Medpace Holdings, Inc. Reports Third Quarter 2024 Results
Medpace Holdings, Inc. (MEDP) reported strong financial results for Q3 2024. Revenue increased 8.3% to $533.3 million, with a backlog conversion rate of 18.2%. GAAP net income rose to $96.4 million, or $3.01 per diluted share, representing a net income margin of 18.1%. EBITDA grew 31.7% to $118.8 million, with an EBITDA margin of 22.3%.
Key highlights include:
- Net new business awards of $533.7 million
- Net book-to-bill ratio of 1.00x
- Backlog increased 8.8% to $2,927.4 million
- Cash and cash equivalents of $656.9 million
For full-year 2024, Medpace forecasts revenue between $2.090 billion and $2.130 billion, representing growth of 10.8% to 12.9% over 2023.
Medpace Holdings, Inc. (MEDP) ha riportato risultati finanziari solidi per il terzo trimestre del 2024. I ricavi sono aumentati dell'8,3% fino a 533,3 milioni di dollari, con un tasso di conversione del backlog dell'18,2%. L'utile netto secondo i principi contabili (GAAP) è salito a 96,4 milioni di dollari, pari a 3,01 dollari per azione diluita, rappresentando un margine di utile netto del 18,1%. L'EBITDA è cresciuto del 31,7% fino a 118,8 milioni di dollari, con un margine EBITDA del 22,3%.
Le principali evidenze includono:
- Nuovi contratti di business per 533,7 milioni di dollari
- Rapporto netti ordini/fatturato di 1,00x
- Il backlog è aumentato dell'8,8% fino a 2.927,4 milioni di dollari
- Disponibilità di cassa e equivalenti per 656,9 milioni di dollari
Per l'intero anno 2024, Medpace prevede ricavi compresi tra 2,090 miliardi e 2,130 miliardi di dollari, con una crescita del 10,8% al 12,9% rispetto al 2023.
Medpace Holdings, Inc. (MEDP) reportó resultados financieros sólidos para el tercer trimestre de 2024. Los ingresos aumentaron un 8.3% a 533.3 millones de dólares, con una tasa de conversión de backlog del 18.2%. El ingreso neto según GAAP se elevó a 96.4 millones de dólares, o 3.01 dólares por acción diluida, representando un margen de ingreso neto del 18.1%. El EBITDA creció un 31.7% a 118.8 millones de dólares, con un margen EBITDA del 22.3%.
Los aspectos más destacados incluyen:
- Nuevos contratos de negocio por 533.7 millones de dólares
- Relación neta de pedidos a facturación de 1.00x
- El backlog aumentó un 8.8% a 2,927.4 millones de dólares
- Disponibilidades de efectivo y equivalentes de 656.9 millones de dólares
Para el año completo 2024, Medpace pronostica ingresos entre 2,090 millones y 2,130 millones de dólares, representando un crecimiento del 10.8% al 12.9% en comparación con 2023.
Medpace Holdings, Inc. (MEDP)는 2024년 3분기 강력한 재무 결과를 보고했습니다. 수익은 5억 3천 3백만 달러로 8.3% 증가했으며, 백로그 전환율은 18.2%입니다. GAAP 기준 순이익은 9천 6백 40만 달러로 증가하였으며, 희석 주당 3.01달러에 해당하고 순이익 마진은 18.1%입니다. EBITDA는 1억 1천 8백 80만 달러로 31.7% 성장하였으며, EBITDA 마진은 22.3%입니다.
주요 하이라이트는 다음과 같습니다:
- 신규 비즈니스 계약: 5억 3천 3백 70만 달러
- 순 주문-청구 비율: 1.00x
- 백로그는 8.8% 증가하여 29억 2천 740만 달러
- 현금 및 현금성 자산 6억 5천 690만 달러
2024년 전체에 대해 Medpace는 수익을 20억 9천만 달러에서 21억 3천만 달러로 예상하며, 이는 2023년 대비 10.8%에서 12.9%의 성장을 의미합니다.
