1.60 | 665 | 2,067 | 3,630 | 4,389 | |||||||||||||||||||
Total | $ | 715,408 | 100.0 | % | $ | 1,442 | $ | 16,698 | 50.6 | % | 1.55x | $ | 1,245 | $ | 2,566 | $ | 4,754 | $ | 6,189 | ||||||||||
The table below sets forth our New York rent-regulated loans by county (dollars in thousands).
County | Balance | LTV* | DSCR* | |||||
Bronx | $ | 116,944 | 51.2 | % | 1.60x | |||
Kings | 184,545 | 50.5 | % | 1.57 | ||||
Nassau | 2,155 | 35.8 | % | 1.88 | ||||
New York | 48,838 | 46.3 | % | 1.61 | ||||
Queens | 37,633 | 44.3 | % | 1.69 | ||||
Richmond | 32,258 | 60.1 | % | 1.41 | ||||
Westchester | 13,405 | 58.7 | % | 1.78 | ||||
Total | $ | 435,778 | 50.6 | % | 1.59x | |||
* Weighted Average
None of the loans that are rent-regulated in New York are interest only. During the remainder of 2025, 27 loans with an aggregate principal balance of
About Northfield Bank
Northfield Bank, founded in 1887, operates 37 full-service banking offices in Staten Island and Brooklyn, New York, and Hunterdon, Middlesex, Mercer, and Union counties, New Jersey. For more information about Northfield Bank, please visit www.eNorthfield.com.
Forward-Looking Statements: This release may contain certain "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Northfield Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Northfield Bancorp, Inc. may turn out to be wrong. They can be affected by inaccurate assumptions Northfield Bancorp, Inc. might make or by known or unknown risks and uncertainties as described in our SEC filings, including, but not limited to, those related to general economic conditions, particularly in the market areas in which the Company operates, competition and demand for financial services in our market area, fluctuations in real estate values and both residential and commercial real estate market conditions, changes in liquidity, the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio, competition among depository and other financial institutions, including with respect to fees and interest rates, changes in laws or government regulations or policies affecting financial institutions, including changes in the monetary policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the imposition of tariffs or other domestic or international governmental policies, changes in the quality and/or composition of our loan and securities portfolios, prepayment speeds, charge-offs and/or credit loss provisions, our ability to access cost-effective funding, changes in the value of our goodwill or other intangible assets, changes in regulatory fees, assessments and capital requirements, inflation and changes in the interest rate environment that reduce our margins, reduce the fair value of financial instruments or reduce our ability to originate loans, the failure to maintain current technologies and to successfully implement future information technology enhancements, cyber security and fraud risks against our information technology and those of our third-party providers, the ability of third-party providers to perform their obligations to us, the effects of war, conflict, and acts of terrorism, our ability to successfully integrate acquired entities, and adverse changes in the securities markets. Consequently, no forward-looking statement can be guaranteed. Northfield Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release, or conform these statements to actual events.
Company Contact:
William R. Jacobs
Chief Financial Officer
Tel: (732) 499-7200 ext. 2519
(Tables follow)
NORTHFIELD BANCORP, INC. | ||||||||
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA | ||||||||
(Dollars in thousands, except per share amounts) (unaudited) | ||||||||
At or For the Three Months Ended | ||||||||
March 31, | December 31 | |||||||
2025 | 2024 | 2024 | ||||||
Selected Financial Ratios: | ||||||||
Performance Ratios (1) | ||||||||
Return on assets (ratio of net income to average total assets) | 0.56 | % | 0.43 | % | 0.79 | % | ||
Return on equity (ratio of net income to average equity) | 4.52 | 3.59 | 6.40 | |||||
Average equity to average total assets | 12.43 | 12.04 | 12.28 | |||||
Interest rate spread | 1.76 | 1.39 | 1.54 | |||||
Net interest margin | 2.38 | 2.03 | 2.18 | |||||
Efficiency ratio (2) | 61.57 | 71.43 | 56.75 | |||||
Non-interest expense to average total assets | 1.53 | 1.55 | 1.46 | |||||
Non-interest expense to average total interest-earning assets | 1.61 | 1.63 | 1.53 | |||||
Average interest-earning assets to average interest-bearing liabilities | 129.42 | 128.66 | 129.20 | |||||
Asset Quality Ratios: | ||||||||
Non-performing assets to total assets | 0.34 | 0.29 | 0.36 | |||||
Non-performing loans (3) to total loans (4) | 0.48 | 0.41 | 0.51 | |||||
Allowance for credit losses to non-performing loans (5) | 242.73 | 214.83 | 227.72 | |||||
Allowance for credit losses to total loans held-for-investment, net (6) | 0.87 | 0.89 | 0.87 | |||||
(1) Annualized where appropriate.
