Mid-Southern Bancorp, Inc. Reports Results of Operations for the Second Quarter Ended June 30, 2023
SALEM, Ind., July 24, 2023 (GLOBE NEWSWIRE) -- Mid-Southern Bancorp, Inc. (the “Company”) (NASDAQ: MSVB), the holding company for Mid-Southern Savings Bank, FSB (the “Bank”), reported net income for the second quarter ended June 30, 2023 of
Income Statement Review
Net interest income after provision for credit losses increased
Net interest income after provision for credit losses increased
Noninterest income decreased
Noninterest income decreased
Noninterest expense increased
Noninterest expense increased
The Company recorded an income tax expense of
__________________________________________
(1) Refer to “Non-GAAP Financial Measures” below and to “Reconciliation of Non-GAAP Financial Measures” at the end of this Earnings Release for more information and for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
Balance Sheet Review
Total assets as of June 30, 2023 were
Credit Quality
Non-performing loans increased to
On January 1, 2023, the Company implemented Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses (Topic 326) as amended by ASU 2018-19, ASU 2019-04, ASU 2019-05 and ASU 2022-02 (collectively “ASC 326”), commonly referred to as the current expected credit loss methodology (“CECL”). As a result, the opening balances for the allowance for credit losses on loans (“ACL”) and reserve for unfunded loan commitments increased by
Based on management’s analysis of the allowance for credit losses, the Company recorded a net recapture on credit losses of
The Company recorded a provision for credit losses of
Capital
The Bank elected to use the Community Bank Leverage Ratio (“CBLR”) effective January 1, 2020. Effective January 1, 2022, a bank or savings institution electing to use the CBLR is generally considered to be well-capitalized and to have met the risk-based and leverage capital requirements of the capital regulations if it has a leverage ratio greater than
As permitted by the interim final rule issued on March 27, 2020 by the federal banking regulatory agencies, the Company elected the option to delay the impact on regulatory capital related to the adoption of ASC 326, which was implemented by the Company on January 1, 2023. The initial impact of adoption of ASC 326 will be phased out of the regulatory capital calculations over a three-year period, with
At June 30, 2023, the Bank was considered well-capitalized under applicable federal regulatory capital guidelines with a CBLR of
The Company’s stockholders’ equity increased to
Non-GAAP Financial Measures
The Company’s accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Company’s performance. Whenever a non-GAAP financial measure is presented, the differences between the non-GAAP financial measure and the most directly comparable financial measure in accordance with GAAP are presented and reconciled. The following non-GAAP financial measures presented are defined below.
Net interest income (tax-equivalent basis), yield on interest-earning assets (tax-equivalent basis), net interest rate spread (tax-equivalent basis) and net interest margin (tax-equivalent basis). These measures include the effects of taxable-equivalent adjustments using a federal income tax rate effective during the relevant year to increase tax-exempt interest income to a tax-equivalent basis. Interest income earned on certain assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. Net interest income (tax-equivalent basis) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments and is not permitted under GAAP in the consolidated statements of income. We believe this measure to be the preferred industry measurement of net interest income, and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. The most directly comparable financial measure calculated in accordance with GAAP is net interest income. Yield on interest-earning assets (tax-equivalent basis) is the ratio of interest income earned from interest-earning assets, adjusted on a tax-equivalent basis, and average interest-earning assets. The yield for investment securities is based on amortized cost and does not give effect to changes in fair value that are reflected in Accumulated Other Comprehensive Income / Loss (“AOCI”). The most directly comparable financial measure in accordance with GAAP is yield on interest-earning assets. Net interest rate spread (tax-equivalent basis) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest-bearing liabilities. The most directly comparable financial measure calculated in accordance with GAAP is net interest rate spread. Net interest margin (tax-equivalent basis) is the ratio of net interest income (tax-equivalent basis) to average earning assets. The most directly comparable financial measure in accordance with GAAP is net interest margin.