Medpace Holdings, Inc. (MEDP) a reporté des résultats financiers solides pour le troisième trimestre 2024. Le chiffre d'affaires a augmenté de 8,3 % pour atteindre 533,3 millions de dollars, avec un taux de conversion de backlog de 18,2 %. Le revenu net selon les normes GAAP a grimpé à 96,4 millions de dollars, soit 3,01 dollars par action diluée, représentant une marge de revenu net de 18,1 %. L'EBITDA a augmenté de 31,7 % pour atteindre 118,8 millions de dollars, avec une marge EBITDA de 22,3 %.
Avec les éléments clés suivants :
- Nouveaux contrats d'affaires s'élevant à 533,7 millions de dollars
- Ratio net commandes/facturation de 1,00x
- Backlog augmenté de 8,8 % pour atteindre 2 927,4 millions de dollars
- Trésorerie et équivalents de trésorerie de 656,9 millions de dollars
Pour l'année complète 2024, Medpace prévoit un chiffre d'affaires compris entre 2,090 milliards et 2,130 milliards de dollars, représentant une croissance de 10,8 % à 12,9 % par rapport à 2023.
Medpace Holdings, Inc. (MEDP) hat für das 3. Quartal 2024 starke Finanzergebnisse bekannt gegeben. Der Umsatz stieg um 8,3 % auf 533,3 Millionen US-Dollar, mit einer Auftragsbestandsumwandlungsquote von 18,2 %. Der GAAP-Nettoertrag erhöhte sich auf 96,4 Millionen US-Dollar, was 3,01 US-Dollar pro verwässerter Aktie entspricht und eine Nettoertragsmarge von 18,1 % darstellt. EBITDA wuchs um 31,7 % auf 118,8 Millionen US-Dollar, mit einer EBITDA-Marge von 22,3 %.
Wesentliche Höhepunkte sind:
- Neuaufträge im Geschäftsbereich von 533,7 Millionen US-Dollar
- Netto-Buch-zu-Rechnung-Verhältnis von 1,00x
- Backlog stieg um 8,8 % auf 2.927,4 Millionen US-Dollar
- Barmittel und Barmitteläquivalente in Höhe von 656,9 Millionen US-Dollar
Für das Gesamtjahr 2024 prognostiziert Medpace Einnahmen zwischen 2,090 Milliarden und 2,130 Milliarden US-Dollar, was einem Wachstum von 10,8 % bis 12,9 % im Vergleich zu 2023 entspricht.
- Revenue increased 8.3% to $533.3 million in Q3 2024
- GAAP net income rose to $96.4 million, up 36.5% year-over-year
- EBITDA grew 31.7% to $118.8 million, with an improved margin of 22.3%
- Backlog increased 8.8% to $2,927.4 million
- Strong cash position with $656.9 million in cash and cash equivalents
- Positive 2024 guidance with projected revenue growth of 10.8% to 12.9%
- Net new business awards decreased 12.7% to $533.7 million compared to the prior-year period
- Total direct costs increased to $364.3 million from $359.3 million in Q3 2023
- SG&A expenses rose to $49.2 million from $41.4 million in Q3 2023
Insights
Medpace Holdings delivered a strong Q3 2024 performance with notable improvements across key financial metrics. Revenue increased by
EBITDA growth was particularly impressive, jumping
However, net new business awards declined by
The upward revision in 2024 guidance, projecting revenue growth of
Medpace's Q3 2024 results reveal several key trends in the Contract Research Organization (CRO) market. The
The
Medpace's improved profitability, with EBITDA margin expanding to
The company's optimistic 2024 guidance, projecting up to
-
Revenue of
in the third quarter of 2024 increased$533.3 million 8.3% from revenue of for the comparable prior-year period, representing a backlog conversion rate of$492.5 million 18.2% . -
Net new business awards were
in the third quarter of 2024, representing a decrease of$533.7 million 12.7% from net new business awards of for the comparable prior-year period, which resulted in a net book-to-bill ratio of 1.00x.$611.5 million -
Third quarter of 2024 GAAP net income was
, or$96.4 million per diluted share, versus GAAP net income of$3.01 , or$70.6 million per diluted share, for the comparable prior-year period. Net income margin was$2.22 18.1% and14.3% for the third quarter of 2024 and 2023, respectively. -
EBITDA was
for the third quarter of 2024, an increase of$118.8 million 31.7% from EBITDA of for the comparable prior-year period, resulting in an EBITDA margin of$90.2 million 22.3% .
