Moving iMage Technologies Announces Fourth Quarter and Full-Year Fiscal 2022 Results
Moving iMage Technologies (MITQ) reported a 152% revenue growth for fiscal 2022, totaling $18.4 million, with a 166.7% increase in the fourth quarter. Despite this growth, the company faced a GAAP net loss of $1.4 million. For fiscal 2023, it anticipates a revenue target of $22.0 to $23.5 million, reflecting a 20% to 28% growth and aims for a non-GAAP EPS of $0.04 to $0.08. The company continues to leverage its backlog of projects and new product launches, including the CineQC SaaS platform.
- Annual revenue growth of 152% to $18.4 million.
- Fourth-quarter revenue increased by 166.7% to $5.6 million.
- Fiscal 2023 revenue guidance of $22.0 to $23.5 million (20% to 28% growth).
- Non-GAAP EPS guidance for fiscal 2023 between $0.04 and $0.08.
- GAAP net loss of $1.4 million for fiscal 2022.
- GAAP diluted loss per share increased to $0.13.
Annual revenue growth of
Initiates fiscal 2023 revenue guidance of
“We completed our first year as a public company on a high-note, reporting
Fiscal Fourth Quarter 2022 Highlights (versus fiscal 2021)
-
Revenue increased
166.7% to versus$5.6 million ;$2.1 million -
GAAP and Non-GAAP operating loss were
( and$0.5) million ( versus$0.1) million ( and$0.6) million ( , respectively;$0.6) million -
GAAP Net loss and diluted loss per share of
( and ($0.7) million ) versus net income and earnings per share (EPS) of$0.07 and$0.1 million , respectively;$0.01 -
Non-GAAP net loss and diluted loss per share of
( and ($0.4) million ) versus$0.04 ( and ($0.6) million ), respectively.$0.11
Fiscal 2022 Highlights (versus fiscal 2021)
-
Revenue increased
152.1% to versus$18.4 million ;$7.3 million -
GAAP and Non-GAAP operating loss of
( and$1.8) million ( versus$1.0) million ( and$1.6) million ( , respectively;$1.6) million -
GAAP net loss and diluted loss per share of
( and ($1.4) million ) versus$0.13 ( and ($0.7) million ), respectively;$0.11 -
Non-GAAP net loss and diluted loss per share of
( and ($1.3) million ) versus$0.12 ( and ($0.7) million ), respectively;$0.24 -
Cash, cash equivalents and marketable securities of
.$7.0 million
Select Financial Metrics: Fiscal 2022 versus Fiscal 2021 as of 6/30/2022* |
|
|||||
|
|
|||||
(in millions, except for Loss per Share and percentages) |
4Q22 |
4Q21 |
Change |
FY
|
FY
|
Change |
Total Revenue |
|
|
|
|
|
|
Gross Profit |
|
|
|
|
|
|
Gross Margin |
|
|
|
|
|
|
GAAP Operating Loss |
( |
( |
|
( |
( |
- |
Non-GAAP Operating Loss |
( |
( |
|
( |
( |
|
GAAP Net Income (Loss) |
( |
|
nm |
( |
( |
- |
Non-GAAP Net Loss |
( |
( |
|
( |
( |
|
GAAP Diluted Income (Loss) Per Share |
( |
|
nm |
( |
( |
- |
Non-GAAP Diluted Loss Per Share |
( |
( |
|
( |
( |
|
nm = not measurable/meaningful; *may not add up due to rounding |
Fiscal 2023 Commentary and Guidance
“As we look to fiscal 2023, we expect to benefit from our existing backlog of projects, sales of our proprietary manufactured projects and the ramping of our emerging products, specifically our CineQC SaaS platform and our eSports mobile carts. Given the early stages of the latter, which will have a small impact on our financial results during the first half of the year, we are targeting full-year revenue to be in the range of
Fiscal 2023 Guidance |
Fiscal 2022 Actuals |
Change |
|||||||||
Revenue |
|
|
+20 - |
||||||||
Non-GAAP EPS |
|
( |
|
||||||||
Diluted Shares Outstanding |
10.9 million |
10.6 million |
+0.3 million |
Earnings Conference Call and Webcast Information
Management will host a webcast to review the Company’s results and forward expectations. Investors can submit questions ahead of time to brian@haydenir.com or ask questions through the webcast portal in real-time.
