Nabors Announces Fourth Quarter 2022 Results
Nabors Industries reported fourth quarter 2022 operating revenues of $760 million, marking a 10% increase from the third quarter. However, the net loss attributable to shareholders rose to $69 million or $7.87 per share, compared to a $14 million loss in the previous quarter. Excluding a $36 million non-cash charge related to warrants, the net loss improved by $15 million. The adjusted EBITDA reached $230 million, a 21% increase sequentially. The company anticipates generating over $400 million in adjusted free cash flow for 2023, indicating robust growth and operational efficiency.
- Fourth quarter adjusted EBITDA increased to $230 million, up 21% from the previous quarter.
- U.S. Drilling segment's adjusted EBITDA rose by 26% to $144.1 million.
- Daily adjusted gross margin in the Lower 48 averaged $14,600, a 31% increase from the prior quarter.
- Adjusted free cash flow totaled $101 million in Q4 2022, with an expectation to exceed $400 million in 2023.
- Net debt decreased by $75 million to $2.085 billion.
- Net loss attributable to Nabors shareholders increased to $69 million, up from $14 million in the previous quarter.
- Non-cash charges related to warrants were $36 million, impacting EPS negatively.
"In the Lower 48, we successfully repriced the majority of our rigs during the quarter. As a result, daily rig revenue increased by more than
"In our International segment, SANAD deployed its second newbuild rig, of the initial five awards, late in the quarter. The remaining three units are expected to commence operations by the third quarter. In addition, SANAD has been awarded five more newbuild rigs, bringing the total awarded to date to 10. Deployment of this second tranche of five is expected to begin around the end of 2023 at the earliest. We also reactivated an existing rig in
"Revenue in our Drilling Solutions segment accelerated in the fourth quarter. Adjusted EBITDA increased by
"In our Rig Technologies segment, all product lines contributed to the increase in segment EBITDA. The most significant increases were in aftermarket parts, and rentals.
"Demonstrating our commitment and progress supporting the energy transition, Nabors was awarded the Energy Transition Award – Upstream at the 24th Annual Platts Global Energy Awards in December. Our strategy has taken shape since we announced it a year ago. We have deployed multiple energy transition solutions on our rigs, as well as on third party units. Also, we are developing advanced technologies focused on responsible hydrocarbon production, hydrogen, and carbon."
Segment Results
The
International Drilling adjusted EBITDA totaled
Drilling Solutions adjusted EBITDA increased sequentially by
In Rig Technologies, adjusted EBITDA increased by
Adjusted Free Cash Flow
Adjusted free cash flow totaled
At the end of the fourth quarter, net debt was
"In the Lower 48, dayrate increases were significant as we repriced nearly two-thirds of the fleet. Our revenue per day average for the fleet reached
"We intend to capitalize on this environment to further improve our capital structure and reduce leverage. We are already seeing the impact our cash flow generation and debt reduction has had on the cost of our debt, with interest rate spreads compressing significantly over the last quarter. For 2023, we estimate we will generate adjusted free cash flow exceeding
Outlook
Nabors expects the following metrics for the first quarter 2023:
- An increase in average Lower 48 rig count of one rig vs. the fourth quarter average
- Lower 48 adjusted gross margin per day of approximately
-$16,100 $16,300 - A
to$2 decrease in adjusted EBITDA for$3 million Alaska andU.S. Offshore combined, mainly due to twoAlaska rigs going on standby rate
International
- Rig count up approximately one to two rigs vs. the fourth quarter average
- Adjusted gross margin per day approximately in line with the fourth quarter
Drilling Solutions
- Adjusted EBITDA up by approximately
6% above the fourth quarter level
Rig Technologies
- Adjusted EBITDA approximately in line with the fourth quarter
Capital Expenditures
- Capital expenditures of
, of which approximately$150 million supports SANAD newbuilds$45 million - Capital expenditures for the full year 2023 of
, including$490 million for SANAD and an incremental$180 million for sustaining capex on the higher rig count$20 million
Adjusted Free Cash Flow
- Adjusted free cash flow for the full year 2023 to exceed
$400 million
About
Forward-looking Statements
The information included in this press release includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. Such forward-looking statements are subject to a number of risks and uncertainties, as disclosed by Nabors from time to time in its filings with the
Non-GAAP Disclaimer
This press release presents certain "non-GAAP" financial measures. The components of these non-GAAP measures are computed by using amounts that are determined in accordance with accounting principles generally accepted in
Adjusted free cash flow represents net cash provided by operating activities less cash used for capital expenditures, net of proceeds from sales of assets. Management believes that adjusted free cash flow is an important liquidity measure for the company and that it is useful to investors and management as a measure of the company's ability to generate cash flow, after reinvesting in the company for future growth, that could be available for paying down debt or other financing cash flows, such as dividends to shareholders. Management believes that this non-GAAP measure is useful information to investors when comparing our cash flows with the cash flows of other companies.
