Mid Penn Bancorp, Inc. Reports Third Quarter Earnings and Declares Dividend

Rhea-AI Summary

Mid Penn Bancorp, Inc. (NASDAQ: MPB) reported a net income of $15.5 million, or $0.97 per share, for Q3 2022, marking a 26.4% increase from Q2. The tax-equivalent net interest margin rose to 3.92%, while organic loans grew 17.8% annualized. Return on average assets improved to 1.42%, and the efficiency ratio was 53.5%. Total average deposits decreased by 2.9% quarter-over-quarter. Mid Penn's strong asset quality continued, with nonperforming assets at $7.7 million. A cash dividend of $0.20 per share was declared, payable on November 28, 2022.

Positive

• Net income increased by 26.4% to $15.5 million
• Tax-equivalent net interest margin rose to 3.92%
• Organic loan growth of 17.8% annualized
• Return on average assets improved to 1.42%
• Cash dividend of $0.20 per share declared

Negative

• Total average deposits decreased by 2.9% from Q2 2022
• Significant decline in residential mortgage business

HARRISBURG, Pa., Oct. 26, 2022 (GLOBE NEWSWIRE) -- Mid Penn Bancorp, Inc. (NASDAQ: MPB) ("Mid Penn"), the parent company of Mid Penn Bank (the "Bank") and MPB Financial Services, LLC, today reported net income available to common shareholders (“earnings”) for the quarter ended September 30, 2022 of $15.5 million, or $0.97 per common share basic and diluted.

Key Highlights in the Third Quarter of 2022

• Earnings increased $3.2 million to $15.5 million, or 26.4%, for the quarter ended September 30, 2022 compared to $12.3 million for the quarter ended June 30, 2022.
• Tax equivalent net interest margin increased 47 basis points ("bp") to 3.92% from 3.45% in the prior quarter.
• Organic loans grew 17.8% (annualized) during the three months ended September 30, 2022 from the second quarter of 2022 and is now 9.4% (annualized) year to date.
  
  
• Return on average assets was 1.42% for the quarter ended September 30, 2022 compared to 1.10% for the prior quarter.
  
  
• Return on average equity and return on average tangible common equity⁽¹⁾ were 12.37% and 16.55%, respectively, for the third quarter of 2022 up from 9.91% and 13.59%, respectively for the second quarter of 2022.
  
• Asset quality continues to remain strong with Mid Penn still in a net recovery position for the year and with a quarterly improvement in all of the asset quality metrics we report.
• Book value per common share increased to $31.42 within the third quarter up from $31.23 in the second quarter, while tangible book value per share⁽¹⁾ increased to $23.80 at September 30, 2022, compared to $23.57, at June 30, 2022.
  

⁽¹⁾   Non-GAAP financial measure. Refer to the calculation on the section titled “Reconciliation of Non-GAAP Measures” at the end of this document.

"We are proud to deliver these third quarter and year-to-date financial results to our shareholders," said Rory G. Ritrievi, President and CEO. "We continue to generate high-quality organic loan growth and at attractive yields. Core loan growth within the quarter and year to date are both over 15% on an annualized basis. We also continue to have success not only in generating core deposit growth, but in the disciplined pricing of those deposits. This has provided for a significant expansion in our net interest margin within the quarter. Even with a significant decline in our residential mortgage business-driven by increases in interest rates - our overall fee income has improved by 6.7% year to date over same period last year as a result of improvements in just about every other fee generating aspect of our business. Included in that would be our bank trust and wealth group and our non-bank wealth and insurance subsidiaries. Along with that impressive organic growth in loans, deposits and fee business has been continued strength in asset quality and continued recognition of expense efficiencies from the acquisitions we have made. In my opinion the third quarter of 2022 is the best overall quarter we have had in the 54 full quarters since I joined the company in 2009. I am very encouraged by that performance particularly considering the headwinds we are all facing right now economically and geopolitically both home and abroad. While we feel we have much work to do, we do take pride in the organization we have built with your investment. I hope you share our enthusiasm for that success."

With this successful quarter, the Board is pleased to announce a quarterly cash dividend of $0.20 per share of common stock was declared at its meeting on October 26, 2022, payable on November 28, 2022 to shareholders of record as of November 10, 2022.

Net Interest Income and Average Balance Sheet

For the three months ended September 30, 2022, net interest income was $39.4 million compared to net interest income of $35.4 million for the three months ended June 30, 2022 and $27.0 million for the three months ended September 30, 2021. The tax-equivalent net interest margin for the three months ended September 30, 2022 was 3.92% versus 3.45% for the second quarter of 2022 and 3.26% for the third quarter of 2021, a 47 and 66 bp, respectively, increase compared to the prior quarter and the same period in 2021. The linked quarter increase was the result of a 55 bp increase in the yield on interest-earning assets, partially offset by a 12 bp increase in the rate on interest-bearing liabilities. The increase in the yield on interest-earning assets was the result of a combination of excess cash being re-deployed into higher yielding loans and investment securities and the increase in fed fund rates during the third quarter of 2022. The increase in the rate on interest-bearing liabilities was primarily the result of higher rates being paid on deposits as a result of the fed fund rate increases. The decrease in interest-earning assets was the result of a decrease in federal funds sold, primarily a result of a decrease in deposits partially offset by loan growth and re-deployment of cash into investment securities. The increase compared to the same period of the prior year was the result of a 57 bp increase in the yield on interest-earning assets, a 12 bp decrease in the rate on interest-bearing liabilities and a $699.4 million increase in average interest-earning assets, partially offset by a $498.7 million increase in average interest-bearing liabilities, primarily obtained through the acquisition of Riverview Financial Corporation ("Riverview"). The increase in the yield on interest-earning assets was the result of a combination of excess cash being re-deployed into higher yielding investment securities and the increases in the fed fund rate during 2022. The decrease in the rate on interest-bearing liabilities was primarily the result of a lag in the repricing of deposits as rates increased.