Toll Free: 1-877-407-4018
Toll/International: 1-201-689-8471
Webcast Date/Time:
Webcast Location: https://investors.movingimagetech.com/
Replay
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Replay Pin Number: 13732931
Replay Start:
Replay Expiry:
About
Forward-Looking Statements
All statements above that are not purely about historical facts, including, but not limited to, those in which we use the words “believe,” “anticipate,” “expect,” “plan,” “intend,” “estimate,” “target” and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors. Our filings with the
|
||||||||
|
||||||||
|
|
|
||||||
|
|
2022 |
|
2021 |
||||
Assets |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash |
|
$ |
2,340 |
|
|
$ |
1,270 |
|
Marketable securities |
|
|
4,363 |
|
|
|
— |
|
Accounts receivable, net |
|
|
1,762 |
|
|
|
454 |
|
Inventories, net |
|
|
4,033 |
|
|
|
1,534 |
|
Prepaid expenses and other |
|
|
864 |
|
|
|
95 |
|
Total Current Assets |
|
|
13,362 |
|
|
|
3,353 |
|
Long-Term Assets: |
|
|
|
|
|
|
||
Marketable securities |
|
|
325 |
|
|
|
— |
|
Property, plant and equipment, net |
|
|
22 |
|
|
|
21 |
|
Intangibles, net |
|
|
839 |
|
|
|
935 |
|
|
|
|
287 |
|
|
|
287 |
|
Other assets |
|
|
16 |
|
|
|
1,133 |
|
Total Long-Term Assets |
|
|
1,489 |
|
|
|
2,376 |
|
Total Assets |
|
$ |
14,851 |
|
|
$ |
5,729 |
|
|
|
|
|
|
|
|
||
Liabilities And Stockholders’ Equity (Deficit) |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
1,583 |
|
|
$ |
1,911 |
|
Accrued expenses |
|
|
655 |
|
|
|
620 |
|
Customer deposits |
|
|
3,158 |
|
|
|
1,339 |
|
Line of credit |
|
|
— |
|
|
|
590 |
|
Notes payable – current |
|
|
— |
|
|
|
237 |
|
Unearned warranty revenue |
|
|
18 |
|
|
|
34 |
|
Total Current Liabilities |
|
|
5,414 |
|
|
|
4,731 |
|
|
|
|
|
|
|
|
||
Long-Term Liabilities: |
|
|
|
|
|
|
||
Notes payable, net of current portion |
|
|
— |
|
|
|
1,702 |
|
Deferred rent |
|
|
22 |
|
|
|
25 |
|
Total Long-Term Liabilities |
|
|
22 |
|
|
|
1,727 |
|
Total Liabilities |
|
|
5,436 |
|
|
|
6,458 |
|
Stockholders’ Equity/(Deficit) |
|
|
|
|
|
|
||
Common stock, |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
|
12,500 |
|
|
|
1,011 |
|
Accumulated deficit |
|
|
(3,085 |
) |
|
|
(1,740 |
) |
Total Stockholders’ Equity (Deficit) |
|
|
9,415 |
|
|
|
(729 |
) |
Total Liabilities and Stockholders’ Equity (Deficit) |
|
$ |
14,851 |
|
|
$ |
5,729 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except share and per share amounts) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months |
|
Three Months |
|
|
|
|
|
|
||||||
|
|
Ended |
|
Ended |
|
Year Ended |
|
Year Ended |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net sales |
|
$ |
5,623 |
|
|
$ |
2,171 |
|
|
$ |
18,351 |
|
|
$ |
7,247 |
|
Cost of goods sold |
|
|
4,147 |
|
|
|
1,772 |
|
|
|
13,890 |
|
|
|
5,558 |
|
Gross profit |
|
|
1,476 |
|
|
|
399 |
|
|
|
4,461 |
|
|
|
1,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
66 |
|
|
|
49 |
|
|
|
238 |
|
|
|
152 |
|
Selling and marketing |
|
|
736 |
|
|
|
524 |
|
|
|
2,389 |
|
|
|
1,458 |
|
General and administrative |
|
|
1,126 |
|
|
|
431 |
|
|
|
3,596 |
|
|
|
1,640 |
|
Total operating expenses |
|
|
1,928 |
|
|
|
1,004 |
|
|
|
6,223 |
|
|
|
3,250 |
|
Operating loss |
|
|
(452 |
) |
|
|
(605 |
) |
|
|
(1,762 |
) |
|
|
(1,561 |
) |
Other (income) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain on marketable securities |
|
|
259 |
|
|
|
— |
|
|
|
242 |
|
|
|
— |
|
Realized gain on marketable securities |
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
|
|
(459 |
) |
PPP loan and interest forgiveness |
|
|
— |
|
|
|
(694 |
) |
|
|
(705 |
) |
|
|
(694 |
) |
Interest and other income |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest expense |
|
|
— |
|
|
|
43 |
|
|
|
40 |
|
|
|
237 |
|
Total other (income) expense |
|
|
267 |
|
|
|
(651 |
) |
|
|
(417 |
) |
|
|
(916 |
) |
Net income (loss) |
|
$ |
(719 |
) |
|
$ |
46 |
|
|
$ |
(1,345 |
) |
|
$ |
(645 |
) |
Weighted average shares outstanding: basic and diluted |
|
|
10,788,285 |
|
|
|
5,666,667 |
|
|
|
10,577,994 |
|
|
|
5,645,617 |
|
Net income (loss) per common share basic and diluted |
|
$ |
