NI Reports Record Third Quarter Revenue, up 17 Percent YOY
National Instruments Corporation (Nasdaq: NATI) reported record Q3 2022 revenue of $428 million, a 17% increase year-over-year. Total orders rose 12% annually, with significant growth in the Americas (16%) and EMEA (23%), while APAC saw a 1% decline. GAAP diluted EPS was $0.47 and non-GAAP diluted EPS was $0.53. With $149 million in cash, the company returned $37 million to shareholders via dividends and repurchased 2 million shares. For Q4, revenue guidance is set between $435 million and $465 million.
- Q3 2022 revenue reached $428 million, up 17% year-over-year.
- Diluted non-GAAP EPS increased by 20% year-over-year to $0.53.
- Record orders in Q3, up 12% compared to last year.
- GAAP operating income of $80 million and a 19% operating margin.
- Strong cash position with $149 million as of September 30, 2022.
- Q4 guidance for GAAP diluted EPS indicates a potential decline of 3% at the midpoint.
Operating margin up more than 100 basis points YTD
Q3 2022 Summary
-
Record GAAP revenue of
, up 17 percent year over year$428 million - Record orders for a third quarter, up 12 percent year over year
-
Strong diluted GAAP EPS of
and diluted non-GAAP EPS of$0.47 $0.53 -
Cash and cash equivalents of
as of$149 million September 30, 2022
In Q3 2022, the total value of the company's orders was up 12 percent year over year. For Q3, year over year orders were up 16 percent in the
In Q3, GAAP gross margin was 66 percent and non-GAAP gross margin was 70 percent. Total GAAP operating expenses were
GAAP net income for Q3 was
“We achieved very strong performance in the third quarter with record orders, revenue and non-GAAP EPS for a third consecutive quarter." said
“We planned ahead and are taking action in anticipation of a semiconductor downturn and the impact of a weaker macro economy. Looking ahead, we will continue to sharpen our focus on making intentional investments for growth, pivoting to new customer opportunities, and on continuing to increase scale and leverage across our business,” said
As of
NI's non-GAAP results exclude, as applicable, the impact of purchase accounting fair value adjustments, stock-based compensation, amortization of acquisition-related intangibles, acquisition-related transaction and integration costs, taxes levied on the transfer of acquired intellectual property, foreign exchange loss on acquisitions, restructuring charges, tax reform charges, disposal gains on properties and buildings and related charitable contributions, tax effects related to businesses held for sale, gain on sale of businesses, and capitalization and amortization of internally developed software costs. Reconciliations of the NI's GAAP and non-GAAP results are included as part of this news release.
YTD 2022 Summary
-
Record GAAP revenue of
, up 15 percent year over year$1,209 million - Record orders, up 18 percent year over year
-
Strong diluted GAAP EPS of
, up 103 percent year over year and record diluted non-GAAP EPS of$0.75 , up 20 percent year over year$1.30
Guidance
-
Q4 GAAP revenue to be in the range of
to$435 million , up 7 percent year over year at the midpoint$465 million -
GAAP diluted EPS to be in the range of
to$0.22 for Q4, down 3 percent year over year at the midpoint$0.36 -
Non-GAAP diluted EPS expected to be in the range of
to$0.54 , up 2 percent year over year at the midpoint$0.68
Conference Call Information
Today, NI management will host a call with the investment community to discuss the company's financial performance in the third quarter. Investors can listen to the Q3 2022 earnings conference call beginning at
Non-GAAP Presentation
To supplement NI’s financial statements presented on a GAAP basis, NI has provided non-GAAP financial information, including non-GAAP revenue or net sales, gross profit, gross margin, operating expenses, operating income, operating margin, provision for income taxes, net income, net margin and diluted EPS and non-GAAP guidance for diluted EPS. A reconciliation of the adjustments to GAAP results is included in the tables below. Additionally, certain non-GAAP financial measures presented on a forward-looking basis, such as non-GAAP operating margin, were not reconciled to the comparable GAAP financial measures because the reconciliation could not be performed without unreasonable efforts due to the unpredictability of the amounts and timing of events affecting the items we exclude from non-GAAP measures. Non-GAAP financial information is not meant as a substitute for GAAP results, but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. The non-GAAP financial information used by NI may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP.