Third Quarter 2024 Financial Results
Revenue for the three months ended September 30, 2024 increased
Backlog as of September 30, 2024 increased
For the third quarter of 2024, total direct costs were
GAAP net income for the third quarter of 2024 was
EBITDA for the third quarter of 2024 increased
A reconciliation of the Company’s non-GAAP financial measures, including EBITDA and EBITDA margin to the corresponding GAAP measures is provided below.
Year-to-Date 2024 Financial Results
Revenue for the nine months ended September 30, 2024 was
Balance Sheet and Liquidity
The Company’s Cash and cash equivalents were
2024 Financial Guidance
The Company forecasts 2024 revenue in the range of
Conference Call Details
Medpace will host a conference call at 9:00 a.m. ET, Tuesday, October 22, 2024, to discuss its third quarter 2024 results.
To participate in the conference call, interested parties must register in advance by clicking on this link. While it is not required, it is recommended you join 10 minutes prior to the event start. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique PIN that can be used to access the call.
To access the conference call via webcast, visit the “Investors” section of Medpace’s website at medpace.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call. A supplemental slide presentation will also be available at the “Investors” section of Medpace’s website prior to the start of the call.
About Medpace
Medpace is a scientifically-driven, global, full-service clinical contract research organization (CRO) providing Phase I-IV clinical development services to the biotechnology, pharmaceutical and medical device industries. Medpace’s mission is to accelerate the global development of safe and effective medical therapeutics through its high-science and disciplined operating approach that leverages regulatory and therapeutic expertise across all major areas including oncology, cardiology, metabolic disease, endocrinology, central nervous system and anti-viral and anti-infective. Headquartered in
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation, statements regarding our forecasted financial results and the effective tax rate used for non-GAAP adjustment purposes. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as “guidance,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “see,” “will,” “would,” “target,” “forecast,” “may,” “could,” “likely,” “anticipate,” “project,” “goal,” “objective,” “potential,” “range,” “estimate,” “preliminary,” “opportunity,” “outlook,” “trend,” “can,” “might,” “drives,” “hope,” “predict” and similar expressions, and variations or negatives of these words. However, the absence of these words does not mean that a statement is not forward-looking.
These forward-looking statements are largely based on management’s current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our financial condition, actual results, performance (including share price performance), or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: the potential loss, delay or non-renewal of our contracts, or the non-payment by customers for services we have performed; the failure to convert backlog to revenue at our present or historical conversion rate(s); the failure to maintain or generate new business awards; fluctuation in our results between fiscal quarters and years; the risks and uncertainties related to disruptions to or reductions in business operations or prospects due to pandemics, epidemics, widespread health emergencies, or outbreaks of infectious diseases; decreased operating margins due to increased pricing pressure or other factors; our failure to perform our services in accordance with contractual requirements, government regulations and ethical considerations; the impact of underpricing our contracts, overrunning our cost estimates or failing to receive approval for or experiencing delays with documentation of change orders; our failure to increase our market share, grow our business, successfully execute our growth strategies or manage our growth effectively; the impact of a failure to retain key executives or other personnel or recruit experienced personnel; the risks associated with our information systems infrastructure, including potential cybersecurity breaches and other disruptions which could compromise patient information or our information; adverse results from customer or therapeutic area concentration; the risks associated with doing business internationally, including the effects of tariffs and trade wars; the risks associated with the Foreign Corrupt Practices Act and other anti-corruption laws; future net losses; the impact of changes in tax laws and regulations; our failure to attract suitable investigators and patients to our clinical trials; the liability risks associated with our research and development services, including risks of liability resulting from harm to patients; inadequate insurance coverage for our operations and indemnification obligations; fluctuations in exchange rates; general economic conditions, including inflation, in the markets in which we operate, including financial market conditions; the impact of unfavorable economic conditions, including conditions caused by the uncertain international economic environment and current and future international conflicts; the impact of a natural disaster or other catastrophic event; negative outsourcing trends in the biopharmaceutical industry and a reduction in aggregate expenditures and research and development budgets; our inability to compete effectively with other CROs; the impact of healthcare reform; the impact of consolidation in the biopharmaceutical industry; our failure to comply with federal, state and foreign healthcare laws; the effect of current and proposed laws and regulations regarding the protection of personal data; our potential involvement in costly intellectual property lawsuits; actions by regulatory authorities or customers to limit the scope of indications related to or withdraw an approved drug, biologic or medical device from the market; and the impact of industry-wide reputational harm to CROs. Moreover, we operate in a very competitive and rapidly changing environment in which new risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all important factors on our business or the extent to which any factor, or combination of such factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make.