(2) The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income.
(3) Non-performing loans consist of non-accruing loans and loans 90 days or more past due and still accruing (excluding PCD loans), and are included in total loans held-for-investment, net.
(4) Includes originated loans held-for-investment, PCD loans, acquired loans and loans held-for-sale.
(5) Excludes loans held-for-sale.
(6) Includes originated loans held-for-investment, PCD loans, and acquired loans.
NORTHFIELD BANCORP, INC. | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(Dollars in thousands, except share and per share amounts) (unaudited) | |||||||
March 31, 2025 | December 31, 2024 | ||||||
ASSETS: | |||||||
Cash and due from banks | $ | 12,523 | $ | 13,043 | |||
Interest-bearing deposits in other financial institutions | 89,139 | 154,701 | |||||
Total cash and cash equivalents | 101,662 | 167,744 | |||||
Trading securities | 13,003 | 13,884 | |||||
Debt securities available-for-sale, at estimated fair value | 1,246,473 | 1,100,817 | |||||
Debt securities held-to-maturity, at amortized cost | 8,883 | 9,303 | |||||
Equity securities | 10,855 | 14,261 | |||||
Loans held-for-sale | 4,897 | 4,897 | |||||
Loans held-for-investment, net | 3,991,529 | 4,022,224 | |||||
Allowance for credit losses | (34,921 | ) | (35,183 | ) | |||
Net loans held-for-investment | 3,956,608 | 3,987,041 | |||||
Accrued interest receivable | 19,648 | 19,078 | |||||
Bank-owned life insurance | 177,398 | 175,759 | |||||
Federal Home Loan Bank of New York stock, at cost | 38,350 | 35,894 | |||||
Operating lease right-of-use assets | 27,345 | 27,771 | |||||
Premises and equipment, net | 21,431 | 21,985 | |||||
Goodwill | 41,012 | 41,012 | |||||
Other assets | 42,435 | 46,932 | |||||
Total assets | $ | 5,710,000 | $ | 5,666,378 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY: | |||||||
LIABILITIES: | |||||||
Deposits | $ | 4,131,956 | $ | 4,138,477 | |||
Federal Home Loan Bank advances and other borrowings | 709,159 | 666,402 | |||||
Subordinated debentures, net of issuance costs | 61,498 | 61,442 | |||||
Lease liabilities | 31,630 | 32,209 | |||||
Advance payments by borrowers for taxes and insurance | 29,270 | 24,057 | |||||
Accrued expenses and other liabilities | 35,338 | 39,095 | |||||
Total liabilities | 4,998,851 | 4,961,682 | |||||
STOCKHOLDERS’ EQUITY: | |||||||
Total stockholders’ equity | 711,149 | 704,696 | |||||
Total liabilities and stockholders’ equity | $ | 5,710,000 | $ | 5,666,378 | |||
Total shares outstanding | 42,676,274 | 42,903,598 | |||||
Tangible book value per share(1) | $ | 15.70 | $ | 15.46 | |||
(1) Tangible book value per share is calculated based on total stockholders' equity, excluding intangible assets (goodwill and core deposit intangibles), divided by total shares outstanding as of the balance sheet date. Core deposit intangibles were
NORTHFIELD BANCORP, INC. | ||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||
(Dollars in thousands, except share and per share amounts) (unaudited) | ||||||||||
