Mayville Engineering Company, Inc. Announces Fourth Quarter and Full Year 2021 Results
Mayville Engineering Company (NYSE: MEC) reported a 27% increase in full-year net sales to $454.8 million for 2021. Despite a net loss of $7.5 million that included a $16.9 million impairment charge related to a fitness customer, the company generated Adjusted EBITDA of $46.2 million with a margin of 10.2%. For Q4, net sales rose 19% to $113.0 million, although manufacturing margins decreased to $9.4 million due to inflation. The 2022 outlook anticipates net sales between $480 million and $530 million.
- 2021 net sales increased by 27% to $454.8 million.
- Adjusted EBITDA for 2021 was $46.2 million, reflecting a margin of 10.2%.
- Manufacturing margins improved significantly, increasing by approximately 63% to $51.4 million.
- Recorded a net loss of $7.5 million for 2021, including a $16.9 million impairment charge.
- Fourth quarter manufacturing margins decreased to $9.4 million due to inflationary pressures.
Improved Full Year 2021 Results Bode Well for 2022
Fourth Quarter 2021 Highlights:
-
Net sales increased approximately
19% to as compared to prior year period$113.0 million -
Recorded net loss of
including an impairment charge of$13.6 million related to the agreement with the new fitness customer$16.9 million -
Generated Adjusted EBITDA of
, and Adjusted EBITDA Margin of$9.2 million 8.1% - Completed commercial pricing activity to combat inflationary pressures
Full Year 2021 Highlights:
-
Net sales increased approximately
27% to compared to prior year$454.8 million -
Recorded net loss of
including an impairment charge of$7.5 million related to the agreement with the new fitness customer$16.9 million -
Generated Adjusted EBITDA of
, and Adjusted EBITDA Margin of$46.2 million 10.2% -
Manufacturing margins increased approximately
63% to$51.4 million - Expanded existing customer relationships through new model and product line launches
- Acquired new takeover business in the powersports end market
Fourth Quarter Financial Results
Net sales were
Manufacturing margins were
Profit sharing, bonuses, and deferred compensation expenses were
Other selling, general and administrative expenses were
On
Full Year 2021 Financial Results
Net sales were
Manufacturing margins were
Profit sharing, bonuses and deferred compensation expenses were
Other selling, general and administrative expenses were
Interest expense was
As discussed above, we recorded an impairment charge of
Balance Sheet and Liquidity
Net debt was
The impairment charge of
Outlook
The Company is confirming the preliminary 2022 financial outlook provided earlier this year and currently expects:
-
Net sales of between
and$480 million ,$530 million -
Adjusted EBITDA between
and$58 million .$70 million - This outlook assumes no revenues associated with the fitness customer.
Kamphuis commented, “With our robust balance sheet, ongoing operational improvements, strong customer relationships, favorable outsourcing and reshoring trends, and encouraging demand dynamics, we are well positioned to execute our growth plans. We believe our volumes will improve as our customers’ supply chain disruptions begin to subside, and they work to meet the vigorous demand in their respective end markets, particularly in the second half of 2022. The low end of our 2022 outlook represents considerable projected growth over recent years’ results and would eclipse our record performance in 2019.”
Conference Call
The Company will host a conference call on
For a live Internet webcast of the conference call, visit www.mecinc.com and click on the link to the live webcast on the Investors page.
