The Marcus Corporation Reports Second Quarter Fiscal 2024 Results
The Marcus (NYSE: MCS) reported its Q2 fiscal 2024 results, showing mixed performance across its divisions. Marcus Hotels & Resorts demonstrated strong performance with a 5.6% increase in total revenues and a 6.5% increase in RevPAR. However, Marcus Theatres faced challenges due to the lingering effects of the 2023 Hollywood strikes, resulting in a revenue decrease to $101.5 million from $136.9 million in Q2 fiscal 2023.
Overall, the company reported total revenues of $176.0 million, a 15.0% decrease from the previous year. The company incurred a net loss of $20.2 million, partly due to debt conversion expenses related to convertible senior notes repurchases. Adjusted EBITDA for Q2 fiscal 2024 was $22.0 million, compared to $38.7 million in the prior year quarter.
Marcus (NYSE: MCS) ha riportato i risultati del secondo trimestre fiscale 2024, mostrando una performance mista tra le sue divisioni. Marcus Hotels & Resorts ha mostrato un'ottima performance con un aumento del 5,6% dei ricavi totali e un aumento del 6,5% nel RevPAR. Tuttavia, Marcus Theatres ha affrontato delle sfide a causa degli effetti persistenti degli scioperi di Hollywood del 2023, riportando una diminuzione dei ricavi a 101,5 milioni di dollari rispetto a 136,9 milioni di dollari nel secondo trimestre fiscale 2023.
In generale, la società ha riportato ricavi totali di 176,0 milioni di dollari, con una diminuzione del 15,0% rispetto all'anno precedente. La società ha subito una perdita netta di 20,2 milioni di dollari, in parte a causa delle spese di conversione del debito relative ai riacquisti di note convertibili senior. L'EBITDA rettificato per il secondo trimestre fiscale 2024 è stato di 22,0 milioni di dollari, rispetto ai 38,7 milioni di dollari dello stesso trimestre dell'anno precedente.
Marcus (NYSE: MCS) reportó sus resultados del segundo trimestre fiscal 2024, mostrando un desempeño mixto en sus divisiones. Marcus Hotels & Resorts demostró un fuerte desempeño con un aumento del 5.6% en los ingresos totales y un incremento del 6.5% en RevPAR. Sin embargo, Marcus Theatres enfrentó desafíos debido a los efectos persistentes de las huelgas de Hollywood de 2023, lo que resultó en una disminución de ingresos a 101.5 millones de dólares desde 136.9 millones de dólares en el segundo trimestre fiscal 2023.
En general, la empresa reportó ingresos totales de 176.0 millones de dólares, una disminución del 15.0% respecto al año anterior. La compañía acumuló una pérdida neta de 20.2 millones de dólares, en parte debido a gastos de conversión de deuda relacionados con la recompra de notas senior convertibles. El EBITDA ajustado para el segundo trimestre fiscal 2024 fue de 22.0 millones de dólares, en comparación con 38.7 millones de dólares en el mismo trimestre del año anterior.
마커스 (NYSE: MCS)는 2024 회계연도 2분기 결과를 발표하며 부문별로 혼합된 실적을 보여주었습니다. 마커스 호텔 & 리조트는 강력한 실적을 보이며 총 수익이 5.6% 증가하고 RevPAR가 6.5% 증가했습니다. 그러나 마커스 극장은 2023년 헐리우드 파업의 여파로 어려움을 겪어 수익이 1억 1,500만 달러로 감소했습니다, 이는 2023 회계연도 2분기의 1억 3,690만 달러에서 줄어든 수치입니다.
전체적으로, 회사는 총 수익 1억 7,600만 달러를 보고했으며, 이는 전년 대비 15.0% 감소한 수치입니다. 회사는 2천 20만 달러의 순손실을 기록했으며, 이는 부분적으로 전환사채 매입과 관련된 채무 전환 비용 때문입니다. 2024 회계연도 2분기 조정 EBITDA는 2천 200만 달러로, 지난해 동기 3천 870만 달러와 비교됩니다.
