Madison Square Garden Sports Corp. Reports Fourth Quarter and Fiscal 2021 Results
Madison Square Garden Sports Corp. (MSGS) reported its financial results for the fourth quarter and fiscal year ended June 30, 2021, highlighting a revenue of $415.7 million, down 31% from the previous year. The fourth quarter revenue reached $146.9 million, a significant recovery from negative revenues of $7.0 million a year prior. The operating loss improved to $20.8 million from $44.9 million. The company maintains a liquidity of $309.9 million with total debt at $385 million. Future growth is expected as fan engagement rebounds with capacity crowds and a full season.
- Fourth quarter revenue improved to $146.9 million from negative $7.0 million year-over-year.
- Operating loss decreased to $20.8 million, improving 54% compared to last year's $44.9 million.
- Liquidity strengthened, totaling $309.9 million.
- Fiscal year revenue declined 31% to $415.7 million from $603.3 million.
- Operating loss for the fiscal year was $78.4 million, though better than $93.9 million in the prior year.
Madison Square Garden Sports Corp. (NYSE: MSGS) today reported financial results for the fourth quarter and fiscal year ended June 30, 2021.
The fiscal 2021 fourth quarter was highlighted by the New York Knicks’ (“Knicks”) return to the NBA playoffs. In mid-May, New York State eased capacity restrictions, enabling the team to welcome what was, at that time, the largest indoor crowds to gather in New York State since the start of the pandemic for its three home playoff games at Madison Square Garden Arena (“The Garden”).
Prior to the playoffs, both the Knicks and New York Rangers (“Rangers”) concluded their 2020-21 regular seasons during the fiscal 2021 fourth quarter with home games at The Garden restricted to
Results for the fiscal year ended June 30, 2021 reflect the impact of the COVID-19 pandemic, including government-mandated assembly restrictions at The Garden and the shortened 2020-21 NBA and NHL regular seasons. For fiscal 2021, the Company generated
For the fiscal 2021 fourth quarter, the Company reported revenues of
Madison Square Garden Sports Corp. President and CEO Andrew Lustgarten said: “Despite a challenging year, we had a tremendous response from Knicks’ and Rangers’ fans last season, including sell-out games and robust local ratings. For 2021-22, we look forward to building on this enthusiasm as we prepare for capacity crowds and full 82-game seasons. We have already seen robust season ticket renewals, along with strong momentum on the marketing partnership front – both clear reminders of the role sports plays in bringing people together – and we remain confident in our ability to drive long-term value for our shareholders.”
Results from Operations
Results for the quarter and year ended June 30, 2021 and 2020 are as follows:
|
|
Three Months
|
|
|
|
|
|
Twelve Months
|
|
|
|
|
||||||||||||||||||
|
|
June 30, |
|
Change |
|
June 30, |
|
Change |
||||||||||||||||||||||
$ millions |
|
2021 |
|
2020 |
|
$ |
|
% |
|
2021 |
|
2020 |
|
$ |
|
% |
||||||||||||||
Revenues |
|
$ |
146.9 |
|
|
$ |
(7.0) |
|
|
$ |
153.9 |
|
|
NM |
|
$ |
415.7 |
|
|
$ |
603.3 |
|
|
$ |
(187.6) |
|
|
(31) |
% |
|
Operating loss (1) |
|
$ |
(20.8) |
|
|
$ |
(44.9) |
|
|
$ |
24.2 |
|
|
54 |
% |
|
$ |
(78.4) |
|
|
$ |
(93.9) |
|
|
$ |
15.4 |
|
|
16 |
% |
Adjusted operating loss (2) |
|
$ |
(5.8) |
|
|
$ |
(33.6) |
|
|
$ |
27.8 |
|
|
83 |
% |
|
$ |
(12.5) |
|
|
$ |
(27.5) |
|
|
$ |
14.9 |
|
|
54 |
% |
Note: Does not foot due to rounding
(1) | For the three and twelve months ended June 30, 2020, the reported financial results of the Company through April 17, 2020 reflect the results of the MSG Entertainment business segment and the sports booking business, previously owned and operated by the Company through its MSG Sports business segment, as discontinued operations. In addition, results from continuing operations for the same period include certain corporate overhead expenses that the Company did not incur in the period after the completion of the spin-off of Madison Square Garden Entertainment Corp. (“MSG Entertainment”) and does not expect to incur in future periods, but which did not meet the criteria for inclusion in discontinued operations. The reported financial results of the Company after the spin-off date (April 18, 2020 through June 30, 2020) and for the three and twelve months ended June 30, 2021 reflect the Company’s results on a standalone basis, including the Company’s actual corporate overhead. |
