Molina Healthcare Reports Second Quarter 2024 Financial Results
Molina Healthcare (NYSE: MOH) announced Q2 2024 financial results, revealing GAAP earnings per diluted share of $5.17 and adjusted earnings of $5.86. Key figures include:
Premium Revenue: $9.4 billion, up 17% YoY.
Total Revenue: $9.88 billion, up from $8.33 billion in Q2 2023.
Net Income: GAAP net income at $301 million, down from $309 million in Q2 2023.
EPS: GAAP EPS at $5.17, down 3% YoY; Adjusted EPS at $5.86, up 4% YoY.
Molina served around 5.6 million members, an 8% increase YoY. The company reaffirmed its full-year 2024 guidance, expecting approximately $38 billion in premium revenue and adjusted EPS of at least $23.50. Notably, the Medical Care Ratio (MCR) stood at 88.6%, with Medicaid MCR at 90.8%, Medicare MCR at 84.9%, and Marketplace MCR at 71.6%.
- Premium revenue increased by 17% YoY to $9.4 billion.
- Total revenue rose to $9.88 billion from $8.33 billion in Q2 2023.
- Adjusted net income improved to $341 million from $327 million in Q2 2023.
- Adjusted EPS increased by 4% YoY to $5.86.
- Molina served 5.6 million members, an 8% increase YoY.
- Company reaffirmed 2024 guidance with premium revenue of $38 billion and adjusted EPS of at least $23.50.
- GAAP net income decreased to $301 million from $309 million in Q2 2023.
- GAAP EPS declined by 3% YoY to $5.17.
- Medical Care Ratio (MCR) increased to 88.6% from 87.5% in Q2 2023.
- Cash and investments at the parent company fell to $235 million from $742 million as of Dec. 2023.
- Operating cash flow showed a negative $5 million for the six months ended June 30, 2024.
Insights
Molina Healthcare's Q2 2024 results present a mixed picture. The company reported adjusted earnings per diluted share of
Revenue growth was robust, with premium revenue increasing by
The Medical Care Ratio (MCR) increased to
On a positive note, both Medicare and Marketplace segments performed better than expected, with MCRs of
The company's G&A ratio improved slightly to
Despite these mixed results, Molina Healthcare reaffirmed its full-year 2024 guidance, expecting premium revenue of approximately
Investors should monitor the ongoing impact of Medicaid redeterminations and the company's ability to manage medical costs in this changing environment. The strong performance in Medicare and Marketplace segments provides some diversification and growth potential, which could help balance challenges in the Medicaid business.
Molina Healthcare's Q2 2024 results highlight the ongoing impact of Medicaid redeterminations on the healthcare insurance landscape. The company's Medicaid MCR of
The redetermination process is causing acuity shifts in the Medicaid population, likely as healthier individuals lose coverage, leaving a higher-cost member base. This trend could persist across the industry, potentially leading to pressure on profitability for Medicaid-focused insurers.
However, Molina's diversification into Medicare and Marketplace segments is proving beneficial. The strong performance in these areas, with MCRs of
The
Looking ahead, the extension of Virginia and Florida contracts in the second half of the year indicates Molina's strong relationships with state Medicaid programs. These extensions provide stability and growth opportunities in key markets.
Investors should closely monitor how Molina and other insurers adapt to the changing Medicaid landscape, manage medical costs and leverage their multi-product strategies to maintain growth and profitability in this dynamic healthcare environment.