Each of these non-GAAP measures has limitations and therefore should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including Adjusted EBITDA, adjusted operating income (loss), net debt, and adjusted free cash flow, because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance. Securities analysts and investors also use these measures as some of the metrics on which they analyze the Company's performance. Other companies in this industry may compute these measures differently. Reconciliations of consolidated adjusted EBITDA and adjusted operating income (loss) to income (loss) from continuing operations before income taxes, net debt to total debt, and adjusted free cash flow to net cash provided by operations, which are their nearest comparable GAAP financial measures, are included in the tables at the end of this press release. We do not provide a forward-looking reconciliation of our outlook for Segment Adjusted EBITDA, Segment Gross Margin or Adjusted Free Cash Flow, as the amount and significance of items required to develop meaningful comparable GAAP financial measures cannot be estimated at this time without unreasonable efforts. These special items could be meaningful.
Investor Contacts:
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | Year Ended | ||||||||||
(In thousands, except per share amounts) | 2022 | 2021 | 2022 | 2022 | 2021 | ||||||
Revenues and other income: | |||||||||||
Operating revenues | $ 760,148 | $ 543,539 | $ 694,136 | $ 2,653,766 | $ 2,017,548 | ||||||
Investment income (loss) | 9,194 | 156 | 4,813 | 14,992 | 1,557 | ||||||
Total revenues and other income | 769,342 | 543,695 | 698,949 | 2,668,758 | 2,019,105 | ||||||
Costs and other deductions: | |||||||||||
Direct costs | 457,184 | 347,238 | 432,311 | 1,666,004 | 1,286,896 | ||||||
General and administrative expenses | 59,031 | 54,422 | 57,594 | 228,431 | 213,559 | ||||||
Research and engineering | 13,911 | 10,223 | 13,409 | 49,939 | 35,153 | ||||||
Depreciation and amortization | 168,841 | 167,955 | 169,857 | 665,072 | 693,381 | ||||||
Interest expense | 44,245 | 44,570 | 43,841 | 177,895 | 171,476 | ||||||
Other, net | 58,124 | 10,170 | (25,954) | 127,099 | 106,729 | ||||||
Total costs and other deductions | 801,336 | 634,578 | 691,058 | 2,914,440 | 2,507,194 | ||||||
Income (loss) from continuing operations before income taxes | (31,994) | (90,883) | 7,891 | (245,682) | (488,089) | ||||||
Income tax expense (benefit) | 26,161 | 18,393 | 12,352 | 61,537 | 55,621 | ||||||
Income (loss) from continuing operations, net of tax | (58,155) | (109,276) | (4,461) | (307,219) | (543,710) | ||||||
Income (loss) from discontinued operations, net of tax | - | 13 | - | - | 20 | ||||||
Net income (loss) | (58,155) | (109,263) | (4,461) | (307,219) | (543,690) | ||||||
Less: Net (income) loss attributable to noncontrolling interest | (10,911) | (4,414) | (9,322) | (43,043) | (25,582) | ||||||
Net income (loss) attributable to Nabors | (69,066) | (113,677) | (13,783) | (350,262) | (569,272) | ||||||
Less: Preferred stock dividend | - | - | - | - | (3,653) | ||||||
Net income (loss) attributable to Nabors common shareholders | $ (69,066) | $ (113,677) | $ (13,783) | $ (350,262) | $ (572,925) | ||||||
Amounts attributable to Nabors common shareholders: | |||||||||||
Net income (loss) from continuing operations | $ (69,066) | $ (113,690) | $ (13,783) | $ (350,262) | $ (572,945) | ||||||
Net income (loss) from discontinued operations | - | 13 | - | - | 20 | ||||||
Net income (loss) attributable to Nabors common shareholders | $ (69,066) | $ (113,677) | $ (13,783) | $ (350,262) | $ (572,925) | ||||||