|||
(2) | See page 3 of this earnings release for the definition of adjusted operating income (loss) included in the discussion of non-GAAP financial measures. |
Summary of Reported Results from Continuing Operations
For the fiscal 2021 fourth quarter, the Company reported revenues of
League distributions increased
Sponsorship and signage revenues increased
For the fiscal 2021 fourth quarter, direct operating expenses were
For the fiscal 2021 fourth quarter, selling, general and administrative expenses were
Fiscal 2021 fourth quarter operating loss of
Other Matters
As of June 30, 2021, the Company had
-
$64.9 million of cash and cash equivalents; -
$55 million in borrowing capacity under the Knicks senior secured revolving credit facility; -
$115 million in borrowing capacity under the Rangers senior secured revolving credit facility; and -
$75 million available under the Knicks Holdings unsecured revolving credit facility.
As of June 30, 2021, total debt outstanding was
(3) |
All borrowings under the 2021 Rangers NHL Advance Agreement bear interest at |
About Madison Square Garden Sports Corp.
Madison Square Garden Sports Corp. (MSG Sports) is a leading professional sports company, with a collection of assets that includes: the New York Knicks (NBA) and the New York Rangers (NHL); two development league teams - the Westchester Knicks (NBAGL) and the Hartford Wolf Pack (AHL); and esports teams through Counter Logic Gaming, a leading North American esports organization, and Knicks Gaming, an NBA 2K League franchise. MSG Sports also operates two professional sports team performance centers - the MSG Training Center in Greenburgh, NY and the CLG Performance Center in Los Angeles, CA. More information is available at www.msgsports.com.
Non-GAAP Financial Measures
We define adjusted operating income (loss), which is a non-GAAP financial measure, as operating income (loss) before (i) deferred rent expense under the Arena License Agreements with Madison Square Garden Entertainment Corp., (ii) depreciation, amortization and impairments of property and equipment, goodwill and other intangible assets, (iii) share-based compensation expense or benefit, (iv) restructuring charges or credits, (v) gains or losses on sales or dispositions of businesses, and (vi) the impact of purchase accounting adjustments related to business acquisitions. Because it is based upon operating income (loss), adjusted operating income (loss) also excludes interest expense (including cash interest expense) and other non-operating income and expense items. We believe that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of our business without regard to the settlement of an obligation that is not expected to be made in cash. We believe that given the length of the Arena License Agreements and resulting magnitude of the difference in deferred rent expense and the cash rent payments, the exclusion of deferred rent expense provides investors with a clearer picture of the Company's operating performance.
We believe adjusted operating income (loss) is an appropriate measure for evaluating the operating performance of our Company. Adjusted operating income (loss) and similar measures with similar titles are common performance measures used by investors and analysts to analyze our performance. Internally, we use revenues and adjusted operating income (loss) as the most important indicators of our business performance, and evaluate management’s effectiveness with specific reference to these indicators. Adjusted operating income (loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with U.S. generally accepted accounting principles (“GAAP”). Since adjusted operating income (loss) is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of operating income (loss) to adjusted operating income (loss), please see page 5 of this release.
Forward-Looking Statements
This press release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results, developments and events may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industry in which it operates, the impact of the COVID-19 pandemic and the factors described in the Company’s filings with the Securities and Exchange Commission, including the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein. The Company disclaims any obligation to update any forward-looking statements contained herein.