Book value per share excluding Accumulated Other Comprehensive Income / Loss. We calculate book value per share excluding AOCI as total stockholders’ equity at the end of the relevant period, less AOCI, divided by the outstanding number of our common shares at the end of each period. The most directly comparable GAAP financial measure is book value per share. We provide the book value per share excluding AOCI in addition to those defined by banking regulators because we believe it is important to evaluate the balance sheet both before and after the effects of unrealized amounts associated with mark-to-market adjustments on available-for-sale investment securities.
Tangible book value per share. Tangible book value per share is a non-GAAP financial measure. We calculate tangible book value per share as total stockholders’ equity at the end of the relevant period, less goodwill and other intangible assets, divided by the outstanding number of our common shares at the end of each period. The most directly comparable GAAP financial measure is book value per share. We had no goodwill or other intangible assets as of any of the dates indicated. As a result, tangible book value per share is the same as book value per share as of each of the dates indicated. We provide the tangible book value per share in addition to those defined by banking regulators because of its widespread use by investors as a means to evaluate capital adequacy.
These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements, and other bank holding companies may define these non-GAAP measures or similar measures differently.
Refer to “Reconciliation of Non-GAAP Financial Measures” below.
About Mid-Southern Bancorp, Inc.
Mid-Southern Savings Bank, FSB is a federally chartered savings bank headquartered in Salem, Indiana, approximately 40 miles northwest of Louisville, Kentucky. The Bank conducts business from its main office in Salem and through its branch offices located in Mitchell and Orleans, Indiana and loan production offices located in New Albany, Indiana and Louisville, Kentucky.
Cautionary Note Regarding Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include the effect of the COVID-19 pandemic; changes to the real estate and economic environment, particularly in the market areas in which the Bank operates; increased competitive pressures; changes in the interest rate environment; general economic conditions or conditions within the securities markets; and legislative and regulatory changes affecting financial institutions, including regulatory compliance costs and capital requirements that could adversely affect the business in which the Company and the Bank are engaged; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission that are available on our website at mid-southern.com and on the SEC’s website at www.sec.gov.
The factors listed above could materially affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
Except as required by applicable law, the Company does not undertake and specifically declines any obligation to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. When considering forward-looking statements, you should keep in mind these risks and uncertainties. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made.
MID-SOUTHERN BANCORP, INC. | ||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | ||||||||||||||
(Dollars in thousands, except per share information) | ||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
OPERATING DATA | 2023 | 2022 | 2023 | 2022 | ||||||||||
Total interest income | $ | 2,604 | $ | 2,153 | $ | 5,087 | $ | 4,036 | ||||||
Total interest expense | 687 | 173 | 1,310 | 323 | ||||||||||
Net interest income | 1,917 | 1,980 | 3,777 | 3,713 | ||||||||||
Provision for (recapture of) credit losses | (16 | ) | 50 | 36 | 50 | |||||||||
Net interest income after provision for credit losses | 1,933 | 1,930 | 3,741 | 3,663 | ||||||||||
Total non-interest income | 308 | 364 | 552 | 649 | ||||||||||
Total non-interest expense | 1,832 | 1,744 | 3,581 | 3,261 | ||||||||||
Income before income taxes | 409 | 550 | 712 | 1,051 | ||||||||||
Income tax (benefit) expense | 9 | 24 | (28 | ) | 58 | |||||||||
Net income | $ | 400 | $ | 526 | $ | 740 | $ | 993 | ||||||
Net income per share attributable to common shareholders: | ||||||||||||||
Basic | $ | 0.14 | $ | 0.19 | $ | 0.27 | $ | 0.36 | ||||||
Diluted | $ | 0.14 | $ | 0.19 | $ | 0.27 | $ | 0.36 | ||||||