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 including without limitation those statements about our expectations of accelerating growth and progress to meet or exceed our financial targets and long-term financial model, our continued momentum across regions and business units, our opportunities to drive growth, profitability and efficiency in our business, confidence in our strategy and the strategic changes made to our business, our ability to successfully integrate acquisitions and execute our growth strategy, our ability to turn backlog to revenue, our ability to drive customer demand through focus on high growth opportunities, the impacts of war in
About NI
At NI, we bring together people, ideas and technology so forward thinkers and creative problem solvers can take on humanity’s biggest challenges. From data and automation to research and validation, we provide the tailored, software-connected systems engineers and enterprises need to Engineer Ambitiously™ every day.
|
||||||
Condensed Consolidated Balance Sheets |
||||||
(in thousands) |
||||||
|
|
|
||||
|
|
2022 |
|
|
2021 |
|
|
(unaudited) |
|
||||
Assets |
|
|
||||
Cash and cash equivalents |
$ |
149,002 |
|
$ |
211,106 |
|
Accounts receivable, net |
|
380,792 |
|
|
341,275 |
|
Inventories, net |
|
373,544 |
|
|
289,243 |
|
Prepaid expenses and other current assets |
|
144,145 |
|
|
89,925 |
|
Total current assets |
|
1,047,483 |
|
|
931,549 |
|
Property and equipment, net |
|
254,127 |
|
|
253,668 |
|
|
|
593,148 |
|
|
575,992 |
|
Intangible assets, net |
|
219,730 |
|
|
220,418 |
|
Operating lease right-of-use assets |
|
59,906 |
|
|
58,641 |
|
Other long-term assets |
|
71,140 |
|
|
74,717 |
|
Total assets |
$ |
2,245,534 |
|
$ |
2,114,985 |
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
||||
Accounts payable and accrued expenses |
$ |
96,848 |
|
$ |
83,218 |
|
Accrued compensation |
|
61,166 |
|
|
111,261 |
|
Deferred revenue - current |
|
118,257 |
|
|
137,818 |
|
Operating lease liabilities - current |
|
13,288 |
|
|
13,137 |
|
Other taxes payable |
|
61,002 |
|
|
59,109 |
|
Debt, current |
|
25,000 |
|
|
— |
|
Other current liabilities |
|
52,079 |
|
|
40,671 |
|
Total current liabilities |
|
427,640 |
|
|
445,214 |
|
Deferred income taxes |
|
13,725 |
|
|
14,249 |
|
Income tax payable - non-current |
|
40,646 |
|
|
54,195 |
|
Deferred revenue - non-current |
|
50,177 |
|
|
32,822 |
|
Operating lease liabilities - non-current |
|
32,027 |
|
|
30,468 |
|
Debt - non-current |
|
542,768 |
|
|
300,000 |
|
Other long-term liabilities |
|
15,066 |
|
|
14,340 |
|
Total liabilities |
$ |
1,122,049 |
|
$ |
891,288 |
|
|
|
|
||||
Stockholders' equity: |
|
|
||||
Common stock |
|
1,306 |
|
|
1,323 |
|
Additional paid-in capital |
|
1,183,329 |
|
|
1,129,647 |
|
Retained earnings |
|
(18,135 |
) |
|
112,858 |
|
Accumulated other comprehensive loss |
|
(43,015 |
) |
|
(20,131 |
) |
Total stockholders' equity |
|
1,123,485 |
|
|
1,223,697 |
|
Total liabilities and stockholders' equity |
