Mid Penn Bancorp, Inc. Reports Record Quarterly Earnings and Declares Dividend

Rhea-AI Summary

Mid Penn Bancorp, Inc. (NASDAQ: MPB) reported a net income of $9,787,000 or $0.86 per share for Q3 2021, a 49% increase from $6,547,000 or $0.78 per share in Q3 2020. For the first nine months of 2021, earnings rose 67% to $28,712,000, or $2.85 per share. Total assets grew by 15% to $3.45 billion. The bank's tangible book value increased to $24.75 per share, up from $22.39 at the end of 2020. A dividend of $0.20 per share was declared for Q3. The successful participation in the PPP program aided earnings, generating $17.5 million in processing fees.

Positive

• 49% year-over-year increase in quarterly net income.
• 67% year-over-year growth in earnings for the first nine months.
• Total assets rose 15% to $3.45 billion.
• Tangible book value per share increased to $24.75, up from $22.39 in 2020.
• Dividend of $0.20 per share declared for Q3.

Negative

• Total loans decreased by less than 1% since year-end 2020, impacted by PPP loan forgiveness.

MILLERSBURG, Pa., Oct. 27, 2021 (GLOBE NEWSWIRE) -- Mid Penn Bancorp, Inc. (“Mid Penn”) (NASDAQ: MPB), the parent company of Mid Penn Bank (the “Bank”) and MPB Financial Services, LLC, today reported net income to common shareholders (earnings) for the quarter ended September 30, 2021 of $9,787,000 or $0.86 per common share basic and diluted, compared to earnings of $6,547,000 or $0.78 per common share basic and diluted for the quarter ended September 30, 2020. Earnings for the quarter ended September 30, 2021 reflect an increase of over 49 percent compared to earnings for the same period in the prior year.  

Earnings for the nine months ended September 30, 2021 were $28,712,000 or $2.85 per common share basic and diluted, compared to earnings of $17,198,000 or $2.04 per common share basic and diluted for the nine months ended September 30, 2020. Earnings for the first nine months of 2021 reflects a 67 percent increase over the same period in 2020. Mid Penn also reported total assets of $3,453,187,000 as of September 30, 2021, reflecting a 15 percent increase compared to total assets of $2,998,948,000 as of December 31, 2020.  

Tangible book value per common share, a non-GAAP measure that is regularly reported in the banking industry, favorably increased to $24.75 as of September 30, 2021, compared to $22.39 as of December 31, 2020 and $21.46 as of September 30, 2020. The GAAP measure of book value per share was $30.55 as of September 30, 2021 compared to $30.37 as of December 31, 2020, and $29.49 as of September 30, 2020. Please refer to the section included herein under the heading “Reconciliation of Non-GAAP Measures (Unaudited)” for a discussion of our use of non-GAAP adjusted financial information, which includes tables reconciling GAAP and non-GAAP adjusted financial measures for these and certain other periods ended between September 30, 2020 and September 30, 2021.

PRESIDENT’S COMMENTS

“We are delighted to announce Mid Penn’s record quarterly results to our shareholders. This performance was the direct result of strong organic growth across our organizational footprint on both sides of the balance sheet and impressive noninterest income growth. In addition, the results for the nine months ended September 30, 2021 reflect the incredible successes of Mid Penn’s participation in the PPP program, delivering over $1 billion to help businesses and save jobs during the uncertainty of the COVID-19 pandemic,” stated Rory Ritrievi, President and Chief Executive Officer. Ritrievi added, “Mid Penn has succeeded in reporting record results in each of the last four quarters since September 30, 2020, an accomplishment of which we are incredibly proud. This success has positively impacted our tangible book value per share, which has increased by $2.36 per share (or 14 percent annualized) since December 31, 2020.”

“In addition to these operating results, we continue to make progress toward Mid Penn’s pending acquisition of Riverview Financial Corporation. During the third quarter of 2021, all regulatory notifications and applications were filed in a timely manner with the appropriate agencies. It is expected that the merger will be completed in the fourth quarter of 2021 with system conversion anticipated to occur during the first quarter of 2022.   This partnership will expand Mid Penn’s presence into several new counties in Pennsylvania while solidifying our customer base in Mid Penn’s current market area.   We are excited to partner with Riverview in our development of a statewide presence while also bringing on board many well-respected, talented employees to further our vision of being the best community bank in the state.”

“Given these favorable results, the Board of Directors proudly announces the declaration of a third quarter dividend of $0.20 per common share payable on November 22, 2021 to shareholders of record as of November 10, 2021.”

PPP UPDATE

Mid Penn was a significant participating lender under the Paycheck Protection Program (“PPP”), which was originally created as a result of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act in 2020. The PPP program was reinstated with the Consolidated Appropriations Act of 2021. Included in total assets as of September 30, 2021 are $229,679,000 of PPP loans, net of deferred fees, with this total being comprised of (i) $216,187,000 of PPP 2021 loans, net of deferred fees, originated during the first six months of 2021; and (ii) $13,492,000 of PPP 2020 loans, net of deferred fees, originated during 2020.

