monday.com Announces Fourth Quarter and Fiscal Year 2022 Results
monday.com (NASDAQ: MNDY) reported a fiscal year 2022 revenue of $519.0 million, growing 68% year-over-year. The company achieved a positive adjusted free cash flow for the second consecutive year, with significant growth in customers—86% increase in those generating over $50k ARR. In Q4 alone, revenue reached $149.9 million (57% year-over-year growth). However, the GAAP net loss for the fiscal year was $2.99 per share. Looking ahead, monday.com anticipates 2023 revenue between $688 million and $693 million, reflecting a 33% to 34% growth expectation.
- Revenue growth of 68% year-over-year in FY2022.
- Customer base grew significantly, with 86% increase in customers with over $50k ARR.
- Achieved positive adjusted free cash flow for the second year in a row.
- Fourth quarter revenue of $149.9 million, up 57% from Q4 2021.
- Guidance for 2023 indicates expected revenue growth of 33% to 34%.
- GAAP net loss of $2.99 per share for FY2022.
- GAAP operating loss increased to $152.0 million in FY2022 from $126.1 million in FY2021.
Fiscal year 2022 revenue of
Number of customers with more than
Achieved positive adjusted free cash flow for the second consecutive year
Announced a partnership with Appfire to expand the
Management Commentary:
“Q4 capped off an amazing year, exceeding our expectations on both the top and bottom lines,” said
“We continue to see strong new customer demand for our products, adding more than 34,000 net new customers during the year,” said
“Our performance in Q4 and FY’22 demonstrates that
Fourth Quarter Fiscal 2022 Financial Highlights:
-
Revenue was
, an increase of$149.9 million 57% year-over-year, or60% on an FX-adjusted basis. -
GAAP operating loss was
compared to a loss of$10.1 million in the fourth quarter of 2021; GAAP operating margin was negative$31.6 million 7% compared to negative33% in the fourth quarter of 2021. -
Non-GAAP operating income was
compared to a loss of$14.3 million in the fourth quarter of 2021; non-GAAP operating margin was positive$9.9 million 10% compared to negative10% in the fourth quarter of 2021. -
GAAP net loss per basic and diluted share was
compared to GAAP net loss per basic and diluted share of$0.03 in the fourth quarter of 2021; non-GAAP net income per basic share and diluted share was$0.73 and$0.47 , respectively, compared to non-GAAP net loss per basic and diluted share of$0.44 in the fourth quarter of 2021.$0.26 -
Net cash provided by operating activities was
, with$34.1 million of adjusted free cash flow, compared to net cash provided by operating activities of$29.7 million and$13.5 million of adjusted free cash flow in the fourth quarter of 2021.$10.1 million
Fiscal Year 2022 Financial Highlights:
-
Revenue was
, an increase of$519.0 million 68% year-over-year, or71% on an FX-adjusted basis. -
GAAP operating loss was
compared to a loss of$152.0 million in fiscal 2021; GAAP operating margin was negative$126.1 million 29% compared to negative41% in fiscal 2021. -
Non-GAAP operating loss was
compared to a loss of$47.1 million in fiscal 2021; non-GAAP operating margin was negative$52.6 million 9% compared to negative17% in fiscal 2021. -
GAAP net loss per basic and diluted share was
compared to GAAP net loss per basic and diluted share of$2.99 in fiscal 2021; non-GAAP net loss per basic and diluted share was$4.53 , compared to non-GAAP net loss per basic and diluted share of$0.73 in fiscal 2021.$1.33 -
Net cash provided by operating activities was
, with$27.1 million of adjusted free cash flow, compared to net cash provided by operating activities of$8.1 million and$16.4 million of adjusted free cash flow in fiscal 2021.$9.9 million
Recent Business Highlights:
-
Net dollar retention rate was over
120% . -
Net dollar retention rate for customers with more than 10 users was over
130% . -
Net dollar retention rate for customers with more than
in annual recurring revenue (“ARR”) was over$50,000 135% . -
The total number of paid customers was 186,477, up
23% from 152,048 as ofDecember 31, 2021 . -
The number of paid customers with more than
in ARR was 1,474, up$50,000 86% from 793 as ofDecember 31, 2021 . -
Announced a partnership with Appfire, the world’s largest enterprise collaboration app provider, to expand the
monday.com app marketplace with apps that meet the growing needs of themonday.com community.