$ |
2,245,534 |
|
$ |
2,114,985 |
|
|
||||||||||||
Condensed Consolidated Statements of Income |
||||||||||||
(in thousands, except per share data, unaudited) |
||||||||||||
|
|
|
|
|||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||
|
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
||||||||
Net sales: |
|
|
|
|
||||||||
Product |
$ |
389,620 |
|
$ |
325,724 |
|
$ |
1,088,110 |
|
$ |
927,307 |
|
Software maintenance |
|
38,308 |
|
|
41,438 |
|
|
120,589 |
|
|
121,733 |
|
Total net sales |
|
427,928 |
|
|
367,162 |
|
|
1,208,699 |
|
|
1,049,040 |
|
|
|
|
|
|
||||||||
Cost of sales: |
|
|
|
|
||||||||
Product |
|
139,823 |
|
|
99,072 |
|
|
378,154 |
|
|
286,485 |
|
Software maintenance |
|
3,879 |
|
|
3,643 |
|
|
12,249 |
|
|
10,882 |
|
Total cost of sales |
|
143,702 |
|
|
102,715 |
|
|
390,403 |
|
|
297,367 |
|
|
|
|
|
|
||||||||
Gross profit |
|
284,226 |
|
|
264,447 |
|
|
818,296 |
|
|
751,673 |
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
||||||||
Sales and marketing |
|
119,951 |
|
|
117,065 |
|
|
365,015 |
|
|
345,048 |
|
Research and development |
|
82,861 |
|
|
82,165 |
|
|
250,610 |
|
|
243,685 |
|
General and administrative |
|
34,617 |
|
|
31,037 |
|
|
104,569 |
|
|
94,672 |
|
Total operating expenses |
|
237,429 |
|
|
230,267 |
|
|
720,194 |
|
|
683,405 |
|
Gain on sale of assets |
|
33,636 |
|
|
— |
|
|
33,636 |
|
|
— |
|
Operating income |
|
80,433 |
|
|
34,180 |
|
|
131,738 |
|
|
68,268 |
|
Other expense |
|
(5,150 |
) |
|
(1,820 |
) |
|
(8,622 |
) |
|
(9,851 |
) |
Income before income taxes |
|
75,283 |
|
|
32,360 |
|
|
123,116 |
|
|
58,417 |
|
Provision for income taxes |
|
13,376 |
|
|
5,183 |
|
|
23,539 |
|
|
9,438 |
|
Net income |
$ |
61,907 |
|
$ |
27,177 |
|
$ |
99,577 |
|
$ |
48,979 |
|
|
|
|
|
|
||||||||
Basic earnings per share |
$ |
0.47 |
|
$ |
0.20 |
|
$ |
0.75 |
|
$ |
0.37 |
|
Diluted earnings per share |
$ |
0.47 |
|
$ |
0.20 |
|
$ |
0.75 |
|
$ |
0.37 |
|
|
|
|
|
|
||||||||
Weighted average shares outstanding - |
|
|
|
|
||||||||
Basic |
|
132,044 |
|
|
133,031 |
|
|
132,040 |
|
|
132,657 |
|
Diluted |
|
132,581 |
|
|
133,686 |
|
|
133,001 |
|
|
133,829 |
|
|
|
|
|
|
||||||||
Dividends declared per share |
$ |
0.28 |
|
$ |
0.27 |
|
$ |
0.84 |
|
$ |
0.81 |
|
|
||||||
Condensed Consolidated Statements of Cash Flows |
||||||
(in thousands, unaudited) |
||||||
|
Nine Months Ended |
|||||
|
|
2022 |
|
|
2021 |
|
|
|
|||||
Cash flow from operating activities: |
|
|
||||
Net income |
$ |
99,577 |
|
$ |
48,979 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
||||
Disposal gains on sale of assets |
|
(33,636 |
) |
|
— |
|
Depreciation and amortization |
|
68,828 |
|
|
73,418 |
|
Stock-based compensation |
|
60,843 |
|
|
56,064 |
|
Loss from equity-method investees |
|
(483 |
) |
|
5,082 |
|
Deferred income taxes |
|
928 |
|
|
(2,030 |
) |
Net change in operating assets and liabilities |
|
(204,987 |
) |
|
(95,477 |
) |
Net cash (used in) provided by operating activities |