FINANCIAL CONDITION

Loans

Total loans as of September 30, 2021 were $2,370,429,000 compared to $2,384,041,000 as of December 31, 2020, a decrease of $13,612,000 or less than 1 percent since year-end 2020. This net decrease in loans was dramatically influenced by the forgiveness of PPP loans which served to offset strong organic loan growth. Core banking loans (a non-GAAP measure calculated as total loans less PPP loans outstanding) totaled $2,140,750,000 as of September 30, 2021, an increase of $145,022,000 or 7 percent since year-end 2020, with this growth occurring primarily within Mid Penn’s commercial real estate and commercial and industrial financing loan portfolios. This increase represents an annualized core banking loan growth rate of 10 percent since December 31, 2020.  

Deposits

Total deposits increased $487,301,000 or 20 percent (26 percent annualized), from $2,474,580,000 at December 31, 2020, to $2,961,881,000 at September 30, 2021. Deposit growth was led by substantial increases in noninterest-bearing, interest-bearing, and money market deposits, primarily due to both expanded cash management and commercial deposit account relationships, and new deposits established as a result of Mid Penn’s PPP loan funding activities.

Capital

Shareholders’ equity increased by $93,620,000 or 37 percent from $255,688,000 as of December 31, 2020 to $349,308,000 as of September 30, 2021. As previously announced, Mid Penn completed a public offering of 2,990,000 shares of common stock at a price of $25.00 per share, with the aggregate gross proceeds of the offering totaling $74,750,000. The net proceeds of the offering after deducting the underwriting discount and offering expenses were $70,238,000.  The additional shares issued on May 4, 2021 significantly impacted the weighted average number of shares outstanding used for both the third quarter of 2021 and year-to-date 2021 earnings per share calculations.   Regulatory capital ratios for both Mid Penn and its banking subsidiary exceeded regulatory “well-capitalized” levels at both September 30, 2021 and December 31, 2020.

OPERATING RESULTS

Net Interest Income and Net Interest Margin

For the three months ended September 30, 2021, net interest income was $26,994,000, an increase of $5,586,000 or 26 percent compared to net interest income of $21,408,000 for the quarter ended September 30, 2020. Through the nine months ended September 30, 2021, net interest income was $79,196,000, an increase of $18,777,000 or 31 percent compared to net interest income of $60,419,000 for the nine months ended September 30, 2020. The year-over-year increase in earnings for the first nine months was primarily the result of Mid Penn’s continued participation in the PPP program, as the nine months ended September 30, 2021 included the recognition of $17,528,000 of PPP loan processing fees, an increase of $12,574,000 compared to $4,954,000 of PPP loan processing fees recognized during the same period in 2020. These PPP fees are recognized as interest income over the term of the respective loan, or sooner if the loans are forgiven by the SBA, or the borrower otherwise pays down principal prior to the loan’s stated maturity. Also contributing to the net interest income increase were the interest and fees from core loan growth since September 30, 2020, as well as the reduced interest expense due to the lower cost of deposits in the first nine months of 2021 when compared to the same period in 2020.

Mid Penn’s tax-equivalent net interest margin for the three months ended September 30, 2021 was 3.26 percent compared to 3.09 percent for the three months ended September 30, 2020. For the nine months ended September 30, 2021, Mid Penn’s tax-equivalent net interest was 3.35 percent versus 3.29 percent during the same period in 2020. The overall increase in net interest margin for both the three and nine months ended September 30, 2021 was driven by a favorable decrease in the cost of funds, driven by deposit rate decreases, many of which resulted from both management-initiated and market rate cuts initiated by the Federal Open Market Committee (“FOMC”) in March 2020 in response to the COVID-19 pandemic. Yields on interest-earning assets remained relatively unchanged when comparing the nine months ended September 30, 2021 to the same period in 2020. The favorable impacts of the recognition of $17,528,000 of PPP fees within interest income, as well as volume-driven increases in interest income due to higher average balances of loans and federal funds sold, were nearly entirely offset by the full impact in 2021 of the reduction in interest rates.

Noninterest Income

For the three months ended September 30, 2021, noninterest income totaled $5,509,000, an increase of $207,000 or 4 percent, compared to noninterest income of $5,302,000 for the three months ended September 30, 2020. For the nine months ended September 30, 2021, noninterest income totaled $15,873,000, an increase of $4,015,000 or 34 percent, compared to noninterest income of $11,858,000 for the same period in 2020.

Mortgage banking income was $8,382,000 for the nine months ended September 30, 2021, an increase of $2,455,000 or 41 percent, compared to the nine months ended September 30, 2020. Mid Penn significantly increased residential mortgage originations and secondary-market loan sales and gains when comparing the first nine months of 2021 to the same period last year. Mortgage interest rates declined as a result of responses to the pandemic, and remained low in the twelve months since September 30, 2020, resulting in significantly increased mortgage loan production.

Income from fiduciary and wealth management activities was $1,716,000 for the nine months ended September 30, 2021, an increase of $449,000 or 35 percent, compared to fiduciary income of $1,267,000 for the same period in 2020. These additional revenues were attributed to favorable growth in trust assets under management and increased sales of retail investment products.

ATM debit card interchange income was $1,854,000 for the nine months ended September 30, 2021, an increase of $428,000 or 30 percent compared to interchange income of $1,426,000 for the nine months ended September 30, 2020. The increase resulted from increasing card-based transaction usage across our expanding checking account customer base.