Marcus (NYSE: MCS) a publié ses résultats du deuxième trimestre de l'exercice 2024, montrant une performance mixte à travers ses divisions. Marcus Hotels & Resorts a affiché une forte performance avec une augmentation de 5,6 % de ses revenus totaux et une hausse de 6,5 % de son RevPAR. Cependant, Marcus Theatres a rencontré des difficultés en raison des effets persistants des grèves d'Hollywood en 2023, entraînant une diminution des revenus à 101,5 millions de dollars, par rapport à 136,9 millions de dollars au deuxième trimestre de l'exercice 2023.
Dans l'ensemble, la société a enregistré des revenus totaux de 176,0 millions de dollars, soit une diminution de 15,0 % par rapport à l'année précédente. L'entreprise a subi une perte nette de 20,2 millions de dollars, en partie en raison des coûts de conversion de la dette liés aux rachats de billets de trésorerie convertibles. L'EBITDA ajusté pour le deuxième trimestre de l'exercice 2024 s'élevait à 22,0 millions de dollars, contre 38,7 millions de dollars à la même période l'année précédente.
Marcus (NYSE: MCS) hat seine Ergebnisse für das zweite Quartal des Geschäftsjahres 2024 veröffentlicht und zeigt eine gemischte Leistung in seinen Abteilungen. Marcus Hotels & Resorts erzielte eine starke Leistung mit einem Anstieg der Gesamteinnahmen um 5,6% und einem Anstieg des RevPAR um 6,5%. Allerdings hatte Marcus Theatres aufgrund der anhaltenden Auswirkungen der Hollywood-Streiks von 2023 Schwierigkeiten, was zu einem Einnahmerückgang auf 101,5 Millionen USD im Vergleich zu 136,9 Millionen USD im zweiten Quartal des Geschäftsjahres 2023 führte.
Insgesamt meldete das Unternehmen Gesamteinnahmen von 176,0 Millionen USD, was einem Rückgang von 15,0% im Vergleich zum Vorjahr entspricht. Das Unternehmen erlitt einen Nettoverlust von 20,2 Millionen USD, teilweise aufgrund von Kosten für die Umwandlung von Schulden im Zusammenhang mit der Rücknahme von wandelbaren Schuldverschreibungen. Das bereinigte EBITDA für das zweite Quartal des Geschäftsjahres 2024 betrug 22,0 Millionen USD, im Vergleich zu 38,7 Millionen USD im Vorjahresquartal.
- Marcus Hotels & Resorts reported a 5.6% increase in total revenues and a 6.5% increase in RevPAR
- Group booking pace for the remainder of fiscal 2024 is running ahead of comparable pace during the same period in fiscal 2023
- The company maintains a strong financial position with $208.0 million in cash and revolving credit availability
- Successful refinancing transactions extended debt maturities and simplified the company's capital structure
- Total revenues decreased by 15.0% to $176.0 million in Q2 fiscal 2024
- Net loss of $20.2 million in Q2 fiscal 2024, compared to net income of $13.5 million in the same period last year
- Marcus Theatres revenue decreased to $101.5 million from $136.9 million in Q2 fiscal 2023
- Adjusted EBITDA declined to $22.0 million from $38.7 million in the prior year quarter
Insights
The Marcus 's Q2 fiscal 2024 results reveal a mixed performance across its two main business segments. The company reported total revenues of
Key financial highlights include:
- Operating income of
$2.2 million , down from$20.8 million in Q2 2023 - Adjusted EBITDA of
$22.0 million , compared to$38.7 million in the prior year quarter - Net loss per diluted share of
$0.64 , or$0.17 excluding debt conversion expenses
The company's balance sheet remains strong with
While Marcus Hotels & Resorts showed improvement with a
Looking ahead, the company expects improved performance in both divisions, with strong group bookings in hotels and an improving film slate for theatres. However, investors should monitor the impact of debt refinancing and the pace of recovery in the theatre business.