Reaffirms Full Year 2024 Earnings Guidance
|
Three months ended |
|
Six months ended |
||||||||||||
|
June 30, |
|
June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
|
|
|
|
|
|
|
||||||||
(In millions, except per-share results) |
|||||||||||||||
Premium Revenue |
$ |
9,446 |
|
|
$ |
8,042 |
|
|
$ |
18,950 |
|
|
$ |
15,927 |
|
Total Revenue |
$ |
9,880 |
|
|
$ |
8,327 |
|
|
$ |
19,811 |
|
|
$ |
16,476 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP: |
|
|
|
|
|
|
|
||||||||
Net Income |
$ |
301 |
|
|
$ |
309 |
|
|
$ |
602 |
|
|
$ |
630 |
|
EPS – Diluted |
$ |
5.17 |
|
|
$ |
5.35 |
|
|
$ |
10.33 |
|
|
$ |
10.87 |
|
Medical Care Ratio (MCR) |
|
88.6 |
% |
|
|
87.5 |
% |
|
|
88.6 |
% |
|
|
87.3 |
% |
G&A Ratio |
|
7.0 |
% |
|
|
7.4 |
% |
|
|
7.1 |
% |
|
|
7.3 |
% |
After-tax Margin |
|
3.0 |
% |
|
|
3.7 |
% |
|
|
3.0 |
% |
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
||||||||
Adjusted: |
|
|
|
|
|
|
|
||||||||
Net Income |
$ |
341 |
|
|
$ |
327 |
|
|
$ |
675 |
|
|
$ |
664 |
|
EPS – Diluted |
$ |
5.86 |
|
|
$ |
5.65 |
|
|
$ |
11.59 |
|
|
$ |
11.45 |
|
G&A Ratio |
|
6.9 |
% |
|
|
7.4 |
% |
|
|
7.0 |
% |
|
|
7.3 |
% |
After-tax Margin |
|
3.5 |
% |
|
|
3.9 |
% |
|
|
3.4 |
% |
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
||||||||
See the Reconciliation of Unaudited Non-GAAP Financial Measures at the end of this release. |
Quarter Highlights
-
As of June 30, 2024, the Company served approximately 5.6 million members, an increase of
8% compared to June 30, 2023. -
Premium revenue was approximately
for the second quarter of 2024, an increase of$9.4 billion 17% year over year. -
GAAP net income was
per diluted share for the second quarter of 2024, a decrease of$5.17 3% year over year. -
Adjusted net income was
per diluted share for the second quarter of 2024, an increase of$5.86 4% year over year. -
The Company reaffirmed its full year 2024 guidance with expected premium revenue of approximately
and adjusted earnings of at least$38 billion per diluted share.$23.50
“We are pleased with our performance in the quarter as our flagship Medicaid business continues to perform well along with strong contributions from both our Medicare and Marketplace businesses,” said Joseph Zubretsky, President and Chief Executive Officer. “We have successfully navigated the unprecedented redetermination process, and these highly attractive businesses provide the foundation for near and long-term sustainable profitable growth.”
Premium Revenue
Premium revenue was approximately
Net Income
GAAP net income for the second quarter of 2024 was
Medical Care Ratio (MCR)
-
The consolidated MCR for the second quarter of 2024 was
88.6% and reflects continued focus on managing medical costs. -
The Medicaid MCR for the second quarter of 2024 was
90.8% . Within that result, approximately 70 basis points were due to a one-time, retroactive premium adjustment related to the prior year. “New store” Medicaid plans increased the reported MCR by approximately 80 basis points. Excluding the one-time item and new stores, the Medicaid MCR was approximately89.3% and modestly higher than the Company’s long-term expectations due to redetermination-related acuity shifts. -
The Medicare MCR for the second quarter of 2024 was
84.9% , better than the Company’s expectations, and reflects favorable risk adjustment results, and benefit adjustments implemented for 2024. -
The Marketplace MCR for the second quarter of 2024 was
71.6% , better than the Company’s expectations, and reflects the Company’s favorable risk adjustment results.
General and Administrative Expense Ratio
The G&A ratio and the adjusted G&A ratio for the second quarter of 2024 were
Balance Sheet
Cash and investments at the parent company were
Days in claims payable at June 30, 2024 was 50.
