Medpace Holdings, Inc. Reports Fourth Quarter and Full Year 2024 Results
Medpace Holdings (MEDP) reported Q4 2024 financial results with revenue increasing 7.7% to $536.6 million. Net new business awards were $529.7 million, representing a net book-to-bill ratio of 0.99x. GAAP net income rose significantly to $117.0 million ($3.67 per diluted share), with a net income margin of 21.8%.
For full-year 2024, revenue grew 11.8% to $2,109.1 million, with net new business awards of $2,230.0 million and a book-to-bill ratio of 1.06x. The company's backlog increased 3.2% to $2,902.2 million. EBITDA increased 32.5% to $480.2 million.
Looking ahead, Medpace provided 2025 guidance projecting revenue between $2.110-2.210 billion and GAAP net income of $378.0-402.0 million. The company also announced a $600 million increase to its stock repurchase program.
Medpace Holdings (MEDP) ha riportato i risultati finanziari del quarto trimestre 2024, con un aumento del fatturato del 7,7% a 536,6 milioni di dollari. Gli ordini di nuovi affari netti sono stati di 529,7 milioni di dollari, con un rapporto book-to-bill netto di 0,99x. Il reddito netto GAAP è aumentato significativamente a 117,0 milioni di dollari (3,67 dollari per azione diluita), con un margine di reddito netto del 21,8%.
Per l'intero anno 2024, il fatturato è cresciuto dell'11,8% a 2.109,1 milioni di dollari, con ordini di nuovi affari netti pari a 2.230,0 milioni di dollari e un rapporto book-to-bill di 1,06x. L'accumulo della società è aumentato del 3,2% a 2.902,2 milioni di dollari. L'EBITDA è aumentato del 32,5% a 480,2 milioni di dollari.
Guardando al futuro, Medpace ha fornito le previsioni per il 2025, prevedendo ricavi compresi tra 2,110 e 2,210 miliardi di dollari e un reddito netto GAAP di 378,0-402,0 milioni di dollari. L'azienda ha anche annunciato un aumento di 600 milioni di dollari al suo programma di riacquisto di azioni.
Medpace Holdings (MEDP) reportó los resultados financieros del cuarto trimestre de 2024, con un incremento de ingresos del 7,7% a 536,6 millones de dólares. Los nuevos contratos de negocios netos fueron de 529,7 millones de dólares, lo que representa una relación neta de book-to-bill de 0,99x. La utilidad neta GAAP aumentó de manera significativa a 117,0 millones de dólares (3,67 dólares por acción diluida), con un margen de utilidad neta del 21,8%.
Para el año completo 2024, los ingresos crecieron un 11,8% a 2.109,1 millones de dólares, con nuevos contratos de negocios netos por un total de 2.230,0 millones de dólares y una relación de book-to-bill de 1,06x. El backlog de la compañía aumentó un 3,2% a 2.902,2 millones de dólares. El EBITDA aumentó un 32,5% a 480,2 millones de dólares.
De cara al futuro, Medpace proporcionó una guía para 2025, proyectando ingresos entre 2.110 y 2.210 millones de dólares y una utilidad neta GAAP de 378,0-402,0 millones de dólares. La compañía también anunció un aumento de 600 millones de dólares en su programa de recompra de acciones.
Medpace Holdings (MEDP)는 2024년 4분기 재무 결과를 보고했으며, 매출이 7.7% 증가하여 5억 3,660만 달러에 도달했습니다. 순 신규 비즈니스 수주는 5억 2,970만 달러로, 순 예약 대 매출 비율은 0.99x를 기록했습니다. GAAP 순이익은 1억 1,700만 달러(희석 주당 3.67달러)로 크게 증가하였으며, 순이익 마진은 21.8%입니다.
2024년 전체 연도에 대해 매출은 11.8% 증가하여 21억 9091만 달러에 이르렀고, 순 신규 비즈니스 수주는 22억 3천만 달러, 예약 대 매출 비율은 1.06x에 달했습니다. 회사의 백로그는 3.2% 증가하여 29억 220만 달러가 되었습니다. EBITDA는 32.5% 증가하여 4억 8,020만 달러에 도달했습니다.
앞으로 Medpace는 2025년 매출을 21억 1천만~22억 1천만 달러, GAAP 순이익을 3억 7,800만~4억 2,000만 달러로 예상했습니다. 또한 회사는 주식 매입 프로그램을 6억 달러 늘리기로 발표했습니다.
