Mid Penn Bancorp, Inc. Reports Fourth Quarter and Full Year Earnings Beat and Declares 57th Consecutive Quarterly Dividend
Mid Penn Bancorp (NASDAQ: MPB) reported strong Q4 2024 earnings with net income of $13.2 million ($0.72 per diluted share), beating analyst estimates of $0.71. This represents a 9.4% increase from Q4 2023's $12.1 million. Full-year 2024 net income rose 32.2% to $49.4 million ($2.90 per share).
Key financial metrics include: net interest margin increase to 3.21%, cost of funds decrease to 2.66%, and total loans growth of 4.5% to $4.4 billion. Total deposits increased 7.91% to $4.7 billion. The company completed a public offering of 2,375,000 shares at $29.50 per share and announced a merger agreement with William Penn Bancorporation valued at approximately $107 million.
The Board declared its 57th consecutive quarterly dividend of $0.20 per share, payable February 18, 2025. Asset quality remained strong with minimal net charge-offs of 0.009% of total average loans in Q4 2024.
Mid Penn Bancorp (NASDAQ: MPB) ha riportato utili solidi per il quarto trimestre 2024, con un reddito netto di $13,2 milioni ($0,72 per azione diluita), superando le stime degli analisti che erano di $0,71. Questo rappresenta un aumento del 9,4% rispetto ai $12,1 milioni del quarto trimestre 2023. Il reddito netto per l'intero anno 2024 è salito del 32,2% a $49,4 milioni ($2,90 per azione).
Le principali metriche finanziarie includono: aumento del margine di interesse netto al 3,21%, diminuzione del costo dei fondi al 2,66% e crescita totale dei prestiti del 4,5% a $4,4 miliardi. I depositi totali sono aumentati del 7,91% a $4,7 miliardi. La società ha completato un'offerta pubblica di 2.375.000 azioni a $29,50 per azione ed ha annunciato un accordo di fusione con William Penn Bancorporation del valore di circa $107 milioni.
Il Consiglio ha dichiarato il suo 57° dividendo trimestrale consecutivo di $0,20 per azione, pagabile il 18 febbraio 2025. La qualità degli attivi è rimasta solida con minime svalutazioni nette dello 0,009% sui prestiti medi totali nel quarto trimestre 2024.
Mid Penn Bancorp (NASDAQ: MPB) reportó fuertes ganancias en el cuarto trimestre de 2024, con un ingreso neto de $13,2 millones ($0,72 por acción diluida), superando las estimaciones de los analistas de $0,71. Esto representa un aumento del 9,4% en comparación con los $12,1 millones del cuarto trimestre de 2023. El ingreso neto del año completo 2024 aumentó un 32,2% a $49,4 millones ($2,90 por acción).
Las métricas financieras clave incluyen: un aumento en el margen de interés neto al 3,21%, una disminución en el costo de los fondos al 2,66%, y un crecimiento total de préstamos del 4,5% a $4,4 mil millones. Los depósitos totales aumentaron un 7,91% a $4,7 mil millones. La empresa completó una oferta pública de 2.375.000 acciones a $29,50 por acción y anunció un acuerdo de fusión con William Penn Bancorporation valorado en aproximadamente $107 millones.
La Junta declaró su 57° dividendo trimestral consecutivo de $0,20 por acción, pagadero el 18 de febrero de 2025. La calidad de los activos se mantuvo fuerte con mínimas amortizaciones netas del 0,009% sobre el total de préstamos promedio en el cuarto trimestre de 2024.
Mid Penn Bancorp (NASDAQ: MPB)는 2024년 4분기 강력한 수익을 보고했으며, 순익은 1,320만 달러(희석 주당 0.72달러)로, 애널리스트가 예상한 0.71달러를 초과했습니다. 이는 2023년 4분기의 1,210만 달러에 비해 9.4% 증가한 수치입니다. 2024년 전체 순익은 32.2% 증가하여 4,940만 달러(주당 2.90달러)에 달했습니다.
주요 재무 지표로는 순이자 마진이 3.21%로 증가하고, 자금 조달 비용이 2.66%로 감소하며, 총 대출이 4.5% 성장하여 44억 달러에 달했습니다. 총 예금은 7.91% 증가하여 47억 달러에 이르렀습니다. 회사는 주당 29.50달러에 2,375,000주의 공개 청약을 완료했으며, 약 1억 700만 달러 규모의 William Penn Bancorporation과의 합병 계약을 발표했습니다.
이사회는 57번째 연속 분기 배당금으로 주당 0.20달러를 선언하였으며, 2025년 2월 18일에 지급될 예정입니다. 자산 품질은 양호하게 유지되었으며, 2024년 4분기 평균 대출의 0.009% 미만의 최소 순손실이 발생했습니다.
Mid Penn Bancorp (NASDAQ: MPB) a annoncé de solides résultats pour le 4e trimestre 2024, avec un revenu net de 13,2 millions de dollars (0,72 dollar par action diluée), dépassant les estimations des analystes de 0,71 dollar. Cela représente une augmentation de 9,4 % par rapport aux 12,1 millions de dollars du 4e trimestre 2023. Le revenu net pour l'année entière 2024 a augmenté de 32,2 % pour atteindre 49,4 millions de dollars (2,90 dollars par action).
Les principales indicateurs financiers incluent : une augmentation de la marge d'intérêt nette à 3,21 %, une diminution du coût des fonds à 2,66 %, et une croissance totale des prêts de 4,5 % à 4,4 milliards de dollars. Les dépôts totaux ont augmenté de 7,91 % pour atteindre 4,7 milliards de dollars. L'entreprise a complété une offre publique de 2 375 000 actions à 29,50 dollars par action et a annoncé un accord de fusion avec William Penn Bancorporation d'une valeur d'environ 107 millions de dollars.
Le Conseil a déclaré son 57e dividende trimestriel consécutif de 0,20 dollar par action, payable le 18 février 2025. La qualité des actifs est restée forte avec des amortissements nets minimaux de 0,009 % sur le total des prêts moyens au 4e trimestre 2024.
Mid Penn Bancorp (NASDAQ: MPB) hat im 4. Quartal 2024 starke Gewinne erzielt, mit einem Nettogewinn von 13,2 Millionen Dollar (0,72 Dollar pro verwässerter Aktie), was die Analystenschätzungen von 0,71 Dollar übertrifft. Dies stellt einen Anstieg von 9,4 % im Vergleich zu 12,1 Millionen Dollar im 4. Quartal 2023 dar. Der Nettogewinn für das gesamte Jahr 2024 stieg um 32,2 % auf 49,4 Millionen Dollar (2,90 Dollar pro Aktie).