Financial Outlook:
For the first quarter of the fiscal year 2023,
-
Total revenue of
to$154 million , representing year-over-year growth of$156 million 42% to44% . -
Non-GAAP operating loss of
to$19 million and negative operating margin of$17 million 13% to12% .
For the full year 2023,
-
Total revenue of
to$688 million , representing year-over-year growth of$693 million 33% to34% . -
Non-GAAP operating loss of
to$36 million and negative operating margin of approximately$32 million 5% .
Non-GAAP Financial Measures:
This press release and the accompanying tables contain the following non-GAAP financial measures: revenue excluding FX impacts, non-GAAP gross profit, non-GAAP gross margin, non-GAAP sales and marketing expenses, non-GAAP research and development expenses, non-GAAP general and administrative expenses, non-GAAP operating loss, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share and adjusted free cash flow. Certain of these non-GAAP financial measures exclude share-based compensation.
Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in
Reconciliation tables of the most directly comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release.
Definitions of Business Key Performance Indicators
Net Dollar Retention Rate
We calculate Net Dollar Retention Rate as of a period end by starting with the ARR from customers as of the 12 months prior to such period end (“Prior Period ARR”). We then calculate the ARR from these customers as of the current period end (“Current Period ARR”). The calculation of Current Period ARR includes any upsells, contraction and attrition. We then divide the total Current Period ARR by the total Prior Period ARR to arrive at the net dollar expansion rate. For the trailing 12-month calculation, we take a weighted average of this calculation of our quarterly Net Dollar Retention Rate for the four quarters ending with the most recent quarter.
Annual Recurring Revenue (“ARR”)
Is defined to mean, as of the measurement date, the annualized value of our customer subscriptions plan assuming that any contract that expires during the next 12 months is renewed on its existing terms.
Forward-Looking Statements:
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook and market positioning. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “outlook,” “guidance,” “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “plan,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” “shall” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond
Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent monday.com’s views as of the date of this press release.
Earnings Webcast:
Investor Presentation Details:
An investor presentation providing additional information can be found at http://ir.monday.com.
About
The monday.com Work OS is a low code-no code platform that democratizes the power of software so organizations can easily build work management tools and software applications to fit their every need. The platform intuitively connects people to processes and systems, empowering teams to excel in every aspect of their work while creating an environment of transparency in business.
Visit us on our LinkedIn,
For more information about
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
( |
|||||||||||||||
|
Three months ended
|
|
Year ended
|
||||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|||||||
(unaudited) |
(unaudited) |
(audited) |
|||||||||||||
Revenue |
$ |
149,921 |
|
$ |
95,545 |
|
$ |
519,029 |
|
$ |
308,150 |
|
|||
Cost of revenue |
|
17,359 |
|
|
11,768 |
|
|
66,528 |
|
|
39,013 |
|
|||
Gross profit |
|
132,562 |
|
|
83,777 |
|
|
452,501 |
|
|
269,137 |
|
|||