Marcus Hotels & Resorts' performance in Q2 fiscal 2024 demonstrates a robust recovery in the hospitality sector. The division's
Key observations:
- Total occupancy approached pre-pandemic levels, driven by strong group demand
- Weekday business showed significant improvement, a positive sign for corporate travel recovery
- Group booking pace for the remainder of fiscal 2024 and 2025 is ahead of last year's pace
- Banquet and catering revenue pace is also trending positively
The
The positive trends in group bookings and the return of leisure travel bode well for the division's future performance. However, it's important to monitor potential headwinds such as inflationary pressures on operational costs and any signs of economic slowdown that could impact travel demand.
Marcus Theatres faced significant challenges in Q2 fiscal 2024, primarily due to the lingering effects of the 2023 Hollywood strikes. The division's revenue declined to
Notable trends and strategies:
- Weaker film performances in April and May, followed by stronger showings in June
- Average ticket price decreased by
3.1% due to increased promotions and Value Tuesday attendance - Average concession revenue per person increased by
2.3% , a positive sign for profitability - Introduction of the Everyday Matinee program and enhanced Value Tuesday promotion to drive attendance
The success of films like "Inside Out 2" and "Deadpool & Wolverine" in the latter part of the quarter and into July indicates a potential turnaround. The upcoming slate of films, including "Beetlejuice Beetlejuice" and "Joker: Folie a Deux," could further boost performance.
However, the theatre industry continues to face challenges from streaming competition and changing consumer behaviors. Marcus Theatres' focus on value-oriented promotions and enhancing the moviegoing experience will be important in attracting audiences back to cinemas. Investors should closely monitor attendance trends and the performance of upcoming blockbusters to gauge the division's recovery trajectory.
Momentum Building for Marcus Theatres; Continued Strong Performance From Marcus Hotels & Resorts
“Marcus Hotels & Resorts continued its strong performance in the second quarter of fiscal 2024 as group demand continued to improve, especially midweek, and the summer travel season got started,” said Gregory S. Marcus, chief executive officer of The Marcus Corporation. “While last year’s
Second Quarter Fiscal 2024 Highlights
-
Total revenues for the second quarter of fiscal 2024 were
, a$176.0 million 15.0% decrease from total revenues of for the second quarter of fiscal 2023.$207.0 million -
Operating income was
for the second quarter of fiscal 2024, compared to operating income of$2.2 million for the prior year quarter.$20.8 million -
Net loss was
for the second quarter of fiscal 2024, compared to net income of$20.2 million for the same period in fiscal 2023. Net loss for the second quarter of fiscal 2024 was negatively impacted by$13.5 million , or$15.0 million per share, of debt conversion expense and related tax impacts of the previously announced convertible senior notes repurchases. Excluding the impacts of the convertible senior notes repurchases, net loss was$0.47 for the second quarter of fiscal 2024.$5.2 million -
Net loss per diluted common share was
for the second quarter of fiscal 2024, compared to net earnings per diluted common share of$0.64 for the second quarter of fiscal 2023. Excluding the impacts of the convertible senior notes repurchases, net loss per diluted common share was$0.35 for the second quarter of fiscal 2024.$0.17 -
Adjusted EBITDA was
for the second quarter of fiscal 2024, compared to Adjusted EBITDA of$22.0 million for the prior year quarter.$38.7 million
First Half Fiscal 2024 Highlights
-
Total revenues for the first half of fiscal 2024 were
, a$314.6 million 12.4% decrease from total revenues of for the first half of fiscal 2023.$359.3 million -
Operating loss was
for the first half of fiscal 2024, compared to operating income of$14.4 million for the first half of fiscal 2023.$11.8 million -
Net loss was
for the first half of fiscal 2024, compared to net income of$32.1 million for the for the first half of fiscal 2023. Net loss for the first half of fiscal 2024 was negatively impacted by$4.0 million , or$15.0 million per share, of debt conversion expense and related tax impacts of the previously announced convertible senior notes repurchases. Excluding the impacts of the convertible senior notes repurchases, net loss was$0.47 for the first half of fiscal 2024.$17.1 million -
Net loss per diluted common share was
for the first half of fiscal 2024, compared to net earnings per diluted common share of$1.03 for the first half of fiscal 2023. Excluding the impacts of the convertible senior notes repurchases, net loss per diluted common share was$0.13 for the first half of fiscal 2024.$0.56 -
Adjusted EBITDA was
for the first half of fiscal 2024, compared to Adjusted EBITDA of$24.3 million for the first half of fiscal 2023.$48.2 million
Marcus Hotels & Resorts reported total revenues before cost reimbursements of
“Total occupancy neared pre-pandemic levels during the second quarter of fiscal 2024, driven by strong group demand, especially on weekdays, and the start of the peak travel season,” said Michael R. Evans, president of Marcus Hotels & Resorts. “Our Milwaukee properties recently hosted thousands of guests for five sold out nights during the Republican National Convention, and I congratulate all our associates on a job exceptionally well done. Looking ahead, we remain encouraged by positive group booking trends across our portfolio for the remainder of 2024, 2025 and beyond. As the summer travel, festival and convention season continues, we look forward to continuing to showcase our award-winning properties and world-class hospitality to more leisure travelers and groups alike.”