Weighted average common shares outstanding: | ||||||||||||||
Basic | 2,703,389 | 2,722,365 | 2,702,066 | 2,766,818 | ||||||||||
Diluted | 2,704,744 | 2,725,889 | 2,702,984 | 2,769,750 |
June 30, | December 31, | |||||
BALANCE SHEET INFORMATION | 2023 | 2022 | ||||
Cash and cash equivalents | $ | 5,868 | $ | 5,684 | ||
Investment securities | 99,153 | 105,368 | ||||
Loans, net | 147,555 | 144,379 | ||||
Interest-earning assets | 255,459 | 257,922 | ||||
Total assets | 266,266 | 269,218 | ||||
Deposits | 202,918 | 206,064 | ||||
Borrowings | 28,200 | 29,000 | ||||
Stockholders' equity | 34,079 | 33,322 | ||||
Common stock shares outstanding | 2,885,039 | 2,885,039 | ||||
Book value per share (1) | 11.81 | 11.55 | ||||
Book value per share excluding AOCI (2) | 15.35 | 15.30 | ||||
Tangible book value per share (3) | 11.81 | 11.55 | ||||
Non-performing assets: | ||||||
Nonaccrual loans | 913 | 732 | ||||
Accruing loans past due 90 days or more | — | — | ||||
Foreclosed real estate | — | — | ||||
OTHER FINANCIAL DATA
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
Performance ratios: | 2023 | 2022 | 2023 | 2022 | |||||||||
Cash dividends per share | $ | 0.06 | $ | 0.04 | $ | 0.12 | $ | 0.08 | |||||
Return on average assets (annualized) | 0.60 | % | 0.80 | % | 0.56 | % | 0.76 | % | |||||
Return on average stockholders' equity (annualized) | 4.64 | % | 5.64 | % | 4.34 | % | 4.81 | % | |||||
Net interest margin (tax-equivalent basis) (4) | 3.03 | % | 3.20 | % | 2.98 | % | 3.06 | % | |||||
Net interest rate spread (tax-equivalent basis) (4) | 2.70 | % | 3.11 | % | 2.67 | % | 2.98 | % | |||||
Efficiency ratio | 82.3 | % | 74.4 | % | 82.7 | % | 74.8 | % | |||||
Average interest-earning assets to average interest-bearing liabilities | 132.1 | % | 133.2 | % | 131.7 | % | 134.4 | % | |||||
Average stockholders' equity to average assets | 13.0 | % | 14.2 | % | 12.8 | % | 15.8 | % | |||||
Stockholders' equity to total assets at end of period | 12.8 | % | 12.9 | % |
June 30, | December 31, | ||||
Capital ratios: (5) | 2023 | 2022 | |||
Community Bank Leverage Ratio | 15.6 | % | 15.4 | % |
June 30, | December 31, | ||||
Asset quality ratios: | 2023 | 2022 | |||
Allowance for credit losses on loans as a percent of total loans | 1.6 | % | 1.2 | % | |
Allowance for credit losses on loans as percent of non-performing loans | 255.1 | % | 231.1 | % | |
Net charge-offs (recoveries) to average outstanding loans during the period (annualized) | 0.0 | % | 0.0 | % | |
Non-performing loans as a percent of total loans | 0.6 | % | 0.5 | % | |
Non-performing assets as a percent of total assets | 0.3 | % | 0.3 | % |
__________________________________
(1) - We calculate book value per share as total stockholders’ equity at the end of the relevant period divided by the outstanding number of our common shares at the end of each period.
(2) - Book value per share excluding Accumulated Other Comprehensive Income / Loss (“AOCI”) is a non-GAAP financial measure. We calculate book value per share excluding AOCI as total stockholders’ equity at the end of the relevant period, less AOCI, divided by the outstanding number of our common shares at the end of each period. The most directly comparable GAAP financial measure is book value per share. We provide the book value per share excluding AOCI in addition to those defined by banking regulators because we believe it is important to evaluate the balance sheet both before and after the effects of unrealized amounts associated with mark-to-market adjustments on available-for-sale investment securities. Refer to “Reconciliation of Non-GAAP Financial Measures” below.
(3) - Tangible book value per share is a non-GAAP financial measure. We calculate tangible book value per share as total stockholders’ equity at the end of the relevant period, less goodwill and other intangible assets, divided by the outstanding number of our common shares at the end of each period. The most directly comparable GAAP financial measure is book value per share. We had no goodwill or other intangible assets as of any of the dates indicated. As a result, tangible book value per share is the same as book value per share as of each of the dates indicated. We provide the tangible book value per share in addition to those defined by banking regulators because of its widespread use by investors as a means to evaluate capital adequacy.