Cash Flow
Operating cash flow for the six months ended June 30, 2024 was a use of
2024 Guidance
Premium revenue for the full year is expected to be approximately
The Company reaffirms its full year adjusted earnings per diluted share in 2024 to be at least
Conference Call
Management will host a conference call and webcast to discuss Molina Healthcare’s second quarter results at 8:00 a.m. Eastern Time on Thursday, July 25, 2024. The number to call for the interactive teleconference is (877) 883-0383 and the confirmation number is 8508329. A telephonic replay of the conference call will be available through Thursday, August 1, 2024, by dialing (877) 344-7529 and entering confirmation number 5266367. A live audio broadcast of this conference call will be available on Molina Healthcare’s website, molinahealthcare.com. A 30-day online replay will be available approximately an hour following the conclusion of the live broadcast.
About Molina Healthcare
Molina Healthcare, Inc., a FORTUNE 500 company, provides managed healthcare services under the Medicaid and Medicare programs and through the state insurance marketplaces. For more information about Molina Healthcare, please visit molinahealthcare.com.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This earnings release and the Company’s accompanying oral remarks contain forward-looking statements. The Company intends such forward-looking statements to be covered under the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements provide current expectations of future events based on certain assumptions, and all statements other than statements of historical fact contained in this earnings release and the Company’s accompanying oral remarks may be forward-looking statements. In some cases, you can identify forward-looking statements by words such as “guidance,” “future,” “anticipates,” “believes,” “embedded,” “estimates,” “expects,” “growth,” “intends,” “plans,” “predicts,” “projects,” “will,” “would,” “could,” “can,” “may,” or the negative of these terms or other similar expressions. Forward-looking statements contained in this earnings release include, but are not limited to, statements regarding our business and financial performance, 2024 guidance and long-term targets, expected headwinds, normal and off-cycle Medicaid rate adjustments, and management’s plans and objectives for future operations and business strategy.
Actual results could differ materially due to numerous known and unknown risks and uncertainties. These risks and uncertainties are discussed under the headings “Forward-Looking Statements,” and “Risk Factors,” in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2023, which is on file with the
These reports can be accessed under the investor relations tab of the Company’s website or on the SEC’s website at sec.gov. Given these risks and uncertainties, the Company can give no assurances that its forward-looking statements will prove to be accurate, or that any other results or developments projected or contemplated by its forward-looking statements will in fact occur, and the Company cautions investors not to place undue reliance on these statements. All forward-looking statements in this release represent the Company’s judgment as of July 24, 2024, and, except as otherwise required by law, the Company disclaims any obligation to update any forward-looking statement to conform the statement to actual results or changes in its expectations.