Earnings (losses) per share: | |||||||||||
Basic from continuing operations | $ (7.87) | $ (14.60) | $ (1.80) | $ (40.52) | $ (76.58) | ||||||
Basic from discontinued operations | - | - | - | - | - | ||||||
Total Basic | $ (7.87) | $ (14.60) | $ (1.80) | $ (40.52) | $ (76.58) | ||||||
Diluted from continuing operations | $ (7.87) | $ (14.60) | $ (1.80) | $ (40.52) | $ (76.58) | ||||||
Diluted from discontinued operations | - | - | - | - | - | ||||||
Total Diluted | $ (7.87) | $ (14.60) | $ (1.80) | $ (40.52) | $ (76.58) | ||||||
Weighted-average number of common shares outstanding: | |||||||||||
Basic | 9,101 | 7,950 | 9,099 | 8,898 | 7,605 | ||||||
Diluted | 9,101 | 7,950 | 9,099 | 8,898 | 7,605 | ||||||
Adjusted EBITDA | $ 230,022 | $ 131,656 | $ 190,822 | $ 709,392 | $ 481,940 | ||||||
Adjusted operating income (loss) | $ 61,181 | $ (36,299) | $ 20,965 | $ 44,320 | $ (211,441) | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(In thousands) | 2022 | 2022 | 2021 | |||
(Unaudited) | ||||||
ASSETS | ||||||
Current assets: | ||||||
Cash and short-term investments | $ 452,315 | $ 425,070 | $ 991,488 | |||
Accounts receivable, net | 327,397 | 302,963 | 287,572 | |||
Other current assets | 220,911 | 237,873 | 222,749 | |||
Total current assets | 1,000,623 | 965,906 | 1,501,809 | |||
Property, plant and equipment, net | 3,026,100 | 3,100,293 | 3,348,498 | |||
Other long-term assets | 703,131 | 702,356 | 675,057 | |||
Total assets | $ 4,729,854 | $ 4,768,555 | $ 5,525,364 | |||
LIABILITIES AND EQUITY | ||||||
Current liabilities: | ||||||
Trade accounts payable | $ 314,041 | $ 290,167 | $ 253,748 | |||
Other current liabilities | 282,349 | 268,999 | 271,480 | |||
Total current liabilities | 596,390 | 559,166 | 525,228 | |||
Long-term debt | 2,537,540 | 2,585,517 | 3,262,795 | |||
Other long-term liabilities | 380,529 | 344,702 | 343,120 | |||
Total liabilities | 3,514,459 | 3,489,385 | 4,131,143 | |||
Redeemable noncontrolling interest in subsidiary | 678,604 | 683,005 | 675,283 | |||
Equity: | ||||||
Shareholders' equity | 368,956 | 439,241 | 590,656 | |||
Noncontrolling interest | 167,835 | 156,924 | 128,282 | |||
Total equity | 536,791 | 596,165 | 718,938 | |||
Total liabilities and equity | $ 4,729,854 | $ 4,768,555 | $ 5,525,364 | |||
SEGMENT REPORTING | ||||||||||||
(Unaudited) | ||||||||||||
The following tables set forth certain information with respect to our reportable segments and rig activity: | ||||||||||||
Three Months Ended | Year Ended | |||||||||||
(In thousands, except rig activity) | 2022 | 2021 | 2022 | 2022 | 2021 | |||||||
Operating revenues: | ||||||||||||
$ 332,845 | $ 192,310 | $ 297,178 | $ 1,100,614 | $ 669,656 | ||||||||
Canada Drilling | - | - | - | - | 39,336 | |||||||
International Drilling | 317,577 | 271,069 | 306,355 | 1,199,282 | 1,043,197 | |||||||
Drilling Solutions | 71,307 | 51,776 | 61,981 | 243,349 | 172,473 | |||||||
Rig Technologies (1) | 62,803 | 46,920 | 50,496 | 195,129 | 149,273 | |||||||
Other reconciling items (2) | (24,384) | (18,536) | (21,874) | (84,608) | (56,387) | |||||||
Total operating revenues | $ 760,148 | $ 543,539 | $ 694,136 | $ 2,653,766 | $ 2,017,548 | |||||||
Adjusted EBITDA: (3) | ||||||||||||
$ 144,142 | $ 69,249 | $ 114,486 | $ 420,264 | $ 249,951 | ||||||||
Canada Drilling | 56 | 223 | (9) | 13 | 14,497 | |||||||
International Drilling | 88,838 | 73,168 | 85,922 | 328,454 | 283,312 | |||||||
Drilling Solutions | 30,336 | 19,559 | 25,612 | 98,699 | 59,433 | |||||||
Rig Technologies (1) | 7,561 | 3,842 | 4,818 | 14,699 | 8,349 | |||||||
Other reconciling items (4) | (40,911) | (34,385) | (40,007) | (152,737) | (133,601) | |||||||
