Medpace Holdings, Inc. Reports Third Quarter 2021 Results
Medpace Holdings, Inc. (Nasdaq: MEDP) reported a 28.3% increase in revenue for Q3 2021, reaching $295.6 million, compared to $230.4 million in Q3 2020. Net new business awards also rose by 29.4% to $408.0 million, leading to a net book-to-bill ratio of 1.38x. GAAP net income was $48.6 million, or $1.29 per diluted share, reflecting a net income margin of 16.4%. The company forecasts 2021 revenue of $1.135 billion to $1.145 billion and 2022 revenue of $1.400 billion to $1.460 billion.
- Revenue increased by 28.3% to $295.6 million in Q3 2021.
- Net new business awards grew 29.4% to $408.0 million.
- Net book-to-bill ratio improved to 1.38x.
- GAAP net income rose to $48.6 million, up from $41.5 million.
- Net income margin decreased to 16.4% from 18.0% year-over-year.
- Total direct costs increased to $208.5 million from $156.2 million.
-
Revenue of
in the third quarter of 2021 increased$295.6 million 28.3% from revenue of for the comparable prior-year period, representing a backlog conversion rate of$230.4 million 17.0% . -
Net new business awards were
in the third quarter of 2021, representing an increase of$408.0 million 29.4% from net new business awards of for the comparable prior-year period, which resulted in a net book-to-bill ratio of 1.38x.$315.4 million -
Third quarter of 2021 GAAP net income was
, or$48.6 million per diluted share, versus GAAP net income of$1.29 , or$41.5 million per diluted share, for the comparable prior-year period. Net income margin was$1.09 16.4% and18.0% for the third quarter of 2021 and 2020, respectively. -
EBITDA was
for the third quarter of 2021, an increase of$60.1 million 15.7% from EBITDA of for the comparable prior-year period, resulting in an EBITDA margin of$51.9 million 20.3% .
Third Quarter 2021 Financial Results
Revenue for the three months ended
Backlog as of
For the third quarter of 2021, total direct costs were
GAAP net income for the third quarter of 2021 was
EBITDA for the third quarter of 2021 increased
A reconciliation of the Company’s non-GAAP financial measures, including EBITDA and EBITDA margin to the corresponding GAAP measures is provided below.
Balance Sheet and Liquidity
The Company’s Cash and cash equivalents were
2021 Financial Guidance
The Company forecasts 2021 revenue in the range of
2022 Financial Guidance
The Company forecasts 2022 revenue in the range of
Conference Call Details
To participate in the conference call, dial 800-219-7113 (domestic) or 574-990-1030 (international) using the passcode 5177474.
To access the conference call via webcast, visit the “Investors” section of Medpace’s website at medpace.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.
A supplemental slide presentation will also be available at the “Investors” section of Medpace’s website prior to the start of the call.
A recording of the call will be available until
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation, statements regarding our forecasted financial results, the anticipated impact of the coronavirus pandemic on our business, and the effective tax rate used for non-GAAP adjustment purposes. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as “guidance,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “see,” “will,” “would,” “target,” “forecast,” “may,” “could,” “likely,” “anticipate,” “project,” “goal,” “objective,” “potential,” “range,” “estimate,” “preliminary,” similar expressions, and variations or negatives of these words.