For the nine months ended September 30, 2022, net interest income was $109.3 million, a $30.1 million, or 38.0%, increase compared to net interest income of $79.2 million for the nine months ended September 30, 2021. The year-over-year increase in net interest income was positively impacted by the Riverview acquisition in the fourth quarter of 2021, the deployment of fed funds into higher yielding investment securities since September 30, 2021, interest and fees from core loan growth since September 30, 2021 and reduced interest expense due to the lower cost of deposits in the nine months ended September 30, 2022 when compared to the same period in 2021. The tax-equivalent net interest margin for the nine months ended September 30, 2022 was 3.52%, a 17 bp increase compared to 3.35% for the nine months ended September 30, 2021. The increase was primarily the result of a $989.4 million increase in interest-earning assets and a 23 bp decrease in the rate on interest-bearing liabilities, partially offset by a $714.4 million increase in average interest-bearing liabilities and the reduction of PPP fees recognized during the first nine months of 2022 compared to the same period in 2021.

The three months ended September 30, 2022 included the recognition of $99 thousand of PPP loan processing fees, a decrease of $6.1 million compared to $6.2 million of PPP loan processing fees recognized during the same period in 2021. The nine months ended September 30, 2022 included the recognition of $3.7 million of PPP loan processing fees, a decrease of $13.8 million compared to $17.5 million of PPP loan processing fees recognized during the same period in 2021. These PPP fees are recognized as interest income over the term of the respective loan, or sooner if the loans are forgiven by the U.S. Small Business Administration ("SBA"), or the borrower otherwise pays down principal prior to the loan’s stated maturity. As of September 30, 2022, we had $72 thousand of PPP fees remaining.

Total average assets were $4.3 billion for the third quarter of 2022, reflecting a decrease of $126.1 million, or 2.8%, compared to total average assets of $4.5 billion for the second quarter of 2022, and an increase of $831.0 million, or 23.7%, compared to total average assets of $3.5 billion third quarter of 2021. The decrease in total average assets from the prior quarter was primarily due to the reduction in federal funds sold. Total average assets were $4.5 billion for the first nine months of 2022, reflecting an increase of $1.1 billion, or 33.2%, compared to total average assets of $3.4 billion for the same period of 2021. The increase in total average assets for the three and nine months ended from September 30, 2022 compared to the same periods in 2021 was primarily attributable to the Riverview acquisition, effective November 30, 2021.

Total average loans were $3.2 billion for the third quarter of 2022, reflecting an increase of $108.3 million, or 3.5%, compared to total average loans of $3.1 billion in the second quarter of 2022, and an increase of $815.2 million, or 33.7%, compared to total average loans of $2.4 billion for the third quarter of 2021. Total average loans were $3.2 billion for the first nine months of 2022, reflecting an increase of $636.3 million, or 25.2%, compared to total average loans in the same period of 2021. The year-over-year growth is largely attributable to the Riverview acquisition.

Total average deposits were $3.7 billion for the third quarter of 2022, reflecting a decrease of $110.5 million, or 2.9%, compared to total average deposits in the second quarter of 2022, and an increase of $855.8 million, or 29.8%, compared to total average deposits of $2.9 billion for the third quarter of 2021. The decrease in total average deposits during the third quarter was primarily attributable to the maturity of certificates of deposit, which have renewed into lower rates, and migrated to other retail investment products or exited the Bank. We strategically adjusted our average cost of deposits through our targeted deposit run-off. The average cost of deposits was 0.30% for the third quarter of 2022, representing a 9 bp increase from the second quarter of 2022 and a 10 bp decrease from the third quarter of 2021. Total average deposits were $3.9 billion for the first nine months of 2022, reflecting an increase of $1.1 billion, or 41.5%, compared to total average deposits of $2.7 billion for the same period of 2021. The year-over-year growth in average deposits was positively impacted by the Riverview acquisition and significant increases in noninterest-bearing, interest-bearing, and money market deposits, primarily due to both expanded cash management and commercial deposit account relationships, and new deposits established as a result of Mid Penn’s PPP loan funding activities.

Asset Quality

The provision for loan and lease losses was $1.6 million for the three months ended September 30, 2022, a decrease of $175 thousand compared to the provision for loan and lease losses of $1.7 million for the three months ended June 30, 2022 and an increase of $1.1 million compared to the provision for loan and lease losses of $425 thousand for the three months ended September 30, 2021. The provision for loan and lease losses of $1.6 million for the third quarter of 2022 related primarily to the provisioning on organic loan growth. The provision for loan and lease losses was $3.8 million for the nine months ended September 30, 2022, an increase of $1.2 million compared to the $2.6 million provision for loan and lease losses for the same period of 2021. The increase in the provision for loan and lease losses for the nine months ended September 30, 2022 was the result of one commercial relationship that was downgraded from substandard accrual to substandard non-accrual during the second quarter of 2022 and the growth in total loans of $218 million since December 31, 2021. The allowance for loan and lease losses and the related provision for loan and lease losses reflects Mid Penn’s continued application of the incurred loss method for estimating credit losses. We will adopt the current expected credit loss accounting standard, as required, effective January 1, 2023.

Total nonperforming assets were $7.7 million at September 30, 2022, compared to nonperforming assets of $10.0 million at December 31, 2021. The decrease in nonperforming assets since December 31, 2021 was primarily the result of the successful workout of two non-accrual home equity loans amongst one relationship totaling $2.3 million during the first quarter of 2022. The nonperforming assets included acquired impaired loans assumed in the Riverview acquisition totaling $3.3 million as of December 31, 2021.

The allowance for loan and lease losses as a percentage of total loans, including PPP loans, was 0.56% at September 30, 2022, compared to 0.53% at June 30, 2022 and 0.47% at December 31, 2021.