Wichtige Finanzkennzahlen umfassen: einen Anstieg der Nettozinsmarge auf 3,21 %, einen Rückgang der Finanzierungskosten auf 2,66 % und ein Gesamtwachstum der Kredite um 4,5 % auf 4,4 Milliarden Dollar. Die gesamt Einlagen stiegen um 7,91 % auf 4,7 Milliarden Dollar. Das Unternehmen hat ein öffentliches Angebot von 2.375.000 Aktien zu einem Preis von 29,50 Dollar pro Aktie abgeschlossen und eine Verschmelzungsvereinbarung mit der William Penn Bancorporation im Wert von etwa 107 Millionen Dollar angekündigt.
Der Vorstand hat die 57. aufeinanderfolgende Quartalsdividende von 0,20 Dollar pro Aktie erklärt, die am 18. Februar 2025 ausgezahlt werden soll. Die Asset-Qualität blieb stark mit minimalen Nettoabschreibungen von 0,009 % der gesamten durchschnittlichen Kredite im 4. Quartal 2024.
- Q4 2024 earnings beat analyst estimates with $13.2M net income
- Full-year net income increased 32.2% to $49.4M
- Net interest margin improved to 3.21% from 3.13% in Q3
- Total deposits grew 7.91% YoY to $4.7B
- Cost of funds decreased to 2.66% from 2.77% in Q3
- Strong asset quality with minimal net charge-offs (0.009%)
- Q4 deposits decreased by $16.8M (1.4% annualized)
- Nonperforming assets increased to $22.7M from $17.7M in Q3
- Noninterest-bearing accounts decreased by $32.8M in Q4
Insights
Mid Penn Bancorp's Q4 2024 performance reflects remarkable financial resilience and strategic execution. The bank posted
Three key developments warrant attention:
- The improvement in net interest margin to
3.21% from3.13% in Q3 2024 demonstrates effective balance sheet management, especially notable as the cost of funds decreased to2.66% from2.77% . - The successful
$80 million capital raise through a public offering of 2,375,000 shares strengthens the bank's capital position for future growth opportunities. - The strategic merger agreement with William Penn Bancorporation, valued at approximately
$107 million , positions Mid Penn for expanded market presence and potential synergies.
The bank's asset quality metrics remain solid, with the allowance for credit losses holding steady at
Looking ahead, the William Penn merger, expected to close in H1 2025, could be transformative, potentially creating new revenue streams and operational efficiencies. The bank's disciplined approach to growth, evidenced by the
Key Highlights of the Fourth Quarter of 2024:
-
Net income available to common shareholders increased
9.4% to$13.2 million $0.72 $12.1 million $0.73 32.2% to$49.4 million $2.90 $37.4 million $2.29 -
On November 4, 2024, Mid Penn Bancorp, Inc. completed its underwritten public offering of 2,375,000 shares of common stock at a price of
$29.50 -
Net interest margin increased to
3.21% for the quarter ended December 31, 2024, compared to3.13% for the third quarter of 2024. Cost of funds decreased to2.66% for the quarter ended December 31, 2024, compared to2.77% for the third quarter of 2024, as a result of a$112.1 million -
Loan growth for the fourth quarter of 2024 was
$11.4 million 1.0% (annualized), as the Bank continued to execute on its restrained growth strategy in 2024. Total loans increased$190.3 million 4.5% to$4.4 billion $4.3 billion -
Deposits decreased
$16.8 million 1.4% (annualized), during the fourth quarter of 2024, compared to an increase of$209.8 million 18.6% (annualized), during the third quarter of 2024. This decrease was driven by a$32.8 million $15.0 million $31.0 million $343.7 million 7.91% to$4.7 billion $4.3 billion -
On October 31, 2024, Mid Penn Bancorp, Inc. entered into an Agreement and Plan of Merger (the “Merger Agreement”) with William Penn Bancorporation (“William Penn”) pursuant to which William Penn will merge with and into Mid Penn in an all-stock transaction valued at approximately
$107 million -
The Board of Directors declared a cash dividend of
$0.20
Chair, President and CEO Rory G. Ritrievi provided the following statement:
"When I was in high school, the coaches of the football teams would have all the players hold their right hands above their heads with four fingers extended and with each player shouting “four” over and over at the beginning of the fourth quarter. They did this to get each player laser focused on the importance of finishing the game as strongly as possible.
That is exactly what we did at Mid Penn in the fourth quarter of 2024. After three solid quarters leading in to the fourth, we delivered yet another solid performance that was characterized much like the previous three, and all attributed to a strong performance on the part of the entire employee group.
Strong asset quality, restrained balance sheet growth in a continued inverted yield curve environment, improvement in net interest margin, good performance in non-interest income and responsible non-interest expense management were all part of the quarterly success.
That solid quarterly performance came even as the company announced its merger intentions with William Penn and a completion of an
With that success, we not only beat consensus estimates for the quarter, but also for the full year, making 2024 another standout year for Mid Penn.
On the basis of that performance, the Board has authorized its 57th consecutive quarterly dividend, a cash dividend of
Net Interest Income
For the three months ended December 31, 2024, net interest income was
The yield on interest-earning assets decreased to
For the year ended December 31, 2024, net interest income increased
Average Balances
Average loans increased
Average deposits were
Asset Quality
The total provision for credit losses, including provision for credit losses on off-balance sheet credit exposures, was
The provision for credit losses on loans was
Allowance for credit losses - loans was
Total nonperforming assets were
Capital
Shareholders’ equity increased
On April 24, 2024, Mid Penn’s Board of Directors reauthorized its treasury stock repurchase program ("The Program") effective through April 24, 2025. The Program authorizes the repurchase of up to
Noninterest Income
For the three months ended December 31, 2024, noninterest income totaled
For the year ended December 31, 2024, noninterest income totaled
Noninterest Expense
Total noninterest expense increased
For the year ended December 31, 2024, noninterest expense totaled
The efficiency ratio(1) was
Subsequent Events
Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s consolidated financial statements when filed with the Securities and Exchange Commission ("SEC"). Accordingly, the financial information in this announcement is subject to change. The statements are valid only as of the date hereof and Mid Penn disclaims any obligation to update this information.
| (1) Non-GAAP financial measure. Refer to the calculation in the section titled “Reconciliation of Non-GAAP Measures (Unaudited)” at the end of this document. |
SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS
This press release, and oral statements made regarding the subjects of this release, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's current views and expectations about new and existing programs and products, relationships, opportunities, technology and market conditions. These statements may be identified by such forward-looking terminology as "continues," "expect," "look," "believe," "anticipate," "may," "will," "should," "projects," "strategy" or similar statements. Actual results may differ materially from such forward-looking statements, and no reliance should be placed on any forward-looking statement. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on securities held in Mid Penn’s portfolio; legislation affecting the financial services industry as a whole, and Mid Penn and Mid Penn Bank individually or collectively, including tax legislation; results of the regulatory examination and supervision process and oversight, including changes in monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; the availability of financial resources in the amounts, at the times and on the terms required to support Mid Penn and Mid Penn Bank’s future businesses; material differences in the actual financial results of merger, acquisition and investment activities compared with Mid Penn’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements; the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the merger agreement between Mid Penn and William Penn; the outcome of any legal proceedings that may be instituted against Mid Penn or William Penn; delays in completing the transaction; the failure to obtain necessary regulatory approvals (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the transaction); the failure to obtain shareholder approvals or to satisfy any of the other conditions to the transaction on a timely basis or at all; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; the possibility that the anticipated benefits of the transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in legacy Mid Penn and target markets; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; the ability to complete the integration of Mid Penn and William Penn successfully; the dilution caused by Mid Penn’s issuance of additional shares of its capital stock in connection with the transaction; and other factors that may affect the future results of Mid Penn or William Penn.
