Everspin Reports Unaudited Fourth Quarter and Full Year 2022 Financial Results
Everspin Technologies (NASDAQ: MRAM) reported outstanding results for 2022, achieving record revenue of $60.0 million, a 9% increase from 2021. The fourth quarter showed a 3% revenue rise to $15.7 million. Net income reached $6.1 million, marking a 41% increase year-over-year. Adjusted EBITDA improved to $11.8 million. Gross margin for Q4 was 51.4%, down from 62.8% in Q4 2021, impacted by supplier costs. Everspin ended the year with $26.8 million in cash. Looking ahead, Q1 2023 revenue is projected between $14.1 million and $14.8 million, with net income per share expected between breakeven and $0.05.
- 2022 revenue increased by $4.9 million to $60.0 million.
- Net income for 2022 reached $6.1 million, a 41% rise compared to 2021.
- Adjusted EBITDA improved to $11.8 million from $9.6 million in 2021.
- Cash and equivalents at year-end were $26.8 million, up from $21.4 million in 2021.
- Q4 2022 revenue growth of 3% from Q3 2022.
- Gross margin decreased to 51.4% in Q4 2022 from 62.8% in Q4 2021, due to increased supplier costs.
- Q4 net income fell to $0.6 million from $1.9 million in Q3 2022, and from $3.7 million in Q4 2021.
- Licensing revenue dropped significantly to $1.1 million in Q4 2022 from $5.6 million in Q4 2021.
Fourth Quarter and Full Year 2022 Highlights
-
2022 full year revenue increased
, or$4.9 million 9% , to from$60.0 million in the prior year.$55.1 million -
Q4’22 revenue increased
, or$0.5 million 3% , to from$15.7 million for Q3’22.$15.2 million -
Everspin reported record net income for 2022 of , this is an increase of$6.1 million , or$1.8 million 41% from net income for 2021 of .$4.3 million -
Adjusted EBITDA for 2022 improved to
, compared to$11.8 million for 2021.$9.6 million -
Basic EPS for 2022 was
compared to$0.30 in 2021.$0.22 -
Ended Q4’22 with cash and equivalents of
, which is an increase from$26.8 million reported for 2021, and$21.4 million reported for the end of Q3’22.$23.4 million -
Everspin generated cash flows from operating activities of for 2022 compared to$9.5 million in 2021.$9.4 million
“The Everspin team delivered all-time record revenue of
Fourth Quarter 2022 Results
Total revenue for the fourth quarter of 2022 was
MRAM product sales in the fourth quarter of 2022, which includes both Toggle and STT-MRAM revenue, was
Licensing, Royalties, Patents and Other revenue in the fourth quarter of 2022 was
The increase in total revenue for the fourth quarter of 2022 compared to the third quarter of 2022 was due to strong toggle demand and sales along with
Gross margin for the fourth quarter of 2022 was
GAAP operating expenses was
GAAP net income for the fourth quarter of 2022 was
Cash and cash equivalents as of the end of the fourth quarter of 2022 were
Business Outlook
For the first quarter 2023,
This outlook is dependent on
Use of Non-GAAP Financial Measures
Everspin’s management and board of directors use Adjusted EBITDA to understand and evaluate its operating performance and trends, to prepare and approve its annual budget and to develop short-term and long-term operating and financing plans. Accordingly,
Conference Call
https://register.vevent.com/register/BI04765d4422f44cbd84676412c4bb3bee
The conference call will be broadcast live in listen-only mode at:
https://edge.media-server.com/mmc/p/svhtcoq3
The registration link and archived webcast will be available in the Investor Relations section of Everspin’s website at investor.everspin.com.