Capital

Shareholders’ equity increased $9.0 million, or 1.84%, from $490.1 million as of December 31, 2021 to $499.1 million as of September 30, 2022. Regulatory capital ratios for both Mid Penn and its banking subsidiary indicate regulatory capital levels in excess of the regulatory minimums and the levels necessary for the Bank to be considered “well capitalized” at both September 30, 2022 and December 31, 2021.

Noninterest Income

For the three months ended September 30, 2022, noninterest income totaled $6.0 million, an increase of $733 thousand, or 14.02%, compared to noninterest income of $5.2 million for the second quarter of 2022, primarily driven by increases of $524 thousand in income from fiduciary and wealth management activities and $231 thousand in mortgage banking income.

For the three months ended September 30, 2022, noninterest income increased $454 thousand, or 8.24%, compared to noninterest income of $5.5 million for the same period of 2021, primarily driven by increases of $1.1 million in other income, $1.1 million in income from fiduciary and wealth management activities, $448 thousand in ATM debit card interchange income, $260 thousand in service charges on deposits, partially offset by a decrease of $2.6 million in mortgage banking income. Other income increased as a result of income in the third quarter of 2022 from a hedging program related to mortgage derivative activities that Mid Penn did not participate in during the third quarter of 2021. The increase in income from fiduciary activities was attributable to favorable growth in trust assets under management and increased sales of retail investments products, as a result of successful business development efforts by Mid Penn’s trust and wealth management team. ATM debit card interchange income and service charges on deposits increased primarily as a result of a higher volume of transactional deposit accounts, including deposit accounts assumed in the Riverview acquisition. The decrease in mortgage banking income was the result of increasing mortgage interest rates slowing mortgage loan originations and secondary-market loan sales and gains during the third quarter of 2022.

For the nine months ended September 30, 2022, noninterest income totaled $16.9 million, an increase of $1.1 million, or 6.74%, compared to noninterest income of $15.9 million for the first nine months of 2021, primarily driven by increases of $3.2 million in other income, $2.3 million in income from fiduciary activities, $1.4 million in ATM debit card interchange income and $1.1 million in service charges on deposits. The increase in other income was primarily the result of a fair value gain on a swap in the first nine months of 2022 compared to the same period of 2021. The increases in fiduciary activities was a result of increased activity in the wealth management area and the Riverview acquisition. ATM debit card interchange income and service charges on deposits increased primarily as a result of a higher volume of transactional deposit accounts, including deposit accounts assumed in the Riverview acquisition. These favorable variances were partially offset by a decrease in mortgage banking income of $7.0 million for the nine months ended September 30, 2022 compared to the same period of 2021. Mortgage banking income decreased as interest rates increased in response to the increase in the fed funds rate during the first nine months of 2022. As a result of the corresponding mortgage rate increases and an increase in property values driven by supply shortfalls and high liquidity levels among buyers, the mortgage loan refinancing market has slowed, and purchase money mortgage originations have slowed relative to the lending volumes seen in the past several years.

Noninterest Expense

Noninterest expense totaled $24.7 million, an increase of $800 thousand, or 3.35%, for the three months ended September 30, 2022, compared to noninterest expense of $23.9 million for the second quarter of 2022. The increase was primarily the result of a $1.2 million increase in salaries and employee benefits and a $440 thousand increase in Pennsylvania bank shares tax. The higher salaries and benefits were a result of vacant positions that were filled during the quarter, an increase in incentive compensation due to better than anticipated results for the quarter and an increase in medical claims expense. The increase in shares tax compared to the prior quarter was the results of credits received in the second quarter that were not repeated in the third quarter.

Compared to the third quarter of 2021, noninterest expense in the third quarter of 2022 increased $4.7 million, or 23.5%, from $20.0 million primarily as a result of higher expenses from the Riverview acquisition, most significantly increases of $3.2 million in salaries and benefits and $1.2 million in other expenses. The increases were partially offset by decreases of $1.1 million in mortgage banking profit-sharing expense, $207 thousand in FDIC assessment, and $198 thousand of post-acquisition restructuring expense in 2021.

For the nine months ended September 30, 2022, noninterest expense totaled $74.4 million, an increase of $17.3 million, or 30.4%, compared to noninterest expense of $57.0 million for the same period of 2021 primarily as a result of higher expenses attributable to the Riverview acquisition, most significantly increases of $9.3 million in salaries and benefits and $4.1 million in other expenses.

The provision for income taxes was $3.6 million during the three months ended September 30, 2022, compared to $2.8 million and $2.3 million of income tax provision recorded for the second quarter of 2022 and the third quarter of 2021, respectively. The provision for income taxes for the three months ended September 30, 2022 reflects a combined Federal and State effective tax rate of 19.0% compared to 18.4% and 18.8% for the second quarter of 2022 and the third quarter of 2021, respectively. The provision for income taxes was $9.0 million during the nine months ended September 30, 2022, compared to $6.7 million of income tax provision recorded for the same period of 2021. The provision for income taxes for the nine months ended September 30, 2022 reflects a combined Federal and State effective tax rate of 18.7% compared to 19.0% for the same period of 2021.

The efficiency ratio⁽¹⁾ was 53.5% in the third quarter of 2022, compared to 57.6% in the second quarter of 2022, and 60.3% in the third quarter of 2021. The improvement in the efficiency ratio during the third quarter 2022 compared to the second quarter of 2022 was the result of higher net interest income and noninterest income. The improvement in the efficiency ratio during the third quarter 2022 compared to the third quarter of 2021 was the result of higher net interest income, as well as the cost savings realized from the Riverview acquisition.

Merger & Acquisition Activity

On November 30, 2021, Mid Penn announced the successful completion of the merger acquisition of Riverview. The acquisition of Riverview impacted periods presented within this release. For more information regarding this transaction, please see Mid Penn’s Annual Report on Form 10-K for the year ended December 31, 2021.

Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s consolidated financial statements when filed with the Securities and Exchange Commission ("SEC"). Accordingly, the financial information in this announcement is subject to change. The statements are valid only as of the date hereof and Mid Penn disclaims any obligation to update this information.