MOLINA HEALTHCARE, INC. |
|||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
June 30, |
|
June 30, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
|
|
|
|
|
|
|
||||
|
(In millions, except per-share amounts) |
||||||||||
Revenue: |
|
|
|
|
|
|
|
||||
Premium revenue |
$ |
9,446 |
|
$ |
8,042 |
|
$ |
18,950 |
|
$ |
15,927 |
Premium tax revenue |
|
298 |
|
|
169 |
|
|
595 |
|
|
341 |
Investment income |
|
115 |
|
|
97 |
|
|
223 |
|
|
168 |
Other revenue |
|
21 |
|
|
19 |
|
|
43 |
|
|
40 |
Total revenue |
|
9,880 |
|
|
8,327 |
|
|
19,811 |
|
|
16,476 |
Operating expenses: |
|
|
|
|
|
|
|
||||
Medical care costs |
|
8,368 |
|
|
7,038 |
|
|
16,782 |
|
|
13,909 |
General and administrative expenses |
|
691 |
|
|
618 |
|
|
1,402 |
|
|
1,209 |
Premium tax expenses |
|
298 |
|
|
169 |
|
|
595 |
|
|
341 |
Depreciation and amortization |
|
46 |
|
|
42 |
|
|
91 |
|
|
86 |
Other |
|
43 |
|
|
17 |
|
|
81 |
|
|
33 |
Total operating expenses |
|
9,446 |
|
|
7,884 |
|
|
18,951 |
|
|
15,578 |
Operating income |
|
434 |
|
|
443 |
|
|
860 |
|
|
898 |
Interest expense |
|
28 |
|
|
27 |
|
|
55 |
|
|
55 |
Income before income tax expense |
|
406 |
|
|
416 |
|
|
805 |
|
|
843 |
Income tax expense |
|
105 |
|
|
107 |
|
|
203 |
|
|
213 |
Net income |
$ |
301 |
|
$ |
309 |
|
$ |
602 |
|
$ |
630 |
|
|
|
|
|
|
|
|
||||
Net income per share – Diluted |
$ |
5.17 |
|
$ |
5.35 |
|
$ |
10.33 |
|
$ |
10.87 |
|
|
|
|
|
|
|
|
||||
Diluted weighted average shares outstanding |
|
58.2 |
|
|
57.9 |
|
|
58.3 |
|
|
58.0 |
MOLINA HEALTHCARE, INC. |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
|
June 30, |
|
December 31, |
||||
|
2024 |
|
2023 |
||||
|
Unaudited |
|
|
||||
|
(Dollars in millions, except per-share amounts) |
||||||
ASSETS |
|||||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
4,354 |
|
|
$ |
4,848 |
|
Investments |
|
4,347 |
|
|
|
4,259 |
|
Receivables |
|
3,231 |
|
|
|
3,104 |
|
Prepaid expenses and other current assets |
|
399 |
|
|
|
331 |
|
Total current assets |
|
12,331 |
|
|
|
12,542 |
|
Property, equipment, and capitalized software, net |
|
305 |
|
|
|
270 |
|
Goodwill and intangible assets, net |
|
1,913 |
|
|
|
1,449 |
|
Restricted investments |
|
268 |
|
|
|
261 |
|
Deferred income taxes, net |
|
232 |
|
|
|
227 |
|
Other assets |
|
136 |
|
|
|
143 |
|
Total assets |
$ |
15,185 |
|
|
$ |
14,892 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||||||
Current liabilities: |
|
|
|
||||
Medical claims and benefits payable |
$ |
4,577 |
|
|
$ |
4,204 |
|
Amounts due government agencies |
|
2,273 |
|
|
|
2,294 |
|
Accounts payable, accrued liabilities and other |
|
973 |
|
|
|
1,252 |
|
Deferred revenue |
|
13 |
|
|
|
418 |
|
Total current liabilities |
|
7,836 |
|
|
|
8,168 |
|
Long-term debt |
|
2,181 |
|
|
|
2,180 |
|
Finance lease liabilities |
|
203 |
|
|
|
205 |
|
Other long-term liabilities |
|
122 |
|
|
|
124 |
|
Total liabilities |
|
10,342 |
|
|
|
10,677 |
|
Stockholders’ equity: |
|
|
|
||||
Common stock, |
|
— |
|
|
|
— |
|
Preferred stock, |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
439 |
|
|
|
410 |
|
Accumulated other comprehensive loss |
|
(85 |
) |
|
|
(82 |
) |
Retained earnings |
|
4,489 |
|
|
|
3,887 |
|
Total stockholders’ equity |
|
4,843 |
|
|
|
4,215 |
|
Total liabilities and stockholders’ equity |
$ |
15,185 |
|
|
$ |