(0.07 |
) |
|
$ |
0.01 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.11 |
) |
|
||||||||
|
||||||||
|
|
Year Ended |
|
Year Ended |
||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(1,345 |
) |
|
$ |
(645 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
||
PPP loan forgiveness |
|
|
(705 |
) |
|
|
(694 |
) |
Provision for doubtful accounts |
|
|
(218 |
) |
|
|
73 |
|
Depreciation expense |
|
|
19 |
|
|
|
132 |
|
Amortization expense |
|
|
96 |
|
|
|
95 |
|
Deferred rent |
|
|
(3 |
) |
|
|
5 |
|
Stock option compensation expense |
|
|
245 |
|
|
|
— |
|
Unrealized loss on investments |
|
|
242 |
|
|
|
— |
|
Realized (gain) loss on investments |
|
|
6 |
|
|
|
(459 |
) |
Changes in operating assets and liabilities |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(1,090 |
) |
|
|
282 |
|
Inventories |
|
|
(2,499 |
) |
|
|
60 |
|
Prepaid expenses and other |
|
|
348 |
|
|
|
(444 |
) |
Accounts payable |
|
|
(328 |
) |
|
|
(783 |
) |
Accrued expenses |
|
|
42 |
|
|
|
162 |
|
Unearned warranty revenue |
|
|
(16 |
) |
|
|
8 |
|
Customer deposits |
|
|
1,819 |
|
|
|
511 |
|
Net cash used in operating activities |
|
|
(3,387 |
) |
|
|
(1,697 |
) |
Cash flows from investing activities |
|
|
|
|
|
|
||
Sales of marketable securities |
|
|
641 |
|
|
|
550 |
|
Purchases of marketable securities |
|
|
(5,577 |
) |
|
|
— |
|
Purchases of property, plant and equipment |
|
|
(20 |
) |
|
|
(2 |
) |
Net cash provided by (used in) investing activities |
|
|
(4,956 |
) |
|
|
548 |
|
Cash flows from financing activities |
|
|
|
|
|
|
||
Net proceeds from initial public offering |
|
|
11,244 |
|
|
|
— |
|
Payments on notes payable |
|
|
(1,241 |
) |
|
|
(62 |
) |
Payments on line of credit |
|
|
(590 |
) |
|
|
(60 |
) |
Paycheck Protection Program loan proceeds |
|
|
— |
|
|
|
698 |
|
Proceeds from private placement |
|
|
— |
|
|
|
784 |
|
Net cash provided by financing activities |
|
|
9,413 |
|
|
|
1,360 |
|
Net increase in cash |
|
|
1,070 |
|
|
|
211 |
|
Cash, beginning of the year |
|
|
1,270 |
|
|
|
1,059 |
|
Cash, end of the year |
|
$ |
2,340 |
|
|
$ |
1,270 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
||
Deferred IPO costs |
|
$ |
— |
|
|
$ |
246 |
|
Reclassification of IPO related costs from other assets to equity |
|
$ |
1,116 |
|
|
$ |
— |
|
Cash paid during the period: |
|
|
|
|
|
|
||
Interest |
|
$ |
40 |
|
|
$ |
237 |
|
Use of Non-GAAP Measures
The Company uses non-GAAP operating income, net income and loss per share as a measure that we believe is customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures that we present. Our management also believes that the elimination of one-time items is useful in evaluating our core operating results and when comparing results to prior periods. However, non-GAAP metrics are not a measure of financial performance under accounting principles generally accepted in
Reconciliation of loss from operations to adjusted net loss,
|
4Q22 |
4Q21 |
FY22 |
FY21 |
|
|
Income (Loss) from Operations |
( |
( |
( |
( |
||
Adjustments: |
|
|
|
|
||
Stock-based Compensation Expense |
( |
- |
( |
- |
||
Professional Services |
( |
|
( |
|
||
Line of Credit Guarantee |
- |
- |
( |
- |
||
S-8 Auditors Fees - Incentive Plan Shares (IPO) |
- |
- |
( |
- |
||
Staff Retention Bonuses (COVID-19) |
- |
- |
( |
- |
||
Total Adjustments |
( |
|
( |
|
||
Non-GAAP Income (Loss) from Operations |
( |
( |
( |
( |
||
Other (Income) Expense |
|
( |
( |
( |
||
Interest Expense |
|
|
|
|
||
Adjustments: |
|
|
|
|
||
PPP Loan Foregiveness |
|
|
|
|
||
Non-GAAP Net Income (Loss) |
( |
( |
( |
( |
||
|
|
|
|
|
||
Non-GAAP Income (Loss) per Share |
( |
( |
( |
( |
||
Weighted Average Shares Outstanding, Basic and Diluted |
10,788,285 |
5,666,667 |
10,577,994 |
5,645,617 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220923005074/en/
Senior Managing Director, Hayden IR
(346) 396-8696
Brian@haydenir.com
Source:
FAQ
What were the revenue results for Moving iMage Technologies (MITQ) in fiscal 2022?
What is the revenue guidance for Moving iMage Technologies in fiscal 2023?
What were the earnings per share (EPS) projections for MITQ in fiscal 2023?