Merchant services income was $359,000 for the nine months ended September 30, 2021, an increase of $83,000 or 30 percent compared to merchant services income of $276,000 during the same period in 2020. The increase was primarily attributable to new and expanded cash management relationships, including those from new PPP customers.

Other income was $2,148,000 for the nine months ended September 30, 2021, an increase of $701,000 compared to other income of $1,447,000 for the nine months ended September 30, 2020. The increase in other income was primarily driven by higher volumes of fee-based income, including fees from new loan-level swaps, wire transfer fees, letter of credit fees, and credit card program referrals and royalties.

Noninterest Expense

For the three months ended September 30, 2021, noninterest expense totaled $20,019,000, an increase of $1,845,000 or 10 percent, compared to noninterest expense of $18,174,000 for the same period in 2020. For the nine months ended September 30, 2021, noninterest expense totaled $57,033,000, an increase of $7,875,000 or 16 percent, compared to noninterest expense of $49,158,000 for the nine months ended September 30, 2020.

Salaries and employee benefits were $29,873,000 for the nine months ended September 30, 2021, an increase of $3,327,000 or 13 percent, versus the same period in 2020, with the increase attributable to (i) increased mortgage commissions expense commensurate with the significant increases in mortgage loan originations and secondary market sales gains from the mortgage banking group; (ii) increased bonus expense in recognition of our employees and the successes of Mid Penn through the first nine months of 2021; (iii) increased medical expenses through the first nine months of 2021 when compared to the same period last year; and (iv) the addition of private banking and insurance business development professionals in our new nonbank subsidiaries focused on wealth management and insurance services.

Software licensing and utilization costs were $4,493,000 for the nine months ended September 30, 2021, an increase of $612,000 or 16 percent compared to $3,881,000 for the nine months ended September 30, 2020. Mid Penn continues to invest in upgrades to internal systems, networks, storage capabilities, cybersecurity management, and data security mechanisms to enhance data management and security capabilities responsive to both the larger company profile and the increasing complexity of information technology management. This increase also reflects the additional costs from both transaction volume-based charges, and licensing fees related to the addition of new staff added since September 30, 2020.

FDIC assessment expense was $1,364,000 for the nine months ended September 30, 2021, an increase of $148,000 or 12 percent compared to $1,216,000 for the nine months ended September 30, 2020. The increased FDIC assessment aligns with the year-over-year growth of the average assets of the Bank on which the assessment is based.  

Pennsylvania bank shares tax expense was $1,022,000 for the nine months ended September 30, 2021, an increase of $153,000 or 18 percent compared to $869,000 for the nine months ended September 30, 2020. The increase in shares tax expense generally reflects an increase in total shareholder’s equity upon which the tax is based.

Mortgage banking profit-sharing expense totaled $2,005,000 for the nine months ended September 30, 2021 compared to $540,000 for the nine months ended September 30, 2020 and, for both periods, related to payments to third-party principals within the Southeastern Pennsylvania mortgage banking group at Mid Penn. The increase for 2021 reflects the substantial increase in the revenues and profits of the mortgage banking group year over year.

Merger-related expenses totaled $720,000 for the nine months ended September 30, 2021 and consisted of legal and professional fees associated with the due diligence, fairness opinion, and other costs related to the planned Riverview acquisition announced on June 30, 2021.

Legal and professional fees were $1,591,000 for the nine months ended September 30, 2021, an increase of $554,000 or 53 percent compared to $1,037,000 for the nine months ended September 30, 2020, with this increase being attributable to consulting expenses related to strengthening and enhancing Mid Penn’s commercial online banking facility, as well as other information technology and cybersecurity management activities.

Other expenses increased $809,000 from $6,497,000 during the nine months ended September 30, 2020 to $7,306,000 for the same period in 2021 due to organizational growth resulting in increases across several components of other expense, including charitable giving, insurance, postage and courier fees, correspondent service fees, employee relations, travel and business meals, and directors’ fees.

The provision for income taxes was $6,749,000 during the nine months ended September 30, 2021, compared to $3,221,000 of income tax provision recorded for the same period in 2020. The provision for income taxes for the nine months ended September 30, 2021 reflects a combined Federal and State effective tax rate of 19.0 percent compared to 15.8 percent for the nine months ended September 30, 2020. The increase in the effective tax rate reflects (i) higher pre-tax income when compared to the first nine months of 2020, (ii) less tax-exempt interest recognized due to less tax-exempt securities being held in the investment security portfolio when compared to the prior year, and (iii) the impact of certain merger-related expenses incurred in 2021 which are nondeductible for federal tax purposes.

ASSET QUALITY

Excluding PPP loans, which are guaranteed by the SBA, the allowance for loan and lease losses as a percentage of core loans (a non-GAAP measure) was 0.66 percent as of September 30, 2021 compared to 0.67 percent as of December 31, 2020 and 0.64 percent as of September 30, 2020. The allowance for loan and lease losses as a percentage of total loans including PPP loans was 0.60 percent at September 30, 2021, compared to 0.56 percent at December 31, 2020 and 0.48 percent at September 30, 2020. Mid Penn had $229,679,000 and $613,924,000 of PPP loans outstanding, net of deferred fees, as of September 30, 2021 and 2020, respectively. Mid Penn had net loan charge-offs of $1,724,000 and $45,000 for the nine months ended September 30, 2021 and 2020, respectively, with the increase in the first nine months of 2021 related to the workout of three larger nonperforming loans during the first nine months of 2021.  