Continued improvements in group business drove occupancy growth of 4.5 percentage points during the second quarter of fiscal 2024. Group booking pace for the remainder of fiscal 2024 is running ahead of comparable pace during the same period in fiscal 2023, even when excluding bookings related to the Republican National Convention in July 2024. Fiscal 2025 booking pace is also running significantly ahead compared to the same period last year, with banquet and catering revenue pace running similarly ahead.
The Pfister Hotel in
The lingering effects of the nearly four-month long WGA and SAG-AFTRA labor strikes in 2023 continued to impact results, with weaker performances from films in April and May, followed by stronger film product in June. As a result, Marcus Theatres reported total revenue of
As part of Marcus Theatres’ initiatives to drive attendance and appeal to value oriented customers, the division launched its Everyday Matinee program during the second quarter, which offers a
“We are starting to see the impact of the last year’s
While schedule changes may occur, new films expected to be released during the remainder of fiscal 2024 that have the potential to perform well include Beetlejuice Beetlejuice, Joker: Folie A Deux, Smile 2, Venom: The Last Dance, Gladiator II, Wicked Part One, Moana 2, Mufasa: The Lion King, and Sonic the Hedgehog 3, among others.
Balance Sheet and Liquidity
The Marcus Corporation’s financial position remains strong with
As previously announced, during the second quarter of fiscal 2024 the Company entered into agreements for
The final cash cost of the
In connection with the Repurchases, the required accounting for the transactions resulted in the Company recognizing
In addition, on July 9, 2024, the Company completed a private placement offering of
Conference Call and Webcast
The Marcus Corporation management will hold a conference call today, Thursday, August 1, 2024, at 10:00 a.m. Central/11:00 a.m. Eastern time. Interested parties may listen to the call live on the internet through the investor relations section of the company's website: investors.marcuscorp.com, or by dialing 1-404-975-4839 and entering the passcode 979410. Listeners should dial in to the call at least 5-10 minutes prior to the start of the call or should go to the website at least 15 minutes prior to the call to download and install any necessary audio software.
A telephone replay of the conference call will be available through Thursday, August 8, 2024, by dialing 1-866-813-9403 and entering passcode 848375. The webcast will be archived on the company’s website until its next earnings release.
Non-GAAP Financial Measure
Adjusted EBITDA has been presented in this press release as a supplemental measure of financial performance that is not required by, or presented in accordance with, GAAP. The company defines Adjusted EBITDA as net earnings (loss) attributable to The Marcus Corporation before investment income or loss, interest expense, other expense, gain or loss on disposition of property, equipment and other assets, equity earnings or losses from unconsolidated joint ventures, net earnings or losses attributable to noncontrolling interests, income taxes, depreciation and amortization and non-cash share-based compensation expense, adjusted to eliminate the impact of certain items that the company does not consider indicative of its core operating performance. A reconciliation of this measure to the equivalent measure under GAAP, along with reconciliations of this measure for each of our operating segments, are set forth in the attached table.