|
(8,930 |
) |
|
86,036 |
|
|
|
|
||||
Cash flow from investing activities: |
|
|
||||
Acquisitions, net of cash received |
|
(72,802 |
) |
|
(19,784 |
) |
Capital expenditures |
|
(39,193 |
) |
|
(26,147 |
) |
Proceeds from sale of assets |
|
40,987 |
|
|
— |
|
Capitalization of internally developed software |
|
(388 |
) |
|
(1,246 |
) |
Additions to other intangibles |
|
(3,165 |
) |
|
(2,317 |
) |
Acquisitions of equity-method investments |
|
— |
|
|
(15,753 |
) |
Sales and maturities of short-term investments |
|
— |
|
|
59,714 |
|
Net cash used in investing activities |
|
(74,561 |
) |
|
(5,533 |
) |
|
|
|
||||
Cash flow from financing activities: |
|
|
||||
Proceeds from revolving loan facility |
|
268,000 |
|
|
100,000 |
|
Payments on revolving loan facility |
|
(498,000 |
) |
|
— |
|
Proceeds from term loan |
|
500,000 |
|
|
— |
|
Payments on term loan |
|
— |
|
|
(98,750 |
) |
Debt issuance costs |
|
(2,348 |
) |
|
(1,993 |
) |
Proceeds from issuance of common stock |
|
25,444 |
|
|
25,438 |
|
Repurchase of common stock |
|
(151,831 |
) |
|
(25,000 |
) |
Dividends paid |
|
(111,161 |
) |
|
(107,397 |
) |
Net cash provided by (used in) financing activities |
|
30,104 |
|
|
(107,702 |
) |
|
|
|
||||
Impact of changes in exchange rates on cash |
|
(8,717 |
) |
|
(2,336 |
) |
|
|
|
||||
Net change in cash and cash equivalents |
|
(62,104 |
) |
|
(29,535 |
) |
Cash and cash equivalents at beginning of period |
|
211,106 |
|
|
260,232 |
|
Cash and cash equivalents at end of period |
$ |
149,002 |
|
$ |
230,697 |
|
The following tables provide details with respect to the amount of GAAP charges related to stock-based compensation, amortization of acquisition-related intangibles and fair value adjustments, acquisition-related transaction and integration costs, capitalization and amortization of internally developed software costs, restructuring charges, gains on sale of assets, and other that were recorded in the line items indicated below (unaudited) (in thousands) |
||||||||||||
|
|
|
|
|
||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||
|
|
|
||||||||||
|
|
|
|
|
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Stock-based compensation |
|
|
|
|
||||||||
Cost of sales |
$ |
1,300 |
|
$ |
1,183 |
|
$ |
3,775 |
|
$ |
3,487 |
|
Sales and marketing |
|
7,148 |
|
|
6,332 |
|
|
21,439 |
|
|
18,949 |
|
Research and development |
|
6,163 |
|
|
5,811 |
|
|
18,522 |
|
|
17,704 |
|
General and administrative |
|
5,429 |
|
|
5,530 |
|
|
17,107 |
|
|
16,050 |
|
Provision for income taxes |
|
(3,039 |
) |
|
(2,798 |
) |
|
(7,687 |
) |
|
(10,036 |
) |
Total |
$ |
17,001 |
|
$ |
16,058 |
|
$ |
53,156 |
|
$ |
46,154 |
|
|
|
|
|
|
||||||||
Amortization of acquisition-related intangibles and fair value adjustments |
|
|
|
|
||||||||
Net sales |
$ |
371 |
|
$ |
421 |
|
$ |
1,114 |
|
$ |
1,971 |
|
Cost of sales |
|
6,806 |
|
|
4,194 |
|
|
17,025 |
|
|
12,691 |
|
Sales and marketing |
|
5,712 |
|
|
2,331 |
|
|
17,423 |
|
|
6,859 |
|