⁽¹⁾   Non-GAAP financial measure. Refer to the calculation on the section titled “Reconciliation of Non-GAAP Measures” at the end of this document.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

This press release, and oral statements made regarding the subjects of this release, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's current views and expectations about new and existing programs and products, relationships, opportunities, technology and market conditions. These statements may be identified by such forward-looking terminology as "continues," "expect," "look," "believe," "anticipate," "may," "will," "should," "projects," "strategy" or similar statements. Actual results may differ materially from such forward-looking statements, and no reliance should be placed on any forward-looking statement. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; the length and extent of the COVID-19 pandemic; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on securities held in Mid Penn’s portfolio; the success and timing of PPP loan repayment and forgiveness; legislation affecting the financial services industry as a whole, and Mid Penn and Mid Penn Bank individually or collectively, including tax legislation; results of the regulatory examination and supervision process and oversight, including changes in monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; the availability of financial resources in the amounts, at the times and on the terms required to support Mid Penn and Mid Penn Bank’s future businesses; material differences in the actual financial results of merger, acquisition and investment activities compared with Mid Penn’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements; the possibility that the anticipated benefits of the Riverview transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where Mid Penn does business; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the completion of the Riverview transaction; and other factors that may affect the future results of Mid Penn. 

For a more detailed description of these and other factors which would affect our results, please see Mid Penn’s filings with the SEC, including those risk factors identified in the "Risk Factors" section and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2021 and subsequent filings with the SEC. The statements in this press release are made as of the date of this press release, even if subsequently made available by Mid Penn on its website or otherwise. Mid Penn assumes no obligation for updating any such forward-looking statements at any time, except as required by law.

SUMMARY FINANCIAL HIGHLIGHTS (Unaudited):

(Dollars in thousands, except per share data)	Sep. 30, 2022				Jun. 30, 2022				Mar. 31, 2022				Dec. 31, 2021				Sep. 30, 2021
Ending Balances:
Investment securities	$	644,766			$	618,184			$	508,658			$	392,619			$	158,311
Net loans and leases		3,303,977				3,163,157				3,106,384				3,089,799				2,356,196
Total assets		4,333,903				4,310,163				4,667,174				4,689,425				3,453,187
Total deposits		3,729,596				3,702,587				3,989,037				4,002,016				2,961,881
Shareholders' equity		499,105				495,835				494,161				490,076				349,308
Average Balances:
Investment securities		626,447				580,406				462,648				286,134				158,296
Net loans		3,237,587				3,129,334				3,103,469				2,319,544				2,422,378
Total assets		4,339,783				4,465,906				4,696,894				3,579,649				3,508,757
Total deposits		3,726,658				3,837,135				3,999,074				3,007,955				2,870,885
Shareholders' equity		502,082				495,681				494,019				403,010				345,816
Income Statement:	Three Months Ended
	Sep. 30, 2022				Jun. 30, 2022				Mar. 31, 2022				Dec. 31, 2021				Sep. 30, 2021
Net interest income	$	39,409			$	35,433			$	34,414			$	29,372			$	26,994
Provision for loan and lease losses		1,550				1,725				500				370				425
Noninterest income		5,963				5,230				5,750				5,660				5,509
Noninterest expense		24,715				23,915				25,745				34,072				20,019
Income before provision for income taxes		19,107				15,023				13,919				590				12,059
Provision for income taxes		3,626				2,771				2,565				(17	)			2,272
Net income available to shareholders		15,481				12,252				11,354				607				9,787
Net income excluding non-recurring expenses (1)		15,481				12,252				11,614				10,266				9,943
Per Share:
Basic earnings per common share	$	0.97			$	0.77			$	0.71			$	0.05			$	0.86
Diluted earnings per common share	$	0.97			$	0.77			$	0.71			$	0.05			$	0.86
Cash dividends declared	$	0.20			$	0.20			$	0.20			$	0.20			$	0.20
Book value per common share	$	31.42			$	31.23			$	30.96			$	30.71			$	30.55
Tangible book value per common share (1)	$	23.80			$	23.57			$	23.31			$	22.99			$	24.75
Asset Quality:
Net (recoveries) charge-offs to average loans (annualized)		-0.007	%			-0.001	%			-0.007	%			0.001	%			0.149	%
Non-performing loans to total loans		0.23	%			0.25	%			0.25	%			0.32	%			0.29	%
Non-performing asset to total loans and other real estate		0.23	%			0.25	%			0.26	%			0.32	%			0.29	%
Non-performing asset to total assets		0.18	%			0.19	%			0.18	%			0.22	%			0.20	%
ALLL to total loans		0.56	%			0.53	%			0.49	%			0.47	%			0.60	%
ALLL to nonperforming loans		242.23	%			211.66	%			190.84	%			146.23	%			209.90	%
Profitability:
Return on average assets		1.42	%			1.10	%			0.98	%			0.06	%			1.11	%
Return on average equity		12.37	%			9.91	%			9.32	%			0.61	%			11.23	%
Return on average tangible common equity (1)		16.55	%			13.59	%			12.82	%			1.26	%			14.20	%
Net interest margin		3.92	%			3.45	%			3.21	%			3.48	%			3.26	%
Efficiency ratio (1)		53.46	%			57.57	%			62.12	%			61.34	%			60.33	%
Capital Ratios:
Tier 1 Capital (to Average Assets)		9.6	%			9.0	%			8.4	%			8.1	%			8.6	%
Common Tier 1 Capital (to Risk Weighted Assets)		11.4	%			11.5	%			11.7	%			11.7	%			13.2	%
Tier 1 Capital (to Risk Weighted Assets)		11.7	%			11.8	%			12.0	%			12.0	%			13.2	%
Total Capital (to Risk Weighted Assets)		13.8	%			14.1	%			14.4	%			14.6	%			15.8	%

⁽¹⁾   Non-GAAP financial measure. Refer to the calculation on the section titled “Reconciliation of Non-GAAP Measures” at the end of this document.