About
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding future results that involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to the statements made in Mr. Aggarwal’s quote and under the caption “Business Outlook.” Forward-looking statements are identified by words such as “expects” or similar expressions. These include, but are not limited to, Everspin’s future financial performance, including the outlook for first quarter 2023 results. Actual results could differ materially from these forward-looking statements as a result of certain risks and uncertainties, including, without limitation, the risks set forth under the caption “Risk Factors” in Everspin’s Annual Report on Form 10-K for the year ended
Balance Sheets (In thousands, except share and per share amounts) (Unaudited) |
||||||||
|
|
|
||||||
|
|
|
2022 |
|
|
|
2021 |
|
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
26,795 |
|
|
$ |
21,409 |
|
Accounts receivable, net |
|
|
10,665 |
|
|
|
8,193 |
|
Inventory |
|
|
6,683 |
|
|
|
6,396 |
|
Prepaid expenses and other current assets |
|
|
604 |
|
|
|
762 |
|
Total current assets |
|
|
44,747 |
|
|
|
36,760 |
|
Property and equipment, net |
|
|
3,883 |
|
|
|
973 |
|
Right-of-use assets |
|
|
6,641 |
|
|
|
913 |
|
Other assets |
|
|
62 |
|
|
|
734 |
|
Total assets |
|
$ |
55,333 |
|
|
$ |
39,380 |
|
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
2,778 |
|
|
$ |
1,776 |
|
Accrued liabilities |
|
|
3,533 |
|
|
|
3,579 |
|
Deferred revenue |
|
|
821 |
|
|
|
832 |
|
Current portion of long-term debt |
|
|
2,594 |
|
|
|
3,370 |
|
Lease liabilities, current portion |
|
|
1,122 |
|
|
|
724 |
|
Other liabilities |
|
|
27 |
|
|
|
50 |
|
Total current liabilities |
|
|
10,875 |
|
|
|
10,331 |
|
Long-term debt, net of current portion |
|
|
— |
|
|
|
1,529 |
|
Lease liabilities, net of current portion |
|
|
5,580 |
|
|
|
68 |
|
Long-term income tax liability |
|
|
214 |
|
|
|
214 |
|
Total liabilities |
|
$ |
16,669 |
|
|
$ |
12,142 |
|
Commitments and contingencies (Note 5) |
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
185,364 |
|
|
|
180,067 |
|
Accumulated deficit |
|
|
(146,702 |
) |
|
|
(152,831 |
) |
Total stockholders’ equity |
|
|
38,664 |
|
|
|
27,238 |
|
Total liabilities and stockholders’ equity |
|
$ |
55,333 |
|
|
$ |
39,380 |
|
Statements of Income and Comprehensive Income (In thousands, except share and per share amounts) (Unaudited) |
||||||||
|
|
Year Ended |
||||||
|
|
|
2022 |
|
|
|
2021 |
|
Product sales |
|
$ |
55,032 |
|
|
$ |
43,931 |
|
Licensing, royalty, patent, and other revenue |
|
|
4,953 |
|
|
|
11,215 |
|
Total revenue |
|
|
59,985 |
|
|
|
55,146 |
|
Cost of product sales |
|
|
25,112 |
|
|
|
21,045 |
|
Cost of licensing, royalty, patent, and other revenue |
|
|
928 |
|
|
|
1,029 |
|
Total cost of sales |
|
|
26,040 |
|
|
|
22,074 |
|
Gross profit |
|
|
33,945 |
|
|
|
33,072 |
|
Operating expenses:1 |
|
|
|
|
||||
Research and development |
|
|
11,108 |
|
|
|
12,628 |
|
General and administrative |
|
|
11,741 |
|
|
|
10,949 |
|
Sales and marketing |
|
|
4,869 |
|
|
|
4,460 |
|
Total operating expenses |
|
|
27,718 |
|
|
|
28,037 |
|
Income from operations |
|
|
6,227 |
|
|
|
5,035 |
|
Interest expense |
|
|
(274 |
) |
|
|
(547 |
) |
Other income (expense), net |
|
|
190 |
|
|
|
(141 |
) |
Net income before income taxes |
|
|
6,143 |
|
|
|
4,347 |
|
Income tax expense |
|
|
(14 |
) |
|
|
(4 |
) |
Net income and comprehensive income |
|
$ |
6,129 |
|
|
$ |
4,343 |
|
Net income per common share: |
|
|
|
|
||||
Basic |
|
$ |
0.30 |
|
|
$ |
0.22 |
|
Diluted |
|
$ |
0.29 |
|
|
$ |
0.22 |
|
Weighted average shares of common stock outstanding: |
|
|
|
|
||||
Basic |
|
|
20,130,336 |