The provision for loan losses was $2,575,000 for the nine months ended September 30, 2021, a decrease of 5 percent compared to the provision for loan losses of $2,700,000 for the nine months ended September 30, 2020. The allowance for loan losses and the related provision reflect Mid Penn’s continued application of the incurred loss method for estimating credit losses as Mid Penn is not yet required to adopt the current expected credit loss (“CECL”) accounting standard.

Total nonperforming assets were $6,792,000 at September 30, 2021, a substantial decrease compared to nonperforming assets of $15,644,000 at December 31, 2020 and $15,082,000 at September 30, 2020. The decrease in nonperforming assets was primarily the result of the successful workout of three nonaccrual commercial relationships totaling $10,956,000 occurring in the nine months ended September 30, 2021.
  
Given these large workouts, nonperforming assets were 0.32 percent of the total of loans plus other real estate assets as of September 30, 2021, a significant and favorable reduction compared to 0.66 percent at December 31, 2020 and 0.60 percent as of September 30, 2020. Loan loss reserves as a percentage of nonperforming loans increased to 210 percent at September 30, 2021, compared to 86 percent at December 31, 2020 and 91 percent at September 30, 2020. Total foreclosed real estate assets favorably decreased from $134,000 at December 31, 2020 to $11,000 at September 30, 2021.  

As of September 30, 2021, the principal balance of loans remaining in a CARES Act qualifying deferment status totaled $3,571,000, or less than 1 percent of the total loan portfolio, a reduction compared to December 31, 2020, when $11,681,000 of loans, representing 1 percent of the total loan portfolio, were in this deferment status. Most borrowers granted a CARES Act deferral have returned to regular payment status. The CARES Act, along with a subsequent joint statement issued by banking agencies, provided that short-term modifications, made in response to the impact of COVID-19 to current and performing borrowers, did not need to be accounted for as troubled debt restructurings. Depending upon the specific needs and circumstances affecting each borrower, the majority of these modifications ranged from deferrals of both principal and interest payments to some borrowers reverting to interest-only payments. The majority of the deferrals were granted for a period of three months, but some as long as nine months, depending upon management’s specific evaluation of each borrower’s circumstances.  Interest continued to accrue on loans modified under the CARES Act during the deferral period.  Mid Penn had previously provided loan modifications meeting the CARES Act qualifications to over 1,000 borrowers. Mid Penn remains in communication with each of the few borrowers still in deferral status to assess the ongoing credit standing of the borrowers and may make further adjustments to a borrower’s relationship at some future time if warranted for the specific situation.    

Asset quality measures did not reflect any new impaired assets or specific reserve allocations related to the financial impact of the COVID-19 pandemic, though Bank management is continuously and closely monitoring and evaluating the impact of the COVID-19 situation on the portfolio.    Management believes, based on information currently available, that the allowance for loan and lease losses of $14,233,000 is adequate as of September 30, 2021, to cover probable and estimated loan losses in the portfolio.

FINANCIAL HIGHLIGHTS (Unaudited):

(Dollars in thousands, except		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
per share data)		2021				2021				2021				2020				2020
Cash and cash equivalents		$	754,942			$	636,347			$	427,371			$	303,724			$	195,357
Investment securities			158,311				161,702				134,318				134,555				150,333
Loans			2,370,429				2,495,192				2,646,236				2,384,041				2,521,827
Allowance for loan and lease losses			(14,233	)			(14,716	)			(13,591	)			(13,382	)			(12,170	)
Net loans			2,356,196				2,480,476				2,632,645				2,370,659				2,509,657
Goodwill and other intangibles			66,377				66,644				66,919				67,200				67,631
Other assets			117,361				116,623				120,785				122,810				129,957
Total assets		$	3,453,187			$	3,461,792			$	3,382,038			$	2,998,948			$	3,052,935
Noninterest-bearing deposits		$	661,890			$	692,016			$	676,717			$	536,224			$	534,918
Interest-bearing deposits			2,299,991				2,090,108				1,990,110				1,938,356				1,921,480
Total deposits			2,961,881				2,782,124				2,666,827				2,474,580				2,456,398
Borrowings and subordinated debt			119,457				316,426				427,369				245,312				321,013
Other liabilities			22,541				21,673				23,806				23,368				27,335
Shareholders' equity			349,308				341,569				264,036				255,688				248,189
Total liabilities and shareholders' equity		$	3,453,187			$	3,461,792			$	3,382,038			$	2,998,948			$	3,052,935
Book Value per Common Share		$	30.55			$	29.94			$	31.37			$	30.37			$	29.49
Tangible Book Value per Common Share (a)		$	24.75			$	24.10			$	23.42			$	22.39			$	21.46

(a) Non-GAAP measure; see Reconciliation of Non-GAAP Measures

OPERATING HIGHLIGHTS (Unaudited):