Medpace Holdings (MEDP) a annoncé les résultats financiers du quatrième trimestre 2024, avec une augmentation du chiffre d'affaires de 7,7 % à 536,6 millions de dollars. Les nouvelles commandes nettes étaient de 529,7 millions de dollars, représentant un ratio net de book-to-bill de 0,99x. Le revenu net GAAP a considérablement augmenté pour atteindre 117,0 millions de dollars (3,67 dollars par action diluée), avec une marge bénéficiaire nette de 21,8 %.
Pour l'année entière 2024, le chiffre d'affaires a augmenté de 11,8 % pour atteindre 2.109,1 millions de dollars, avec des nouvelles commandes nettes de 2.230,0 millions de dollars et un ratio book-to-bill de 1,06x. Le carnet de commandes de l'entreprise a augmenté de 3,2 % pour atteindre 2.902,2 millions de dollars. L'EBITDA a augmenté de 32,5 % pour atteindre 480,2 millions de dollars.
En regardant vers l'avenir, Medpace a fourni des prévisions pour 2025, projetant des revenus compris entre 2,110 et 2,210 milliards de dollars et un revenu net GAAP de 378,0 à 402,0 millions de dollars. L'entreprise a également annoncé une augmentation de 600 millions de dollars de son programme de rachat d'actions.
Medpace Holdings (MEDP) hat die Finanzzahlen für das 4. Quartal 2024 veröffentlicht, mit einem Umsatzwachstum von 7,7% auf 536,6 Millionen Dollar. Die Nettoneubewilligungen für Geschäfte betrugen 529,7 Millionen Dollar, was einem Netto-Buch-zu-Rechnung-Verhältnis von 0,99x entspricht. Der GAAP-Nettoeinkommen stieg deutlich auf 117,0 Millionen Dollar (3,67 Dollar pro verwässerter Aktie), mit einer Nettomarge von 21,8%.
Für das Gesamtjahr 2024 wuchs der Umsatz um 11,8% auf 2.109,1 Millionen Dollar, mit Nettoneubewilligungen von 2.230,0 Millionen Dollar und einem Buch-zu-Rechnung-Verhältnis von 1,06x. Der Auftragsbestand des Unternehmens stieg um 3,2% auf 2.902,2 Millionen Dollar. EBITDA stieg um 32,5% auf 480,2 Millionen Dollar.
Blick in die Zukunft, Medpace gab eine Prognose für 2025 ab, die einen Umsatz zwischen 2,110 und 2,210 Milliarden Dollar und ein GAAP-Nettoeinkommen von 378,0-402,0 Millionen Dollar prognostiziert. Das Unternehmen kündigte außerdem eine Erhöhung seines Aktienrückkaufprogramms um 600 Millionen Dollar an.
- Q4 2024 revenue increased 7.7% YoY to $536.6 million
- Q4 GAAP net income increased 49.4% YoY to $117.0 million
- Full-year 2024 revenue grew 11.8% to $2,109.1 million
- EBITDA margin improved to 24.9% in Q4 2024 from 19.2% in Q4 2023
- Board approved $600 million increase to share repurchase program
- Q4 2024 net new business awards decreased 13.8% YoY to $529.7 million
- Q4 2024 book-to-bill ratio declined to 0.99x from previous year
- 2025 revenue guidance suggests slower growth of 0.0% to 4.8%
Insights
The Q4 2024 results reveal a complex narrative for Medpace Holdings. While the headline numbers show impressive profitability improvements - with EBITDA margin expanding 570 basis points to
The declining trend in new business awards (
The company's robust cash position of
The divergence between current performance and forward guidance suggests management may be building in buffers for potential market uncertainties, particularly given the broader CRO industry's exposure to biotech funding cycles. The projected decline in 2025 EBITDA (
-
Revenue of
in the fourth quarter of 2024 increased$536.6 million 7.7% from revenue of for the comparable prior-year period, representing a backlog conversion rate of$498.4 million 18.3% . -
Net new business awards were
in the fourth quarter of 2024, representing a decrease of$529.7 million 13.8% from net new business awards of for the comparable prior-year period, which resulted in a net book-to-bill ratio of 0.99x.$614.7 million -
Fourth quarter of 2024 GAAP net income was
, or$117.0 million per diluted share, versus GAAP net income of$3.67 , or$78.3 million per diluted share, for the comparable prior-year period. Net income margin was$2.46 21.8% and15.7% for the fourth quarter of 2024 and 2023, respectively. -
EBITDA was
for the fourth quarter of 2024, an increase of$133.5 million 39.3% from EBITDA of for the comparable prior-year period, resulting in an EBITDA margin of$95.8 million 24.9% .