For a more detailed description of these and other factors which would affect our results, please see Mid Penn’s filings with the SEC, including those risk factors identified in the "Risk Factors" section and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2023 and subsequent filings with the SEC. The statements in this press release are made as of the date of this press release, even if subsequently made available by Mid Penn on its website or otherwise. Mid Penn does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of unanticipated events, except as required by law.
SUMMARY FINANCIAL HIGHLIGHTS (Unaudited):
(Dollars in thousands, except per share data) |
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
||||||||||
Ending Balances: |
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities |
$ |
643,352 |
|
|
$ |
642,291 |
|
|
$ |
601,683 |
|
|
$ |
615,061 |
|
|
$ |
623,121 |
|
Loans, net of unearned income |
|
4,443,070 |
|
|
|
4,431,704 |
|
|
|
4,364,561 |
|
|
|
4,317,449 |
|
|
|
4,252,792 |
|
Total assets |
|
5,470,362 |
|
|
|
5,527,025 |
|
|
|
5,391,749 |
|
|
|
5,330,379 |
|
|
|
5,290,792 |
|
Total deposits |
|
4,689,927 |
|
|
|
4,706,764 |
|
|
|
4,497,011 |
|
|
|
4,379,105 |
|
|
|
4,346,212 |
|
Shareholders' equity |
|
655,018 |
|
|
|
573,059 |
|
|
|
559,686 |
|
|
|
550,968 |
|
|
|
542,350 |
|
Average Balances: |
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities |
|
633,409 |
|
|
|
610,586 |
|
|
|
608,173 |
|
|
|
615,687 |
|
|
|
606,946 |
|
Loans, net of unearned income |
|
4,441,436 |
|
|
|
4,405,969 |
|
|
|
4,353,360 |
|
|
|
4,293,828 |
|
|
|
4,201,092 |
|
Total assets |
|
5,481,473 |
|
|
|
5,470,641 |
|
|
|
5,378,897 |
|
|
|
5,319,680 |
|
|
|
5,226,382 |
|
Total deposits |
|
4,687,880 |
|
|
|
4,597,686 |
|
|
|
4,451,678 |
|
|
|
4,312,094 |
|
|
|
4,402,565 |
|
Shareholders' equity |
|
623,670 |
|
|
|
565,300 |
|
|
|
553,675 |
|
|
|
546,001 |
|
|
|
537,219 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
||||||||||||||||||
Income Statement: |
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
||||||||||
Net interest income |
$ |
41,280 |
|
|
$ |
40,169 |
|
|
$ |
38,766 |
|
|
$ |
36,456 |
|
|
$ |
37,000 |
|
Provision for credit losses |
|
333 |
|
|
|
516 |
|
|
|
1,604 |
|
|
|
(937 |
) |
|
|
(664 |
) |
Noninterest income |
|
6,149 |
|
|
|
5,178 |
|
|
|
5,329 |
|
|
|
5,837 |
|
|
|
5,117 |
|
Noninterest expense |
|
30,913 |
|
|
|
29,959 |
|
|
|
28,224 |
|
|
|
28,520 |
|
|
|
28,389 |
|
Income before provision for income taxes |
|
16,183 |
|
|
|
14,872 |
|
|
|
14,267 |
|
|
|
14,710 |
|
|
|
14,392 |
|
Provision for income taxes |
|
2,951 |
|
|
|
2,571 |
|
|
|
2,496 |
|
|
|
2,577 |
|
|
|
2,294 |
|
Net income available to shareholders |
|
13,232 |
|
|
|
12,301 |
|
|
|
11,771 |
|
|
|
12,133 |
|
|
|
12,098 |
|
Net income excluding non-recurring income and expenses (1) |
|
12,961 |
|
|
|
12,383 |
|
|
|
11,284 |
|
|
|
10,673 |
|
|
|
12,098 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per Share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per common share |
$ |
0.72 |
|
|
$ |
0.74 |
|
|
$ |
0.71 |
|
|
$ |
0.73 |
|
|
$ |
0.73 |
|
Diluted earnings per common share |
|
0.72 |
|
|
|
0.74 |
|
|
|
0.71 |
|
|
|
0.73 |
|
|
|
0.73 |
|
Cash dividends declared |
|
0.20 |
|
|
|
0.20 |
|
|
|
0.20 |
|
|
|
0.20 |
|
|
|
0.20 |
|
Book value per common share |
|
33.84 |
|
|
|
34.48 |
|
|
|
33.76 |
|
|
|
33.26 |
|
|
|
32.72 |
|
Tangible book value per common share (1) |
|
26.90 |
|
|
|
26.36 |
|
|
|
25.75 |
|
|
|
25.23 |
|
|
|
24.67 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality: |
|
|
|
|
|
|
|
|
|
||||||||||
Net charge-offs (recoveries) to average loans (3) |
|
0.037 |
% |
|
|
0.031 |
% |
|
|
0.002 |
% |
|
|
0.004 |
% |
|
|
0.004 |
% |
Non-performing loans to total loans |
|
0.51 |
|
|
|
0.39 |
|
|
|
0.23 |
|
|
|
0.24 |
|
|
|
0.33 |
|
Non-performing asset to total loans and other real estate |
|
0.51 |
|
|
|
0.40 |
|
|
|
0.24 |
|
|
|
0.36 |
|
|
|
0.34 |
|
Non-performing asset to total assets |
|
0.41 |
|
|
|
0.32 |
|
|
|
0.19 |
|
|
|
0.29 |
|
|
|
0.27 |
|
ACL on loans to total loans |
|
0.80 |
|
|
|
0.80 |
|
|
|
0.81 |
|
|
|
0.78 |
|
|
|
0.80 |
|
ACL on loans to nonperforming loans |
|
157.07 |
|
|
|
204.61 |
|
|
|
352.92 |
|
|
|
322.69 |
|
|
|
240.48 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Profitability: |
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets (3) |
|
0.96 |
% |
|
|
0.89 |
% |
|
|
0.88 |
% |
|
|
0.92 |
% |
|
|
0.92 |
% |
Return on average equity (3) |
|
8.44 |
|
|
|
8.66 |
|
|
|
8.55 |