Total adjusted EBITDA | $ 230,022 | $ 131,656 | $ 190,822 | $ 709,392 | $ 481,940 | |||||||
Adjusted operating income (loss): (5) | ||||||||||||
$ 68,293 | $ (12,587) | $ 37,776 | $ 108,506 | $ (76,492) | ||||||||
Canada Drilling | 56 | 223 | (9) | 13 | 2,893 | |||||||
International Drilling | 1,750 | (5,749) | (907) | (879) | (40,117) | |||||||
Drilling Solutions | 24,800 | 12,930 | 20,099 | 77,868 | 32,771 | |||||||
Rig Technologies (1) | 6,118 | 1,493 | 3,412 | 8,906 | 158 | |||||||
Other reconciling items (4) | (39,836) | (32,609) | (39,406) | (150,094) | (130,654) | |||||||
Total adjusted operating income (loss) | $ 61,181 | $ (36,299) | $ 20,965 | $ 44,320 | $ (211,441) | |||||||
Rig activity: | ||||||||||||
Average Rigs Working: (7) | ||||||||||||
Lower 48 | 95.1 | 74.7 | 92.1 | 90.0 | 65.6 | |||||||
Other US | 7.0 | 6.0 | 7.7 | 7.2 | 5.3 | |||||||
102.1 | 80.7 | 99.8 | 97.2 | 70.9 | ||||||||
Canada Drilling | - | - | - | - | 6.5 | |||||||
International Drilling | 75.7 | 71.4 | 74.6 | 74.2 | 67.9 | |||||||
Total average rigs working | 177.8 | 152.1 | 174.4 | 171.4 | 145.3 | |||||||
Daily Rig Revenue: (6),(8) | ||||||||||||
Lower 48 | $ 32,719 | $ 21,739 | $ 29,190 | $ 27,826 | $ 21,436 | |||||||
Other US | 72,497 | 77,833 | 70,661 | 71,333 | 81,641 | |||||||
35,447 | 25,911 | 32,380 | 31,037 | 25,909 | ||||||||
Canada Drilling | - | - | - | - | 16,693 | |||||||
International Drilling | 45,616 | 41,239 | 44,658 | 44,311 | 42,100 | |||||||
Daily Adjusted Gross Margin: (6),(9) | ||||||||||||
Lower 48 | $ 14,599 | $ 7,161 | $ 11,165 | $ 10,678 | $ 7,367 | |||||||
Other US | 36,592 | 47,734 | 38,034 | 37,062 | 50,953 | |||||||
16,107 | 10,179 | 13,232 | 12,625 | 10,605 | ||||||||
Canada Drilling | - | - | - | - | 6,927 | |||||||
International Drilling | 14,902 | 13,172 | 14,589 | 14,257 | 13,474 | |||||||
(1) | Includes our oilfield equipment manufacturing activities. | |||||||
(2) | Represents the elimination of inter-segment transactions related to our Rig Technologies operating segment. | |||||||
(3) | Adjusted EBITDA represents net income (loss) before income (loss) from discontinued operations, net of tax, income tax expense (benefit), investment income (loss), interest expense, other, net and depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted EBITDA excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance. Securities analysts and investors use this measure as one of the metrics on which they analyze the Company's performance. Other companies in this industry may compute these measures differently. A reconciliation of this non-GAAP measure to net income (loss), which is the most closely comparable GAAP measure, is provided in the table set forth immediately following the heading "Reconciliation of Non-GAAP Financial Measures to Net Income (Loss)". | |||||||
(4) | Represents the elimination of inter-segment transactions and unallocated corporate expenses. | |||||||
(5) | Adjusted operating income (loss) represents net income (loss) before income (losses) from discontinued operations, net of tax, income tax expense (benefit), investment income (loss), interest expense and other, net. Adjusted operating income (loss) is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted operating income (loss) excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance. Securities analysts and investors use this measure as one of the metrics on which they analyze the Company's performance. Other companies in this industry may compute these measures differently. A reconciliation of this non-GAAP measure to net income (loss), which is the most closely comparable GAAP measure, is provided in the table set forth immediately following the heading "Reconciliation of Non-GAAP Financial Measures to Net Income (Loss)". | |||||||