		Three Months Ended																				Nine Months Ended
(Dollars in thousands, except		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,				Sept. 30,
per share data)		2021				2021				2021				2020				2020				2021				2020
Interest income		$	30,740			$	30,729			$	29,168			$	31,926			$	26,122			$	90,637			$	76,009
Interest expense			3,746				3,852				3,843				4,137				4,714				11,441				15,590
Net interest income			26,994				26,877				25,325				27,789				21,408				79,196				60,419
Provision for loan and lease losses			425				1,150				1,000				1,500				1,100				2,575				2,700
Noninterest income			5,509				5,652				4,712				6,050				5,302				15,873				11,858
Noninterest expense			20,019				19,456				17,558				21,419				18,174				57,033				49,158
Income before provision for income taxes			12,059				11,923				11,479				10,920				7,436				35,461				20,419
Provision for income taxes			2,272				2,310				2,167				1,909				889				6,749				3,221
Net income		$	9,787			$	9,613			$	9,312			$	9,011			$	6,547			$	28,712			$	17,198
Basic Earnings per Common Share		$	0.86			$	0.93			$	1.11			$	1.07			$	0.78			$	2.85			$	2.04
Diluted Earnings per Common Share		$	0.86			$	0.93			$	1.10			$	1.06			$	0.78			$	2.85			$	2.04
Return on Average Equity			11.23	%			12.36	%			14.58	%			14.34	%			10.64	%			12.55	%			9.51	%

		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
		2021				2021 (b)				2021				2020				2020
Tier 1 Capital (to Average Assets)		8.6%				8.8%				6.7%				6.8%				6.6%
Common Tier 1 Capital (to Risk Weighted Assets)		13.2%				13.1%				9.7%				9.6%				9.5%
Tier 1 Capital (to Risk Weighted Assets)		13.2%				13.1%				9.7%				9.6%				9.5%
Total Capital (to Risk Weighted Assets)		15.8%				15.8%				12.5%				12.6%				12.3%

(b) Reflects the impact of the May 4, 2021 common stock capital raise.

RECONCILIATION OF NON-GAAP MEASURES (Unaudited):

This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). For tangible book value, the most directly comparable financial measure calculated in accordance with GAAP is book value.  We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets.  Goodwill and other intangible assets have the effect of increasing total book value while not increasing tangible book value.   Income tax effects of non-GAAP adjustments are calculated using the applicable statutory tax rate for the jurisdictions in which the charges (benefits) are incurred, while taking into consideration any valuation allowances or non-deductible portions of the non-GAAP adjustments.   Non-PPP core banking loans are meaningful to investors as they are indicative of portfolio loans and related growth from traditional bank activities and excludes short-term or nonrecurring loans from special programs like the PPP. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Mid Penn’s results and financial condition as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. Management believes that this non-GAAP supplemental information will be helpful in understanding Mid Penn’s ongoing operating results. This supplemental presentation should not be construed as an inference that Mid Penn’s future results will be unaffected by similar adjustments to be determined in accordance with GAAP.

Tangible Book Value Per Share

(Dollars in thousands, except		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
per share data)		2021				2021				2021				2020				2020
Shareholders' Equity		$	349,308			$	341,569			$	264,036			$	255,688			$	248,189
Less: Goodwill			62,840				62,840				62,840				62,840				62,840
Less: Core Deposit and Other Intangibles			3,537				3,804				4,079				4,360				4,791
Tangible Equity		$	282,931			$	274,925			$	197,117			$	188,488			$	180,558
Common Shares Outstanding			11,433,554				11,408,712				8,416,095				8,419,183				8,415,589
Tangible Book Value per Share		$	24.75			$	24.10			$	23.42			$	22.39			$	21.46

Non-PPP Core Banking Loans

		Sept. 30,				June 30,				Mar. 31,				Dec. 31,				Sept. 30,
(Dollars in thousands)		2021				2021				2020				2020				2020
Loans and leases, net of unearned interest		$	2,370,429			$	2,495,192			$	2,646,236			$	2,384,041			$	2,521,827
Less: PPP loans, net of deferred fees			229,679				391,826				590,035				388,313				613,924
Non-PPP core banking loans		$	2,140,750			$	2,103,366			$	2,056,201			$	1,995,728			$	1,907,903

CONSOLIDATED BALANCE SHEETS (Unaudited):