14,892 |
|
|
|
|
|
MOLINA HEALTHCARE, INC. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
Six Months Ended |
||||||
|
June 30, |
||||||
|
2024 |
|
2023 |
||||
|
|
|
|
||||
|
(In millions) |
||||||
Operating activities: |
|
|
|
||||
Net income |
$ |
602 |
|
|
$ |
630 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
91 |
|
|
|
86 |
|
Deferred income taxes |
|
21 |
|
|
|
(4 |
) |
Share-based compensation |
|
68 |
|
|
|
55 |
|
Other, net |
|
4 |
|
|
|
5 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Receivables |
|
(5 |
) |
|
|
(83 |
) |
Prepaid expenses and other current assets |
|
16 |
|
|
|
6 |
|
Medical claims and benefits payable |
|
(48 |
) |
|
|
149 |
|
Amounts due government agencies |
|
(43 |
) |
|
|
510 |
|
Accounts payable, accrued liabilities and other |
|
(307 |
) |
|
|
(208 |
) |
Deferred revenue |
|
(405 |
) |
|
|
55 |
|
Income taxes |
|
1 |
|
|
|
202 |
|
Net cash (used in) provided by operating activities |
|
(5 |
) |
|
|
1,403 |
|
Investing activities: |
|
|
|
||||
Purchases of investments |
|
(594 |
) |
|
|
(924 |
) |
Proceeds from sales and maturities of investments |
|
506 |
|
|
|
546 |
|
Net cash paid in business combinations |
|
(295 |
) |
|
|
— |
|
Purchases of property, equipment, and capitalized software |
|
(54 |
) |
|
|
(63 |
) |
Other, net |
|
2 |
|
|
|
2 |
|
Net cash used in investing activities |
|
(435 |
) |
|
|
(439 |
) |
Financing activities: |
|
|
|
||||
Common stock withheld to settle employee tax obligations |
|
(56 |
) |
|
|
(59 |
) |
Other, net |
|
6 |
|
|
|
4 |
|
Net cash used in financing activities |
|
(50 |
) |
|
|
(55 |
) |
Net (decrease) increase in cash, cash equivalents, and restricted cash and cash equivalents |
|
(490 |
) |
|
|
909 |
|
Cash, cash equivalents, and restricted cash and cash equivalents at beginning of period |
|
4,908 |
|
|
|
4,048 |
|
Cash, cash equivalents, and restricted cash and cash equivalents at end of period |
$ |
4,418 |
|
|
$ |
4,957 |
|
|
|
|
|
MOLINA HEALTHCARE, INC. |
||||||
UNAUDITED SEGMENT DATA |
||||||
(Dollars in millions) |
||||||
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|
2024 |
|
2023 |
|
2023 |
Ending Membership by Segment: |
|
|
|
|
|
|
Medicaid |
4,942,000 |
|
4,542,000 |
|
4,741,000 |
|
Medicare |
251,000 |
|
172,000 |
|
166,000 |
|
Marketplace |
386,000 |
|
281,000 |
|
269,000 |
|
Total |
5,579,000 |
|
4,995,000 |
|
5,176,000 |
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
||||||||||||||||
|
2024 |
|
2023 |
||||||||||||||
|
Premium
|
|
Medical
|
|
MCR (1) |
|
Premium
|
|
Medical
|
|
MCR (1) |
||||||
|
|
|
|
|
|
||||||||||||
Medicaid |
$ |
7,378 |
|
$ |
683 |
|
90.8 |
% |
|
$ |
6,485 |
|
$ |
756 |
|
88.3 |
% |
Medicare |
|
1,441 |
|
|
217 |
|
84.9 |
|
|
|
1,044 |
|
|
113 |
|
89.2 |
|
Marketplace |
|
627 |
|
|
178 |
|
71.6 |
|
|
|
513 |
|
|
135 |
|
73.7 |
|
Consolidated |
$ |
9,446 |
|
$ |
1,078 |
|
88.6 |
% |
|
$ |
8,042 |
|
$ |
1,004 |
|
87.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, |
||||||||||||||||
|
2024 |
|
2023 |
||||||||||||||
|
Premium
|
|
Medical
|
|
MCR (1) |
|
Premium
|
|
Medical
|
|
MCR (1) |
||||||
|
|
|
|
|
|
||||||||||||
Medicaid |
$ |
14,870 |
|
$ |
1,458 |
|
90.2 |
% |
|
$ |
12,834 |
|
$ |
1,490 |
|
88.4 |
% |
Medicare |
|
2,883 |
|
|
380 |
|
86.8 |
|
|
|
2,090 |
|
|
239 |
|
88.6 |
|
Marketplace |
|
1,197 |
|
|
330 |
|
72.4 |
|
|
|
1,003 |
|
|
289 |
|
71.2 |
|
Consolidated |
$ |
18,950 |
|