CONSOLIDATED BALANCE SHEETS (Unaudited):

(Dollars in thousands, except share data)	Sep. 30, 2022				Jun. 30, 2022				Mar. 31, 2022				Dec. 31, 2021				Sep. 30, 2021
ASSETS
Cash and due from banks	$	76,018			$	64,440			$	54,961			$	41,100			$	40,134
Interest-bearing balances with other financial institutions		4,520				4,909				3,187				146,031				2,536
Federal funds sold		14,140				167,437				700,283				726,621				712,272
Total cash and cash equivalents		94,678				236,786				758,431				913,752				754,942
Investment securities held to maturity, at amortized cost		402,142				399,032				363,145				329,257				152,791
Investment securities available for sale, at fair value		242,195				218,698				145,039				62,862				5,015
Equity securities available for sale, at fair value		428				454				474				500				505
Loans held for sale		5,997				9,574				7,474				11,514				23,154
Loans and leases, net of unearned interest		3,322,457				3,180,033				3,121,531				3,104,396				2,370,429
Less: Allowance for loan and lease losses		(18,480	)			(16,876	)			(15,147	)			(14,597	)			(14,233	)
Net loans and leases		3,303,977				3,163,157				3,106,384				3,089,799				2,356,196
Bank premises and equipment, net		33,854				33,732				33,612				33,232				25,562
Bank premises and equipment held for sale		2,262				2,574				3,098				3,907				—
Operating lease right of use asset		8,352				8,326				8,751				9,055				9,942
Finance lease right of use asset		2,952				2,997				3,042				3,087				3,132
Cash surrender value of life insurance		50,419				50,169				49,907				49,661				17,406
Restricted investment in bank stocks		4,595				4,234				7,637				9,134				7,906
Accrued interest receivable		15,861				12,902				11,584				11,328				10,008
Deferred income taxes		16,093				13,780				11,974				10,779				4,133
Goodwill		113,871				113,835				113,835				113,835				62,840
Core deposit and other intangibles, net		7,215				7,729				8,250				9,436				3,537
Foreclosed assets held for sale		49				69				125				—				11
Other assets		28,963				32,115				34,412				28,287				16,107
Total Assets	$	4,333,903			$	4,310,163			$	4,667,174			$	4,689,425			$	3,453,187
LIABILITIES & SHAREHOLDERS’ EQUITY
Deposits:
Noninterest-bearing demand	$	863,037			$	850,180			$	866,965			$	850,438			$	661,890
Interest-bearing demand		1,103,000				1,023,027				1,050,923				1,066,852				745,833
Money Market		966,913				999,556				1,159,809				1,076,593				905,742
Savings		344,359				354,677				358,186				381,476				205,842
Time		452,287				475,147				553,154				626,657				442,574
Total Deposits		3,729,596				3,702,587				3,989,037				4,002,016				2,961,881
Long-term debt		4,501				4,592				74,681				81,270				74,858
Subordinated debt		66,357				73,995				74,134				73,645				44,599
Operating lease liability		10,261				10,324				10,923				11,363				10,950
Accrued interest payable		1,841				1,542				2,067				1,791				1,901
Other liabilities		22,242				21,288				22,171				29,264				9,690
Total Liabilities		3,834,798				3,814,328				4,173,013				4,199,349				3,103,879
Shareholders' Equity:
Common stock, par value $1.00 per share; 20.0 million shares authorized		16,091				16,081				16,059				16,056				11,532
Additional paid-in capital		386,452				386,128				385,765				384,742				246,830
Retained earnings		120,572				108,265				99,206				91,043				92,722
Accumulated other comprehensive (loss) income		(19,130	)			(9,759	)			(4,946	)			158				147
Treasury stock		(4,880	)			(4,880	)			(1,923	)			(1,923	)			(1,923	)
Total Shareholders’ Equity		499,105				495,835				494,161				490,076				349,308
Total Liabilities and Shareholders' Equity	$	4,333,903			$	4,310,163			$	4,667,174			$	4,689,425			$	3,453,187

CONSOLIDATED STATEMENTS OF INCOME (Unaudited):