|
|
|
8.94 |
|
|
|
8.93 |
|
Return on average tangible common equity (1) (3) |
|
11.07 |
|
|
|
11.69 |
|
|
|
11.57 |
|
|
|
12.15 |
|
|
|
12.31 |
|
Tax-equivalent net interest margin |
|
3.21 |
|
|
|
3.13 |
|
|
|
3.12 |
|
|
|
2.98 |
|
|
|
2.98 |
|
Efficiency ratio (1) |
|
63.94 |
|
|
|
64.89 |
|
|
|
63.65 |
|
|
|
68.80 |
|
|
|
66.24 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital Ratios: |
|
|
|
|
|
|
|
|
|
||||||||||
Tier 1 Capital (to Average Assets) (2) |
|
10.0 |
% |
|
|
8.4 |
% |
|
|
8.4 |
% |
|
|
8.3 |
% |
|
|
8.3 |
% |
Common Tier 1 Capital (to Risk Weighted Assets) (2) |
|
12.1 |
|
|
|
10.1 |
|
|
|
9.9 |
|
|
|
9.6 |
|
|
|
9.7 |
|
Tier 1 Capital (to Risk Weighted Assets) (2) |
|
12.1 |
|
|
|
10.1 |
|
|
|
9.9 |
|
|
|
9.6 |
|
|
|
9.7 |
|
Total Capital (to Risk Weighted Assets) (2) |
|
14.0 |
|
|
|
11.9 |
|
|
|
11.8 |
|
|
|
11.4 |
|
|
|
11.6 |
|
(1) Non-GAAP financial measure. Refer to the calculation in the section titled “Reconciliation of Non-GAAP Measures (Unaudited)” at the end of this document. |
|||||||||||||||||||
(2) Regulatory capital ratios as of December 31, 2024 are preliminary and prior periods are actual. |
|||||||||||||||||||
(3) Annualized ratio |
|||||||||||||||||||
CONSOLIDATED BALANCE SHEETS (Unaudited):
(In thousands, except share data) |
Dec. 31, 2024 |
|
Sep. 30, 2024 |
|
Jun. 30, 2024 |
|
Mar. 31, 2024 |
|
Dec. 31, 2023 |
||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks |
$ |
37,002 |
|
|
$ |
57,518 |
|
|
$ |
36,948 |
|
|
$ |
33,362 |
|
|
$ |
45,435 |
|
Interest-bearing balances with other financial institutions |
|
14,490 |
|
|
|
19,323 |
|
|
|
25,585 |
|
|
|
31,801 |
|
|
|
34,668 |
|
Federal funds sold |
|
19,072 |
|
|
|
67,554 |
|
|
|
43,193 |
|
|
|
2,922 |
|
|
|
16,660 |
|
Total cash and cash equivalents |
|
70,564 |
|
|
|
144,395 |
|
|
|
105,726 |
|
|
|
68,085 |
|
|
|
96,763 |
|
Investment Securities: |
|
|
|
|
|
|
|
|
|
||||||||||
Held to maturity, at amortized cost |
|
382,447 |
|
|
|
386,618 |
|
|
|
393,320 |
|
|
|
396,998 |
|
|
|
399,128 |
|
Available for sale, at fair value |
|
260,477 |
|
|
|
255,227 |
|
|
|
207,936 |
|
|
|
217,632 |
|
|
|
223,555 |
|
Equity securities available for sale, at fair value |
|
428 |
|
|
|
446 |
|
|
|
427 |
|
|
|
431 |
|
|
|
438 |
|
Loans held for sale |
|
7,064 |
|
|
|
7,919 |
|
|
|
8,420 |
|
|
|
4,581 |
|
|
|
3,855 |
|
Loans, net of unearned income |
|
4,443,070 |
|
|
|
4,431,704 |
|
|
|
4,364,561 |
|
|
|
4,317,449 |
|
|
|
4,252,792 |
|
Less: Allowance for credit losses |
|
(35,514 |
) |
|
|
(35,562 |
) |
|
|
(35,288 |
) |
|
|
(33,524 |
) |
|
|
(34,187 |
) |
Net loans |
|
4,407,556 |
|
|
|
4,396,142 |
|
|
|
4,329,273 |
|
|
|
4,283,925 |
|
|
|
4,218,605 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premises and equipment, net |
|
38,806 |
|
|
|
33,765 |
|
|
|
34,344 |
|
|
|
36,068 |
|
|
|
36,909 |
|
Operating lease right of use asset |
|
7,699 |
|
|
|
7,390 |
|
|
|
7,925 |
|
|
|
8,414 |
|
|
|
8,953 |
|
Finance lease right of use asset |
|
2,548 |
|
|
|
2,593 |
|
|
|
2,638 |
|
|
|
2,683 |
|
|
|
2,727 |
|
Cash surrender value of life insurance |
|
51,521 |
|
|
|
53,135 |
|
|
|
53,298 |
|
|
|
52,997 |
|
|
|
54,497 |
|
Restricted investment in bank stocks |
|
7,461 |
|
|
|
10,589 |
|
|
|
13,930 |
|
|
|
17,446 |
|
|
|
16,768 |
|
Accrued interest receivable |
|
26,846 |
|
|
|
27,286 |
|
|
|
27,381 |
|
|
|
26,975 |
|
|
|
25,820 |
|
Deferred income taxes |
|
22,747 |
|
|
|
23,197 |
|
|
|
24,520 |
|
|
|
22,894 |
|
|
|
24,146 |
|
Goodwill |
|
128,160 |
|
|
|
128,160 |
|
|
|
127,031 |
|
|
|
127,031 |
|
|
|
127,031 |
|
Core deposit and other intangibles, net |
|
6,242 |
|
|
|
6,713 |
|
|
|
5,626 |
|
|
|
6,051 |
|
|
|
6,479 |
|
Foreclosed assets held for sale |
|
44 |
|
|
|
281 |
|
|
|
441 |
|
|
|
5,110 |
|
|
|
293 |
|
Other assets |
|
49,752 |
|
|
|
43,169 |
|
|
|
49,513 |
|
|
|
53,058 |
|
|
|
44,825 |
|
Total Assets |
$ |
5,470,362 |
|
|
$ |
5,527,025 |
|
|
$ |
5,391,749 |
|
|
$ |
5,330,379 |
|
|
$ |
5,290,792 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES & SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
||||||||||
Deposits: |
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest-bearing demand |
$ |
759,169 |
|
|
$ |
791,980 |
|
|
$ |
766,014 |
|
|
$ |
807,861 |
|
|
$ |
801,312 |
|
Interest-bearing transaction accounts |
|
2,319,753 |
|
|
|
2,288,783 |
|
|
|
2,194,948 |
|
|
|
2,082,846 |
|
|
|
2,086,450 |
|
Time |
|
1,611,005 |
|
|
|
1,626,001 |
|
|
|
1,536,049 |
|
|
|
1,488,398 |
|
|
|
1,458,450 |
|
Total Deposits |
|
4,689,927 |
|
|
|
4,706,764 |