$ |
2,168 |
|
88.6 |
% |
|
$ |
15,927 |
|
$ |
2,018 |
|
87.3 |
% |
_____________ | ||
(1) |
The MCR represents medical costs as a percentage of premium revenue. |
MOLINA HEALTHCARE, INC. |
|||||||
CHANGE IN MEDICAL CLAIMS AND BENEFITS PAYABLE |
|||||||
(Dollars in millions) |
|||||||
|
|||||||
The Company’s claims liabilities include additional reserves to account for moderately adverse conditions based on historical experience and other factors including, but not limited to, variations in claims payment patterns, changes in utilization and cost trends, known outbreaks of disease, and large claims. The Company’s reserving methodology is consistently applied across all periods presented. The amounts displayed for “Components of medical care costs related to: Prior year” represent the amounts by which the original estimates of claims and benefits payable at the beginning of the year were more than the actual liabilities based on information (principally the payment of claims) developed since those liabilities were first reported. The following table presents the components of the change in medical claims and benefits payable for the periods indicated: |
|||||||
|
Six Months Ended |
||||||
|
June 30, |
||||||
|
2024 |
|
2023 |
||||
|
|
|
|
||||
|
Unaudited |
||||||
Medical claims and benefits payable, beginning balance |
$ |
4,204 |
|
|
$ |
3,528 |
|
Components of medical care costs related to: |
|
|
|
||||
Current year |
|
17,301 |
|
|
|
14,180 |
|
Prior year |
|
(519 |
) |
|
|
(271 |
) |
Total medical care costs |
|
16,782 |
|
|
|
13,909 |
|
Payments for medical care costs related to: |
|
|
|
||||
Current year |
|
13,429 |
|
|
|
11,166 |
|
Prior year |
|
3,161 |
|
|
|
2,650 |
|
Total paid |
|
16,590 |
|
|
|
13,816 |
|
Acquired balances, net of post-acquisition adjustments |
|
421 |
|
|
|
— |
|
Change in non-risk and other payables |
|
(240 |
) |
|
|
56 |
|
Medical claims and benefits payable, ending balance |
$ |
4,577 |
|
|
$ |
3,677 |
|
|
|
|
|
||||
Days in Claims Payable (1) |
|
50 |
|
|
|
47 |
|
__________________ |
||
(1) |
The Company calculates Days in Claims Payable using claims incurred but not paid, or IBNP, and other fee-for-service payables included in medical claims and benefits payable, and quarterly fee-for-service related costs included in medical care costs within the Company’s consolidated financial statements. |
MOLINA HEALTHCARE, INC. |
RECONCILIATION OF UNAUDITED NON-GAAP FINANCIAL MEASURES |
(In millions, except per diluted share amounts) |
|
The Company believes that certain non-GAAP (generally accepted accounting principles) financial measures are useful supplemental measures to investors in comparing the Company’s performance to the performance of other public companies in the health care industry. The non-GAAP financial measures are also used internally to enable management to assess the Company’s performance consistently over time. These non-GAAP financial measures, presented below, should be considered as supplements to, and not as substitutes for or superior to, GAAP measures. |
|
Adjustments represent additions and deductions to GAAP net income as indicated in the table below, which include the non-cash impact of amortization of acquired intangible assets, acquisition-related expenses, and the impact of certain expenses and other items that management believes are not indicative of longer-term business trends and operations. |