For the Three Months Ended | ||||||||||
March 31, | December 31, | |||||||||
2025 | 2024 | 2024 | ||||||||
Interest income: | ||||||||||
Loans | $ | 45,283 | $ | 46,047 | $ | 45,902 | ||||
Mortgage-backed securities | 12,009 | 4,398 | 9,160 | |||||||
Other securities | 797 | 3,841 | 1,428 | |||||||
Federal Home Loan Bank of New York dividends | 862 | 970 | 885 | |||||||
Deposits in other financial institutions | 1,141 | 3,392 | 2,347 | |||||||
Total interest income | 60,092 | 58,648 | 59,722 | |||||||
Interest expense: | ||||||||||
Deposits | 21,191 | 19,273 | 22,031 | |||||||
Borrowings | 6,291 | 10,663 | 7,169 | |||||||
Subordinated debt | 819 | 828 | 837 | |||||||
Total interest expense | 28,301 | 30,764 | 30,037 | |||||||
Net interest income | 31,791 | 27,884 | 29,685 | |||||||
Provision for credit losses | 2,582 | 415 | 1,942 | |||||||
Net interest income after provision for credit losses | 29,209 | 27,469 | 27,743 | |||||||
Non-interest income: | ||||||||||
Fees and service charges for customer services | 1,620 | 1,615 | 1,634 | |||||||
Income on bank-owned life insurance | 1,639 | 964 | 1,277 | |||||||
(Losses)/gains on trading securities, net | (299 | ) | 699 | 68 | ||||||
Gain on sale of property | — | — | 3,402 | |||||||
Other | 62 | 103 | 623 | |||||||
Total non-interest income | 3,022 | 3,381 | 7,004 | |||||||
Non-interest expense: | ||||||||||
Compensation and employee benefits | 11,775 | 12,765 | 11,761 | |||||||
Occupancy | 3,533 | 3,553 | 3,253 | |||||||
Furniture and equipment | 414 | 484 | 436 | |||||||
Data processing | 2,122 | 2,147 | 1,921 | |||||||
Professional fees | 1,072 | 809 | 762 | |||||||
Advertising | 250 | 518 | 287 | |||||||
Federal Deposit Insurance Corporation insurance | 617 | 588 | 625 | |||||||
Credit loss expense/(benefit) for off-balance sheet exposures | 103 | 83 | (55 | ) | ||||||
Other | 1,549 | 1,385 | 1,832 | |||||||
Total non-interest expense | 21,435 | 22,332 | 20,822 | |||||||
Income before income tax expense | 10,796 | 8,518 | 13,925 | |||||||
Income tax expense | 2,920 | 2,304 | 2,674 | |||||||
Net income | $ | 7,876 | $ | 6,214 | $ | 11,251 | ||||
Net income per common share: | ||||||||||
Basic | $ | 0.19 | $ | 0.15 | $ | 0.28 | ||||
Diluted | $ | 0.19 | $ | 0.15 | $ | 0.27 | ||||
Basic average shares outstanding | 40,864,529 | 42,367,243 | 40,889,355 | |||||||
Diluted average shares outstanding | 40,922,829 | 42,408,953 | 41,029,275 | |||||||
NORTHFIELD BANCORP, INC. | ||||||||||||||||||||||||||
ANALYSIS OF NET INTEREST INCOME | ||||||||||||||||||||||||||
(Dollars in thousands) (unaudited) | ||||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||||
March 31, 2025 | December 31, 2024 | March 31, 2024 | ||||||||||||||||||||||||
Average Outstanding Balance | Interest | Average Yield/ Rate(1) | Average Outstanding Balance | Interest | Average Yield/ Rate(1) | Average Outstanding Balance | Interest | Average Yield/ Rate(1) | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Loans(2) | $ | 4,007,266 | $ | 45,283 | 4.58 | % | $ | 4,044,787 | $ | 45,902 | 4.51 | % | $ | 4,174,668 | $ | 46,047 | 4.44 | % | ||||||||