For telephone access to the conference, call (844) 200-6205 within
Forward Looking Statements
This press-release includes forward-looking statements that reflect plans, estimates and beliefs. Such statements involve risk and uncertainties. Actual results may differ materially from those contemplated by these forward-looking statements as a result of various factors. Important factors that could cause actual results or events to differ materially from those expressed in forward-looking statements include, but are not limited to: the negative impacts the COVID-19 pandemic has had and will continue to have on our business, financial condition, cash flows, results of operations and supply chain (including future uncertain impacts); failure to compete successfully in our markets; risks relating to developments in the industries in which our customers operate; our ability to maintain our manufacturing, engineering and technological expertise; the loss of any of our large customers or the loss of their respective market shares; risks related to scheduling production accurately and maximizing efficiency; our ability to realize net sales represented by our awarded business; our ability to successfully identify or integrate acquisitions; risks related to entering new markets; our ability to develop new and innovative processes and gain customer acceptance of such processes; our ability to recruit and retain our key executive officers, managers and trade-skilled personnel; risks related to our information technology systems and infrastructure; manufacturing risks, including delays and technical problems, issues with third-party suppliers, environmental risks and applicable statutory and regulatory requirements; political and economic developments, including foreign trade relations and associated tariffs; volatility in the prices or availability of raw materials critical to our business; results of legal disputes, including product liability, intellectual property infringement and other claims; risks associated with our capital-intensive industry; risks related to our treatment as an
About
Founded in 1945, MEC is a leading
Use of Non-GAAP Financial Measures
This press release contains financial information calculated in a manner other than in accordance with
The non-GAAP measures used in this press release are EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin.
EBITDA represents net income (loss) before interest expense, benefit for income taxes, depreciation, and amortization. EBITDA Margin represents EBITDA as a percentage of net sales for each period. Adjusted EBITDA represents EBITDA before stock-based compensation, restructuring expenses related to the closure of the
Our calculation of EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin may not be comparable to the similarly named measures reported by other companies. Potential differences between our measures of EBITDA and Adjusted EBITDA compared to other similar companies’ measures of EBITDA and Adjusted EBITDA may include differences in capital structure and tax positions.
Please reference our reconciliation of net income (loss), the most directly comparable measure calculated in accordance with GAAP, to EBITDA and Adjusted EBITDA, and the calculation of EBITDA Margin and Adjusted EBITDA Margin included in this press release.
|
||||||||
Consolidated Balance Sheet |
||||||||
(in thousands, except share amounts) |
||||||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
118 |
|
|
$ |
121 |
|
Receivables, net of allowances for doubtful accounts of |
|
|
55,417 |
|
|
|
42,080 |
|
Inventories, net |
|
|
70,157 |
|
|
|
41,366 |
|
Tooling in progress |
|
|
3,950 |
|
|
|
3,126 |
|
Prepaid expenses and other current assets |
|
|
2,924 |
|
|
|
2,555 |
|
Total current assets |