These and other important factors discussed under the caption “Risk Factors” in Item 1A, Part I of our Annual Report on Form 10-K filed with the Securities and Exchange Commission, or SEC, and our other reports filed with the SEC could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. We cannot guarantee that any forward-looking statement will be realized. Achievement of anticipated results is subject to substantial risks, uncertainties and inaccurate assumptions. If known or unknown risks or uncertainties materialize or if underlying assumptions prove inaccurate, actual results could vary materially from past results and those anticipated, estimated or projected. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in our filings with the SEC. Any such forward-looking statements represent management’s estimates as of the date of this press release. While we may elect to update such forward-looking statements at some point in the future, we disclaim any obligation to do so, even if subsequent events, developments or circumstances cause our views to change. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.
Non-GAAP Financial Measures
Certain financial measures presented in this press release, such as EBITDA and EBITDA margin, are not recognized under generally accepted accounting principles in
EBITDA and EBITDA margin have important limitations as analytical tools and you should not consider them in isolation, or as a substitute for, analysis of our results as reported under
We believe that EBITDA and EBITDA margin are useful to provide additional information to investors about certain material non-cash and non-recurring items. While we believe these financial measures are commonly used by investors to evaluate our performance and that of our competitors, because not all companies use identical calculations, this presentation of EBITDA and EBITDA margin may not be comparable to other similarly titled measures of other companies and should not be considered as an alternative to performance measures derived in accordance with
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES |
||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
||||||||||||||
(Amounts in thousands, except per share amounts) |
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||
Revenue, net |
$ |
533,317 |
|
|
$ |
492,499 |
|
|
$ |
1,572,465 |
|
$ |
1,387,441 |
|
Operating expenses: |
|
|
|
|
|
|
|
|||||||
Direct service costs, excluding depreciation and amortization |
|
171,540 |
|
|
|
164,364 |
|
|
|
514,573 |
|
|
473,958 |
|
Reimbursed out-of-pocket expenses |
|
192,769 |
|
|
|
194,942 |
|
|
|
579,904 |
|
|
525,784 |
|
Total direct costs |
|
364,309 |
|
|
|
359,306 |
|
|
|
1,094,477 |
|
|
999,742 |
|
Selling, general and administrative |
|
49,217 |
|
|
|
41,407 |
|
|
|
134,751 |
|
|
118,838 |
|
Depreciation |
|
7,158 |
|
|
|
6,329 |
|
|
|
20,663 |
|
|
17,707 |
|
Amortization |
|
360 |
|
|
|
549 |
|
|
|
1,082 |
|
|
1,649 |
|
Total operating expenses |
|
421,044 |
|
|
|
407,591 |
|
|
|
1,250,973 |
|
|
1,137,936 |
|
Income from operations |
|
112,273 |
|
|
|
84,908 |
|
|
|
321,492 |
|
|
249,505 |
|
Other income (expense), net: |
|
|
|
|
|
|
|
|||||||
Miscellaneous (expense) income, net |
|
(1,025 |
) |
|
|
(1,602 |
) |
|
|
3,435 |
|
|
(2,198 |
) |
Interest income (expense), net |
|
7,528 |
|
|
|
(105 |
) |
|
|
17,113 |
|
|
(2,332 |
) |
Total other income (expense), net |