Fourth Quarter 2024 Financial Results
Revenue for the three months ended December 31, 2024 increased
Backlog as of December 31, 2024 increased
For the fourth quarter of 2024, total direct costs were
GAAP net income for the fourth quarter of 2024 was
EBITDA for the fourth quarter of 2024 increased
Full Year 2024 Financial Results
Revenue for the year ended December 31, 2024 increased
For the year ended December 31, 2024, net new business awards were
For the full year 2024, total direct costs were
GAAP net income for the full year 2024 was
EBITDA for the full year 2024 increased
A reconciliation of the Company’s non-GAAP financial measures, including EBITDA and EBITDA margin to the corresponding GAAP measures is provided below.
Balance Sheet and Liquidity
The Company’s Cash and cash equivalents were
During the fourth quarter of 2024, the Company repurchased 527,160 shares at an average price of
Additionally, on February 6, 2025, the Company’s Board of Directors approved an increase of
2025 Financial Guidance
The Company forecasts 2025 revenue in the range of
Conference Call Details
Medpace will host a conference call at 9:00 a.m. ET, Tuesday, February 11, 2025, to discuss its fourth quarter and full year 2024 results.
To participate in the conference call, interested parties must register in advance by clicking on this link. While it is not required, it is recommended you join 10 minutes prior to the event start. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique PIN that can be used to access the call.
To access the conference call via webcast, visit the “Investors” section of Medpace’s website at medpace.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call. A supplemental slide presentation will also be available at the “Investors” section of Medpace’s website prior to the start of the call.
About Medpace
Medpace is a scientifically-driven, global, full-service clinical contract research organization (CRO) providing Phase I-IV clinical development services to the biotechnology, pharmaceutical and medical device industries. Medpace’s mission is to accelerate the global development of safe and effective medical therapeutics through its high-science and disciplined operating approach that leverages regulatory and therapeutic expertise across all major areas including oncology, cardiology, metabolic disease, endocrinology, central nervous system and anti-viral and anti-infective. Headquartered in
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation, statements regarding our forecasted financial results and the effective tax rate used for non-GAAP adjustment purposes. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as “guidance,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “see,” “will,” “would,” “target,” “forecast,” “may,” “could,” “likely,” “anticipate,” “project,” “goal,” “objective,” “potential,” “range,” “estimate,” “preliminary,” “opportunity,” “outlook,” “trend,” “can,” “might,” “drives,” “hope,” “future,” “predict” and similar expressions, and variations or negatives of these words. However, the absence of these words does not mean that a statement is not forward-looking.
These forward-looking statements are largely based on management’s current expectations and projections about future events and financial trends that we believe may affect, among other things, our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our financial condition, actual results, performance (including share price performance), or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: the potential loss, delay or non-renewal of our contracts, or the non-payment by customers for services we have performed; the failure to convert backlog to revenue at our present or historical conversion rate(s); the failure to maintain or generate new business awards; fluctuation in our results between fiscal quarters and years; the risks and uncertainties related to disruptions to or reductions in business operations or prospects due to pandemics, epidemics, widespread health emergencies, or outbreaks of infectious diseases; decreased operating margins due to increased pricing pressure or other factors; our failure to perform our services or operate our business in accordance with contractual requirements, government regulations and ethical considerations; the impact of underpricing our contracts, overrunning our cost estimates or failing to receive approval for or experiencing delays with documentation of change orders; the failure of third parties to provide us critical support services; our failure to increase our market share, grow our business, successfully execute our growth strategies or manage our growth effectively; the impact of a failure to retain key executives or other personnel or recruit qualified personnel; the risks associated with our information systems infrastructure, including potential cybersecurity breaches and other disruptions which could compromise patient information or our information; risks from use of machine learning and generative artificial intelligence (“AI”), including risks from insufficient human oversight of AI or lack of controls and procedures monitoring AI use; adverse results from customer or therapeutic area concentration; the risks associated with doing business internationally, including the effects of tariffs and trade wars; the risks associated with the Foreign Corrupt Practices Act and other anti-corruption laws; future net losses; the impact of changes in tax laws and regulations; our failure to attract suitable investigators and patients to our clinical trials; the liability risks associated with our research and development services, including risks of liability resulting from harm to patients; inadequate insurance coverage for our operations and indemnification obligations; fluctuations in exchange rates; general economic conditions, including inflation, in the markets in which we and our customers operate, including financial market conditions; the impact of unfavorable economic conditions, including conditions caused by the uncertain international economic environment and current and future international conflicts; the impact of a natural disaster or other catastrophic event; negative outsourcing trends in the biopharmaceutical industry and a reduction in aggregate expenditures and research and development budgets; our inability to compete effectively with other CROs; the impact of healthcare reform; the impact of consolidation in the biopharmaceutical industry; our failure to comply with federal, state and foreign healthcare laws; the effect of current and proposed laws and regulations regarding the protection of personal data; our potential involvement in costly intellectual property lawsuits; actions by regulatory authorities or customers to limit the scope of indications related to or withdraw an approved drug, biologic or medical device from the market; and the impact of industry-wide reputational harm to CROs. Moreover, we operate in a very competitive and rapidly changing environment in which new risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all important factors on our business or the extent to which any factor, or combination of such factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make.