|
|
132,566 |
|
|
|
89,248 |
|
Property, plant and equipment, net |
|
|
119,610 |
|
|
|
106,688 |
|
Assets held for sale |
|
|
— |
|
|
|
3,552 |
|
|
|
|
71,535 |
|
|
|
71,535 |
|
Intangible assets-net |
|
|
50,761 |
|
|
|
61,467 |
|
Capital lease, net |
|
|
1,136 |
|
|
|
2,581 |
|
Other long-term assets |
|
|
3,865 |
|
|
|
3,462 |
|
Total |
|
|
379,473 |
|
|
|
338,533 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
50,119 |
|
|
|
33,495 |
|
Current portion of capital lease obligation |
|
|
315 |
|
|
|
626 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
Salaries, wages, and payroll taxes |
|
|
8,684 |
|
|
|
10,190 |
|
Profit sharing and bonus |
|
|
5,289 |
|
|
|
3,089 |
|
Other current liabilities |
|
|
12,965 |
|
|
|
5,340 |
|
Total current liabilities |
|
|
77,372 |
|
|
|
52,740 |
|
Bank revolving credit notes |
|
|
67,610 |
|
|
|
45,257 |
|
Capital lease obligation, less current maturities |
|
|
892 |
|
|
|
2,061 |
|
Deferred compensation and long-term incentive, less current portion |
|
|
25,117 |
|
|
|
25,631 |
|
Deferred income tax liability |
|
|
8,641 |
|
|
|
11,887 |
|
Other long-term liabilities |
|
|
1,570 |
|
|
|
100 |
|
Total liabilities |
|
|
181,202 |
|
|
|
137,676 |
|
Commitments and contingencies (see Note 10) |
|
|
|
|
|
|
|
|
Common shares, no par value, 75,000,000 authorized, 21,386,382 shares issued at |
|
|
— |
|
|
|
— |
|
Additional paid-in-capital |
|
|
197,186 |
|
|
|
190,793 |
|
Retained earnings |
|
|
7,547 |
|
|
|
14,998 |
|
|
|
|
(6,462 |
) |
|
|
(4,934 |
) |
Total shareholders’ equity |
|
|
198,271 |
|
|
|
200,857 |
|
Total |
$ |
379,473 |
|
$ |
338,533 |
|
|
||||||||||||||||
Consolidated Statement of Net Income (Loss) |
||||||||||||||||
(in thousands, except share amounts and per share data) |
||||||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net sales |
|
$ |
112,975 |
|
|
$ |
95,344 |
|
|
$ |
454,826 |
|
|
$ |
357,606 |
|
Cost of sales |
|
|
103,567 |
|
|
|
84,267 |
|
|
|
403,451 |
|
|
|
326,105 |
|
Amortization of intangibles |
|
|
2,676 |
|
|
|
2,676 |
|
|
|
10,706 |
|
|
|
10,706 |
|
Profit sharing, bonuses, and deferred compensation |
|
|
3,488 |
|
|
|
3,443 |
|
|
|
11,500 |
|
|
|
8,250 |
|
Employee stock ownership plan expense |
|
|
(825 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other selling, general and administrative expenses |
|
|
5,043 |
|
|
|
4,402 |
|
|
|
20,409 |
|
|
|
19,043 |
|
Impairment of long-lived assets and loss on contracts |
|
|
16,151 |
|
|
|
— |
|
|
|
16,151 |
|
|
|
— |
|
Income (loss) from operations |
|
|
(17,125 |
) |
|
|
556 |
|
|
|
(7,391 |
) |
|
|
(6,498 |
) |
Interest expense |
|
|
(440 |
) |
|
|
(558 |
) |
|
|
(2,003 |
) |
|
|
(2,668 |
) |
Loss before taxes |
|
|
(17,565 |
) |
|
|
(2 |
) |
|
|
(9,394 |
) |
|
|
(9,166 |
) |
Income tax benefit |
|
|
(4,002 |
) |
|
|
(973 |
) |
|
|
(1,943 |
) |
|
|
(2,074 |
) |
Net income (loss) and comprehensive income (loss) |
|
$ |
(13,563 |
) |
|
$ |
971 |
|
|
$ |
(7,451 |
) |
|
$ |
(7,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.66 |
) |
|
$ |
0.05 |
|
|
$ |
(0.37 |
) |
|
$ |
(0.36 |
) |
Diluted |
|
$ |
(0.65 |
) |
|
$ |
0.05 |
|
|
$ |
(0.36 |
) |
|
$ |
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
20,460,361 |
|
|
|
20,451,203 |
|
|
|
20,404,543 |
|
|
|
19,898,122 |
|
Diluted |
|
|
20,885,931 |
|
|
|
20,451,203 |
|
|
|
20,830,977 |
|
|
|
19,898,122 |
|
|
||||||||
Consolidated Statement of Cash Flows |
||||||||
(in thousands) |
||||||||
|
|
Twelve Months Ended
|
||||||
|
|
2021 |
|
2020 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(7,451 |
) |
|
$ |
(7,092 |
) |
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
21,077 |
|
|
|
21,383 |
|
Amortization |
|
|
10,706 |
|
|
|
10,706 |
|
Allowance for doubtful accounts |
|
|
(667 |
) |
|
|
772 |
|
Inventory excess and obsolescence reserve |