Conference Call Information:
The conference call will be Webcast live today at 10:00 a.m. ET at investor.msgsports.com
Conference call dial-in number is 877-347-9170 / Conference ID Number 1098034
Conference call replay number is 855-859-2056 / Conference ID Number 1098034 until August 26, 2021
MADISON SQUARE GARDEN SPORTS CORP.
|
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenues |
|
$ |
146,902 |
|
|
$ |
(6,960) |
|
|
$ |
415,721 |
|
|
$ |
603,319 |
|
Direct operating expenses (credit) |
|
98,933 |
|
|
(17,620) |
|
|
281,890 |
|
|
359,970 |
|
||||
Selling, general and administrative expenses |
|
67,992 |
|
|
53,392 |
|
|
206,700 |
|
|
319,675 |
|
||||
Depreciation and amortization |
|
734 |
|
|
2,202 |
|
|
5,574 |
|
|
17,540 |
|
||||
Operating loss |
|
(20,757) |
|
|
(44,934) |
|
|
(78,443) |
|
|
(93,866) |
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
||||||||
Interest income |
|
23 |
|
|
9 |
|
|
32 |
|
|
700 |
|
||||
Interest expense |
|
(3,146) |
|
|
(2,221) |
|
|
(10,561) |
|
|
(4,461) |
|
||||
Miscellaneous expense, net |
|
(110) |
|
|
(105) |
|
|
(346) |
|
|
(421) |
|
||||
Loss from continuing operations before income taxes |
|
(23,990) |
|
|
(47,251) |
|
|
(89,318) |
|
|
(98,048) |
|
||||
Income tax benefit (expense) |
|
73,146 |
|
|
(31,725) |
|
|
73,421 |
|
|
(20,593) |
|
||||
Income (loss) from continuing operations |
|
49,156 |
|
|
(78,976) |
|
|
(15,897) |
|
|
(118,641) |
|
||||
Loss from discontinued operations, net of taxes |
|
— |
|
|
(504) |
|
|
— |
|
|
(90,222) |
|
||||
Net income (loss) |
|
49,156 |
|
|
(79,480) |
|
|
(15,897) |
|
|
(208,863) |
|
||||
Less: Net loss attributable to nonredeemable noncontrolling interests from continuing operations |
|
(464) |
|
|
(642) |
|
|
(1,943) |
|
|
(2,342) |
|
||||
Less: Net loss attributable to redeemable noncontrolling interests from discontinued operations |
|
— |
|
|
(162) |
|
|
— |
|
|
(24,013) |
|
||||
Less: Net loss attributable to nonredeemable noncontrolling interests from discontinued operations |
|
— |
|
|
(157) |
|
|
— |
|
|
(120) |
|
||||
Net income (loss) attributable to Madison Square Garden Sports Corp.’s stockholders |
|
$ |
49,620 |
|
|
$ |
(78,519) |
|
|
$ |
(13,954) |
|
|
$ |
(182,388) |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
$ |
2.05 |
|
|
$ |
(3.26) |
|
|
$ |
(0.58) |
|
|
$ |
(4.86) |
|
Discontinued operations |
|
$ |
— |
|
|
$ |
(0.01) |
|
|
$ |
— |
|
|
$ |
(2.76) |
|
Basic earnings (loss) per common share attributable to Madison Square Garden Sports Corp.’s stockholders |
|
$ |
2.05 |
|
|
$ |
(3.27) |
|
|
$ |
(0.58) |
|
|
$ |
(7.62) |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted |
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
$ |
2.03 |
|
|
$ |
(3.26) |
|
|
$ |
(0.58) |
|
|
$ |
(4.86) |
|
Discontinued operations |
|
$ |
— |
|
|
$ |
(0.01) |
|
|
$ |
— |
|
|
$ |
(2.76) |
|
Diluted earnings (loss) per common share attributable to Madison Square Garden Sports Corp.’s stockholders |
|
$ |
2.03 |
|
|
$ |
(3.27) |
|
|
$ |
(0.58) |
|
|
$ |
(7.62) |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted-average number of common shares outstanding |
|
24,157 |
|
|
24,025 |
|
|
24,129 |
|
|
23,942 |
|
||||
Diluted weighted-average number of common shares outstanding |
|
24,422 |
|
|
24,025 |
|
|
24,129 |
|
|
23,942 |
|
||||
MADISON SQUARE GARDEN SPORTS CORP.