|
|
|
19,400,124 |
|
Diluted |
|
|
20,775,925 |
|
|
|
19,972,145 |
|
|
|
|
|
|
||||
1Operating expenses include stock-based compensation as follows: |
||||||||
Research and development |
|
$ |
1,704 |
|
|
$ |
1,280 |
|
General and administrative |
|
|
2,190 |
|
|
|
1,465 |
|
Sales and marketing |
|
|
514 |
|
|
|
482 |
|
Total stock-based compensation |
|
$ |
4,408 |
|
|
$ |
3,227 |
|
Statements of Cash Flows (In thousands) (Unaudited) |
||||||||
|
|
Year Ended |
||||||
|
|
|
2022 |
|
|
|
2021 |
|
Cash flows from operating activities |
|
|
|
|
||||
Net income |
|
$ |
6,129 |
|
|
$ |
4,343 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
982 |
|
|
|
1,455 |
|
Gain on sale of property and equipment |
|
|
(167 |
) |
|
|
— |
|
Stock-based compensation |
|
|
4,408 |
|
|
|
3,227 |
|
Non-cash warrant revaluation |
|
|
(23 |
) |
|
|
19 |
|
Non-cash interest expense |
|
|
105 |
|
|
|
319 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(2,472 |
) |
|
|
(586 |
) |
Inventory |
|
|
(287 |
) |
|
|
(675 |
) |
Prepaid expenses and other current assets |
|
|
158 |
|
|
|
(492 |
) |
Other assets |
|
|
(28 |
) |
|
|
11 |
|
Accounts payable |
|
|
563 |
|
|
|
(571 |
) |
Accrued liabilities |
|
|
(46 |
) |
|
|
1,696 |
|
Deferred revenue |
|
|
(11 |
) |
|
|
832 |
|
Lease liabilities |
|
|
182 |
|
|
|
(219 |
) |
Net cash provided by operating activities |
|
|
9,493 |
|
|
|
9,359 |
|
Cash flows from investing activities |
|
|
|
|
||||
Purchases of property and equipment |
|
|
(2,788 |
) |
|
|
(1,030 |
) |
Proceeds received from sale of property and equipment |
|
|
202 |
|
|
|
— |
|
Net cash used in investing activities |
|
|
(2,586 |
) |
|
|
(1,030 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Payments on long-term debt |
|
|
(2,400 |
) |
|
|
(3,400 |
) |
Payments of debt issuance costs |
|
|
(10 |
) |
|
|
(11 |
) |
Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan |
|
|
889 |
|
|
|
1,892 |
|
Net cash used in financing activities |
|
|
(1,521 |
) |
|
|
(1,519 |
) |
Net increase in cash and cash equivalents |
|
|
5,386 |
|
|
|
6,810 |
|
Cash and cash equivalents at beginning of period |
|
|
21,409 |
|
|
|
14,599 |
|
Cash and cash equivalents at end of period |
|
$ |
26,795 |
|
|
$ |
21,409 |
|
Supplementary cash flow information: |
|
|
|
|
||||
Interest paid |
|
$ |
169 |
|
|
$ |
228 |
|
Operating cash flows paid for operating leases |
|
$ |
1,320 |
|
|
$ |
1,603 |
|
Financing cash flows paid for finance leases |
|
$ |
11 |
|
|
$ |
— |
|
Non-cash investing and financing activities: |
|
|
|
|
||||
Right-of-use assets obtained in exchange for operating lease liabilities |
|
$ |
6,837 |
|
|
$ |
— |
|
Right-of-use assets obtained in exchange for finance lease liabilities |
|
$ |
36 |
|
|
$ |
— |
|
Purchases of property and equipment in accounts payable and accrued liabilities |
|
$ |
807 |
|
|
$ |
340 |
|
Bonus settled in shares of common stock |
|
$ |
— |
|
|
$ |
364 |
|
Adjusted EBITDA Reconciliation (In thousands) (Unaudited) |
||||||
|
|
Year Ended |
||||
|
|
2022 |
|
2021 |
||
Adjusted EBITDA reconciliation: |
|
|
|
|
||
Net income |
|
$ |
6,129 |
|
$ |
4,343 |
Depreciation and amortization |
|
|
982 |
|
|
1,455 |
Stock-based compensation expense |
|
|
4,408 |
|
|
3,227 |
Interest expense |
|
|
274 |
|
|
547 |
Income tax expense |
|
|
14 |
|
|
4 |
Adjusted EBITDA |
|
$ |
11,807 |
|
$ |
9,576 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230301005272/en/
T: 480-347-1082
E: anuj.aggarwal@everspin.com
Source:
FAQ
What were Everspin's financial results for Q4 2022?
What is the expected revenue for Everspin in Q1 2023?
How did Everspin's net income change in 2022?
What were the cash equivalents for Everspin at the end of 2022?