|
|
(935 |
) |
|
|
80 |
|
Stock-based compensation expense |
|
|
4,962 |
|
|
|
4,732 |
|
Loss (gain) on disposal of property, plant and equipment |
|
|
(1,311 |
) |
|
|
667 |
|
Impairment of inventory and loss on contracts |
|
|
700 |
|
|
|
— |
|
Impairment of long-lived assets and loss on contracts |
|
|
16,151 |
|
|
|
— |
|
Deferred compensation and long-term incentive |
|
|
(514 |
) |
|
|
682 |
|
Non-cash adjustments |
|
|
325 |
|
|
|
358 |
|
Changes in operating assets and liabilities – net of effects of acquisition: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(12,670 |
) |
|
|
(2,664 |
) |
Inventories |
|
|
(27,896 |
) |
|
|
4,246 |
|
Tooling in progress |
|
|
(824 |
) |
|
|
(1,537 |
) |
Prepaids and other current assets |
|
|
(1,013 |
) |
|
|
500 |
|
Accounts payable |
|
|
11,836 |
|
|
|
515 |
|
Deferred income taxes |
|
|
(3,323 |
) |
|
|
(4,857 |
) |
Accrued liabilities, excluding long-term incentive |
|
|
5,304 |
|
|
|
8,032 |
|
Net cash provided by operating activities |
|
|
14,457 |
|
|
|
36,523 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(39,309 |
) |
|
|
(7,794 |
) |
Proceeds from sale of property, plant and equipment |
|
|
5,348 |
|
|
|
2,020 |
|
Net cash used in investing activities |
|
|
(33,961 |
) |
|
|
(5,774 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from bank revolving credit notes |
|
|
385,226 |
|
|
|
267,169 |
|
Payments on bank revolving credit notes |
|
|
(362,873 |
) |
|
|
(294,484 |
) |
Repayments of other long-term debt |
|
|
(268 |
) |
|
|
— |
|
Deferred financing costs |
|
|
— |
|
|
|
(207 |
) |
Purchase of treasury stock |
|
|
(2,153 |
) |
|
|
(2,509 |
) |
Payments on capital leases |
|
|
(544 |
) |
|
|
(598 |
) |
Proceeds from the exercise of stock options |
|
|
139 |
|
|
|
— |
|
Other financing activities |
|
|
(26 |
) |
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
19,501 |
|
|
|
(30,629 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
(3 |
) |
|
|
120 |
|
Cash and cash equivalents, beginning of year |
|
|
121 |
|
|
|
1 |
|
Cash and cash equivalents, end of year |
|
$ |
118 |
|
|
$ |
121 |
|
|
||||||||||||||||
Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA |
||||||||||||||||
(in thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net income (loss) |
|
$ |
(13,563 |
) |
|
$ |
971 |
|
|
$ |
(7,451 |
) |
|
$ |
(7,092 |
) |
Interest expense |
|
|
440 |
|
|
|
558 |
|
|
|
2,003 |
|
|
|
2,668 |
|
Benefit for income taxes |
|
|
(4,002 |
) |
|
|
(973 |
) |
|
|
(1,943 |
) |
|
|
(2,074 |
) |
Depreciation and amortization |
|
|
8,233 |
|
|
|
7,755 |
|
|
|
31,783 |
|
|
|
32,089 |
|
EBITDA |
|
|
(8,892 |
) |
|
|
8,311 |
|
|
|
24,392 |
|
|
|
25,591 |
|
IPO stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,029 |
|
Stock based compensation expense |
|
|
1,192 |
|
|
|
1,013 |
|
|
|
4,962 |
|
|
|
3,703 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,524 |
|
Impairment of inventory and loss on contracts |
|
|
700 |
|
|
|
— |
|
|
|
700 |
|
|
|
— |
|
Impairment of long-lived assets and loss on contracts |
|
|
16,151 |
|
|
|
— |
|
|
|
16,151 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
9,151 |
|
|
$ |
9,324 |
|
|
$ |
46,205 |
|
|
$ |
32,847 |
|
Net sales |
|
$ |
112,975 |
|
|
$ |
95,344 |
|
|
$ |
454,826 |
|
|
$ |
357,606 |
|
EBITDA Margin |
|
|
-7.9 |
% |
|
|
8.7 |
% |
|
|
5.4 |
% |
|
|
7.2 |
% |
Adjusted EBITDA Margin |
|
|
8.1 |
% |
|
|
9.8 |
% |
|
|
10.2 |
% |
|
|
9.2 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220301006164/en/
(847) 530-0249
nelwell@lincolnchurchilladvisors.com
Source:
FAQ
What were the 2021 financial results for Mayville Engineering Company (MEC)?
What is the Adjusted EBITDA margin for MEC in 2021?
What is Mayville Engineering's outlook for 2022?
How did MEC perform in the fourth quarter of 2021?