(4) - Net interest margin on a tax-equivalent basis and net interest rate spread on a tax-equivalent basis are non-GAAP financial measures. We calculate these measures on a tax-equivalent basis to adjust for the tax-favored status of interest income from loans and investments and believe these measures are the preferred industry measurement and enhance comparability of interest income arising from taxable and tax-exempt sources. Net interest margin on a tax-equivalent basis is net interest income on a tax-equivalent basis divided by average interest-earning assets. The most directly comparable financial measure calculated in accordance with GAAP is net interest margin. Net interest rate spread on a tax-equivalent basis is the difference in the yield on average interest-earning assets on a tax-equivalent basis and the average rate paid on average interest-bearing liabilities. The yield for investment securities is based on amortized cost and does not give effect to changes in fair value that are reflected in AOCI. The most directly comparable financial measure calculated in accordance with GAAP is net interest rate spread. The most directly comparable financial measures calculated in accordance with GAAP is net interest margin and net interest rate spread. Refer to “Reconciliation of Non-GAAP Financial Measures” below.
(5) - Effective January 1, 2020, the Bank elected to use the CBLR, as provided by the Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Act”). The Act contains a number of provisions extending regulatory relief to banks and savings institutions and their holding companies. A bank or savings institution that elects to use the CBLR will generally be considered well-capitalized and to have met the risk-based and leverage capital requirements of the capital regulations if it has a leverage ratio greater than
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
June 30, | December 31, | |||||||
Book value per share excluding AOCI: | 2023 | 2022 | ||||||
Stockholders' equity | $ | 34,079 | $ | 33,322 | ||||
Adjustments: | ||||||||
Accumulated other comprehensive income (loss) | (10,201 | ) | (10,831 | ) | ||||
Stockholders' equity excluding AOCI | $ | 44,280 | $ | 44,153 | ||||
Common stock shares outstanding | 2,885,039 | 2,885,039 | ||||||
Book value per share | $ | 11.81 | $ | 11.55 | ||||
Less: effect of accumulated other comprehensive income (loss) | (3.54 | ) | (3.75 | ) | ||||
Book value per share excluding AOCI | $ | 15.35 | $ | 15.30 |
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
Net interest income, yield on interest-earning assets, net interest rate spread, net interest margin (tax-equivalent basis): | 2023 | 2022 | 2023 | 2022 | |||||||||
Net interest income (GAAP) | $ | 1,917 | $ | 1,980 | $ | 3,777 | $ | 3,713 | |||||
Tax-equivalent adjustments: (1) | |||||||||||||
Loans | 2 | 1 | 6 | 2 | |||||||||
Tax-exempt investment securities | 105 | 114 | 214 | 216 | |||||||||
Net interest income (tax-equivalent basis) | $ | 2,024 | $ | 2,095 | $ | 3,997 | $ | 3,931 | |||||
Average interest-earning assets (2) | $ | 266,819 | $ | 262,072 | $ | 268,144 | $ | 256,533 | |||||
Yield on interest-earning assets (2) | 3.90 | % | 3.29 | % | 3.79 | % | 3.15 | % | |||||
Yield on interest-earning assets (tax-equivalent basis) (2) | 4.06 | % | 3.46 | % | 3.96 | % | 3.32 | % | |||||
Net interest rate spread (2) | 2.54 | % | 2.94 | % | 2.50 | % | 2.81 | % | |||||
Net interest rate spread (tax-equivalent basis) (2) | 2.70 | % | 3.11 | % | 2.67 | % | 2.98 | % | |||||
Net interest margin (2) | 2.87 | % | 3.02 | % | 2.82 | % | 2.90 | % | |||||
Net interest margin (tax-equivalent basis) (2) | 3.03 | % | 3.20 | % | 2.98 | % | 3.06 | % |
_____________________________________
(1) - Tax-exempt income has been adjusted to a tax-equivalent basis using the federal marginal tax rate of
(2) - Investment securities are based on amortized cost and do not give effect to changes in fair value that are reflected in AOCI.
Contact:
Alexander G. Babey, President and Chief Executive Officer
Robert W. DeRossett, Chief Financial Officer
Mid-Southern Bancorp, Inc.
812-883-2639