|
|
|
4,497,011 |
|
|
|
4,379,105 |
|
|
|
4,346,212 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term borrowings |
|
2,000 |
|
|
|
114,097 |
|
|
|
200,000 |
|
|
|
271,849 |
|
|
|
241,532 |
|
Long-term debt |
|
23,603 |
|
|
|
23,716 |
|
|
|
23,827 |
|
|
|
23,941 |
|
|
|
59,003 |
|
Subordinated debt and trust preferred securities |
|
45,741 |
|
|
|
45,894 |
|
|
|
46,047 |
|
|
|
46,201 |
|
|
|
46,354 |
|
Operating lease liability |
|
8,092 |
|
|
|
7,778 |
|
|
|
8,344 |
|
|
|
8,683 |
|
|
|
9,285 |
|
Accrued interest payable |
|
13,484 |
|
|
|
18,995 |
|
|
|
18,139 |
|
|
|
16,330 |
|
|
|
14,257 |
|
Other liabilities |
|
32,497 |
|
|
|
36,722 |
|
|
|
38,695 |
|
|
|
33,302 |
|
|
|
31,799 |
|
Total Liabilities |
|
4,815,344 |
|
|
|
4,953,966 |
|
|
|
4,832,063 |
|
|
|
4,779,411 |
|
|
|
4,748,442 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' Equity: |
|
|
|
|
|
|
|
|
|
||||||||||
Common stock, par value |
|
19,797 |
|
|
|
17,061 |
|
|
|
17,051 |
|
|
|
17,006 |
|
|
|
16,999 |
|
Additional paid-in capital |
|
480,491 |
|
|
|
406,922 |
|
|
|
406,544 |
|
|
|
406,150 |
|
|
|
405,725 |
|
Retained earnings |
|
181,597 |
|
|
|
172,234 |
|
|
|
163,256 |
|
|
|
154,801 |
|
|
|
145,982 |
|
Accumulated other comprehensive loss |
|
(16,825 |
) |
|
|
(13,116 |
) |
|
|
(17,123 |
) |
|
|
(16,947 |
) |
|
|
(16,637 |
) |
Treasury stock |
|
(10,042 |
) |
|
|
(10,042 |
) |
|
|
(10,042 |
) |
|
|
(10,042 |
) |
|
|
(9,719 |
) |
Total Shareholders’ Equity |
|
655,018 |
|
|
|
573,059 |
|
|
|
559,686 |
|
|
|
550,968 |
|
|
|
542,350 |
|
Total Liabilities and Shareholders' Equity |
$ |
5,470,362 |
|
|
$ |
5,527,025 |
|
|
$ |
5,391,749 |
|
|
$ |
5,330,379 |
|
|
$ |
5,290,792 |
|
CONSOLIDATED STATEMENTS OF INCOME (Unaudited):
|
Three Months Ended |
||||||||||||||||
(Dollars in thousands, except per share data) |
Dec. 31, 2024 |
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
||||||||
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
||||||||
Loans, including fees |
$ |
68,110 |
|
$ |
68,080 |
|
|
$ |
66,096 |
|
$ |
63,236 |
|
|
$ |
61,309 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
||||||||
Taxable |
|
4,223 |
|
|
4,136 |
|
|
|
4,143 |
|
|
4,040 |
|
|
|
4,063 |
|
Tax-exempt |
|
358 |
|
|
359 |
|
|
|
371 |
|
|
376 |
|
|
|
378 |
|
Other interest-bearing balances |
|
154 |
|
|
223 |
|
|
|
347 |
|
|
403 |
|
|
|
139 |
|
Federal funds sold |
|
467 |
|
|
1,043 |
|
|
|
282 |
|
|
136 |
|
|
|
228 |
|
Total Interest Income |
|
73,312 |
|
|
73,841 |
|
|
|
71,239 |
|
|
68,191 |
|
|
|
66,117 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
||||||||
Deposits |
|
30,836 |
|
|
30,689 |
|
|
|
28,463 |
|
|
26,332 |
|
|
|
25,808 |
|
Short-term borrowings |
|
509 |
|
|
2,296 |
|
|
|
3,324 |
|
|
4,446 |
|
|
|
2,506 |
|
Long-term and subordinated debt |
|
687 |
|
|
687 |
|
|
|
686 |
|
|
957 |
|
|
|
803 |
|
Total Interest Expense |
|
32,032 |
|
|
33,672 |
|
|
|
32,473 |
|
|
31,735 |
|
|
|
29,117 |
|
Net Interest Income |
|
41,280 |
|
|
40,169 |
|
|
|
38,766 |
|
|
36,456 |
|
|
|
37,000 |
|
Net provision for credit losses |
|
333 |
|
|
516 |
|
|
|
1,604 |
|
|
(937 |
) |
|
|
(664 |
) |
Net Interest Income After Provision for Credit Losses |
|
40,947 |
|
|
39,653 |
|
|
|
37,162 |
|
|
37,393 |
|
|
|
37,664 |
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
||||||||
Fiduciary and wealth management |
|
1,215 |
|
|
1,204 |
|
|
|
1,129 |
|
|
1,132 |
|
|
|
1,323 |
|
ATM debit card interchange |
|
971 |
|
|
962 |
|
|
|
973 |
|
|
945 |
|
|
|
979 |
|
Service charges on deposits |
|
579 |
|
|
549 |
|
|
|
539 |
|
|
509 |
|
|
|
485 |
|
Mortgage banking |
|
656 |
|
|
768 |
|
|
|
628 |
|
|
424 |
|
|
|
300 |
|
Mortgage hedging |
|
11 |
|
|
(1 |
) |
|
|
— |
|
|
— |
|
|
|
109 |
|
Net gain on sales of SBA loans |
|
15 |
|
|
151 |
|
|
|
74 |
|
|
107 |
|
|
|
358 |
|
Earnings from cash surrender value of life insurance |
|
280 |
|
|
276 |
|
|
|
301 |
|
|
284 |
|
|
|
288 |
|
Other |
|
2,422 |
|
|
1,269 |
|
|
|
1,685 |
|
|
2,436 |
|
|
|
1,275 |
|
Total Noninterest Income |
|
6,149 |
|
|
5,178 |
|
|
|
5,329 |
|
|
5,837 |
|
|
|
5,117 |
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits |
|
16,947 |
|
|
16,156 |
|
|
|
15,533 |
|
|
15,462 |
|
|
|
15,215 |
|
Software licensing and utilization |
|
2,606 |
|
|
2,366 |
|
|
|
2,208 |
|
|
2,120 |
|
|
|
1,826 |
|
Occupancy, net |
|
1,913 |
|
|
1,815 |
|
|
|
1,861 |
|
|
1,982 |
|
|
|
1,952 |
|
Equipment |
|
1,213 |
|
|
1,206 |
|
|
|
1,287 |
|
|
1,222 |
|
|
|
1,330 |
|
Shares tax |
|
405 |
|
|
824 |
|
|
|
124 |
|
|
997 |
|
|
|
255 |
|
Legal and professional fees |