ADJUSTMENTS TO RECONCILE OPERATING INCOME (LOSS) TO
ADJUSTED OPERATING INCOME (LOSS)
(Unaudited)
The following is a description of the adjustments to operating loss in arriving at adjusted operating loss as described in this earnings release:
- Deferred rent. This adjustment eliminates the impact of the non-cash portion of rent expense associated with the Arena License Agreements with MSG Entertainment.
- Depreciation and amortization. This adjustment eliminates depreciation, amortization and impairments of property and equipment, goodwill and other intangible assets in all periods.
- Share-based compensation. This adjustment eliminates the compensation expense related to restricted stock units and stock options granted under the Company's employee stock plan and non-employee director plan in all periods.
- Restructuring charges. This adjustment eliminates costs related to termination benefits provided to employees as part of the Company's workforce reduction in August 2020.
- Purchase accounting adjustments. This adjustment eliminates the impact of various purchase accounting adjustments related to the CLG acquisition.
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Operating loss |
|
$ |
(20,757) |
|
|
$ |
(44,934) |
|
|
$ |
(78,443) |
|
|
$ |
(93,866) |
|
Deferred rent |
|
10,025 |
|
|
— |
|
|
28,305 |
|
|
— |
|
||||
Depreciation and amortization (1) |
|
734 |
|
|
2,202 |
|
|
5,574 |
|
|
17,540 |
|
||||
Share-based compensation |
|
4,244 |
|
|
9,134 |
|
|
30,437 |
|
|
48,693 |
|
||||
Restructuring charges |
|
(47) |
|
|
— |
|
|
1,597 |
|
|
— |
|
||||
Other purchase accounting adjustments |
|
— |
|
|
17 |
|
|
— |
|
|
167 |
|
||||
Adjusted operating loss |
|
$ |
(5,801) |
|
|
$ |
(33,581) |
|
|
$ |
(12,530) |
|
|
$ |
(27,466) |
|
(1) Includes depreciation and amortization related to purchase accounting adjustments.
MADISON SQUARE GARDEN SPORTS CORP.
|
||||||||
|
|
June 30, |
||||||
|
|
2021 |
|
2020 |
||||
ASSETS |
|
|
|
|
||||
Current Assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
64,902 |
|
|
$ |
77,852 |
|
Restricted cash |
|
7,134 |
|
|
12,821 |
|
||
Accounts receivable, net |
|
74,197 |
|
|
7,403 |
|
||
Net related party receivables |
|
6,420 |
|
|
135 |
|
||
Prepaid expenses |
|
16,724 |
|
|
20,634 |
|
||
Other current assets |
|
15,869 |
|
|
9,433 |
|
||
Total current assets |
|
185,246 |
|
|
128,278 |
|
||
Property and equipment, net |
|
35,716 |
|
|
39,597 |
|
||
Right-of-use lease assets |
|
703,521 |
|
|
718,051 |
|
||
Amortizable intangible assets, net |
|
1,695 |
|
|
2,754 |
|
||
Indefinite-lived intangible assets |
|
112,144 |
|
|
112,144 |
|
||
Goodwill |
|
226,955 |
|
|
226,955 |
|
||
Deferred income tax assets, net |
|
15,943 |
|
|
— |
|
||
Other assets |
|
28,719 |
|
|
6,019 |
|
||
Total assets |
|
$ |
1,309,939 |
|
|
$ |
1,233,798 |
|
MADISON SQUARE GARDEN SPORTS CORP.