These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our financial condition, actual results, performance (including share price performance), or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: the potential loss, delay or non-renewal of our contracts, or the non-payment by customers for services we have performed; the failure to convert backlog to revenue at our present or historical conversion rate(s); the failure to maintain or generate new business awards; fluctuation in our results between fiscal quarters and years; the risks and uncertainties related to disruptions to or reductions in business operations or prospects due to pandemics, epidemics, widespread health emergencies, or outbreaks of infectious diseases such as coronavirus disease COVID-19; decreased operating margins due to increased pricing pressure or other factors; our failure to perform our services in accordance with contractual requirements, government regulations and ethical considerations; the impact of underpricing our contracts, overrunning our cost estimates or failing to receive approval for or experiencing delays with documentation of change orders; our failure to increase our market share, grow our business, successfully execute our growth strategies or manage our growth effectively; the impact of a failure to retain key executives or other personnel or recruit experienced personnel; the risks associated with our information systems infrastructure, including potential cybersecurity breaches and other disruptions which could compromise patient information or our information; adverse results from customer or therapeutic area concentration; the risks associated with doing business internationally, including the effects of tariffs and trade wars; the risks associated with the Foreign Corrupt Practices Act and other anti-corruption laws; future net losses; the impact of changes in tax laws and regulations; our failure to attract suitable investigators and patients to our clinical trials; the liability risks associated with our research and development services, including risks of liability resulting from harm to patients; inadequate insurance coverage for our operations and indemnification obligations; fluctuations in exchange rates; general economic conditions in the markets in which we operate, including financial market conditions; the impact of a natural disaster or other catastrophic event; negative outsourcing trends in the biopharmaceutical industry and a reduction in aggregate expenditures and research and development budgets; our inability to compete effectively with other CROs; the impact of healthcare reform; the impact of consolidation in the biopharmaceutical industry; our failure to comply with federal, state and foreign healthcare laws; the effect of current and proposed laws and regulations regarding the protection of personal data; our potential involvement in costly intellectual property lawsuits; actions by regulatory authorities or customers to limit the scope of indications related to or withdraw an approved drug, biologic or medical device from the market; the impact of industry-wide reputational harm to CROs; and the effect of the U.K.’s withdrawal from the EU, which could have implications on our research, commercial and general business operations in the
These and other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10-K filed with the
Non-GAAP Financial Measures
Certain financial measures presented in this press release, such as EBITDA and EBITDA margin, are not recognized under generally accepted accounting principles in
EBITDA and EBITDA margin have important limitations as analytical tools and you should not consider them in isolation, or as a substitute for, analysis of our results as reported under
We believe that EBITDA and EBITDA margin are useful to provide additional information to investors about certain material non-cash and non-recurring items. While we believe these financial measures are commonly used by investors to evaluate our performance and that of our competitors, because not all companies use identical calculations, this presentation of EBITDA and EBITDA margin may not be comparable to other similarly titled measures of other companies and should not be considered as an alternative to performance measures derived in accordance with