Adjusted EBITDA is a key measure used by management and the company’s board of directors to assess the company’s financial performance and enterprise value. The company believes that Adjusted EBITDA is a useful measure, as it eliminates certain expenses and gains that are not indicative of the company’s core operating performance and facilitates a comparison of the company’s core operating performance on a consistent basis from period to period. The company also uses Adjusted EBITDA as a basis to determine certain annual cash bonuses and long-term incentive awards, to supplement GAAP measures of performance to evaluate the effectiveness of its business strategies, to make budgeting decisions, and to compare its performance against that of other peer companies using similar measures. Adjusted EBITDA is also used by analysts, investors and other interested parties as a performance measure to evaluate industry competitors.
Adjusted EBITDA is a non-GAAP measure of the company’s financial performance and should not be considered as an alternative to net earnings (loss) as a measure of financial performance, or any other performance measure derived in accordance with GAAP and it should not be construed as an inference that the company’s future results will be unaffected by unusual or non-recurring items. Additionally, Adjusted EBITDA is not intended to be a measure of liquidity or free cash flow for management’s discretionary use. In addition, this non-GAAP measure excludes certain non-recurring and other charges and has its limitations as an analytical tool. You should not consider Adjusted EBITDA in isolation or as a substitute for analysis of the company’s results as reported under GAAP. In evaluating Adjusted EBITDA, you should be aware that in the future the company will incur expenses that are the same as or similar to some of the items eliminated in the adjustments made to determine Adjusted EBITDA, such as acquisition expenses, preopening expenses, accelerated depreciation, impairment charges and other adjustments. The company’s presentation of Adjusted EBITDA should not be construed to imply that the company’s future results will be unaffected by any such adjustments. Definitions and calculations of Adjusted EBITDA differ among companies in our industries, and therefore Adjusted EBITDA disclosed by the company may not be comparable to the measures disclosed by other companies.
About The Marcus Corporation
Headquartered in
Certain matters discussed in this press release are “forward-looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements may generally be identified as such because the context of such statements include words such as we “believe,” “anticipate,” “expect” or words of similar import. Similarly, statements that describe our future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties which may cause results to differ materially from those expected, including, but not limited to, the following: (1) the adverse effects future pandemics may have on our theatre and hotels and resorts businesses, results of operations, liquidity, cash flows, financial condition, access to credit markets and ability to service our existing and future indebtedness; (2) the availability, in terms of both quantity and audience appeal, of motion pictures for our theatre division (including disruptions in the production of films due to events such as a strike by actors, writers or directors or future pandemics); (3) the effects of theatre industry dynamics such as the maintenance of a suitable window between the date such motion