	Three Months Ended																				Nine Months Ended
(Dollars in thousands, except per share data)	Sep. 30, 2022				Jun. 30, 2022				Mar. 31, 2022				Dec. 31, 2021				Sep. 30, 2021				Sep. 30, 2022				Sep. 30, 2021
INTEREST INCOME
Interest and fees on loans and leases	$	38,484			$	34,264			$	35,016			$	31,021			$	29,590			$	107,764			$	87,755
Interest and dividends on investment securities:
U.S. Treasury and government agencies		2,873				2,329				1,536				715				285				6,738				688
State and political subdivision obligations, tax-exempt		392				379				336				288				279				1,107				834
Other securities		509				504				417				329				277				1,430				870
Total Interest and Dividends on Investment Securities		3,774				3,212				2,289				1,332				841				9,275				2,392
Interest on other interest-bearing balances		12				8				13				8				1				33				5
Interest on federal funds sold		736				736				314				324				308				1,786				485
Total Interest Income		43,006				38,220				37,632				32,685				30,740				118,858				90,637
INTEREST EXPENSE
Interest on deposits		2,836				2,019				2,294				2,536				2,909				7,149				8,791
Interest on short-term borrowings		—				—				—				—				133				—				539
Interest on long-term and subordinated debt		761				768				924				777				704				2,453				2,111
Total Interest Expense		3,597				2,787				3,218				3,313				3,746				9,602				11,441
Net Interest Income		39,409				35,433				34,414				29,372				26,994				109,256				79,196
PROVISION FOR LOAN AND LEASE LOSSES		1,550				1,725				500				370				425				3,775				2,575
Net Interest Income After Provision for Loan and Lease Losses		37,859				33,708				33,914				29,002				26,569				105,481				76,621
NONINTEREST INCOME
Income from fiduciary and wealth management activities		1,729				1,205				1,052				778				618				3,986				1,716
ATM debit card interchange income		1,078				1,128				1,057				834				630				3,263				1,854
Service charges on deposits		483				450				684				439				223				1,617				552
Mortgage banking income		536				305				529				1,932				3,162				1,370				8,382
Net gain (loss) on sales of SBA loans		152				119				(9	)			409				105				262				560
Earnings from cash surrender value of life insurance		250				262				246				135				74				758				223
Net gain on sales of investment securities		—				—				—				—				79				—				79
Other income		1,735				1,761				2,191				1,133				618				5,687				2,507
Total Noninterest Income		5,963				5,230				5,750				5,660				5,509				16,943				15,873
NONINTEREST EXPENSE
Salaries and employee benefits		13,583				12,340				13,244				11,838				10,342				39,167				29,873
Software licensing and utilization		1,804				1,821				2,106				1,839				1,551				5,731				4,493
Occupancy expense, net		1,634				1,655				1,799				1,412				1,318				5,088				4,115
Equipment expense		1,121				1,112				1,011				864				745				3,244				2,237
Shares tax		920				480				920				(222	)			498				2,626				1,022
Legal and professional fees		528				694				639				388				610				1,861				1,591
ATM/card processing		518				571				517				357				249				1,605				696
Intangible amortization		514				521				481				357				266				1,516				823
FDIC Assessment		254				506				591				524				461				1,351				1,364
Charitable contributions qualifying for State tax credits		—				125				65				797				—				190				635
Mortgage banking profit-sharing expense		—				33				145				566				1,140				178				2,005
(Gain) loss on sale or write-down of foreclosed assets, net		(57	)			(15	)			(16	)			1				(7	)			(88	)			(26	)
Merger and acquisition expense		—				—				—				2,347				198				—				720
Post-acquisition restructuring expense		—				—				329				9,880				—				329				—
Other expenses		3,896				4,072				3,914				3,124				2,648				11,577				7,485
Total Noninterest Expense		24,715				23,915				25,745				34,072				20,019				74,375				57,033
INCOME BEFORE PROVISION FOR INCOME TAXES		19,107				15,023				13,919				590				12,059				48,049				35,461
Provision for income taxes		3,626				2,771				2,565				(17	)			2,272				8,962				6,749
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS	$	15,481			$	12,252			$	11,354			$	607			$	9,787			$	39,087			$	28,712
PER COMMON SHARE DATA:
Basic and Diluted Earnings Per Common Share	$	0.97			$	0.77			$	0.71			$	0.05			$	0.86			$	2.45			$	2.85
Diluted Earnings Per Common Share	$	0.97			$	0.77			$	0.71			$	0.05			$	0.86			$	2.45			$	2.85
Cash Dividends Declared	$	0.20			$	0.20			$	0.20			$	0.20			$	0.20			$	0.60			$	0.59

CONSOLIDATED – AVERAGE BALANCE SHEET AND NET INTEREST INCOME ANALYSIS (Unaudited):

	Average Balances, Income and Interest Rates on a Taxable Equivalent Basis
	For the Three Months Ended
	September 30, 2022										June 30, 2022										September 30, 2021
(Dollars in thousands)	Average Balance			Interest (1)				Yield/ Rate			Average Balance			Interest (1)				Yield/ Rate			Average Balance			Interest (1)				Yield/ Rate
ASSETS:
Interest Bearing Balances	$	5,583		$	12			0.85	%		$	5,920		$	8			0.54	%		$	2,491		$	1			0.16	%
Investment Securities:
Taxable		546,439			3,369			2.45				501,631			2,740			2.19				102,259			504			1.96
Tax-Exempt		80,008			496			2.46				78,775			480			2.44				56,037			353			2.50
Total Securities		626,447			3,865			2.45				580,406			3,220			2.23				158,296			857			2.15
Federal Funds Sold		131,089			736			2.23				415,405			736			0.71				715,365			308			0.17
Loans and Leases, Net		3,237,587			38,573			4.73				3,129,334			34,354			4.40				2,422,378			29,660			4.86
Restricted Investment in Bank Stocks		4,322			13			1.19				4,854			94			7.77				7,148			58			3.22
Total Earning Assets		4,005,028			43,199			4.28				4,135,919			38,412			3.73				3,305,678			30,884			3.71
Cash and Due from Banks		69,751										59,822										39,852
Other Assets		265,004										270,165										163,227
Total Assets	$	4,339,783									$	4,465,906									$	3,508,757
LIABILITIES & SHAREHOLDERS' EQUITY:
Interest-bearing Demand	$	1,072,496		$	873			0.32	%		$	1,030,237		$	462			0.18	%		$	681,171		$	625			0.36	%
Money Market		994,446			1,097			0.44				1,079,900			584			0.22				854,065			864			0.40
Savings		352,024			43			0.05				357,433			43			0.05				208,163			60			0.11
Time		464,273			823			0.70				516,346			930			0.72				446,256			1,360			1.21
Total Interest-bearing Deposits		2,883,239			2,836			0.39				2,983,916			2,019			0.27				2,189,655			2,909			0.53
Short Term Borrowings		—			—			0.00				—			—			—				149,505			133			0.35
Long-term Debt		4,537			150			13.12				9,238			107			4.65				74,888			205			1.09
Subordinated Debt		69,523			611			3.49				74,062			661			3.58				44,596			499			4.44
Total Interest-bearing Liabilities		2,957,299			3,597			0.48				3,067,217			2,787			0.36				2,458,644			3,746			0.60
Noninterest-bearing Demand		843,419										853,219										681,230
Other Liabilities		36,983										49,790										23,067
Shareholders' Equity		502,082										495,681										345,816
Total Liabilities & Shareholders' Equity	$	4,339,783									$	4,465,906									$	3,508,757
Net Interest Income (taxable equivalent basis)				$	39,602									$	35,625									$	27,138
Taxable Equivalent Adjustment					(193	)									(192	)									(144	)
Net Interest Income				$	39,409									$	35,433									$	26,994
Total Yield on Earning Assets								4.28	%									3.73	%									3.71	%
Rate on Supporting Liabilities								0.48										0.36										0.60
Average Interest Spread								3.80										3.36										3.10
Net Interest Margin								3.92										3.45										3.26

(1)   Presented on a fully taxable-equivalent basis using a 21% federal tax rate and statutory interest expense disallowance.