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
(Amounts in thousands, except per share amounts) |
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Revenue, net |
|
$ |
295,567 |
|
|
$ |
230,373 |
|
|
$ |
833,825 |
|
|
$ |
666,247 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Direct service costs, excluding depreciation and amortization |
|
|
112,540 |
|
|
|
87,577 |
|
|
|
322,160 |
|
|
|
262,997 |
|
Reimbursed out-of-pocket expenses |
|
|
95,934 |
|
|
|
68,637 |
|
|
|
271,494 |
|
|
|
207,376 |
|
Total direct costs |
|
|
208,474 |
|
|
|
156,214 |
|
|
|
593,654 |
|
|
|
470,373 |
|
Selling, general and administrative |
|
|
28,046 |
|
|
|
22,796 |
|
|
|
80,757 |
|
|
|
69,775 |
|
Depreciation |
|
|
4,056 |
|
|
|
2,991 |
|
|
|
11,819 |
|
|
|
8,118 |
|
Amortization |
|
|
1,278 |
|
|
|
1,950 |
|
|
|
3,835 |
|
|
|
5,927 |
|
Total operating expenses |
|
|
241,854 |
|
|
|
183,951 |
|
|
|
690,065 |
|
|
|
554,193 |
|
Income from operations |
|
|
53,713 |
|
|
|
46,422 |
|
|
|
143,760 |
|
|
|
112,054 |
|
Other income, net: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Miscellaneous income, net |
|
|
1,064 |
|
|
|
584 |
|
|
|
2,253 |
|
|
|
1,440 |
|
Interest (expense) income, net |
|
|
(41 |
) |
|
|
(16 |
) |
|
|
(82 |
) |
|
|
336 |
|
Total other income, net |
|
|
1,023 |
|
|
|
568 |
|
|
|
2,171 |
|
|
|
1,776 |
|
Income before income taxes |
|
|
54,736 |
|
|
|
46,990 |
|
|
|
145,931 |
|
|
|
113,830 |
|
Income tax provision |
|
|
6,162 |
|
|
|
5,530 |
|
|
|
14,117 |
|
|
|
19,312 |
|
Net income |
|
$ |
48,574 |
|
|
$ |
41,460 |
|
|
$ |
131,814 |
|
|
$ |
94,518 |
|
Net income per share attributable to common shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.35 |
|
|
$ |
1.16 |
|
|
$ |
3.67 |
|
|
$ |
2.64 |
|
Diluted |
|
$ |
1.29 |
|
|
$ |
1.09 |
|
|
$ |
3.49 |
|
|
$ |
2.50 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
35,816 |
|
|
|
35,552 |
|
|
|
35,822 |
|
|
|
35,654 |
|
Diluted |
|
|
37,519 |
|
|
|
37,763 |
|
|
|
37,641 |
|
|
|
37,715 |
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
|
|
|
|
|
|
|
||
(Amounts in thousands, except share amounts) |
|
|
|
|||||
|
|
As Of |
|
|||||
|
|
|
|
|
|
|
||
|
|
2021 |
|
|
2020 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
398,387 |
|
|
$ |
277,766 |
|
Accounts receivable and unbilled, net |
|
|
186,378 |
|
|
|
160,962 |
|
Prepaid expenses and other current assets |
|
|
56,455 |
|
|
|
34,923 |
|
Total current assets |
|
|
641,220 |
|
|
|
473,651 |
|
Property and equipment, net |
|
|
87,703 |
|
|
|
85,017 |
|
Operating lease right-of-use assets |
|
|
125,428 |
|
|
|
113,809 |
|
|
|
|
662,396 |
|
|
|
662,396 |
|
Intangible assets, net |
|
|
42,639 |
|
|
|
46,474 |
|
Deferred income taxes |
|
|
1,272 |
|
|
|
536 |
|
Other assets |
|
|
16,485 |
|
|
|
8,794 |
|
Total assets |
|
$ |
1,577,143 |
|
|
$ |
1,390,677 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
25,052 |
|
|
$ |
26,552 |
|
Accrued expenses |
|
|
158,211 |
|
|
|
134,367 |
|
Advanced billings |
|
|
303,848 |
|
|
|
255,664 |
|
Other current liabilities |
|
|
30,071 |
|
|
|
23,527 |
|
Total current liabilities |
|
|
517,182 |
|
|
|
440,110 |
|
Operating lease liabilities |
|
|
128,211 |
|
|
|
115,143 |
|
Deferred income tax liability |
|
|
17,604 |
|
|
|
13,551 |
|
Other long-term liabilities |
|
|
16,061 |
|
|
|
16,094 |
|
Total liabilities |
|
|
679,058 |
|
|
|
584,898 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Shareholders’ equity: |
|
|
|
|
|
|
||
Preferred stock - |
|
|
- |
|
|
|
- |
|
Common stock - |
|
|
359 |
|
|
|
355 |
|
|
|
|
(5,578 |
) |
|
|
(5,578 |
) |
Additional paid-in capital |
|
|
721,597 |
|
|
|
695,904 |
|
Retained earnings |
|
|
184,950 |
|
|
|
115,229 |
|
Accumulated other comprehensive loss |
|
|
(3,243 |
) |
|
|
(131 |
) |
Total shareholders’ equity |
|
|
898,085 |
|
|
|
805,779 |
|
Total liabilities and shareholders’ equity |
|
$ |
1,577,143 |
|
|
$ |
1,390,677 |
|
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||