pictures are released in theatres and the date they are released to other distribution channels; (4) the effects of adverse economic conditions in our markets; (5) the effects of adverse economic conditions on our ability to obtain financing on reasonable and acceptable terms, if at all; (6) the effects on our occupancy and room rates caused by the relative industry supply of available rooms at comparable lodging facilities in our markets; (7) the effects of competitive conditions in our markets; (8) our ability to achieve expected benefits and performance from our strategic initiatives and acquisitions; (9) the effects of increasing depreciation expenses, reduced operating profits during major property renovations, impairment losses, and preopening and start-up costs due to the capital intensive nature of our business; (10) the effects of changes in the availability of and cost of labor and other supplies essential to the operation of our business; (11) the effects of weather conditions, particularly during the winter in the Midwest and in our other markets; (12) our ability to identify properties to acquire, develop and/or manage and the continuing availability of funds for such development; (13) the adverse impact on business and consumer spending on travel, leisure and entertainment resulting from terrorist attacks in
THE MARCUS CORPORATION
Consolidated Statements of Earnings (Loss) (Unaudited) (in thousands, except per share data) |
|||||||||||||||
|
13 Weeks Ended |
|
26 Weeks Ended |
||||||||||||
|
June 27,
|
|
June 29,
|
|
June 27,
|
|
June 29,
|
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Theatre admissions |
$ |
48,580 |
|
|
$ |
68,987 |
|
|
$ |
89,176 |
|
|
$ |
116,622 |
|
Rooms |
|
30,496 |
|
|
|
28,646 |
|
|
|
48,709 |
|
|
|
46,503 |
|
Theatre concessions |
|
44,417 |
|
|
|
59,707 |
|
|
|
79,112 |
|
|
|
102,082 |
|
Food and beverage |
|
19,272 |
|
|
|
18,573 |
|
|
|
35,435 |
|
|
|
33,766 |
|
Other revenues |
|
22,534 |
|
|
|
21,428 |
|
|
|
42,236 |
|
|
|
41,116 |
|
|
|
165,299 |
|
|
|
197,341 |
|
|
|
294,668 |
|
|
|
340,089 |
|
Cost reimbursements |
|
10,733 |
|
|
|
9,666 |
|
|
|
19,911 |
|
|
|
19,194 |
|
Total revenues |
|
176,032 |
|
|
|
207,007 |
|
|
|
314,579 |
|
|
|
359,283 |
|
|
|
|
|
|
|
|
|
||||||||
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Theatre operations |
|
52,118 |
|
|
|
66,905 |
|
|
|
97,103 |
|
|
|
117,974 |
|
Rooms |
|
11,164 |
|
|
|
10,360 |
|
|
|
20,575 |
|
|
|
19,638 |
|
Theatre concessions |
|
18,515 |
|
|
|
22,601 |
|
|
|
33,401 |
|
|
|
38,331 |
|
Food and beverage |
|
15,080 |
|
|
|
14,451 |
|
|
|
28,943 |
|
|
|
28,019 |
|
Advertising and marketing |
|
6,502 |
|
|
|
5,613 |
|
|
|
11,803 |
|
|
|
10,678 |
|
Administrative |
|
22,630 |
|
|
|
19,466 |
|
|
|
44,032 |
|
|
|
39,317 |
|
Depreciation and amortization |
|
16,699 |
|
|
|
15,994 |
|
|
|
32,714 |
|
|
|
31,870 |
|
Rent |
|
6,496 |
|
|
|
6,594 |
|
|
|
12,843 |
|
|
|
13,087 |
|
Property taxes |
|
3,688 |
|
|
|
4,532 |
|
|
|
7,619 |
|
|
|
9,289 |
|
Other operating expenses |
|
9,741 |
|
|
|
9,636 |
|
|
|
19,611 |
|
|
|
19,287 |
|
(Gain) Loss on disposition of property, equipment and other assets |
|
(43 |
) |
|
|
379 |
|
|
|
(20 |
) |
|
|
777 |
|
Impairment charges |
|
472 |
|
|
|
— |
|
|
|
472 |
|
|
|
— |
|
Reimbursed costs |
|
10,733 |
|
|
|
9,666 |
|
|
|
19,911 |
|
|
|
19,194 |
|
Total costs and expenses |
|
173,795 |
|
|
|
186,197 |
|
|
|
329,007 |
|
|
|
347,461 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) |
|
2,237 |
|
|
|
20,810 |
|
|
|
(14,428 |
) |
|
|
11,822 |
|
|
|
|
|
|
|
|
|
||||||||
