Mayville Engineering Company, Inc. Announces First Quarter 2022 Results
Mayville Engineering Company (NYSE: MEC) announced a robust first quarter for 2022, with net sales reaching $136.3 million, a 21% increase from the previous year. The company reported net income of $3.8 million, reflecting a 50% year-on-year growth. Basic earnings per share rose to $0.19. Adjusted EBITDA improved to $14.8 million. Despite supply chain challenges, MEC is expanding capacity at its Hazel Park, Michigan facility. The company maintains its 2022 guidance, anticipating net sales between $480 million and $530 million.
- Net sales increased by 21% to $136.3 million.
- Net income rose by 50% to $3.8 million.
- Basic earnings per share increased by $0.06 to $0.19.
- Adjusted EBITDA improved to $14.8 million from $13.0 million.
- Transition costs of $1.9 million from Hazel Park impacted manufacturing margins.
- Other selling, general and administrative expenses increased by $1.0 million.
Effective Execution Delivers Top and Bottom-Line Growth
First Quarter 2022 Highlights:
-
Net sales increased approximately
21% to as compared to prior year period$136.3 million -
Recorded net income of
, a$3.8 million 50% increase over the prior year period -
Basic earnings per share increased
to$0.06 as compared to prior year period$0.19 -
Delivered Adjusted EBITDA of
, up from$14.8 million for the same prior year period$13.0 million -
Repurposing and growing
Hazel Park, Michigan capacities for current customers underway -
CEO
Robert D. Kamphuis announced plans to retire onSeptember 30, 2022 - Company reiterates 2022 guidance
First Quarter Financial Results
Net sales were
Manufacturing margins were
Profit sharing, bonuses, and deferred compensation expenses were
Other selling, general and administrative expenses were
Interest expense was
Income tax expense was
Balance Sheet and Liquidity
Net debt was
The Company adopted the annual reporting guidance under ASC 842 Leases on
Capital expenditures were in line with internal expectations at
During the quarter, the Company amended its credit agreement to expand its capital expenditure plans of up to
Outlook
The Company is reiterating its 2022 financial outlook provided earlier this year and continues to expect:
-
Net sales of between
and$480 million ,$530 million -
Adjusted EBITDA between
and$58 million .$70 million - This outlook assumes no revenues associated with the fitness customer.
In addition, the Company expects capital expenditures for 2022 to be in between
Kamphuis commented, “While pandemic and supply chain disruptions persist, demand dynamics remain robust, and we anticipate our volumes will gradually improve as we move through the second half of 2022 and our customers’ supply chain challenges start to improve. We continue to expand our existing relationships and convert new business opportunities as companies look to avail themselves of our market leading operational expertise and unparalleled flexible production capabilities. Our future prospects remain bright with the low end of our 2022 outlook representing considerable projected growth over recent years’ results.”
Conference Call
The Company will host a conference call on
For a live Internet webcast of the conference call, visit www.mecinc.com and click on the link to the live webcast on the Investors page.
For telephone access to the conference, call (844) 200-6205 within
Forward Looking Statements
This press-release includes forward-looking statements that reflect plans, estimates and beliefs. Such statements involve risk and uncertainties. Actual results may differ materially from those contemplated by these forward-looking statements as a result of various factors. Important factors that could cause actual results or events to differ materially from those expressed in forward-looking statements include, but are not limited to: the negative impacts the COVID-19 pandemic has had and will continue to have on our business, financial condition, cash flows, results of operations and supply chain, including the supply chain issues encountered by our original equipment manufacturer customers, the current inflationary pressures on wages, benefits, components, and manufacturing supplies and future uncertain impacts; risks relating to developments in the industries in which our customers operate; risks related to scheduling production accurately and maximizing efficiency; failure to compete successfully in our markets; our ability to realize net sales represented by our awarded business; our ability to maintain our manufacturing, engineering and technological expertise; the loss of any of our large customers or the loss of their respective market shares; risks related to entering new markets; our ability to recruit and retain our key executive officers, managers and trade-skilled personnel; volatility in the prices or availability of raw materials critical to our business; manufacturing risks, including delays and technical problems, issues with third-party suppliers, environmental risks and applicable statutory and regulatory requirements; our ability to successfully identify or integrate acquisitions; our ability to develop new and innovative processes and gain customer acceptance of such processes; risks related to our information technology systems and infrastructure; political and economic developments, including foreign trade relations and associated tariffs; results of legal disputes, including product liability, intellectual property infringement and other claims; risks associated with our capital-intensive industry; risks related to our treatment as an
About
Founded in 1945, MEC is a leading
Use of Non-GAAP Financial Measures
This press release contains financial information calculated in a manner other than in accordance with
The non-GAAP measures used in this press release are EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin.