These and other important factors discussed under the caption “Risk Factors” in Item 1A, Part I of our Annual Report on Form 10-K filed with the Securities and Exchange Commission, or SEC, and our other reports filed with the SEC could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. We cannot guarantee that any forward-looking statement will be realized. Achievement of anticipated results is subject to substantial risks, uncertainties and inaccurate assumptions. If known or unknown risks or uncertainties materialize or if underlying assumptions prove inaccurate, actual results could vary materially from past results and those anticipated, estimated or projected. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in our filings with the SEC. Any such forward-looking statements represent management’s estimates as of the date of this press release. While we may elect to update such forward-looking statements at some point in the future, we disclaim any obligation to do so, even if subsequent events, developments or circumstances cause our views to change. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.
Non-GAAP Financial Measures
Certain financial measures presented in this press release, such as EBITDA and EBITDA margin, are not recognized under generally accepted accounting principles in
EBITDA and EBITDA margin have important limitations as analytical tools and you should not consider them in isolation, or as a substitute for, analysis of our results as reported under
We believe that EBITDA and EBITDA margin are useful to provide additional information to investors about certain material non-cash and non-recurring items. While we believe these financial measures are commonly used by investors to evaluate our performance and that of our competitors, because not all companies use identical calculations, this presentation of EBITDA and EBITDA margin may not be comparable to other similarly titled measures of other companies and should not be considered as an alternative to performance measures derived in accordance with
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
|
(Unaudited) |
|
|
|
|
||||||||||
(Amounts in thousands, except per share amounts) |
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue, net |
$ |
536,589 |
|
$ |
498,401 |
|
$ |
2,109,054 |
|
$ |
1,885,842 |
|
|||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Direct service costs, excluding depreciation and amortization |
|
167,522 |
|
|
|
164,291 |
|
|
|
682,095 |
|
|
|
638,249 |
|
Reimbursed out-of-pocket expenses |
|
190,750 |
|
|
|
197,304 |
|
|
|
770,654 |
|
|
|
723,088 |
|
Total direct costs |
|
358,272 |
|
|
|
361,595 |
|
|
|
1,452,749 |
|
|
|
1,361,337 |
|
Selling, general and administrative |
|
45,433 |
|
|
|
42,514 |
|
|
|
180,184 |
|
|
|
161,352 |
|
Depreciation |
|
7,145 |
|
|
|
6,422 |
|
|
|
27,808 |
|
|
|
24,129 |
|
Amortization |
|
361 |
|
|
|
550 |
|
|
|
1,443 |
|
|
|
2,199 |
|
Total operating expenses |
|
411,211 |
|
|
|
411,081 |
|
|
|
1,662,184 |
|
|
|
1,549,017 |
|
Income from operations |
|
125,378 |
|
|
|
87,320 |
|
|
|
446,870 |
|
|
|
336,825 |
|
Other income (expense), net: |
|
|
|
|
|
|
|
||||||||
Miscellaneous income (expense), net |
|
621 |
|
|
|
1,543 |
|
|
|
4,056 |
|
|
|
(655 |
) |
Interest income (expense), net |
|
7,883 |
|
|
|
1,844 |
|
|
|
24,996 |
|
|
|
(488 |
) |
Total other income (expense), net |