(Dollars in thousands, except share data)		Sept. 30, 2021				Dec. 31, 2020				Sept. 30, 2020
ASSETS
Cash and due from banks		$	40,134			$	31,284			$	42,628
Interest-bearing balances with other financial institutions			2,536				1,541				4,097
Federal funds sold			712,272				270,899				148,632
Total cash and cash equivalents			754,942				303,724				195,357
Investment securities held to maturity, at amortized cost			152,791				128,292				140,474
(fair value $155,680, $132,794, and $144,708)
Investment securities available for sale, at fair value			5,015				5,748				8,337
Equity securities available for sale, at fair value			505				515				1,522
Loans held for sale			23,154				25,506				30,938
Loans and leases, net of unearned interest			2,370,429				2,384,041				2,521,827
Less: Allowance for loan and lease losses			(14,233	)			(13,382	)			(12,170	)
Net loans and leases			2,356,196				2,370,659				2,509,657
Bank premises and equipment, net			25,562				24,886				25,227
Operating lease right of use asset			9,942				10,157				10,173
Finance lease right of use asset			3,132				3,267				3,312
Cash surrender value of life insurance			17,406				17,183				17,108
Restricted investment in bank stocks			7,906				7,594				7,726
Accrued interest receivable			10,008				12,971				14,663
Deferred income taxes			4,133				3,619				4,819
Goodwill			62,840				62,840				62,840
Core deposit and other intangibles, net			3,537				4,360				4,791
Foreclosed assets held for sale			11				134				1,716
Other assets			16,107				17,493				14,275
Total Assets		$	3,453,187			$	2,998,948			$	3,052,935
LIABILITIES & SHAREHOLDERS’ EQUITY
Deposits:
Noninterest-bearing demand		$	661,890			$	536,224			$	534,918
Interest-bearing demand			745,833				605,567				630,160
Money Market			905,742				720,506				679,024
Savings			205,842				195,038				192,314
Time			442,574				417,245				419,982
Total Deposits			2,961,881				2,474,580				2,456,398
Short-term borrowings			—				125,617				203,842
Long-term debt			74,858				75,115				75,199
Subordinated debt			44,599				44,580				41,972
Operating lease liability			10,950				11,200				11,212
Accrued interest payable			1,901				2,007				2,840
Federal income tax payable			—				—				1,734
Other liabilities			9,690				10,161				11,549
Total Liabilities			3,103,879				2,743,260				2,804,746
Shareholders' Equity:
Common stock, par value $1.00 per share; 20,000,000 shares authorized; Shares issued: 11,532,006 at Sept. 30, 2021, 8,511,835 at Dec. 31, 2020, and 8,508,241 at Sept. 30, 2020; Shares outstanding: 11,433,554 at Sept. 30, 2021, 8,419,183 at Dec. 31, 2020 and 8,415,589 at Sept. 30, 2020			11,532				8,512				8,508
Additional paid-in capital			246,830				178,853				178,659
Retained earnings			92,722				70,175				63,099
Accumulated other comprehensive income (loss)			147				(57	)			(284	)
Treasury stock, shares at cost; 98,452 at Sept. 30, 2021 and 92,652 at Dec. 31, 2020 and Sept. 30, 2020			(1,923	)			(1,795	)			(1,793	)
Total Shareholders’ Equity			349,308				255,688				248,189
Total Liabilities and Shareholders' Equity		$	3,453,187			$	2,998,948			$	3,052,935

CONSOLIDATED STATEMENTS OF INCOME (Unaudited):

(Dollars in thousands, except per share data)		Three Months Ended September 30,								Nine Months Ended September 30,
			2021				2020				2021				2020
INTEREST INCOME
Interest and fees on loans and leases		$	29,590			$	25,136			$	87,755			$	72,501
Interest and dividends on investment securities:
U.S. Treasury and government agencies			285				278				688				1,409
State and political subdivision obligations, tax-exempt			279				265				834				734
Other securities			277				406				870				882
Total interest and dividends on investment securities			841				949				2,392				3,025
Interest on other interest-bearing balances			1				3				5				36
Interest on federal funds sold			308				34				485				447
Total Interest Income			30,740				26,122				90,637				76,009
INTEREST EXPENSE
Interest on deposits			2,909				3,767				8,791				13,156
Interest on short-term borrowings			133				181				539				226
Interest on long-term and subordinated debt			704				766				2,111				2,208
Total Interest Expense			3,746				4,714				11,441				15,590
Net Interest Income			26,994				21,408				79,196				60,419
PROVISION FOR LOAN AND LEASE LOSSES			425				1,100				2,575				2,700
Net Interest Income After Provision for Loan and Lease Losses			26,569				20,308				76,621				57,719
NONINTEREST INCOME
Mortgage banking income			3,162				3,107				8,382				5,927
Income from fiduciary and wealth management activities			618				462				1,716				1,267
Service charges on deposits			223				140				552				460
ATM debit card interchange income			630				535				1,854				1,426
Net gain on sales of SBA loans			105				173				560				435
Merchant services income			58				95				359				276
Earnings from cash surrender value of life insurance			74				75				223				227
Net gain on sales of investment securities			79				150				79				393
Other income			560				565				2,148				1,447
Total Noninterest Income			5,509				5,302				15,873				11,858
NONINTEREST EXPENSE
Salaries and employee benefits			10,342				10,279				29,873				26,546
Occupancy expense, net			1,318				1,338				4,115				4,110
Equipment expense			745				713				2,237				2,148
Software licensing and utilization			1,551				1,363				4,493				3,881
Pennsylvania bank shares tax expense			498				409				1,022				869
FDIC Assessment			461				547				1,364				1,216
Legal and professional fees			610				336				1,591				1,037
Charitable contributions qualifying for State tax credits			—				—				635				545
Mortgage banking profit-sharing expense			1,140				390				2,005				540
Marketing and advertising expense			174				104				466				406
Telephone expense			134				134				409				405
Gain on sale or write-down of foreclosed assets, net			(7	)			(8	)			(26	)			(8	)
Intangible amortization			266				317				823				966
Merger and acquisition expense			198				—				720				—
Other expenses			2,589				2,252				7,306				6,497
Total Noninterest Expense			20,019				18,174				57,033				49,158
INCOME BEFORE PROVISION FOR INCOME TAXES			12,059				7,436				35,461				20,419
Provision for income taxes			2,272				889				6,749				3,221
NET INCOME		$	9,787			$	6,547			$	28,712			$	17,198
PER COMMON SHARE DATA:
Basic and Diluted Earnings Per Common Share		$	0.86			$	0.78			$	2.85			$	2.04
Cash Dividends Declared		$	0.20			$	0.18			$	0.59			$	0.59