|
|
|
|
|
|
|
||
(Amounts in thousands) |
|
Nine Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2021 |
|
|
2020 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
131,814 |
|
|
$ |
94,518 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
11,819 |
|
|
|
8,118 |
|
Amortization |
|
|
3,835 |
|
|
|
5,927 |
|
Stock-based compensation expense |
|
|
10,488 |
|
|
|
10,823 |
|
Noncash lease expense |
|
|
11,878 |
|
|
|
9,968 |
|
Deferred income tax provision |
|
|
3,299 |
|
|
|
6,911 |
|
Amortization and adjustment of deferred credit |
|
|
(501 |
) |
|
|
(531 |
) |
Other |
|
|
213 |
|
|
|
(85 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable and unbilled, net |
|
|
(25,046 |
) |
|
|
21,400 |
|
Prepaid expenses and other current assets |
|
|
(22,049 |
) |
|
|
(9,820 |
) |
Accounts payable |
|
|
2,150 |
|
|
|
(5,611 |
) |
Accrued expenses |
|
|
24,691 |
|
|
|
7,619 |
|
Advanced billings |
|
|
48,184 |
|
|
|
10,355 |
|
Lease liabilities |
|
|
(11,335 |
) |
|
|
(7,507 |
) |
Other assets and liabilities, net |
|
|
2,993 |
|
|
|
1,093 |
|
Net cash provided by operating activities |
|
|
192,433 |
|
|
|
153,178 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Property and equipment expenditures |
|
|
(19,155 |
) |
|
|
(23,554 |
) |
Other |
|
|
(3,093 |
) |
|
|
74 |
|
Net cash used in investing activities |
|
|
(22,248 |
) |
|
|
(23,480 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Proceeds from stock option exercises |
|
|
15,212 |
|
|
|
8,753 |
|
Repurchases of common stock |
|
|
(62,096 |
) |
|
|
(50,827 |
) |
Net cash used in financing activities |
|
|
(46,884 |
) |
|
|
(42,074 |
) |
EFFECT OF EXCHANGE RATES ON CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
|
|
(2,680 |
) |
|
|
(317 |
) |
INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
|
|
120,621 |
|
|
|
87,307 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — Beginning of period |
|
|
277,766 |
|
|
|
131,920 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — End of period |
|
$ |
398,387 |
|
|
$ |
219,227 |
|
|
||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED) |
||||||||||||||||
(Amounts in thousands, except per share amounts) |
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
RECONCILIATION OF GAAP NET INCOME TO EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (GAAP) |
|
$ |
48,574 |
|
|
$ |
41,460 |
|
|
$ |
131,814 |
|
|
$ |
94,518 |
|
Interest expense (income), net |
|
|
41 |
|
|
|
16 |
|
|
|
82 |
|
|
|
(336 |
) |
Income tax provision |
|
|
6,162 |
|
|
|
5,530 |
|
|
|
14,117 |
|
|
|
19,312 |
|
Depreciation |
|
|
4,056 |
|
|
|
2,991 |
|
|
|
11,819 |
|
|
|
8,118 |
|
Amortization |
|
|
1,278 |
|
|
|
1,950 |
|
|
|
3,835 |
|
|
|
5,927 |
|
EBITDA (Non-GAAP) |
|
$ |
60,111 |
|
|
$ |
51,947 |
|
|
$ |
161,667 |
|
|
$ |
127,539 |
|
Net income margin (GAAP) |
|
|
16.4 |
% |
|
|
18.0 |
% |
|
|
15.8 |
% |
|
|
14.2 |
% |
EBITDA margin (Non-GAAP) |
|
|
20.3 |
% |
|
|
22.5 |
% |
|
|
19.4 |
% |
|
|
19.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2021 GUIDANCE RECONCILIATION (UNAUDITED) |
||||||||||||||||
(Amounts in millions, except per share amounts) |
|
Forecast 2021 |
|
|||||||||||||
|
|
Net Income |
|
|
Net income per diluted share |
|
||||||||||
|
|
Low |
|
|
High |
|
|
Low |
|
|
High |
|
||||
Net income and net income per diluted share (GAAP) |
|
$ |
176.0 |
|
|
$ |
180.0 |
|
|
$ |
4.66 |
|
|
$ |
4.77 |
|
Income tax provision |
|
|
18.5 |
|
|
|
20.5 |
|
|
|
|
|
|
|
||
Interest income, net |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
||
Depreciation |
|
|
16.4 |
|
|
|
16.4 |
|
|
|
|
|
|
|
||
Amortization |
|
|
5.1 |
|
|
|
5.1 |
|
|
|
|
|
|
|
||
EBITDA (Non-GAAP) |
|
$ |
216.0 |
|
|
$ |
222.0 |
|
|
|
|
|
|
|
||
View source version on businesswire.com: https://www.businesswire.com/news/home/20211025005640/en/
Investor Contact:
513.579.9911 x11994
l.morris@medpace.com
Media Contact:
513.579.9911 x12627
j.hopkins@medpace.com
Source:
FAQ
What were Medpace's revenue figures for Q3 2021?
What is the net book-to-bill ratio for Medpace in Q3 2021?
How much did Medpace's GAAP net income grow in Q3 2021?
What is Medpace's revenue guidance for 2021?