Operating expenses: |
|
|
|
|
|
|
|
|
|||||||
Research and development |
|
32,560 |
|
|
21,959 |
|
|
127,047 |
|
|
73,686 |
|
|||
Sales and marketing |
|
88,385 |
|
|
76,535 |
|
|
392,068 |
|
|
268,083 |
|
|||
General and administrative |
|
21,717 |
|
|
16,881 |
|
|
85,401 |
|
|
53,493 |
|
|||
Total operating expenses |
|
142,662 |
|
|
115,375 |
|
|
604,516 |
|
|
395,262 |
|
|||
Operating loss |
|
(10,100 |
) |
|
(31,598 |
) |
|
(152,015 |
) |
|
(126,125 |
) |
|||
Financial income (expense), net |
|
11,137 |
|
|
147 |
|
|
22,554 |
|
|
(838 |
) |
|||
Income (loss) before income taxes |
|
1,037 |
|
|
(31,451 |
) |
|
(129,461 |
) |
|
(126,963 |
) |
|||
Income tax |
|
(2,525 |
) |
|
(1,154 |
) |
|
(7,406 |
) |
|
(2,331 |
) |
|||
Net loss |
$ |
(1,488 |
) |
$ |
(32,605 |
) |
$ |
(136,867 |
) |
$ |
(129,294 |
) |
|||
Deemed dividend to preferred shareholders |
|
- |
|
|
- |
|
|
- |
|
|
(8,203 |
) |
|||
Net loss attributable to ordinary shareholders |
$ |
(1,488 |
) |
$ |
(32,605 |
) |
$ |
(136,867 |
) |
$ |
(137,497 |
) |
|||
|
|
|
|
|
|
|
|
|
|||||||
Net loss per share attributable to ordinary shareholders’, basic and diluted |
$ |
(0.03 |
) |
$ |
(0.73 |
) |
$ |
(2.99 |
) |
$ |
(4.53 |
) |
|||
Weighted-average ordinary shares used in calculating net loss per ordinary share, basic and diluted |
|
47,659,154 |
|
|
44,741,992 |
|
|
45,804,714 |
|
|
30,332,006 |
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
( |
||||||||
|
|
|
|
|||||
|
2022 |
|
2021 |
|||||
ASSETS |
(unaudited) |
|
(audited) |
|||||
CURRENT ASSETS: |
|
|
|
|
||||
Cash and cash equivalents |
$ |
885,894 |
|
$ |
886,812 |
|
||
Accounts receivable, net |
|
13,226 |
|
|
8,509 |
|
||
Prepaid expenses and other current assets |
|
24,725 |
|
|
18,172 |
|
||
Total current assets |
|
923,845 |
|
|
913,493 |
|
||
LONG TERM-ASSETS: |
|
|
|
|
||||
Property and equipment, net |
|
34,416 |
|
|
19,599 |
|
||
Operating lease right-of-use assets |
|
80,197 |
|
|
- |
|
||
Other long-term assets |
|
585 |
|
|
100 |
|
||
Total long-term assets |
|
115,198 |
|
|
19,699 |
|
||
Total assets |
$ |
1,039,043 |
|
$ |
933,192 |
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
|
||||
Accounts payable |
$ |
7,335 |
|
$ |
23,612 |
|
||
Accrued expenses and other current liabilities |
|
73,706 |
|
|
70,135 |
|
||
Deferred revenue |
|
198,099 |
|
|
134,438 |
|
||
Operating lease liabilities, current |
|
19,083 |
|
|
- |
|
||
Total current liabilities |
|
298,223 |
|
|
228,185 |
|
||
LONG-TERM LIABILITIES |
|
|
|
|
||||
Operating lease liabilities, non-current |
|
58,638 |
|
|
- |
|
||
Deferred revenue, non-current |
2,442 |
|
|
1,612 |
|
|||
Total long-term liabilities |
61,080 |
|
|
1,612 |
|
|||
Total liabilities |
359,303 |
|
|
229,797 |
|
|||
SHAREHOLDERS' EQUITY: |
|
|
|
|
||||
Other comprehensive income (loss) |
|
(3,210 |
) |
|
594 |
|
||
Share capital and additional paid-in capital |
|
1,265,477 |
|
|
1,148,461 |
|
||
Accumulated deficit |
|
(582,527 |
) |
|
(445,660 |
) |
||
Total shareholders’ equity |
|
679,740 |
|
|
703,395 |
|
||
Total liabilities and shareholders’ equity |
$ |
1,039,043 |
|
$ |
933,192 |
|
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
( |
||||||||||||||||
|
Three months ended |
|
Year ended |
|||||||||||||
|
|
|
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
|
|
(unaudited) |
|
|
|
(unaudited) |
|
(audited) |
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(1,488 |
) |
$ |
(32,605 |
) |
$ |
(136,867 |
) |
$ |
(129,294 |
) |
||||
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
3,183 |
|
|
963 |
|
|
8,567 |
|
|
2,746 |
|
||||
Capital loss from sale of property and equipment |
|
— |
|
|
10 |
|
|
— |
|
|
76 |
|
||||
Share-based compensation |