(6) | Rig revenue days represents the number of days the Company's rigs are contracted and performing under a contract during the period. These would typically include days in which operating, standby and move revenue is earned. | |||||||
(7) | Average rigs working represents a measure of the average number of rigs operating during a given period. For example, one rig operating 45 days during a quarter represents approximately 0.5 average rigs working for the quarter. On an annual period, one rig operating 182.5 days represents approximately 0.5 average rigs working for the year. Average rigs working can also be calculated as rig revenue days during the period divided by the number of calendar days in the period. | |||||||
(8) | Daily rig revenue represents operating revenue, divided by the total number of revenue days during the quarter. | |||||||
(9) | Daily adjusted gross margin represents operating revenue less direct costs, divided by the total number of rig revenue days during the quarter. | |||||||
(10) | The | |||||||
| ||||||||||||||
(In thousands) | ||||||||||||||
Three Months Ended | ||||||||||||||
|
| International | Drilling | Rig | Other | Total | ||||||||
Adjusted operating income (loss) | $ 68,293 | $ 56 | $ 1,750 | $ 24,800 | $ 6,118 | $ (39,836) | $ 61,181 | |||||||
Depreciation and amortization | 75,849 | - | 87,088 | 5,536 | 1,443 | (1,075) | 168,841 | |||||||
Adjusted EBITDA | $ 144,142 | $ 56 | $ 88,838 | $ 30,336 | $ 7,561 | $ (40,911) | $ 230,022 | |||||||
Three Months Ended | ||||||||||||||
|
| International | Drilling | Rig | Other | Total | ||||||||
Adjusted operating income (loss) | $ (12,587) | $ 223 | $ (5,749) | $ 12,930 | $ 1,493 | $ (32,609) | $ (36,299) | |||||||
Depreciation and amortization | 81,836 | - | 78,917 | 6,629 | 2,349 | (1,776) | 167,955 | |||||||
Adjusted EBITDA | $ 69,249 | $ 223 | $ 73,168 | $ 19,559 | $ 3,842 | $ (34,385) | $ 131,656 | |||||||
Three Months Ended | ||||||||||||||
|
| International | Drilling | Rig | Other | Total | ||||||||
Adjusted operating income (loss) | $ 37,776 | $ (9) | $ (907) | $ 20,099 | $ 3,412 | $ (39,406) | $ 20,965 | |||||||
Depreciation and amortization | 76,710 | - | 86,829 | 5,513 | 1,406 | (601) | 169,857 | |||||||
Adjusted EBITDA | $ 114,486 | $ (9) | $ 85,922 | $ 25,612 | $ 4,818 | $ (40,007) | $ 190,822 | |||||||
Year Ended | ||||||||||||||
|
| International | Drilling | Rig | Other | Total | ||||||||
Adjusted operating income (loss) | $ 108,506 | $ 13 | $ (879) | $ 77,868 | $ 8,906 | $ 44,320 | ||||||||
Depreciation and amortization | 311,758 | - | 329,333 | 20,831 | 5,793 | (2,643) | 665,072 | |||||||
Adjusted EBITDA | $ 420,264 | $ 13 | $ 328,454 | $ 98,699 | $ 14,699 | $ 709,392 | ||||||||
Year Ended | ||||||||||||||
|
| International | Drilling | Rig | Other | Total | ||||||||
Adjusted operating income (loss) | $ (76,492) | $ 2,893 | $ (40,117) | $ 32,771 | $ 158 | |||||||||
Depreciation and amortization | 326,443 | 11,604 | 323,429 | 26,662 | 8,191 | (2,947) | 693,381 | |||||||
Adjusted EBITDA | $ 249,951 | $ 14,497 | $ 283,312 | $ 59,433 | $ 8,349 | $ 481,940 | ||||||||
Adjusted EBITDA by segment represents adjusted income (loss) plus depreciation and amortization. | ||||||||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||||
RECONCILIATION OF ADJUSTED GROSS MARGIN BY SEGMENT TO ADJUSTED OPERATING INCOME (LOSS) BY SEGMENT | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | Year Ended | ||||||||||