NET INTEREST MARGIN (Unaudited):

		Average Balances, Income and Interest Rates on a Taxable Equivalent Basis
		For the Three Months Ended
(Dollars in thousands)		September 30, 2021														June 30, 2021
		Average										Average				Average										Average
		Balance					Interest					Rates				Balance					Interest					Rates
ASSETS:
Interest Bearing Balances		$		2,491			$		1				0.16	%		$		1,284			$		2				0.62	%
Investment Securities:
Taxable				102,259					504				1.96	%				93,161					430				1.85	%
Tax-Exempt				56,037					353	(a)			2.50	%				55,811					352	(a)			2.53	%
Total Securities				158,296					857				2.15	%				148,972					782				2.11	%
Federal Funds Sold				715,365					308				0.17	%				477,001					98				0.08	%
Loans and Leases, Net				2,422,378					29,660	(b)			4.86	%				2,609,803					29,908	(b)			4.60	%
Restricted Investment in Bank Stocks				7,148					58				3.22	%				6,865					86				5.02	%
Total Earning Assets				3,305,678					30,884				3.71	%				3,243,925					30,876				3.82	%
Cash and Due from Banks				39,852														34,683
Other Assets				163,227														159,084
Total Assets		$		3,508,757												$		3,437,692
LIABILITIES & SHAREHOLDERS' EQUITY:
Interest-bearing Demand		$		681,171			$		625				0.36	%		$		614,435			$		579				0.38	%
Money Market				854,065					864				0.40	%				791,498					819				0.42	%
Savings				208,163					60				0.11	%				203,468					58				0.11	%
Time				446,256					1,360				1.21	%				432,739					1,460				1.35	%
Total Interest-bearing Deposits				2,189,655					2,909				0.53	%				2,042,140					2,916				0.57	%
Short Term Borrowings				149,505					133				0.35	%				264,661					232				0.35	%
Long-term Debt				74,888					205				1.09	%				74,976					204				1.09	%
Subordinated Debt				44,596					499				4.44	%				44,589					500				4.50	%
Total Interest-bearing Liabilities				2,458,644					3,746				0.60	%				2,426,366					3,852				0.64	%
Noninterest-bearing Demand				681,230														673,735
Other Liabilities				23,067														25,585
Shareholders' Equity				345,816														312,006
Total Liabilities & Shareholders' Equity		$		3,508,757												$		3,437,692
Net Interest Income (taxable equivalent basis)							$		27,138												$		27,024
Taxable Equivalent Adjustment									(144	)													(147	)
Net Interest Income							$		26,994												$		26,877
Total Yield on Earning Assets													3.71	%													3.82	%
Rate on Supporting Liabilities													0.60	%													0.64	%
Average Interest Spread													3.10	%													3.18	%
Net Interest Margin													3.26	%													3.34	%

(a) Includes tax-equivalent adjustments (calculated using statutory rates of 21 percent) of $74,000 for each of the three months ended September 30, 2021 and June 30, 2021, respectively, resulting from the tax-free municipal securities in the investment portfolio.

(b) Includes tax-equivalent adjustments (calculated using statutory rates of 21 percent) of $70,000 and $73,000 for the three months ended September 30, 2021 and June 30, 2021, respectively, resulting from the tax-free municipal loans in the commercial loans portfolio.