|
1,006 |
|
|
1,613 |
|
|
|
689 |
|
|
998 |
|
|
|
653 |
|
ATM/card processing |
|
634 |
|
|
606 |
|
|
|
510 |
|
|
534 |
|
|
|
442 |
|
Intangible amortization |
|
471 |
|
|
460 |
|
|
|
425 |
|
|
428 |
|
|
|
491 |
|
FDIC Assessment |
|
843 |
|
|
1,150 |
|
|
|
1,232 |
|
|
945 |
|
|
|
730 |
|
Loss/(Gain) on sale or write-down of foreclosed assets, net |
|
73 |
|
|
(35 |
) |
|
|
42 |
|
|
— |
|
|
|
— |
|
Merger and acquisition |
|
436 |
|
|
109 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
Other |
|
4,366 |
|
|
3,689 |
|
|
|
4,313 |
|
|
3,832 |
|
|
|
5,495 |
|
Total Noninterest Expense |
|
30,913 |
|
|
29,959 |
|
|
|
28,224 |
|
|
28,520 |
|
|
|
28,389 |
|
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
16,183 |
|
|
14,872 |
|
|
|
14,267 |
|
|
14,710 |
|
|
|
14,392 |
|
Provision for income taxes |
|
2,951 |
|
|
2,571 |
|
|
|
2,496 |
|
|
2,577 |
|
|
|
2,294 |
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |
$ |
13,232 |
|
$ |
12,301 |
|
|
$ |
11,771 |
|
$ |
12,133 |
|
|
$ |
12,098 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
PER COMMON SHARE DATA: |
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings Per Common Share |
$ |
0.72 |
|
$ |
0.74 |
|
|
$ |
0.71 |
|
$ |
0.73 |
|
|
$ |
0.73 |
|
Diluted Earnings Per Common Share |
|
0.72 |
|
|
0.74 |
|
|
|
0.71 |
|
|
0.73 |
|
|
|
0.73 |
|
Cash Dividends Declared |
|
0.20 |
|
|
0.20 |
|
|
|
0.20 |
|
|
0.20 |
|
|
|
0.20 |
|
CONSOLIDATED – AVERAGE BALANCE SHEET AND NET INTEREST INCOME ANALYSIS (Unaudited):
|
Average Balances, Income and Interest Rates on a Taxable Equivalent Basis |
|||||||||||||||||||||||||
|
For the Three Months Ended |
|||||||||||||||||||||||||
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|||||||||||||||||||||
(Dollars in thousands) |
Average Balance |
|
Interest |
|
Yield/ Rate(2) |
|
Average Balance |
|
Interest |
|
Yield/ Rate(2) |
|
Average Balance |
|
Interest |
|
Yield/ Rate(2) |
|||||||||
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest Bearing Balances |
$ |
21,720 |
|
$ |
154 |
|
2.82 |
% |
|
$ |
25,123 |
|
$ |
223 |
|
3.53 |
% |
|
$ |
30,715 |
|
$ |
139 |
|
1.80 |
% |
Investment Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Taxable |
|
561,809 |
|
|
4,071 |
|
2.88 |
|
|
|
537,257 |
|
|
3,682 |
|
2.73 |
|
|
|
530,099 |
|
|
3,199 |
|
2.39 |
|
Tax-Exempt |
|
71,600 |
|
|
358 |
|
1.99 |
|
|
|
73,329 |
|
|
359 |
|
1.95 |
|
|
|
76,847 |
|
|
378 |
|
1.95 |
|
Total Securities |
|
633,409 |
|
|
4,429 |
|
2.78 |
|
|
|
610,586 |
|
|
4,041 |
|
2.63 |
|
|
|
606,946 |
|
|
3,577 |
|
2.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Federal Funds Sold |
|
39,788 |
|
|
467 |
|
4.67 |
|
|
|
75,683 |
|
|
1,043 |
|
5.48 |
|
|
|
12,224 |
|
|
228 |
|
7.40 |
|
Loans, Net of Unearned Income |
|
4,441,436 |
|
|
68,110 |
|
6.10 |
|
|
|
4,405,969 |
|
|
68,080 |
|
6.15 |
|
|
|
4,201,092 |
|
|
61,309 |
|
5.79 |
|
Restricted Investment in Bank Stocks |
|
7,939 |
|
|
152 |
|
7.62 |
|
|
|
13,252 |
|
|
454 |
|
13.63 |
|
|
|
13,754 |
|
|
316 |
|
9.12 |
|
Total Earning Assets |
|
5,144,292 |
|
|
73,312 |
|
5.67 |
|
|
|
5,130,613 |
|
|
73,841 |
|
5.73 |
|
|
|
4,864,731 |
|
|
65,569 |
|
5.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and Due from |
|
38,743 |
|
|
|
|
|
|
44,052 |
|
|
|
|
|
|
38,370 |
|
|
|
|
||||||
Other Assets |
|
298,438 |
|
|
|
|
|
|
295,976 |
|
|
|
|
|
|
323,281 |
|
|
|
|
||||||
Total Assets |
$ |
5,481,473 |
|
|
|
|
|
$ |
5,470,641 |
|
|
|
|
|
$ |
5,226,382 |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
LIABILITIES & SHAREHOLDERS' EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing Demand |
$ |
1,067,744 |
|
$ |
5,349 |
|
1.99 |
% |
|
$ |
1,066,878 |
|
$ |
5,291 |
|
1.97 |
% |
|
$ |
938,246 |
|
$ |
4,087 |
|
1.73 |
% |
Money Market |
|
946,689 |
|
|
6,920 |
|
2.91 |
|
|
|
921,054 |
|
|
7,060 |
|
3.05 |
|
|
|
925,902 |
|
|
6,266 |
|
2.68 |
|
Savings |
|
261,450 |
|
|
57 |
|
0.09 |
|
|
|
272,186 |
|
|
63 |
|
0.09 |
|
|
|
295,757 |
|
|
53 |
|
0.07 |
|
Time |
|
1,625,154 |
|
|
18,510 |
|
4.53 |
|
|
|
1,561,633 |
|
|
18,275 |
|
4.66 |
|
|
|
1,405,927 |
|
|
15,403 |
|
4.35 |
|
Total Interest-bearing Deposits |
|
3,901,037 |
|
|
30,836 |
|
3.14 |
|
|
|
3,821,751 |
|
|
30,689 |
|
3.19 |
|
|
|
3,565,832 |
|
|
25,809 |
|
2.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Short term borrowings |
|
37,960 |
|
|
509 |
|
5.33 |
|
|
|
169,754 |
|
|
2,296 |
|
5.38 |
|
|
|
149,218 |
|
|
2,506 |
|
6.66 |
|
Long-term debt |
|
23,645 |
|
|
262 |
|
4.41 |
|
|
|
23,757 |
|
|
264 |
|
4.42 |
|
|
|
58,987 |
|
|
373 |
|
2.51 |
|