(In thousands) | 2022 | 2021 | 2022 | 2022 | 2021 | ||||||
Lower 48 - | |||||||||||
Adjusted operating income (loss) | $ 58,299 | $ (25,474) | $ 25,551 | $ 68,317 | $ (119,000) | ||||||
Plus: General and administrative costs | 4,977 | 4,609 | 4,798 | 18,960 | 17,890 | ||||||
Plus: Research and engineering | 1,637 | 1,065 | 1,652 | 6,539 | 3,736 | ||||||
GAAP Gross Margin | 64,913 | (19,800) | 32,001 | 93,816 | (97,374) | ||||||
Plus: Depreciation and amortization | 62,768 | 68,994 | 62,583 | 256,907 | 273,638 | ||||||
Adjusted gross margin | $ 127,681 | $ 49,194 | $ 94,584 | $ 350,723 | $ 176,264 | ||||||
Other - | |||||||||||
Adjusted operating income (loss) | $ 9,994 | $ 12,887 | $ 12,225 | $ 40,189 | $ 42,508 | ||||||
Plus: General and administrative costs | 324 | 513 | 343 | 1,357 | 2,122 | ||||||
Plus: Research and engineering | 166 | 105 | 157 | 594 | 408 | ||||||
GAAP Gross Margin | 10,484 | 13,505 | 12,725 | 42,140 | 45,038 | ||||||
Plus: Depreciation and amortization | 13,081 | 12,844 | 14,127 | 54,852 | 52,805 | ||||||
Adjusted gross margin | $ 23,565 | $ 26,349 | $ 26,852 | $ 96,992 | $ 97,843 | ||||||
Adjusted operating income (loss) | $ 68,293 | $ (12,587) | $ 37,776 | $ 108,506 | $ (76,492) | ||||||
Plus: General and administrative costs | 5,301 | 5,122 | 5,141 | 20,317 | 20,012 | ||||||
Plus: Research and engineering | 1,803 | 1,170 | 1,809 | 7,133 | 4,144 | ||||||
GAAP Gross Margin | 75,397 | (6,295) | 44,726 | 135,956 | (52,336) | ||||||
Plus: Depreciation and amortization | 75,849 | 81,838 | 76,710 | 311,759 | 326,443 | ||||||
Adjusted gross margin | $ 151,246 | $ 75,543 | $ 121,436 | $ 447,715 | $ 274,107 | ||||||
Canada Drilling | |||||||||||
Adjusted operating income (loss) | $ 56 | $ 223 | $ (9) | $ 13 | $ 2,893 | ||||||
Plus: General and administrative costs | (17) | 175 | 9 | 24 | 1,711 | ||||||
Plus: Research and engineering | - | - | - | - | 115 | ||||||
GAAP Gross Margin | 39 | 398 | - | 37 | 4,719 | ||||||
Plus: Depreciation and amortization | (1) | (1) | - | 2 | 11,604 | ||||||
Adjusted gross margin | $ 38 | $ 397 | $ - | $ 39 | $ 16,323 | ||||||
International Drilling | |||||||||||
Adjusted operating income (loss) | $ 1,750 | $ (5,749) | $ (907) | $ (879) | $ (40,117) | ||||||
Plus: General and administrative costs | 13,368 | 12,058 | 12,599 | 51,505 | 44,993 | ||||||
Plus: Research and engineering | 1,542 | 1,357 | 1,558 | 5,903 | 5,560 | ||||||
GAAP Gross Margin | 16,660 | 7,666 | 13,250 | 56,529 | 10,436 | ||||||
Plus: Depreciation and amortization | 87,089 | 78,918 | 86,830 | 329,335 | 323,431 | ||||||
Adjusted gross margin | $ 103,749 | $ 86,584 | $ 100,080 | $ 385,864 | $ 333,867 | ||||||
Adjusted gross margin by segment represents adjusted operating income (loss) plus general and administrative | |||||||||||
costs, research and engineering costs and depreciation and amortization. |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO NET INCOME (LOSS) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | Year Ended | ||||||||||
(In thousands) | 2022 | 2021 | 2022 | 2022 | 2021 | ||||||
Net income (loss) | $ (58,155) | $ (109,263) | $ (4,461) | $ (307,219) | $ (543,690) | ||||||
(Income) loss from discontinued operations, net of tax | - | (13) | - | - | (20) | ||||||
Income (loss) from continuing operations, net of tax | (58,155) | (109,276) | (4,461) | (307,219) | (543,710) | ||||||
Income tax expense (benefit) | 26,161 | 18,393 | 12,352 | 61,537 | 55,621 | ||||||
Income (loss) from continuing operations before income taxes | (31,994) | (90,883) | 7,891 | (245,682) | (488,089) | ||||||