EBITDA represents net income before interest expense, provision for income taxes, depreciation, and amortization. EBITDA Margin represents EBITDA as a percentage of net sales for each period. Adjusted EBITDA represents EBITDA before stock-based compensation,
Our calculation of EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin may not be comparable to the similarly named measures reported by other companies. Potential differences between our measures of EBITDA and Adjusted EBITDA compared to other similar companies’ measures of EBITDA and Adjusted EBITDA may include differences in capital structure and tax positions.
Please reference our reconciliation of net income, the most directly comparable measure calculated in accordance with GAAP, to EBITDA and Adjusted EBITDA, and the calculation of EBITDA Margin and Adjusted EBITDA Margin included in this press release.
Consolidated Balance Sheet (in thousands, except share amounts) (unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
ASSETS |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
120 |
|
|
$ |
118 |
|
Receivables, net of allowances for doubtful accounts of |
|
|
72,399 |
|
|
|
55,417 |
|
Inventories, net |
|
|
72,300 |
|
|
|
70,157 |
|
Tooling in progress |
|
|
5,196 |
|
|
|
3,950 |
|
Prepaid expenses and other current assets |
|
|
3,188 |
|
|
|
2,924 |
|
Total current assets |
|
|
153,203 |
|
|
|
132,566 |
|
Property, plant and equipment, net |
|
|
124,363 |
|
|
|
120,746 |
|
Assets held for sale |
|
|
2,788 |
|
|
|
— |
|
|
|
|
71,535 |
|
|
|
71,535 |
|
Intangible assets, net |
|
|
49,023 |
|
|
|
50,761 |
|
Operating lease assets |
|
|
39,058 |
|
|
|
— |
|
Other long-term assets |
|
|
3,472 |
|
|
|
3,865 |
|
Total |
|
|
443,442 |
|
|
|
379,473 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Accounts payable |
|
|
59,826 |
|
|
|
50,119 |
|
Current portion of operating lease obligation |
|
|
4,747 |
|
|
|
— |
|
Accrued liabilities: |
|
|
|
|
|
|
||
Salaries, wages, and payroll taxes |
|
|
8,387 |
|
|
|
8,684 |
|
Profit sharing and bonus |
|
|
2,787 |
|
|
|
5,289 |
|
Other current liabilities |
|
|
13,039 |
|
|
|
13,280 |
|
Total current liabilities |
|
|
88,786 |
|
|
|
77,372 |
|
Bank revolving credit notes |
|
|
83,330 |
|
|
|
67,610 |
|
Operating lease obligation, less current maturities |
|
|
34,697 |
|
|
|
— |
|
Deferred compensation and long-term incentive, less current portion |
|
|
21,913 |
|
|
|
25,117 |
|
Deferred income tax liability |
|
|
9,536 |
|
|
|
8,641 |
|
Other long-term liabilities |
|
|
2,096 |
|
|
|
2,462 |
|
Total liabilities |
|
|
240,358 |
|
|
|
181,202 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Common shares, no par value, 75,000,000 authorized, 21,614,018 shares issued at
|
|
|
— |
|
|
|
— |
|
Additional paid-in-capital |
|
|
198,443 |
|
|
|
197,186 |
|
Retained earnings |
|
|
11,369 |
|
|
|
7,547 |
|
|
|
|
(6,728 |
) |
|
|
(6,462 |
) |
Total shareholders’ equity |
|
|
203,084 |
|
|
|
198,271 |
|
Total |
|
$ |
443,442 |
|
|
$ |
379,473 |
|
Consolidated Statement of Net Income (in thousands, except share amounts and per share data) (unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
||||||
|
|
|
||||||
|
|
2022 |
|
2021 |
||||
Net sales |
|
$ |
136,252 |
|
|
$ |
112,620 |
|
Cost of sales |
|
|
121,370 |
|
|
|
97,844 |
|
Amortization of intangible assets |
|
|
1,738 |
|
|
|
2,677 |
|
Profit sharing, bonuses, and deferred compensation |
|
|
2,548 |
|
|
|
2,865 |
|
Employee stock ownership plan expense |
|
|
490 |
|
|
|
473 |
|
Other selling, general and administrative expenses |
|
|
5,725 |
|
|
|
4,695 |
|
Impairment of long-lived assets and gain on contracts |
|
|
(1,183 |
) |
|
|
— |
|
Income from operations |
|
|
5,564 |
|
|
|
4,066 |
|
Interest expense |
|
|
(567 |
) |
|
|
(532 |
) |
Income before taxes |
|
|
4,997 |
|
|
|
3,534 |
|
Income tax expense |
|
|
1,175 |
|
|
|
989 |
|
Net income and comprehensive income |
|
$ |
3,822 |
|
|
$ |
2,545 |
|
|
|
|
|
|
|
|
||