Subordinated debt and trust preferred securities |
|
45,815 |
|
|
425 |
|
3.69 |
|
|
|
45,969 |
|
|
423 |
|
3.66 |
|
|
|
46,425 |
|
|
429 |
|
3.67 |
|
Total Interest-bearing Liabilities |
|
4,008,457 |
|
|
32,032 |
|
3.18 |
|
|
|
4,061,231 |
|
|
33,672 |
|
3.30 |
|
|
|
3,820,462 |
|
|
29,117 |
|
3.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Noninterest-bearing Demand |
|
786,843 |
|
|
|
|
|
|
775,935 |
|
|
|
|
|
|
836,733 |
|
|
|
|
||||||
Other Liabilities |
|
62,503 |
|
|
|
|
|
|
68,175 |
|
|
|
|
|
|
31,968 |
|
|
|
|
||||||
Shareholders' Equity |
|
623,670 |
|
|
|
|
|
|
565,300 |
|
|
|
|
|
|
537,219 |
|
|
|
|
||||||
Total Liabilities & Shareholders' Equity |
$ |
5,481,473 |
|
|
|
|
|
$ |
5,470,641 |
|
|
|
|
|
$ |
5,226,382 |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net Interest Income |
|
|
$ |
41,280 |
|
|
|
|
|
$ |
40,169 |
|
|
|
|
|
$ |
36,452 |
|
|
||||||
Taxable Equivalent Adjustment (1) |
|
|
|
252 |
|
|
|
|
|
|
252 |
|
|
|
|
|
|
33 |
|
|
||||||
Net Interest Income (taxable equivalent basis) |
|
|
$ |
41,532 |
|
|
|
|
|
$ |
40,421 |
|
|
|
|
|
$ |
36,485 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Yield on Earning Assets |
|
|
|
|
5.67 |
% |
|
|
|
|
|
5.73 |
% |
|
|
|
|
|
5.35 |
% |
||||||
Cost of funds |
|
|
|
|
2.66 |
% |
|
|
|
|
|
2.77 |
% |
|
|
|
|
|
2.48 |
% |
||||||
Rate on Supporting Liabilities |
|
|
|
|
3.18 |
|
|
|
|
|
|
3.30 |
|
|
|
|
|
|
3.02 |
|
||||||
Average Interest Spread |
|
|
|
|
2.49 |
|
|
|
|
|
|
2.43 |
|
|
|
|
|
|
2.32 |
|
||||||
Tax-Equivalent Net Interest Margin |
|
|
|
|
3.21 |
|
|
|
|
|
|
3.13 |
|
|
|
|
|
|
2.98 |
|
||||||
(1) Presented on a fully taxable-equivalent basis using a |
||||||||||||||||||||||||||
(2) Annualized ratios |
||||||||||||||||||||||||||
ALLOWANCE FOR CREDIT LOSSES AND ASSET QUALITY (Unaudited):
(Dollars in thousands) |
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
||||||||||
Allowance for Credit Losses on Loans: |
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance |
$ |
35,562 |
|
|
$ |
35,288 |
|
|
$ |
33,524 |
|
|
$ |
34,187 |
|
|
$ |
34,004 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans Charged off |
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial |
|
(407 |
) |
|
|
(356 |
) |
|
|
(56 |
) |
|
|
— |
|
|
|
(19 |
) |
Construction |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Residential mortgage |
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
(28 |
) |
|
|
(9 |
) |
Consumer |
|
(18 |
) |
|
|
(8 |
) |
|
|
(4 |
) |
|
|
(22 |
) |
|
|
(17 |
) |
Total loans charged off |
|
(425 |
) |
|
|
(364 |
) |
|
|
(62 |
) |
|
|
(50 |
) |
|
|
(45 |
) |
Recoveries of loans previously charged off |
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate |
|
2 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial |
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Construction |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Residential mortgage |
|
7 |
|
|
|
2 |
|
|
|
29 |
|
|
|
— |
|
|
|
— |
|
Consumer |
|
7 |
|
|
|
15 |
|
|
|
11 |
|
|
|
6 |
|
|
|
7 |
|
Total recoveries |
|
17 |
|
|
|
17 |
|
|
|
44 |
|
|
|
6 |
|
|
|
7 |
|
Balance before provision |
|
35,154 |
|
|
|
34,941 |
|
|
|
33,506 |
|
|
|
34,143 |
|
|
|
33,966 |
|
Provision for credit losses - loans |
|
360 |
|
|
|
621 |
|
|
|
1,782 |
|
|
|
(619 |
) |
|
|
221 |
|
Balance, end of quarter |
$ |
35,514 |
|
|
$ |
35,562 |
|
|
$ |
35,288 |
|
|
$ |
33,524 |
|
|
$ |
34,187 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming Assets |
|
|
|
|
|
|
|
|
|
||||||||||
Total nonaccrual loans |
$ |
22,610 |
|
|
$ |
17,380 |
|
|
$ |
9,999 |
|
|
$ |
10,389 |
|
|
$ |
14,216 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreclosed real estate |
|
44 |
|
|
|
281 |
|
|
|
441 |
|
|
|
5,110 |
|
|
|
293 |
|
Total nonperforming assets |
|
22,654 |
|
|
|
17,661 |
|
|
|
10,440 |
|
|
|
15,499 |
|
|
|
14,509 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accruing loans 90 days or more past due |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
25 |
|
|
|
— |
|
Total risk elements |
$ |
22,654 |
|
|
$ |
17,662 |
|
|
$ |
10,440 |
|
|
$ |
15,524 |
|
|
$ |
14,509 |
|
RECONCILIATION OF NON-GAAP MEASURES (Unaudited)
Explanatory note: This press release contains financial information determined by methods other than in accordance with
Tangible Book Value Per Common Share
(Dollars in thousands, except per share data) |
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Shareholders' Equity |
$ |
655,018 |
|
$ |
573,059 |
|
$ |
559,686 |
|
$ |
550,968 |
|
$ |
542,350 |
Less: Goodwill |
|