Research and development |
|
— |
|
|
— |
|
|
(320 |
) |
|
— |
|
Other expense (income) |
|
482 |
|
|
529 |
|
|
1,500 |
|
|
1,476 |
|
Provision for income taxes |
|
(2,272 |
) |
|
(917 |
) |
|
(5,802 |
) |
|
(2,870 |
) |
Total |
$ |
11,099 |
|
$ |
6,558 |
|
$ |
30,940 |
|
$ |
20,127 |
|
|
|
|
|
|
||||||||
Acquisition transaction and integration costs, restructuring charges, and other |
|
|
|
|
||||||||
Net sales |
$ |
(411 |
) |
$ |
— |
|
$ |
(411 |
) |
$ |
— |
|
Cost of sales |
|
6,604 |
|
|
(7 |
) |
|
8,548 |
|
|
(50 |
) |
Sales and marketing |
|
2,819 |
|
|
584 |
|
|
5,464 |
|
|
6,071 |
|
Research and development |
|
453 |
|
|
386 |
|
|
1,555 |
|
|
1,422 |
|
General and administrative |
|
1,461 |
|
|
850 |
|
|
4,479 |
|
|
7,388 |
|
Gain on sale of assets |
|
(33,636 |
) |
|
— |
|
|
(33,636 |
) |
|
— |
|
Other expense (income) |
|
(3,153 |
) |
|
316 |
|
|
(5,285 |
) |
|
4,322 |
|
Provision for income taxes |
|
5,850 |
|
|
(238 |
) |
|
4,494 |
|
|
(3,701 |
) |
Total |
$ |
(20,013 |
) |
$ |
1,891 |
|
$ |
(14,792 |
) |
$ |
15,452 |
|
|
|
|
|
|
||||||||
(Capitalization) and amortization of internally developed software costs |
|
|
|
|
||||||||
Cost of sales |
$ |
1,160 |
|
$ |
5,532 |
|
$ |
5,090 |
|
$ |
18,633 |
|
Research and development |
|
(202 |
) |
|
(525 |
) |
|
(388 |
) |
|
(1,246 |
) |
Provision for income taxes |
|
(216 |
) |
|
(1,192 |
) |
|
(1,059 |
) |
|
(3,792 |
) |
Total |
$ |
742 |
|
$ |
3,815 |
|
$ |
3,643 |
|
$ |
13,595 |
|
|
||||||||||||
Reconciliation of GAAP to Non-GAAP Measures |
||||||||||||
(in thousands, unaudited) |
||||||||||||
|
|
|
|
|
||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||
|
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
||||||||
Reconciliation of Gross Profit to Non-GAAP Gross Profit |
|
|
||||||||||
Gross profit, as reported |
$ |
284,226 |
|
$ |
264,447 |
|
$ |
818,296 |
|
$ |
751,673 |
|
Stock-based compensation |
|
1,300 |
|
|
1,183 |
|
|
3,775 |
|
|
3,487 |
|
Amortization of acquisition-related intangibles and fair value adjustments |
|
7,177 |
|
|
4,615 |
|
|
18,139 |
|
|
14,662 |
|
Acquisition transaction and integration costs, restructuring charges and other |
|
6,193 |
|
|
(7 |
) |
|
8,137 |
|
|
(50 |
) |
Amortization of internally developed software costs |
|
1,160 |
|
|
5,532 |
|
|
5,090 |
|
|
18,633 |
|
Non-GAAP gross profit |
$ |
300,056 |
|
$ |
275,770 |
|
$ |
853,437 |
|
$ |
788,405 |
|
Non-GAAP gross margin |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||||||
Reconciliation of Operating Expenses to Non-GAAP Operating Expenses |
|
|
||||||||||
Operating expenses, as reported |
$ |
237,429 |
|
$ |
230,267 |
|
$ |
720,194 |
|
$ |
683,405 |
|
Stock-based compensation |
|
(18,740 |
) |
|
(17,673 |
) |
|
(57,068 |
) |
|
(52,703 |
) |
Amortization of acquisition-related intangibles and fair value adjustments |
|
(5,712 |
) |
|
(2,331 |
) |
|
(17,103 |
) |
|
(6,859 |
) |
Acquisition transaction and integration costs, restructuring charges and other |
|
(4,733 |
) |
|
(1,820 |