|
6,503 |
|
|
|
(1,707 |
) |
|
|
20,548 |
|
|
(4,530 |
) |
Income before income taxes |
|
118,776 |
|
|
|
83,201 |
|
|
|
342,040 |
|
|
244,975 |
|
Income tax provision |
|
22,350 |
|
|
|
12,651 |
|
|
|
54,672 |
|
|
40,463 |
|
Net income |
$ |
96,426 |
|
|
$ |
70,550 |
|
|
$ |
287,368 |
|
$ |
204,512 |
|
Net income per share attributable to common shareholders: |
|
|
|
|
|
|
|
|||||||
Basic |
$ |
3.11 |
|
|
$ |
2.30 |
|
|
$ |
9.28 |
|
$ |
6.65 |
|
Diluted |
$ |
3.01 |
|
|
$ |
2.22 |
|
|
$ |
8.96 |
|
$ |
6.42 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|||||||
Basic |
|
31,047 |
|
|
|
30,629 |
|
|
|
30,960 |
|
|
30,723 |
|
Diluted |
|
32,088 |
|
|
|
31,762 |
|
|
|
32,060 |
|
|
31,839 |
|
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||||
(Amounts in thousands, except share amounts) |
|
|
|
||||
|
As of |
||||||
|
September 30,
|
|
December 31,
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
656,900 |
|
|
$ |
245,449 |
|
Accounts receivable and unbilled, net |
|
311,466 |
|
|
|
298,400 |
|
Prepaid expenses and other current assets |
|
64,229 |
|
|
|
49,979 |
|
Total current assets |
|
1,032,595 |
|
|
|
593,828 |
|
Property and equipment, net |
|
124,058 |
|
|
|
120,589 |
|
Operating lease right-of-use assets |
|
130,547 |
|
|
|
144,801 |
|
Goodwill |
|
662,396 |
|
|
|
662,396 |
|
Intangible assets, net |
|
34,727 |
|
|
|
35,809 |
|
Deferred income taxes |
|
76,683 |
|
|
|
74,435 |
|
Other assets |
|
23,055 |
|
|
|
24,970 |
|
Total assets |
$ |
2,084,061 |
|
|
$ |
1,656,828 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
26,201 |
|
|
$ |
31,869 |
|
Accrued expenses |
|
306,868 |
|
|
|
292,961 |
|
Advanced billings |
|
670,939 |
|
|
|
559,860 |
|
Other current liabilities |
|
37,346 |
|
|
|
40,441 |
|
Total current liabilities |
|
1,041,354 |
|
|
|
925,131 |
|
Operating lease liabilities |
|
128,277 |
|
|
|
142,122 |
|
Deferred income tax liability |
|
2,289 |
|
|
|
2,404 |
|
Other long-term liabilities |
|
30,702 |
|
|
|
28,221 |
|
Total liabilities |
|
1,202,622 |
|
|
|
1,097,878 |
|
Commitments and contingencies |
|
|
|
||||
Shareholders’ equity: |
|
|
|
||||
Preferred stock - |
|
— |
|
|
|
— |
|
Common stock - |
|
311 |
|
|
|
308 |
|
Treasury stock - 70,073 and 70,573 shares at September 30, 2024 and December 31, 2023, respectively |
|
(12,235 |
) |
|
|
(12,322 |
) |
Additional paid-in capital |
|
836,903 |
|
|
|
802,681 |
|
Retained earnings (Accumulated deficit) |
|
65,636 |
|
|
|
(221,645 |
) |
Accumulated other comprehensive loss |
|
(9,176 |
) |
|
|
(10,072 |
) |
Total shareholders’ equity |
|
881,439 |
|
|
|
558,950 |
|
Total liabilities and shareholders’ equity |
$ |
2,084,061 |
|
|
$ |
1,656,828 |
|
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||
(Amounts in thousands) |
Nine Months Ended
|
||||||
|
2024 |
|
2023 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net income |
$ |
287,368 |
|
|
$ |
204,512 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
|
20,663 |
|
|
|
17,707 |
|
Amortization |
|
1,082 |
|
|
|
1,649 |
|
Stock-based compensation expense |
|
19,625 |
|
|
|
15,351 |
|
Noncash lease expense |
|
17,305 |
|
|
|
14,579 |
|
Deferred income tax benefit |
|
(2,433 |
) |
|
|
(11,308 |
) |
Other |
|
(3,836 |
) |
|
|
821 |
|
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable and unbilled, net |
|
(13,032 |
) |
|
|
(39,314 |
) |
Prepaid expenses and other current assets |