|
24,378 |
|
|
21,669 |
|
|
104,920 |
|
|
73,529 |
|
||||
Change in accrued interest on revolving credit facility |
|
— |
|
|
— |
|
|
— |
|
|
(16 |
) |
||||
|
|
|
|
|
|
|
|
|
||||||||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
||||||||
Accounts receivable, net |
|
1,240 |
|
|
(1,551 |
) |
|
(4,717 |
) |
|
(4,598 |
) |
||||
Prepaid expenses and other assets |
|
4,147 |
|
|
(2,303 |
) |
|
6,490 |
|
|
(13,335 |
) |
||||
Accounts payable |
|
678 |
|
|
3,053 |
|
|
(16,072 |
) |
|
(2,040 |
) |
||||
Accrued expenses and other liabilities, net |
|
(7,601 |
) |
|
6,753 |
|
|
326 |
|
|
24,915 |
|
||||
Deferred revenue |
|
9,544 |
|
|
17,527 |
|
|
64,491 |
|
|
64,372 |
|
||||
Net cash provided by operating activities |
34,081 |
|
|
13,516 |
|
|
27,138 |
|
|
16,355 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|||||||||
Purchase of property and equipment |
|
(3,760 |
) |
|
(2,974 |
) |
|
(16,003 |
) |
|
(11,578 |
) |
||||
Capitalized software development costs |
|
(656 |
) |
|
(432 |
) |
|
(2,998 |
) |
|
(2,180 |
) |
||||
Proceeds from sale of property and equipment |
|
— |
|
|
105 |
|
|
— |
|
|
129 |
|
||||
Changes in short-term deposits |
|
— |
|
|
— |
|
|
— |
|
|
10,000 |
|
||||
Net cash used in investing activities |
(4,416 |
) |
|
(3,301 |
) |
|
(19,001 |
) |
|
(3,629 |
) |
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|||||||||
Proceeds from initial public offering and concurrent private placement, net of underwriting discounts and other issuance costs |
— |
|
|
— |
|
|
— |
|
|
735,856 |
|
|||||
Proceeds from exercise of share options and employee share purchase plan |
3,904 |
|
|
1,661 |
|
|
12,181 |
|
|
5,249 |
|
|||||
Receipt of tax advance relating to exercises of share options and RSUs, net |
— |
|
|
— |
|
|
— |
|
|
(21,000 |
) |
|||||
Repayment of revolving credit facility, net |
(220 |
) |
|
(1,265 |
) |
|
(21,152 |
) |
|
22,258 |
|
|||||
Capital lease payments |
(23 |
) |
|
(19 |
) |
|
(84 |
) |
|
(91 |
) |
|||||
Net cash provided by (used in) financing activities |
3,661 |
|
|
377 |
|
|
(9,055 |
) |
|
742,272 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
33,326 |
|
|
10,592 |
|
|
(918 |
) |
|
754,998 |
|
|||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH - Beginning of period |
852,568 |
|
|
876,220 |
|
|
886,812 |
|
|
131,814 |
|
|||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH - End of period |
$ | 885,894 |
|
$ |
886,812 |
|
$ |
885,894 |
|
$ |
886,812 |
|
||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEET: |
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents |
$ | 885,894 |
|
$ |
886,812 |
|
$ |
885,894 |
|
$ |
886,812 |
|
||||
Total cash, cash equivalents, and restricted cash |
$ | 885,894 |
|
$ |
886,812 |
|
$ |
885,894 |
|
$ |
886,812 |
|
|
||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Information |
||||||||||||||||
( |
||||||||||||||||
|
Three months ended
|
|
|
Year ended
|
||||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
||||||||
|
|
(unaudited) |
|
|
(unaudited) |
|||||||||||
Reconciliation of gross profit and gross margin |
|
|
|
|
|
|
|
|
||||||||
GAAP gross profit |
$ |
132,562 |
|
$ |
83,777 |
|
$ |
452,501 |
|
$ |
269,137 |
|
||||
Share-based compensation |
|
2,367 |
|
|
2,210 |
|
|
10,406 |
|
|
7,681 |
|
||||
Non-GAAP gross profit |
$ |
134,929 |
|
$ |
85,987 |
|
$ |
462,907 |
|
$ |
276,818 |
|
||||
GAAP gross margin |
|
88 |
% |
|
88 |
% |
|
87 |
% |
|
87 |
% |
||||
Non-GAAP gross margin |
|
90 |
% |
|
90 |
% |
|
89 |
% |
|
90 |
% |
||||
Reconciliation of operating expenses |
|
|
|
|
|
|
|
|
||||||||
GAAP research and development |
$ |
32,560 |
|
$ |
21,959 |
|
$ |
127,047 |
|
$ |
73,686 |
|
||||