|
8,504 |
|
|
|
3,387 |
|
|
|
29,052 |
|
|
|
(1,143 |
) |
Income before income taxes |
|
133,882 |
|
|
|
90,707 |
|
|
|
475,922 |
|
|
|
335,682 |
|
Income tax provision |
|
16,864 |
|
|
|
12,409 |
|
|
|
71,536 |
|
|
|
52,872 |
|
Net income |
$ |
117,018 |
|
|
$ |
78,298 |
|
|
$ |
404,386 |
|
|
$ |
282,810 |
|
Net income per share attributable to common |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
3.78 |
|
|
$ |
2.55 |
|
|
$ |
13.06 |
|
|
$ |
9.20 |
|
Diluted |
$ |
3.67 |
|
|
$ |
2.46 |
|
|
$ |
12.63 |
|
|
$ |
8.88 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
30,945 |
|
|
|
30,719 |
|
|
|
30,957 |
|
|
|
30,722 |
|
Diluted |
|
31,873 |
|
|
|
31,825 |
|
|
|
32,014 |
|
|
|
31,841 |
|
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS |
|||||||
(Amounts in thousands, except share amounts) |
|
|
|
||||
|
As Of December 31, |
||||||
|
2024 |
|
2023 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
669,436 |
|
|
$ |
245,449 |
|
Accounts receivable and unbilled, net |
|
296,443 |
|
|
|
298,400 |
|
Prepaid expenses and other current assets |
|
63,350 |
|
|
|
49,979 |
|
Total current assets |
|
1,029,229 |
|
|
|
593,828 |
|
Property and equipment, net |
|
123,615 |
|
|
|
120,589 |
|
Operating lease right-of-use assets |
|
128,649 |
|
|
|
144,801 |
|
Goodwill |
|
662,396 |
|
|
|
662,396 |
|
Intangible assets, net |
|
34,366 |
|
|
|
35,809 |
|
Deferred income taxes |
|
100,357 |
|
|
|
74,435 |
|
Other assets |
|
22,254 |
|
|
|
24,970 |
|
Total assets |
$ |
2,100,866 |
|
|
$ |
1,656,828 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
32,528 |
|
|
$ |
31,869 |
|
Accrued expenses |
|
307,807 |
|
|
|
292,961 |
|
Advanced billings |
|
710,585 |
|
|
|
559,860 |
|
Other current liabilities |
|
53,633 |
|
|
|
40,441 |
|
Total current liabilities |
|
1,104,553 |
|
|
|
925,131 |
|
Operating lease liabilities |
|
126,234 |
|
|
|
142,122 |
|
Deferred income tax liability |
|
1,800 |
|
|
|
2,404 |
|
Other long-term liabilities |
|
42,734 |
|
|
|
28,221 |
|
Total liabilities |
|
1,275,321 |
|
|
|
1,097,878 |
|
Commitments and contingencies |
|
|
|
||||
Shareholders’ equity: |
|
|
|
||||
Preferred stock - |
|
— |
|
|
|
— |
|
Common stock - |
|
306 |
|
|
|
308 |
|
Treasury stock - 70,073 and 70,573 shares at December 31, 2024 and 2023, respectively |
|
(12,235 |
) |
|
|
(12,322 |
) |
Additional paid-in capital |
|
844,050 |
|
|
|
802,681 |
|
Retained earnings (accumulated deficit) |
|
8,167 |
|
|
|
(221,645 |
) |
Accumulated other comprehensive loss |
|
(14,743 |
) |
|
|
(10,072 |
) |
Total shareholders’ equity |
|
825,545 |
|
|
|
558,950 |
|
Total liabilities and shareholders’ equity |
$ |
2,100,866 |
|
|
$ |
1,656,828 |
|
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Amounts in thousands) |
Twelve Months Ended December 31, |
||||||
|
2024 |
|
2023 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net income |
$ |
404,386 |
|
|
$ |
282,810 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
|
27,808 |
|
|
|
24,129 |
|
Amortization |
|
1,443 |
|
|
|
2,199 |
|
Stock-based compensation expense |
|
25,514 |
|
|
|
20,516 |
|
Noncash lease expense |
|
23,124 |
|
|
|
19,646 |
|
Deferred income tax benefit |
|
(26,632 |
) |
|
|
(25,117 |
) |
Other |
|
(4,009 |
) |
|
|
2,705 |
|
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable and unbilled, net |
|
2,242 |
|
|
|
(48,282 |
) |