|
||||||||
|
|
June 30, |
||||||
|
|
2021 |
|
2020 |
||||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current Liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
2,226 |
|
|
$ |
2,301 |
|
Net related party payables |
|
17,089 |
|
|
17,952 |
|
||
Debt |
|
30,000 |
|
|
— |
|
||
Accrued liabilities: |
|
|
|
|
||||
Employee related costs |
|
90,269 |
|
|
71,451 |
|
||
Other accrued liabilities |
|
55,718 |
|
|
33,071 |
|
||
Operating lease liabilities, current |
|
41,951 |
|
|
39,131 |
|
||
Deferred revenue |
|
131,025 |
|
|
126,348 |
|
||
Total current liabilities |
|
368,278 |
|
|
290,254 |
|
||
Long-term debt |
|
355,000 |
|
|
350,000 |
|
||
Operating lease liabilities, noncurrent |
|
691,152 |
|
|
679,053 |
|
||
Defined benefit obligations |
|
6,283 |
|
|
7,014 |
|
||
Other employee related costs |
|
57,740 |
|
|
50,027 |
|
||
Deferred tax liabilities, net |
|
— |
|
|
57,721 |
|
||
Deferred revenue, noncurrent |
|
31,603 |
|
|
2,014 |
|
||
Other liabilities |
|
1,749 |
|
|
1,150 |
|
||
Total liabilities |
|
1,511,805 |
|
|
1,437,233 |
|
||
Commitments and contingencies |
|
|
|
|
||||
Madison Square Garden Sports Corp. Stockholders’ Equity: |
|
|
|
|
||||
Class A Common stock, par value |
|
204 |
|
|
204 |
|
||
Class B Common stock, par value |
|
45 |
|
|
45 |
|
||
Preferred stock, par value |
|
— |
|
|
— |
|
||
Additional paid-in capital |
|
23,102 |
|
|
5,940 |
|
||
Treasury stock, at cost, 861 and 982 shares as of June 30, 2021 and 2020, respectively |
|
(146,734) |
|
|
(167,431) |
|
||
Accumulated deficit |
|
(78,898) |
|
|
(43,605) |
|
||
Accumulated other comprehensive loss |
|
(2,027) |
|
|
(2,139) |
|
||
Total Madison Square Garden Sports Corp. stockholders’ equity |
|
(204,308) |
|
|
(206,986) |
|
||
Nonredeemable noncontrolling interests |
|
2,442 |
|
|
3,551 |
|
||
Total equity |
|
(201,866) |
|
|
(203,435) |
|
||
Total liabilities and equity |
|
$ |
1,309,939 |
|
|
$ |
1,233,798 |
|
MADISON SQUARE GARDEN SPORTS CORP.
|
||||||||
|
|
Twelve Months Ended |
||||||
|
|
June 30, |
||||||
|
|
2021 |
|
2020(1) |
||||
Net cash provided by (used in) operating activities |
|
$ |
(35,326) |
|
|
$ |
3,568 |
|
Net cash used in investing activities |
|
(466) |
|
|
(514,863) |
|
||
Net cash provided by (used in) financing activities |
|
17,155 |
|
|
(520,588) |
|
||
Effect of exchange rates on cash, cash equivalents and restricted cash |
|
— |
|
|
4,655 |
|
||
Net decrease in cash, cash equivalents and restricted cash |
|
(18,637) |
|
|
(1,027,228) |
|
||
Cash, cash equivalents and restricted cash from continuing operations, beginning of period |
|
90,673 |
|
|
25,836 |
|
||
Cash, cash equivalents and restricted cash from discontinued operations, beginning of period |
|
— |
|
|
1,092,065 |
|
||
Cash, cash equivalents and restricted cash at beginning of period |
|
90,673 |
|
|
1,117,901 |
|
||
Cash, cash equivalents and restricted cash from continuing operations, end of period |
|
72,036 |
|
|
90,673 |
|
||
Cash, cash equivalents and restricted cash from discontinued operations, end of period |
|
— |
|
|
— |
|
||
Cash, cash equivalents and restricted cash at end of period |
|
$ |
72,036 |
|
|
$ |
90,673 |
|
(1) | The selected cash flow information for the twelve months ended June 30, 2020 includes results related to the MSG Entertainment business segment and the sports booking business previously owned and operated by the Company through its MSG Sports business segment through the MSG Entertainment spin-off date (April 17, 2020). These results have been classified as discontinued operations and, as permitted under ASU 2014-08, the Company has elected not to adjust the consolidated statement of cash flows for the twelve months ended June 30, 2020 to exclude cash flows attributable to discontinued operations. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210819005383/en/
FAQ
What were MSGS's fourth quarter revenue results for fiscal 2021?
How much did MSGS's operating loss improve in the fourth quarter of fiscal 2021?
What was MSGS's total liquidity as of June 30, 2021?
How did MSGS's fiscal 2021 revenue compare to fiscal 2020?