		Average Balances, Income and Interest Rates on a Taxable Equivalent Basis
		For the Nine Months Ended
(Dollars in thousands)		September 30, 2021														September 30, 2020
		Average										Average				Average										Average
		Balance					Interest					Rates				Balance					Interest					Rates
ASSETS:
Interest Bearing Balances		$		1,729			$		5				0.39	%		$		4,871			$		36				0.99	%
Investment Securities:
Taxable				91,379					1,319				1.93	%				119,458					2,034				2.27	%
Tax-Exempt				55,599					1,056	(a)			2.54	%				47,737					929	(a)			2.60	%
Total Securities				146,978					2,375				2.16	%				167,195					2,963				2.37	%
Federal Funds Sold				503,652					485				0.13	%				114,946					447				0.52	%
Loans and Leases, Net				2,520,965					87,974	(b)			4.67	%				2,181,340					72,777	(b)			4.46	%
Restricted Investment in Bank Stocks				7,022					239				4.55	%				6,308					257				5.44	%
Total Earning Assets				3,180,346					91,078				3.83	%				2,474,660					76,480				4.13	%
Cash and Due from Banks				36,213														32,361
Other Assets				162,189														166,539
Total Assets		$		3,378,748												$		2,673,560
LIABILITIES & SHAREHOLDERS' EQUITY:
Interest-bearing Demand		$		632,830			$		1,782				0.38	%		$		514,035			$		2,773				0.72	%
Money Market				796,922					2,461				0.41	%				579,638					3,359				0.77	%
Savings				203,206					182				0.12	%				183,735					279				0.20	%
Time				431,009					4,366				1.35	%				450,333					6,745				2.00	%
Total Interest-bearing Deposits				2,063,967					8,791				0.57	%				1,727,741					13,156				1.02	%
Short-term Borrowings				205,697					539				0.35	%				85,515					226				0.35	%
Long-term Debt				74,975					613				1.09	%				63,997					791				1.65	%
Subordinated Debt				44,589					1,498				4.49	%				37,705					1,417				5.02	%
Total Interest-bearing Liabilities				2,389,228					11,441				0.64	%				1,914,958					15,590				1.09	%
Noninterest-bearing Demand				659,554														491,803
Other Liabilities				24,037														25,312
Shareholders' Equity				305,929														241,487
Total Liabilities & Shareholders' Equity		$		3,378,748												$		2,673,560
Net Interest Income (taxable equivalent basis)							$		79,637												$		60,890
Taxable Equivalent Adjustment									(441	)													(471	)
Net Interest Income							$		79,196												$		60,419
Total Yield on Earning Assets													3.83	%													4.13	%
Rate on Supporting Liabilities													0.64	%													1.09	%
Average Interest Spread													3.19	%													3.04	%
Net Interest Margin													3.35	%													3.29	%

(a) Includes tax-equivalent adjustments (calculated using statutory rates of 21 percent) of $222,000 and $195,000 for the nine months ended September 30, 2021 and September 30, 2020, respectively, resulting from the tax-free municipal securities in the investment portfolio.

(b) Includes tax-equivalent adjustments (calculated using statutory rates of 21 percent) of $219,000 and $276,000 for the nine months ended September 30, 2021 and September 30, 2020, respectively, resulting from the tax-free municipal loans in the commercial loans portfolio.

Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements.  The review period for subsequent events extends up to and including the filing date of a public company’s consolidated financial statements when filed with the Securities and Exchange Commission (“SEC”).  Accordingly, the financial information in this announcement is subject to change. The statements are valid only as of the date hereof and Mid Penn Bancorp, Inc. disclaims any obligation to update this information.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

This press release, and oral statements made regarding the subjects of this release, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's current views and expectations about new and existing programs and products, relationships, opportunities, technology and market conditions. These statements may be identified by such forward-looking terminology as "continues," "expect," "look," "believe," "anticipate," "may," "will," "should," "projects," "strategy" or similar statements. Actual results may differ materially from such forward-looking statements, and no reliance should be placed on any forward-looking statement.  Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; the length and extent of the COVID-19 pandemic; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on securities held in Mid Penn’s portfolio; the success and timing of PPP loan repayment and forgiveness; legislation affecting the financial services industry as a whole, and Mid Penn and Mid Penn Bank individually or collectively, including tax legislation; results of the regulatory examination and supervision process and oversight, including changes in monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; the availability of financial resources in the amounts, at the times and on the terms required to support Mid Penn and Mid Penn Bank’s future businesses; material differences in the actual financial results of merger, acquisition and investment activities compared with Mid Penn’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements; the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the merger agreement between Mid Penn and Riverview; the outcome of any legal proceedings that may be instituted against Mid Penn or Riverview; delays in completing the transaction; the failure to obtain necessary regulatory approvals (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the transaction); the failure to obtain shareholder approvals or to satisfy any of the other conditions to the transaction on a timely basis or at all; the possibility that the anticipated benefits of the transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where Mid Penn and Riverview do business; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; the ability to complete the transaction and integration of Mid Penn and Riverview successfully; the dilution caused by Mid Penn’s issuance of additional shares of its capital stock in connection with the transaction; and other factors that may affect the future results of Mid Penn and Riverview. 

For a more detailed description of these and other factors which would affect our results, please see Mid Penn’s filings with the SEC, including those risk factors identified in the "Risk Factors" section and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2020 and subsequent filings with the SEC. The statements in this press release are made as of the date of this press release, even if subsequently made available by Mid Penn on its website or otherwise. Mid Penn assumes no obligation for updating any such forward-looking statements at any time, except as required by law.

 

FAQ

What were Mid Penn Bancorp's earnings for Q3 2021?

Mid Penn Bancorp reported earnings of $9,787,000 or $0.86 per share for Q3 2021.

How did Mid Penn Bancorp's earnings for the first nine months of 2021 compare to 2020?

Earnings for the first nine months of 2021 were $28,712,000, a 67% increase compared to $17,198,000 in 2020.

What was the increase in total assets for Mid Penn Bancorp?

Total assets increased by 15% to $3.45 billion as of September 30, 2021.

What dividend did Mid Penn Bancorp declare for Q3 2021?

Mid Penn Bancorp declared a dividend of $0.20 per share for Q3 2021.

What impact did the PPP program have on Mid Penn Bancorp's financial performance?

The PPP program contributed $17.5 million in processing fees to Mid Penn's earnings for the first nine months of 2021.