Prepaid expenses and other current assets |
|
(12,090 |
) |
|
|
2,986 |
|
Accounts payable |
|
(2,965 |
) |
|
|
1,051 |
|
Accrued expenses |
|
16,882 |
|
|
|
82,080 |
|
Advanced billings |
|
150,725 |
|
|
|
97,131 |
|
Lease liabilities |
|
(21,407 |
) |
|
|
(18,873 |
) |
Other assets and liabilities, net |
|
23,794 |
|
|
|
(9,607 |
) |
Net cash provided by operating activities |
|
608,815 |
|
|
|
433,374 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Property and equipment expenditures |
|
(36,548 |
) |
|
|
(36,648 |
) |
Other |
|
8,240 |
|
|
|
2,019 |
|
Net cash used in investing activities |
|
(28,308 |
) |
|
|
(34,629 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Proceeds from stock option exercises |
|
15,858 |
|
|
|
11,378 |
|
Repurchases of common stock |
|
(169,867 |
) |
|
|
(144,020 |
) |
Proceeds from revolving loan |
|
— |
|
|
|
105,000 |
|
Payments on revolving loan |
|
— |
|
|
|
(155,000 |
) |
Net cash used in financing activities |
|
(154,009 |
) |
|
|
(182,642 |
) |
EFFECT OF EXCHANGE RATES ON CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
|
(2,511 |
) |
|
|
1,081 |
|
INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
|
423,987 |
|
|
|
217,184 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — Beginning of period |
|
245,449 |
|
|
|
28,265 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — End of period |
$ |
669,436 |
|
|
$ |
245,449 |
|
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED) |
|||||||||||||||
(Amounts in thousands) |
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
RECONCILIATION OF GAAP NET INCOME TO EBITDA |
|
|
|
|
|
|
|
||||||||
Net income (GAAP) |
$ |
117,018 |
|
|
$ |
78,298 |
|
|
$ |
404,386 |
|
|
$ |
282,810 |
|
Interest (income) expense, net |
|
(7,883 |
) |
|
|
(1,844 |
) |
|
|
(24,996 |
) |
|
|
488 |
|
Income tax provision |
|
16,864 |
|
|
|
12,409 |
|
|
|
71,536 |
|
|
|
52,872 |
|
Depreciation |
|
7,145 |
|
|
|
6,422 |
|
|
|
27,808 |
|
|
|
24,129 |
|
Amortization |
|
361 |
|
|
|
550 |
|
|
|
1,443 |
|
|
|
2,199 |
|
EBITDA (Non-GAAP) |
$ |
133,505 |
|
|
$ |
95,835 |
|
|
$ |
480,177 |
|
|
$ |
362,498 |
|
Net income margin (GAAP) |
|
21.8 |
% |
|
|
15.7 |
% |
|
|
19.2 |
% |
|
|
15.0 |
% |
EBITDA margin (Non-GAAP) |
|
24.9 |
% |
|
|
19.2 |
% |
|
|
22.8 |
% |
|
|
19.2 |
% |
FY 2025 GUIDANCE RECONCILIATION (UNAUDITED) |
|||||||||||||||
(Amounts in millions, except per share amounts) |
Forecast 2025 |
||||||||||||||
|
Net Income |
|
Net income per diluted share |
||||||||||||
|
Low |
|
High |
|
Low |
|
High |
||||||||
Net income and net income per diluted share (GAAP) |
$ |
378.0 |
|
|
$ |
402.0 |
|
|
$ |
11.93 |
|
$ |
12.69 |
||
Income tax provision |
|
84.5 |
|
|
|
90.5 |
|
|
|
|
|
||||
Interest income, net |
|
(30.5 |
) |
|
|
(30.5 |
) |
|
|
|
|
||||
Depreciation |
|
29.1 |
|
|
|
29.1 |
|
|
|
|
|
||||
Amortization |
|
0.9 |
|
|
|
0.9 |
|
|
|
|
|
||||
EBITDA (Non-GAAP) |
$ |
462.0 |
|
|
$ |
492.0 |
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250210160060/en/
Investor Contact:
Lauren Morris
513.579.9911 x11994
l.morris@medpace.com
Media Contact:
Michael Maley
513.579.9911 x12831
m.maley@medpace.com
Source: Medpace Holdings, Inc.
FAQ
What was Medpace's (MEDP) revenue growth in Q4 2024?
How much did MEDP's net income increase in Q4 2024?
What is Medpace's revenue guidance for 2025?
How much did MEDP expand its share repurchase program in February 2025?