Mortgage-backed securities(3) | 1,132,715 | 12,009 | 4.30 | 950,309 | 9,160 | 3.83 | 648,811 | 4,398 | 2.73 | |||||||||||||||||
Other securities(3) | 118,082 | 797 | 2.74 | 177,462 | 1,428 | 3.20 | 391,980 | 3,841 | 3.94 | |||||||||||||||||
Federal Home Loan Bank of New York stock | 36,929 | 862 | 9.47 | 37,065 | 885 | 9.50 | 39,599 | 970 | 9.85 | |||||||||||||||||
Interest-earning deposits in financial institutions | 118,983 | 1,141 | 3.89 | 204,146 | 2,347 | 4.57 | 262,884 | 3,392 | 5.19 | |||||||||||||||||
Total interest-earning assets | 5,413,975 | 60,092 | 4.50 | 5,413,769 | 59,722 | 4.39 | 5,517,942 | 58,648 | 4.27 | |||||||||||||||||
Non-interest-earning assets | 277,586 | 277,067 | 266,428 | |||||||||||||||||||||||
Total assets | $ | 5,691,561 | $ | 5,690,836 | $ | 5,784,370 | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Savings, NOW, and money market accounts | $ | 2,502,664 | $ | 12,148 | 1.97 | % | $ | 2,424,370 | $ | 11,997 | 1.97 | % | $ | 2,464,297 | $ | 12,331 | 2.01 | % | ||||||||
Certificates of deposit | 923,713 | 9,043 | 3.97 | 928,658 | 10,034 | 4.30 | 654,328 | 6,942 | 4.27 | |||||||||||||||||
Total interest-bearing deposits | 3,426,377 | 21,191 | 2.51 | 3,353,028 | 22,031 | 2.61 | 3,118,625 | 19,273 | 2.49 | |||||||||||||||||
Borrowed funds | 695,281 | 6,291 | 3.67 | 775,722 | 7,169 | 3.68 | 1,108,880 | 10,663 | 3.87 | |||||||||||||||||
Subordinated debt | 61,461 | 819 | 5.40 | 61,406 | 837 | 5.42 | 61,239 | 828 | 5.44 | |||||||||||||||||
Total interest-bearing liabilities | 4,183,119 | 28,301 | 2.74 | 4,190,156 | 30,037 | 2.85 | 4,288,744 | 30,764 | 2.89 | |||||||||||||||||
Non-interest bearing deposits | 706,217 | 703,886 | 699,640 | |||||||||||||||||||||||
Accrued expenses and other liabilities | 94,819 | 97,918 | 99,594 | |||||||||||||||||||||||
Total liabilities | 4,984,155 | 4,991,960 | 5,087,978 | |||||||||||||||||||||||
Stockholders' equity | 707,406 | 698,876 | 696,392 | |||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 5,691,561 | $ | 5,690,836 | $ | 5,784,370 | ||||||||||||||||||||
Net interest income | $ | 31,791 | $ | 29,685 | $ | 27,884 | ||||||||||||||||||||
Net interest rate spread(4) | 1.76 | % | 1.54 | % | 1.39 | % | ||||||||||||||||||||
Net interest-earning assets(5) | $ | 1,230,856 | $ | 1,223,613 | $ | 1,229,198 | ||||||||||||||||||||
Net interest margin(6) | 2.38 | % | 2.18 | % | 2.03 | % | ||||||||||||||||||||
Average interest-earning assets to interest-bearing liabilities | 129.42 | % | 129.20 | % | 128.66 | % | ||||||||||||||||||||
(1) Average yields and rates are annualized.
(2) Includes non-accruing loans.
(3) Securities available-for-sale and other securities are reported at amortized cost.
(4) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(6) Net interest margin represents net interest income divided by average total interest-earning assets.