Share-based compensation |
|
(7,845 |
) |
|
(6,554 |
) |
|
(32,957 |
) |
|
(21,779 |
) |
||||
Non-GAAP research and development |
$ |
24,715 |
|
$ |
15,405 |
|
$ |
94,090 |
|
$ |
51,907 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP sales and marketing |
$ |
88,385 |
|
$ |
76,535 |
|
$ |
392,068 |
|
$ |
268,083 |
|
||||
Share-based compensation |
|
(7,466 |
) |
|
(7,117 |
) |
|
(33,457 |
) |
|
(23,135 |
) |
||||
Non-GAAP sales and marketing |
$ |
80,919 |
|
$ |
69,418 |
|
$ |
358,611 |
|
$ |
244,948 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP general and administrative |
$ |
21,717 |
|
$ |
16,881 |
|
$ |
85,401 |
|
$ |
53,493 |
|
||||
Share-based compensation |
|
(6,700 |
) |
|
(5,788 |
) |
|
(28,100 |
) |
|
(20,934 |
) |
||||
Non-GAAP general and administrative |
$ |
15,017 |
|
$ |
11,093 |
|
$ |
57,301 |
|
$ |
32,559 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of operating income (loss) |
|
|
|
|
|
|
|
|
||||||||
GAAP operating loss |
$ |
(10,100 |
) |
$ |
(31,598 |
) |
$ |
(152,015 |
) |
$ |
(126,125 |
) |
||||
Share-based compensation |
|
24,378 |
|
|
21,669 |
|
|
104,920 |
|
|
73,529 |
|
||||
Non-GAAP operating income (loss) |
$ |
14,278 |
|
$ |
(9,929 |
) |
$ |
(47,095 |
) |
$ |
(52,596 |
) |
||||
GAAP operating margin |
|
(7 |
%) |
|
(33 |
%) |
|
(29 |
%) |
|
(41 |
%) |
||||
Non-GAAP operating margin |
|
10 |
% |
|
(10 |
%) |
|
(9 |
%) |
|
(17 |
%) |
|
||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Information (Cont.) |
||||||||||||||||
( |
||||||||||||||||
Three months ended
|
|
Year ended
|
||||||||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
(unaudited) |
|
(unaudited) |
||||||||||||||
Reconciliation of net income (loss) |
|
|
|
|
|
|
|
|
||||||||
GAAP net loss |
$ |
(1,488 |
) |
$ |
(32,605 |
) |
$ |
(136,867 |
) |
$ |
(129,294 |
) |
||||
Share-based compensation |
|
24,378 |
|
|
21,669 |
|
|
104,920 |
|
|
73,529 |
|
||||
Tax benefit related to share-based compensation(1) |
|
(688 |
) |
|
(780 |
) |
|
(1,431 |
) |
|
(3,069 |
) |
||||
Non-GAAP net income (loss) |
$ |
22,202 |
|
$ |
(11,716 |
) |
$ |
(33,378 |
) |
$ |
(58,834 |
) |
||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of net income (loss) attributable to ordinary shareholders |
|
|
|
|
|
|
|
|
||||||||
GAAP net loss attributable to ordinary shareholders |
$ |
(1,488 |
) |
$ |
(32,605 |
) |
$ |
(136,867 |
) |
$ |
(137,497 |
) |
||||
Deemed dividend to preferred shareholders |
|
— |
|
|
— |
|
|
- |
|
|
8,203 |
|
||||
Share-based compensation |
|
24,378 |
|
|
21,669 |
|
|
104,920 |
|
|
73,529 |
|
||||
Tax benefit related to share-based compensation(1) |
|
(688 |
) |
|
(780 |
) |
|
(1,431 |
) |
|
(3,069 |
) |
||||
Non-GAAP net income (loss) |
$ |
22,202 |
|
$ |
(11,716 |
) |
$ |
(33,378 |
) |
$ |
(58,834 |
) |
||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP net loss per share attributable to ordinary shareholders’, basic and diluted |
$ |
(0.03 |
) |
$ |
(0.73 |
) |
$ |
(2.99 |
) |
$ |
(4.53 |
) |
||||
Non-GAAP net income (loss) per share, basic |
$ |
0.47 |
|
$ |
(0.26 |
) |
$ |
(0.73 |
) |
$ |
(1.33 |
) |
||||
Non-GAAP net income (loss) per share, diluted |
$ |
0.44 |
|
$ |
(0.26 |
) |
$ |
(0.73 |
) |
$ |
(1.33 |
) |
||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of basic and diluted weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
||||||||
Weighted average number of ordinary shares outstanding used in computing basic and diluted net loss per share (GAAP) |
|
47,659,154 |
|
|
44,741,992 |
|
|
45,804,714 |
|
|
30,332,006 |
|
||||
Additional shares giving effect to IPO and concurrent private placement (2) |
|
— |
|
|
— |
|
|
— |
|
|
2,226,182 |
|
||||