|
(11,108 |
) |
|
|
(8,954 |
) |
Accounts payable |
|
(3,029 |
) |
|
|
(921 |
) |
Accrued expenses |
|
13,933 |
|
|
|
54,923 |
|
Advanced billings |
|
111,079 |
|
|
|
56,026 |
|
Lease liabilities |
|
(15,417 |
) |
|
|
(14,433 |
) |
Other assets and liabilities, net |
|
(4,051 |
) |
|
|
(13,659 |
) |
Net cash provided by operating activities |
|
418,149 |
|
|
|
276,979 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Property and equipment expenditures |
|
(28,905 |
) |
|
|
(26,662 |
) |
Other |
|
8,159 |
|
|
|
30 |
|
Net cash used in investing activities |
|
(20,746 |
) |
|
|
(26,632 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Proceeds from stock option exercises |
|
14,600 |
|
|
|
9,855 |
|
Repurchases of common stock |
|
— |
|
|
|
(144,020 |
) |
Proceeds from revolving loan |
|
— |
|
|
|
105,000 |
|
Payments on revolving loan |
|
— |
|
|
|
(155,000 |
) |
Net cash provided by (used in) financing activities |
|
14,600 |
|
|
|
(184,165 |
) |
EFFECT OF EXCHANGE RATES ON CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
|
(552 |
) |
|
|
760 |
|
INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
|
411,451 |
|
|
|
66,942 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — Beginning of period |
|
245,449 |
|
|
|
28,265 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — End of period |
$ |
656,900 |
|
|
$ |
95,207 |
|
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES |
|||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED) |
|||||||||||||||
(Amounts in thousands) |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
RECONCILIATION OF GAAP NET INCOME TO EBITDA |
|
|
|
|
|
|
|
||||||||
Net income (GAAP) |
$ |
96,426 |
|
|
$ |
70,550 |
|
|
$ |
287,368 |
|
|
$ |
204,512 |
|
Interest (income) expense, net |
|
(7,528 |
) |
|
|
105 |
|
|
|
(17,113 |
) |
|
|
2,332 |
|
Income tax provision |
|
22,350 |
|
|
|
12,651 |
|
|
|
54,672 |
|
|
|
40,463 |
|
Depreciation |
|
7,158 |
|
|
|
6,329 |
|
|
|
20,663 |
|
|
|
17,707 |
|
Amortization |
|
360 |
|
|
|
549 |
|
|
|
1,082 |
|
|
|
1,649 |
|
EBITDA (Non-GAAP) |
$ |
118,766 |
|
|
$ |
90,184 |
|
|
$ |
346,672 |
|
|
$ |
266,663 |
|
Net income margin (GAAP) |
|
18.1 |
% |
|
|
14.3 |
% |
|
|
18.3 |
% |
|
|
14.7 |
% |
EBITDA margin (Non-GAAP) |
|
22.3 |
% |
|
|
18.3 |
% |
|
|
22.0 |
% |
|
|
19.2 |
% |
FY 2024 GUIDANCE RECONCILIATION (UNAUDITED) |
|||||||||||||||
(Amounts in millions, except per share amounts) |
Forecast 2024 |
||||||||||||||
|
Net Income |
|
Net income per diluted share |
||||||||||||
|
Low |
|
High |
|
Low |
|
High |
||||||||
Net income and net income per diluted share (GAAP) |
$ |
376.0 |
|
|
$ |
388.0 |
|
|
$ |
11.71 |
|
$ |
12.09 |
||
Income tax provision |
|
68.6 |
|
|
|
76.6 |
|
|
|
|
|
||||
Interest income, net |
|
(24.4 |
) |
|
|
(24.4 |
) |
|
|
|
|
||||
Depreciation |
|
28.4 |
|
|
|
28.4 |
|
|
|
|
|
||||
Amortization |
|
1.4 |
|
|
|
1.4 |
|
|
|
|
|
||||
EBITDA (Non-GAAP) |
$ |
450.0 |
|
|
$ |
470.0 |
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241021984442/en/
Investor Contact:
Lauren Morris
513.579.9911 x11994
l.morris@medpace.com
Media Contact:
Michael Maley
513.579.9911 x12831
m.maley@medpace.com
Source: Medpace Holdings, Inc.
FAQ
What was Medpace's (MEDP) revenue for Q3 2024?
How much did Medpace's (MEDP) GAAP net income grow in Q3 2024?
What was Medpace's (MEDP) EBITDA for Q3 2024?
What is Medpace's (MEDP) revenue forecast for full-year 2024?