	Average Balances, Income and Interest Rates on a Taxable Equivalent Basis
	For the Nine Months Ended
	September 30, 2022										September 30, 2021
(Dollars in thousands)	Average Balance			Interest (1)				Yield/ Rate			Average Balance			Interest (1)				Yield/ Rate
ASSETS:
Interest Bearing Balances	$	34,034		$	33			0.13	%		$	1,729		$	5			0.39	%
Investment Securities:
Taxable		479,611			7,930			2.21				91,379			1,319			1.93
Tax-Exempt		77,489			1,401			2.42				55,599			1,056			2.54
Total Securities		557,100			9,331			2.24				146,978			2,375			2.16
Federal Funds Sold		415,528			1,786			0.57				503,652			485			0.13
Loans and Leases, Net		3,157,288			108,050			4.58				2,520,965			87,974			4.67
Restricted Investment in Bank Stocks		5,826			238			5.46				7,022			239			4.55
Total Interest-earning Assets		4,169,776			119,438			3.83				3,180,346			91,078			3.83
Cash and Due from Banks		62,369										36,213
Other Assets		267,309										162,189
Total Assets	$	4,499,454									$	3,378,748
LIABILITIES & SHAREHOLDERS' EQUITY:
Interest-bearing Demand	$	1,049,569		$	1,796			0.23	%		$	632,830		$	1,782			0.38	%
Money Market		1,066,001			2,281			0.29				796,922			2,461			0.41
Savings		361,733			144			0.05				203,206			182			0.12
Time		524,013			2,928			0.75				431,009			4,366			1.35
Total Interest-bearing Deposits		3,001,316			7,149			0.32				2,063,967			8,791			0.57
Short-term Borrowings		—			—			—				205,697			539			0.35
Long-term Debt		29,715			541			2.43				74,975			613			1.09
Subordinated Debt		72,574			1,912			3.52				44,589			1,498			4.49
Total Interest-bearing Liabilities		3,103,605			9,602			0.41				2,389,228			11,441			0.64
Noninterest-bearing Demand		851,975										659,554
Other Liabilities		46,960										24,037
Shareholders' Equity		496,914										305,929
Total Liabilities & Shareholders' Equity	$	4,499,454									$	3,378,748
Net Interest Income (taxable-equivalent basis)				$	109,836									$	79,637
Taxable Equivalent Adjustment					(580	)									(441	)
Net Interest Income				$	109,256									$	79,196
Total Yield on Earning Assets								3.83	%									3.83	%
Rate on Supporting Liabilities								0.41										0.64
Average Interest Spread								3.42										3.19
Net Interest Margin								3.52										3.35

(1)   Presented on a fully taxable-equivalent basis using a 21% federal tax rate and statutory interest expense disallowance.

ALLOWANCE FOR LOAN AND LEASE LOSSES AND ASSET QUALITY (Unaudited):

(Dollars in thousands)	Sep. 30, 2022				Jun. 30, 2022				Mar. 31, 2022				Dec. 31, 2021				Sep. 30, 2021
Allowance for Loan and Lease Losses:
Beginning balance	$	16,876			$	15,147			$	14,597			$	14,233			$	14,716
Loans Charged off
Commercial and industrial		(1	)			—				—				(7	)			—
Commercial real estate		—				—				—				(1	)			(1,043	)
Commercial real estate - construction		—				—				—				—				—
Residential mortgage		(2	)			—				—				—				(3	)
Home equity		(1	)			—				—				—				—
Consumer		(11	)			(9	)			(57	)			(19	)			(11	)
Total loans charged off		(15	)			(9	)			(57	)			(27	)			(1,057	)
Recoveries of loans previously charged off
Commercial and industrial		—				—				13				10				1
Commercial real estate		63				—				65				1				140
Commercial real estate - construction		—				—				24				7				—
Residential mortgage		—				2				—				—				2
Home equity		—				1				1				—				—
Consumer		6				10				4				3				6
Total recoveries		69				13				107				21				149
Balance before provision		16,930				15,151				14,647				14,227				13,808
Provision for loan and lease losses		1,550				1,725				500				370				425
Balance, end of quarter	$	18,480			$	16,876			$	15,147			$	14,597			$	14,233
Nonperforming Assets
Nonaccrual loans	$	7,233			$	7,551			$	7,507			$	9,547			$	6,339
Accruing trouble debt restructured loans		396				422				430				435				442
Total nonperforming loans		7,629				7,973				7,937				9,982				6,781
Foreclosed real estate		49				69				125				—				11
Total nonperforming assets		7,678				8,042				8,062				9,982				6,792
Accruing loans 90 days or more past due		—				—				133				515				—
Total risk elements	$	7,678			$	8,042			$	8,195			$	10,497			$	6,792

PPP Summary

(Dollars in thousands)	Sep. 30, 2022				Jun. 30, 2022				Mar. 31, 2022				Dec. 31, 2021				Sep. 30, 2021
PPP loans, net of deferred fees	$	2,800			$	4,966			$	34,124			$	111,286			$	229,679
PPP Fees recognized	$	99			$	652			$	2,989			$	4,426			$	6,238

RECONCILIATION OF NON-GAAP MEASURES (Unaudited)