Additional shares giving effect to conversion of convertible preferred shares at the beginning of the period (3) |
|
— |
|
|
— |
|
|
— |
|
|
11,662,681 |
|
||||
Weighted average number of ordinary shares outstanding used in computing basic net income (loss) per share (Non-GAAP) |
|
47,659,154 |
|
|
44,741,992 |
|
|
45,804,714 |
|
|
44,220,869 |
|
||||
Dilution from share options and RSUs(4) |
|
2,718,269 |
|
|
— |
|
|
— |
|
|
— |
|
||||
Weighted average number of ordinary shares outstanding used in computing diluted net income (loss) per share (Non-GAAP) |
|
50,377,423 |
|
|
44,741,992 |
|
|
45,804,714 |
|
|
44,220,869 |
|
|
||
(1) |
The tax benefits generated from the exercise of the disqualifying disposition of incentive share options were excluded in calculating its non-GAAP net income (loss) and non-GAAP basic and diluted net income (loss) per share. The Company believes that excluding these tax benefits enables investors to see the full effect that excluding share-based compensation expenses had on the operating results. |
|
(2) |
Assumes ordinary shares outstanding after accounting for the issuance of 5,037,742 ordinary shares associated with our initial public offering and concurrent private placement at the beginning of the fiscal year ended |
|
(3) |
Assumes ordinary shares outstanding after accounting for the automatic conversion of the preferred shares then outstanding into ordinary shares at the beginning of the fiscal year. |
|
(4) |
The effect of these dilutive shares were not included in the GAAP calculation of diluted net loss per share for the years ended |
The following table reconciles GAAP revenue to the non–GAAP measure of FX-adjusted year-over-year revenue growth rates, which excludes the impact of changes in foreign currency exchange rates. The company believes FX-adjusted growth rates provide a useful framework for assessing our business performance excluding the effects of foreign currency exchange rate fluctuations. The impact of foreign currency is determined by calculating the current year result using foreign exchange rates consistent with the prior year:
|
|
|
Three months ended |
|
Year ended |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|||||||
Revenue growth as reported |
|
|
|
|
|
|
|
|
|
|
Impact of foreign currency exchange rates |
|
|
|
|
|
|
|
|
|
|
Revenue growth, FX-adjusted |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Reconciliation of net cash provided by operating activities to adjusted free cash flow |
||||||||||||||||
( |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
Three months ended
|
|
Year ended
|
|||||||||||||
|
2022 |
2021 |
2022 |
2021 |
||||||||||||
|
(unaudited) |
|
(unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by operating activities |
$ |
34,081 |
|
$ |
13,516 |
|
$ |
27,138 |
|
$ |
16,355 |
|
||||
Purchase of property and equipment |
|
(3,760 |
) |
|
(2,974 |
) |
|
(16,003 |
) |
|
(11,578 |
) |
||||
Capitalized software development costs |
|
(656 |
) |
|
(432 |
) |
|
(2,998 |
) |
|
(2,180 |
) |
||||
Purchase of property and equipment related to build-out of our new corporate headquarters |
|
— |
|
|
— |
|
|
— |
|
|
7,303 |
|
||||
Adjusted free cash flow |
$ |
29,665 |
|
$ |
10,110 |
|
$ |
8,137 |
|
$ |
9,900 |
|
||||
Adjusted free cash flow margin |
|
20 |
% |
|
11 |
% |
|
2 |
% |
|
3 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230213005170/en/
Investor Relations:
byron@monday.com
Media Relations:
leah@monday.com
Source:
FAQ
What was monday.com's revenue in fiscal year 2022?
How many customers does monday.com have with over $50k ARR?
What are monday.com's earnings per share for Q4 2022?
What is the revenue guidance for monday.com in 2023?