) |
|
(11,498 |
) |
|
(14,881 |
) |
Capitalization of internally developed software costs |
|
202 |
|
|
525 |
|
|
388 |
|
|
1,246 |
|
Non-GAAP operating expenses |
$ |
208,446 |
|
$ |
208,968 |
|
$ |
634,913 |
|
$ |
610,208 |
|
|
|
|
|
|
||||||||
Reconciliation of Operating Income to Non-GAAP Operating Income(1) |
|
|
||||||||||
Operating income, as reported |
$ |
80,433 |
|
$ |
34,180 |
|
$ |
131,738 |
|
$ |
68,268 |
|
Stock-based compensation |
|
20,040 |
|
|
18,856 |
|
|
60,843 |
|
|
56,190 |
|
Amortization of acquisition-related intangibles and fair value adjustments |
|
12,889 |
|
|
6,946 |
|
|
35,242 |
|
|
21,521 |
|
Acquisition transaction and integration costs, restructuring charges and other |
|
10,926 |
|
|
1,813 |
|
|
19,635 |
|
|
14,831 |
|
Net amortization of internally developed software costs |
|
958 |
|
|
5,007 |
|
|
4,702 |
|
|
17,387 |
|
Gain on sale of assets |
|
(33,636 |
) |
|
— |
|
|
(33,636 |
) |
|
— |
|
Non-GAAP operating income |
$ |
91,610 |
|
$ |
66,802 |
|
$ |
218,524 |
|
$ |
178,197 |
|
Non-GAAP operating margin |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||||||
Reconciliation of Provision for income taxes to Non-GAAP Provision for income taxes(2) |
|
|
||||||||||
Provision for income taxes, as reported |
$ |
13,376 |
|
$ |
5,183 |
|
$ |
23,539 |
|
$ |
9,438 |
|
Stock-based compensation |
|
3,039 |
|
|
2,798 |
|
|
7,687 |
|
|
10,036 |
|
Amortization of acquisition-related intangibles and fair value adjustments |
|
2,272 |
|
|
917 |
|
|
5,802 |
|
|
2,870 |
|
Acquisition transaction and integration costs, restructuring charges and other |
|
1,967 |
|
|
238 |
|
|
3,323 |
|
|
3,701 |
|
Net amortization of internally developed software costs |
|
216 |
|
|
1,192 |
|
|
1,059 |
|
|
3,792 |
|
Gain on sale of assets |
|
(7,817 |
) |
|
— |
|
|
(7,817 |
) |
|
— |
|
Non-GAAP provision for income taxes(2) |
$ |
13,053 |
|
$ |
10,328 |
|
$ |
33,593 |
|
$ |
29,837 |
|
(1): During the third quarter of 2022, the company recognized a gain of |
||||||||||||
(2): The income tax effect related to each non-GAAP item is calculated based on the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment, and considers the current and deferred tax impact of those adjustments. |
Reconciliation of GAAP Net Income and Diluted EPS to Non-GAAP Net Income and Non-GAAP Diluted EPS |
||||||||||||
(in thousands, except per share data, unaudited) |
||||||||||||
|
|
|
|
|
||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||
|
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
||||||||
Net income, as reported |
$ |
61,907 |
|
$ |
27,177 |
|
$ |
99,577 |
|
$ |
48,979 |
|
Adjustments to reconcile net income to non-GAAP net income: |
|
|
|
|
||||||||
Stock-based compensation |
|
20,040 |
|
|
18,856 |
|
|
60,843 |
|
|
56,190 |
|
Amortization of acquisition-related intangibles and fair value adjustments |
|
13,371 |
|
|
7,475 |
|
|
36,742 |
|
|
22,997 |
|
Acquisition transaction and integration costs, restructuring charges and other |