Earnings per share: |
|
|
|
|
|
|
||
Basic |
|
$ |
0.19 |
|
|
$ |
0.13 |
|
Diluted |
|
$ |
0.19 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
||
Weighted average shares outstanding: |
|
|
|
|
|
|
||
Basic |
|
|
20,398,933 |
|
|
|
20,177,900 |
|
Diluted |
|
|
20,549,326 |
|
|
|
20,667,684 |
|
Consolidated Statement of Cash Flows (in thousands) (unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
||||||
|
|
|
||||||
|
|
2022 |
|
2021 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net income |
|
$ |
3,822 |
|
|
$ |
2,545 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
5,468 |
|
|
|
5,074 |
|
Amortization |
|
|
1,738 |
|
|
|
2,677 |
|
Allowance for doubtful accounts |
|
|
106 |
|
|
|
49 |
|
Inventory excess and obsolescence reserve |
|
|
174 |
|
|
|
(405 |
) |
Stock-based compensation expense |
|
|
1,257 |
|
|
|
1,200 |
|
Loss (gain) on disposal of property, plant and equipment |
|
|
(62 |
) |
|
|
84 |
|
Impairment of long-lived assets and gain on contracts |
|
|
(1,183 |
) |
|
|
— |
|
Deferred compensation and long-term incentive |
|
|
(2,176 |
) |
|
|
(490 |
) |
Non-cash lease expense |
|
|
1,266 |
|
|
|
— |
|
Other non-cash adjustments |
|
|
77 |
|
|
|
66 |
|
Changes in operating assets and liabilities – net of effects of acquisition: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(17,088 |
) |
|
|
(14,560 |
) |
Inventories |
|
|
(2,317 |
) |
|
|
(4,191 |
) |
Tooling in progress |
|
|
(1,246 |
) |
|
|
325 |
|
Prepaids and other current assets |
|
|
(216 |
) |
|
|
475 |
|
Accounts payable |
|
|
10,526 |
|
|
|
7,722 |
|
Deferred income taxes |
|
|
1,155 |
|
|
|
738 |
|
Operating lease obligations |
|
|
(1,160 |
) |
|
|
— |
|
Accrued liabilities, excluding long-term incentive |
|
|
(566 |
) |
|
|
2,885 |
|
Net cash provided by (used in) operating activities |
|
|
(425 |
) |
|
|
4,194 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Purchase of property, plant and equipment |
|
|
(12,979 |
) |
|
|
(5,559 |
) |
Proceeds from sale of property, plant and equipment |
|
|
359 |
|
|
|
304 |
|
Net cash used in investing activities |
|
|
(12,620 |
) |
|
|
(5,255 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Proceeds from bank revolving credit notes |
|
|
118,156 |
|
|
|
71,604 |
|
Payments on bank revolving credit notes |
|
|
(102,436 |
) |
|
|
(70,386 |
) |
Repayments of other long-term debt |
|
|
(272 |
) |
|
|
— |
|
Purchase of treasury stock |
|
|
(2,323 |
) |
|
|
— |
|
Payments on finance leases |
|
|
(78 |
) |
|
|
(154 |
) |
Net cash provided by financing activities |
|
|
13,047 |
|
|
|
1,064 |
|
Net increase in cash and cash equivalents |
|
|
2 |
|
|
|
3 |
|
Cash and cash equivalents, beginning of year |
|
|
118 |
|
|
|
121 |
|
Cash and cash equivalents, end of year |
|
$ |
120 |
|
|
$ |
124 |
|
Reconciliation of Net Income to EBITDA and Adjusted EBITDA (in thousands) (unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2022 |
|
2021 |
|
|||
Net income |
|
$ |
3,822 |
|
|
$ |
2,545 |
|
Interest expense |
|
|
567 |
|
|
|
532 |
|
Provision for income taxes |
|
|
1,175 |
|
|
|
989 |
|
Depreciation and amortization |
|
|
7,207 |
|
|
|
7,751 |
|
EBITDA |
|
|
12,771 |
|
|
|
11,817 |
|
|
|
|
1,927 |
|
|
|
— |
|
Stock based compensation expense |
|
|
1,257 |
|
|
|
1,200 |
|
Impairment of long-lived assets and gain on contracts |
|
|
(1,183 |
) |
|
|
— |
|
Adjusted EBITDA |
|
$ |
14,772 |
|
|
$ |
13,017 |
|
Net sales |
|
$ |
136,252 |
|
|
$ |
112,620 |
|
EBITDA Margin |
|
|
9.4 |
|
% |
|
10.5 |
% |
Adjusted EBITDA Margin |
|
|
10.8 |
|
% |
|
11.6 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220503006272/en/
(847) 530-0249
nelwell@lincolnchurchilladvisors.com
Source:
FAQ
What were Mayville Engineering Company's first quarter 2022 net sales?
How much did Mayville Engineering's net income increase in the first quarter of 2022?
What is the earnings per share for MEC in the first quarter 2022?
What is the adjusted EBITDA for Mayville Engineering in Q1 2022?