Explanatory note: This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). Mid Penn’s management uses these non-GAAP financial measures in their analysis of the Mid Penn’s performance. For tangible book value, the most directly comparable financial measure calculated in accordance with GAAP is book value. We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing tangible book value. Income tax effects of non-GAAP adjustments are calculated using the applicable statutory tax rate for the jurisdictions in which the charges (benefits) are incurred, while taking into consideration any valuation allowances or non-deductible portions of the non-GAAP adjustments. Non-PPP core banking loans are meaningful to investors as they are indicative of portfolio loans and related growth from traditional bank activities and excludes short-term or nonrecurring loans from special programs like the PPP. Core earnings per common share excludes from income available to common shareholders certain expenses related to significant non-core activities, including merger-related expenses, net of income taxes. For return on average tangible common equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average equity. The efficiency ratio is often used by management to measure its noninterest expense as a percentage of its revenue. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Mid Penn’s results and financial condition as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. Management believes that this non-GAAP supplemental information will be helpful in understanding Mid Penn’s ongoing operating results. This supplemental presentation should not be construed as an inference that Mid Penn’s future results will be unaffected by similar adjustments to be determined in accordance with GAAP. The reconciliation of the non-GAAP to comparable GAAP financial measures can be found in the tables below.

Tangible Book Value Per Share

(Dollars in thousands, except per share data)	Sep. 30, 2022				Jun. 30, 2022				Mar. 31, 2022				Dec. 31, 2021				Sep. 30, 2021
Shareholders' Equity	$	499,105			$	495,835			$	494,161			$	490,076			$	349,308
Less: Goodwill		113,871				113,835				113,835				113,835				62,840
Less: Core Deposit and Other Intangibles		7,215				7,729				8,250				9,436				3,537
Tangible Equity	$	378,019			$	374,271			$	372,076			$	366,805			$	282,931
Common Shares Outstanding		15,882,853				15,878,193				15,960,916				15,957,830				11,433,554
Tangible Book Value per Share	$	23.80			$	23.57			$	23.31			$	22.99			$	24.75

Non-PPP Core Banking Loans

(Dollars in thousands)	Sep. 30, 2022				Jun. 30, 2022				Mar. 31, 2022				Dec. 31, 2021				Sep. 30, 2021
Loans and leases, net of unearned interest	$	3,322,457			$	3,180,033			$	3,121,531			$	3,104,396			$	2,370,429
Less: PPP loans, net of deferred fees		2,800				4,966				34,124				111,286				229,679
Non-PPP core banking loans	$	3,319,657			$	3,175,067			$	3,087,407			$	2,993,110			$	2,140,750

Core Earnings Per Common Share Excluding Non-Recurring Expenses

	Three Months Ended
(Dollars in thousands, except per share data)	Sep. 30, 2022				Jun. 30, 2022				Mar. 31, 2022				Dec. 31, 2021				Sep. 30, 2021
Net Income Available to Common Shareholders	$	15,481			$	12,252			$	11,354			$	607			$	9,787
Plus: Merger and Acquisition Expenses		—				—				329				12,227				198
Less: Tax Effect of Merger and Acquisition Expenses		—				—				69				2,568				42
Net Income Excluding Non-Recurring Expenses	$	15,481			$	12,252			$	11,614			$	10,266			$	9,943
Weighted Average Shares Outstanding		15,877,592				15,934,083				15,957,864				13,005,895				11,423,487
Core Earnings Per Common Share Excluding Non-Recurring Expenses	$	0.97			$	0.77			$	0.73			$	0.79			$	0.87

Return on Average Tangible Common Equity

	Three Months Ended
(Dollars in thousands)	Sep. 30, 2022				Jun. 30, 2022				Mar. 31, 2022				Dec. 31, 2021				Sep. 30, 2021
Net income available to common shareholders	$	15,481			$	12,252			$	11,354			$	607			$	9,787
Plus: Intangible amortization, net of tax		406				412				380				282				210
	$	15,887			$	12,664			$	11,734			$	889			$	9,997
Average shareholder's equity	$	502,082			$	495,681			$	494,019			$	403,010			$	345,816
Less: Average goodwill		113,835				113,835				113,835				113,835				62,840
Less: Average core deposit and other intangibles		7,465				7,983				8,950				9,436				3,666
Average tangible shareholder's equity	$	380,782			$	373,863			$	371,234			$	279,739			$	279,310
Return on average tangible common equity		16.55	%			13.59	%			12.82	%			1.26	%			14.20	%

Efficiency Ratio

	Three Months Ended
(Dollars in thousands)	Sep. 30, 2022				Jun. 30, 2022				Mar. 31, 2022				Dec. 31, 2021				Sep. 30, 2021
Noninterest expense	$	24,715			$	23,915			$	25,745			$	34,072			$	20,019
Less: Merger and acquisition expenses		—				—				329				12,227				198
Less: Intangible amortization		514				521				481				357				266
Less: (Gain) loss on sale or write-down of foreclosed assets, net		(57	)			(15	)			(16	)			1				(7	)
Efficiency ratio numerator	$	24,258			$	23,409			$	24,951			$	21,487			$	19,562
Net interest income		39,409				35,433				34,414				29,372				26,994
Noninterest income		5,963				5,230				5,750				5,660				5,509
Less: Net gain on sales of investment securities		—				—				—				—				79
Efficiency ratio denominator	$	45,372			$	40,663			$	40,164			$	35,032			$	32,424
Efficiency ratio		53.46	%			57.57	%			62.12	%			61.34	%			60.33	%

 

FAQ

What were Mid Penn Bancorp's earnings results for Q3 2022?

Mid Penn reported net income of $15.5 million, or $0.97 per share, for Q3 2022.

How did the net interest margin change for Mid Penn in Q3 2022?

The tax-equivalent net interest margin increased to 3.92% in Q3 2022.

What is the cash dividend declared by Mid Penn Bancorp in October 2022?

A cash dividend of $0.20 per share was declared, payable on November 28, 2022.

What is the loan growth percentage reported by Mid Penn for Q3 2022?

Mid Penn reported organic loan growth of 17.8% annualized in Q3 2022.

What were the total average deposits for Mid Penn Bancorp in Q3 2022?

Total average deposits decreased by 2.9% in Q3 2022 compared to Q2 2022.