128,160 |
|
|
128,160 |
|
|
127,031 |
|
|
127,031 |
|
|
127,031 |
Less: Core Deposit and Other Intangibles |
|
6,242 |
|
|
6,713 |
|
|
5,626 |
|
|
6,051 |
|
|
6,479 |
Tangible Equity |
$ |
520,616 |
|
$ |
438,186 |
|
$ |
427,029 |
|
$ |
417,886 |
|
$ |
408,840 |
|
|
|
|
|
|
|
|
|
|
|||||
Common Shares Outstanding |
|
19,355,797 |
|
|
16,620,174 |
|
|
16,580,595 |
|
|
16,565,637 |
|
|
16,573,707 |
|
|
|
|
|
|
|
|
|
|
|||||
Tangible Book Value per Share |
$ |
26.90 |
|
$ |
26.36 |
|
$ |
25.75 |
|
$ |
25.23 |
|
$ |
24.67 |
Adjusted Earnings Per Common Share Excluding Non-Recurring Income and Expenses
|
Three Months Ended |
|||||||||||||
(Dollars in thousands, except per share data) |
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Net Income Available to Common Shareholders |
$ |
13,232 |
|
$ |
12,301 |
|
$ |
11,771 |
|
$ |
12,133 |
|
$ |
12,098 |
Less: BOLI Death Benefit Income |
|
615 |
|
|
4 |
|
|
487 |
|
|
1,460 |
|
|
— |
Plus: Merger and Acquisition Expenses |
|
436 |
|
|
109 |
|
|
— |
|
|
— |
|
|
— |
Less: Tax Effect of Merger and Acquisition Expenses |
|
92 |
|
|
23 |
|
|
— |
|
|
— |
|
|
— |
Net Income Excluding Non-Recurring Income and Expenses |
$ |
12,961 |
|
$ |
12,383 |
|
$ |
11,284 |
|
$ |
10,673 |
|
$ |
12,098 |
|
|
|
|
|
|
|
|
|
|
|||||
Weighted Average Shares Outstanding |
|
18,338,224 |
|
|
16,612,657 |
|
|
16,576,283 |
|
|
16,567,902 |
|
|
16,574,199 |
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted Earnings Per Common Share Excluding Non-Recurring Income and Expenses |
$ |
0.71 |
|
$ |
0.75 |
|
$ |
0.68 |
|
$ |
0.64 |
|
$ |
0.73 |
Return on Average Tangible Common Equity
|
Three Months Ended |
||||||||||||||||||
(Dollars in thousands) |
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income available to common shareholders |
$ |
13,232 |
|
|
$ |
12,301 |
|
|
$ |
11,771 |
|
|
$ |
12,133 |
|
|
$ |
12,098 |
|
Plus: Intangible amortization, net of tax |
|
372 |
|
|
|
363 |
|
|
|
336 |
|
|
|
338 |
|
|
|
388 |
|
|
|
13,604 |
|
|
|
12,664 |
|
|
|
12,107 |
|
|
|
12,471 |
|
|
|
12,486 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average shareholders' equity |
|
623,670 |
|
|
|
565,300 |
|
|
|
553,675 |
|
|
|
546,001 |
|
|
|
537,219 |
|
Less: Average goodwill |
|
128,160 |
|
|
|
127,773 |
|
|
|
127,031 |
|
|
|
127,031 |
|
|
|
127,031 |
|
Less: Average core deposit and other intangibles |
|
6,468 |
|
|
|
6,424 |
|
|
|
5,833 |
|
|
|
6,259 |
|
|
|
6,716 |
|
Average tangible shareholders' equity |
$ |
489,042 |
|
|
$ |
431,103 |
|
|
$ |
420,811 |
|
|
$ |
412,711 |
|
|
$ |
403,472 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average tangible common equity(1) |
|
11.07 |
% |
|
|
11.69 |
% |
|
|
11.57 |
% |
|
|
12.15 |
% |
|
|
12.31 |
% |
(1) Annualized ratio |
|||||||||||||||||||
Efficiency Ratio
|
Three Months Ended |
||||||||||||||||||
(Dollars in thousands) |
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest expense |
$ |
30,913 |
|
|
$ |
29,959 |
|
|
$ |
28,224 |
|
|
$ |
28,520 |
|
|
$ |
28,389 |
|
Less: Merger and acquisition expenses |
|
436 |
|
|
|
109 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Less: Intangible amortization |
|
471 |
|
|
|
460 |
|
|
|
425 |
|
|
|
428 |
|
|
|
491 |
|
Less: Loss (Gain) on sale or write-down of foreclosed assets, net |
|
73 |
|
|
|
(35 |
) |
|
|
42 |
|
|
|
— |
|
|
|
— |
|
Efficiency ratio numerator |
|
29,933 |
|
|
|
29,425 |
|
|
|
27,757 |
|
|
|
28,092 |
|
|
|
27,898 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income |
|
41,280 |
|
|
|
40,169 |
|
|
|
38,766 |
|
|
|
36,456 |
|
|
|
37,000 |
|
Noninterest income |
|
6,149 |
|
|
|
5,178 |
|
|
|
5,329 |
|
|
|
5,837 |
|
|
|
5,117 |
|
Less: BOLI Death Benefit |
|
615 |
|
|
|
4 |
|
|
|
487 |
|
|
|
1,460 |
|
|
|
— |
|
Efficiency ratio denominator |
$ |
46,814 |
|
|
$ |
45,343 |
|
|
$ |
43,608 |
|
|
$ |
40,833 |
|
|
$ |
42,117 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Efficiency ratio |
|
63.94 |
% |
|
|
64.89 |
% |
|
|
63.65 |
% |
|
|
68.80 |
% |
|
|
66.24 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250122068736/en/
Rory G. Ritrievi
Chair, President & Chief Executive Officer
1-866-642-7736
Justin T. Webb
Chief Financial Officer
1-866-642-7736
Source: Mid Penn Bancorp
FAQ
What were Mid Penn Bancorp's (MPB) Q4 2024 earnings per share?
How much did Mid Penn Bancorp's (MPB) deposits grow in 2024?
What is the value of Mid Penn Bancorp's (MPB) merger with William Penn?
What was Mid Penn Bancorp's (MPB) net interest margin in Q4 2024?
How much is Mid Penn Bancorp's (MPB) quarterly dividend for Q4 2024?