Investment (income) loss | (9,194) | (156) | (4,813) | (14,992) | (1,557) | ||||||
Interest expense | 44,245 | 44,570 | 43,841 | 177,895 | 171,476 | ||||||
Other, net | 58,124 | 10,170 | (25,954) | 127,099 | 106,729 | ||||||
Adjusted operating income (loss) (1) | 61,181 | (36,299) | 20,965 | 44,320 | (211,441) | ||||||
Depreciation and amortization | 168,841 | 167,955 | 169,857 | 665,072 | 693,381 | ||||||
Adjusted EBITDA (2) | $ 230,022 | $ 131,656 | $ 190,822 | $ 709,392 | $ 481,940 |
(1) Adjusted operating income (loss) represents net income (loss) before income (losses) from discontinued operations, net of tax, income tax expense (benefit), investment income (loss), interest expense, and other, net. Adjusted operating income (loss) is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted operating income (loss) excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance. Securities analysts and investors use this measure as one of the metrics on which they analyze the Company's performance. Other companies in this industry may compute these measures differently. | ||||||||||
(2) Adjusted EBITDA represents net income (loss) before income (loss) from discontinued operations, net of tax, income tax expense (benefit), investment income (loss), interest expense, other, net and depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted EBITDA excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance. Securities analysts and investors use this measure as one of the metrics on which they analyze the Company's performance. Other companies in this industry may compute these measures differently. |
RECONCILIATION OF NET DEBT TO TOTAL DEBT | |||||||||
(In thousands) | 2022 | 2022 | 2021 | ||||||
(Unaudited) | |||||||||
Long-term debt | $ 2,537,540 | $ 2,585,517 | $ 3,262,795 | ||||||
Less: Cash and short-term investments | 452,315 | 425,070 | 991,488 | ||||||
Net Debt | $ 2,085,225 | $ 2,160,447 | $ 2,271,307 | ||||||
RECONCILIATION OF ADJUSTED FREE CASH FLOW TO | |||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | |||||||
(Unaudited) | |||||||
Three Months Ended | Year Ended | ||||||
(In thousands) | 2022 | 2022 | 2022 | ||||
Net cash provided by operating activities | 199,989 | 138,950 | $ 501,089 | ||||
Add: Capital expenditures, net of proceeds from sales of assets | (98,682) | (103,591) | (346,732) | ||||
Adjusted free cash flow | $ 101,307 | $ 35,359 | $ 154,357 |
Adjusted free cash flow represents net cash provided by operating activities less cash used for capital expenditures, net of proceeds from sales of assets. Management believes that adjusted free cash flow is an important liquidity measure for the company and that it is useful to investors and management as a measure of the company's ability to generate cash flow, after reinvesting in the company for future growth, that could be available for paying down debt or other financing cash flows, such as dividends to shareholders. Adjusted free cash flow does not represent the residual cash flow available for discretionary expenditures. Adjusted free cash flow is a non-GAAP financial measure that should be considered in addition to, not as a substitute for or superior to, cash flow from operations reported in accordance with GAAP. |
View original content:https://www.prnewswire.com/news-releases/nabors-announces-fourth-quarter-2022-results-301741207.html
SOURCE
FAQ
What were Nabors Industries' operating revenues in Q4 2022?
What was the net loss for Nabors Industries in the fourth quarter of 2022?
How much did Nabors' adjusted EBITDA increase in Q4 2022?
What is the forecast for Nabors' adjusted free cash flow in 2023?