|
Adjusted G&A Ratio represents the GAAP G&A ratio, recognizing adjustments. |
|
Adjusted net income represents GAAP net income recognizing the adjustments, net of tax. The Company believes that adjusted net income is helpful to investors in assessing the Company’s financial performance. |
|
Adjusted net income per diluted share represents adjusted net income divided by weighted average common shares outstanding on a fully diluted basis. |
|
Adjusted after-tax margin represents adjusted net income, divided by total revenue. |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||||||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||||||||||||||||||
|
Amount |
|
Per
|
|
Amount |
|
Per
|
|
Amount |
|
Per
|
|
Amount |
|
Per
|
||||||||||||||||
GAAP Net income |
$ |
301 |
|
|
$ |
5.17 |
|
|
$ |
309 |
|
|
$ |
5.35 |
|
|
$ |
602 |
|
|
$ |
10.33 |
|
|
$ |
630 |
|
|
$ |
10.87 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Amortization of intangible assets |
$ |
21 |
|
|
$ |
0.36 |
|
|
$ |
22 |
|
|
$ |
0.36 |
|
|
$ |
41 |
|
|
$ |
0.71 |
|
|
$ |
43 |
|
|
$ |
0.73 |
|
Acquisition-related expenses (1) |
|
18 |
|
|
|
0.31 |
|
|
|
2 |
|
|
|
0.03 |
|
|
|
35 |
|
|
|
0.60 |
|
|
|
2 |
|
|
|
0.03 |
|
Other (2) |
|
14 |
|
|
|
0.24 |
|
|
|
— |
|
|
|
— |
|
|
|
20 |
|
|
|
0.35 |
|
|
|
— |
|
|
|
— |
|
Subtotal, adjustments |
|
53 |
|
|
|
0.91 |
|
|
|
24 |
|
|
|
0.39 |
|
|
|
96 |
|
|
|
1.66 |
|
|
|
45 |
|
|
|
0.76 |
|
Income tax effect |
|
(13 |
) |
|
|
(0.22 |
) |
|
|
(6 |
) |
|
|
(0.09 |
) |
|
|
(23 |
) |
|
|
(0.40 |
) |
|
|
(11 |
) |
|
|
(0.18 |
) |
Adjustments, net of tax |
|
40 |
|
|
|
0.69 |
|
|
|
18 |
|
|
|
0.30 |
|
|
|
73 |
|
|
|
1.26 |
|
|
|
34 |
|
|
|
0.58 |
|
Adjusted net income |
$ |
341 |
|
|
$ |
5.86 |
|
|
$ |
327 |
|
|
$ |
5.65 |
|
|
$ |
675 |
|
|
$ |
11.59 |
|
|
$ |
664 |
|
|
$ |
11.45 |
|
__________________ |
||
(1) |
Reflects non-recurring costs associated with acquisitions, including various transaction and certain integration costs. |
|
(2) |
The six months ended June 30, 2024 includes non-recurring litigation costs and one-time termination benefits. |
MOLINA HEALTHCARE, INC. |
|||||||
RECONCILIATION OF UNAUDITED NON-GAAP FINANCIAL MEASURES (CONTINUED) |
|||||||
2024 GUIDANCE |
|||||||
|
Amount |
|
Per
|
||||
GAAP Net income |
$ |
1,256 |
|
|
$ |
21.62 |
|
Adjustments: |
|
|
|
||||
Amortization of intangible assets |
|
83 |
|
|
|
1.42 |
|
Acquisition-related expenses |
|
44 |
|
|
|
0.75 |
|
Other |
|
20 |
|
|
|
0.35 |
|
Subtotal, adjustments |
|
147 |
|
|
|
2.52 |
|
Income tax effect (1) |
|
(38 |
) |
|
|
(0.64 |
) |
Adjustments, net of tax |
|
109 |
|
|
|
1.88 |
|
Adjusted net income |
$ |
1,365 |
|
|
$ |
23.50 |
|
__________________ |
||
(1) |
Income tax effect calculated at the statutory tax rate of approximately |
|
(2) |
Computations assume approximately 58.1 million diluted weighted average shares outstanding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240724464177/en/
Investor Contact: Jeffrey Geyer, Jeffrey.Geyer@molinahealthcare.com, 305-317-3012
Media Contact: Caroline Zubieta, Caroline.Zubieta@molinahealthcare.com, 562-951-1588
Source: Molina Healthcare, Inc.
FAQ
What were Molina Healthcare's Q2 2024 earnings per share?
How did Molina Healthcare's premium revenue perform in Q2 2024?
What is Molina Healthcare's 2024 earnings guidance?
How many members did Molina Healthcare serve in Q2 2024?