|
7,773 |
|
|
2,129 |
|
|
14,350 |
|
|
19,153 |
|
Net amortization of internally developed software costs |
|
958 |
|
|
5,007 |
|
|
4,702 |
|
|
17,387 |
|
Gain on sale of assets(1) |
|
(33,636 |
) |
|
— |
|
|
(33,636 |
) |
|
— |
|
Income tax effects and adjustments(2) |
|
323 |
|
|
(5,145 |
) |
|
(10,054 |
) |
|
(20,399 |
) |
Non-GAAP net income |
$ |
70,736 |
|
$ |
55,499 |
|
$ |
172,524 |
|
$ |
144,307 |
|
Non-GAAP net margin |
|
|
|
|
|
|
|
|
||||
|
||||||||||||
Diluted EPS, as reported |
$ |
0.47 |
|
$ |
0.20 |
|
$ |
0.75 |
|
$ |
0.37 |
|
Adjustment to reconcile diluted EPS to non-GAAP diluted EPS |
|
|
|
|
||||||||
Stock-based compensation |
|
0.15 |
|
|
0.14 |
|
|
0.46 |
|
|
0.42 |
|
Amortization of acquisition-related intangibles and fair value adjustments |
|
0.10 |
|
|
0.06 |
|
|
0.28 |
|
|
0.17 |
|
Acquisition transaction and integration costs, restructuring charges and other |
|
0.05 |
|
|
0.02 |
|
|
0.11 |
|
|
0.14 |
|
Net amortization of internally developed software costs |
|
0.01 |
|
|
0.04 |
|
|
0.03 |
|
|
0.13 |
|
Gain on sale of assets(1) |
|
(0.25 |
) |
|
— |
|
|
(0.25 |
) |
|
— |
|
Income tax effects and adjustments(2) |
|
— |
|
|
(0.04 |
) |
|
(0.08 |
) |
|
(0.15 |
) |
Non-GAAP diluted EPS |
$ |
0.53 |
|
$ |
0.42 |
|
$ |
1.30 |
|
$ |
1.08 |
|
(1): During the third quarter of 2022, the company recognized a gain of |
||||||||||||
(2): The income tax effect related to each non-GAAP item is calculated based on the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment, and considers the current and deferred tax impact of those adjustments. |
||||||||||||
Weighted average shares outstanding - Diluted |
|
132,581 |
|
|
133,686 |
|
|
133,001 |
|
|
133,829 |
|
Reconciliation of GAAP Diluted EPS to Non-GAAP Diluted EPS Guidance |
||||||
(unaudited) |
||||||
|
Three Months Ended |
|||||
|
|
|||||
|
|
|
||||
|
Low |
High |
||||
GAAP Diluted EPS, guidance |
$ |
0.22 |
|
$ |
0.36 |
|
Adjustment to reconcile diluted EPS to non-GAAP diluted EPS: |
|
|
||||
Stock-based compensation |
|
0.15 |
|
|
0.15 |
|
Amortization of acquisition-related intangibles and fair value adjustments |
|
0.10 |
|
|
0.10 |
|
Acquisition transaction and integration costs, restructuring charges, and other(1) |
|
0.13 |
|
|
0.13 |
|
Income tax effects and adjustments(2) |
|
(0.06 |
) |
|
(0.06 |
) |
Non-GAAP Diluted EPS, guidance |
$ |
0.54 |
|
$ |
0.68 |
|
(1): Includes |
||||||
(2): The income tax effect related to each non-GAAP item is calculated based on the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment, and considers the current and deferred tax impact of those adjustments. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221027005924/en/
Head of Investor Relations
(512) 683-5215
Source:
FAQ
What were National Instruments' Q3 2022 financial results?
How did National Instruments' orders perform in Q3 2022?
What is the Q4 revenue guidance for National Instruments?
What are the non-GAAP EPS figures for Q3 2022 at National Instruments?