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Investment income |
|
173 |
|
|
|
359 |
|
|
|
865 |
|
|
|
619 |
|
Interest expense |
|
(2,564 |
) |
|
|
(3,093 |
) |
|
|
(5,098 |
) |
|
|
(6,101 |
) |
Other income (expense) |
|
(390 |
) |
|
|
(477 |
) |
|
|
(731 |
) |
|
|
(878 |
) |
Debt conversion expense |
|
(13,908 |
) |
|
|
— |
|
|
|
(13,908 |
) |
|
|
— |
|
Equity losses from unconsolidated joint ventures |
|
(50 |
) |
|
|
(31 |
) |
|
|
(437 |
) |
|
|
(202 |
) |
|
|
(16,739 |
) |
|
|
(3,242 |
) |
|
|
(19,309 |
) |
|
|
(6,562 |
) |
|
|
|
|
|
|
|
|
||||||||
Earnings (Loss) before income taxes |
|
(14,502 |
) |
|
|
17,568 |
|
|
|
(33,737 |
) |
|
|
5,260 |
|
Income tax expense (benefit) |
|
5,719 |
|
|
|
4,102 |
|
|
|
(1,650 |
) |
|
|
1,260 |
|
Net Earnings (Loss) |
$ |
(20,221 |
) |
|
$ |
13,466 |
|
|
|
(32,087 |
) |
|
|
4,000 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings (loss) per common share - diluted |
$ |
(0.64 |
) |
|
$ |
0.35 |
|
|
$ |
(1.03 |
) |
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding - diluted |
|
32,161 |
|
|
|
40,935 |
|
|
|
32,027 |
|
|
|
31,674 |
|
THE MARCUS CORPORATION
Condensed Consolidated Balance Sheets (Unaudited) (In thousands) |
|||||
|
June 27,
|
|
December 28,
|
||
|
|
|
|
||
Assets: |
|
|
|
||
|
|
|
|
||
Cash and cash equivalents |
$ |
32,810 |
|
$ |
55,589 |
Restricted cash |
|
4,975 |
|
|
4,249 |
Accounts receivable |
|
28,046 |
|
|
19,703 |
Other current assets |
|
24,882 |
|
|
22,175 |
Property and equipment, net |
|
685,864 |
|
|
682,262 |
Operating lease right-of-use assets |
|
171,193 |
|
|
179,788 |
Other assets |
|
104,328 |
|
|
101,337 |
|
|
|
|
||
Total Assets |
$ |
1,052,098 |
|
$ |
1,065,103 |
|
|
|
|
||
Liabilities and Shareholders' Equity: |
|
|
|
||
|
|
|
|
||
Accounts payable |
$ |
47,804 |
|
$ |
37,384 |
Taxes other than income taxes |
|
18,635 |
|
|
18,585 |
Other current liabilities |
|
85,325 |
|
|
80,283 |
Current portion of finance lease obligations |
|
2,512 |
|
|
2,579 |
Current portion of operating lease obligations |
|
14,077 |
|
|
15,290 |
Current maturities of long-term debt |
|
10,815 |
|
|
10,303 |
Finance lease obligations |
|
11,578 |
|
|
12,753 |
Operating lease obligations |
|
170,638 |
|
|
178,582 |
Long-term debt |
|
164,862 |
|
|
159,548 |
Deferred income taxes |
|
30,150 |
|
|
32,235 |
Other long-term obligations |
|
46,276 |
|
|
46,389 |
Equity |
|
449,426 |
|
|
471,172 |
|
|
|
|
||
Total Liabilities and Shareholders' Equity |
$ |
1,052,098 |
|
$ |
1,065,103 |
THE MARCUS CORPORATION
Business Segment Information (Unaudited) (In thousands) |
||||||||||||||
|
Theatres |
|
Hotels/ Resorts |
|
Corporate Items |
|
Total |
|||||||
13 Weeks Ended June 27, 2024 |
|
|
|
|
|
|
|
|||||||
Revenues |
$ |
101,452 |
|
|
$ |
74,497 |
|
$ |
83 |
|
|
$ |
176,032 |
|
Operating income (loss) |
|
2,781 |
|
|
|
6,117 |
|
|
(6,661 |
) |
|
|
2,237 |
|
Depreciation and amortization |
|
11,520 |
|
|
|
5,048 |
|
|
131 |
|
|
|
16,699 |
|
Adjusted EBITDA |
|
15,069 |
|
|
|
11,426 |
|
|
(4,535 |
) |
|
|
21,960 |
|
|
|
|
|
|
|
|
|
|||||||
13 Weeks Ended June 29, 2023 |
|
|
|
|
|
|
|
|||||||
Revenues |
$ |
136,850 |
|
|
$ |
70,066 |
|
$ |
91 |
|
|
$ |
207,007 |
|
Operating income (loss) |
|
19,811 |
|
|
|
6,105 |
|
|
(5,106 |
) |
|
|
20,810 |
|
Depreciation and amortization |
|
11,317 |
|
|
|
4,588 |
|
|
89 |
|
|
|
15,994 |
|
Adjusted EBITDA |
|
31,251 |
|
|
|
11,336 |
|
|
(3,889 |
) |
|
|
38,698 |
|
|
|
|
|
|
|
|
|
|||||||
26 Weeks Ended June 27, 2024 |
|
|
|
|
|
|
|
|||||||
Revenues |
$ |
182,722 |
|
|
$ |
131,694 |
|
$ |
163 |
|
|
$ |
314,579 |
|
Operating income (loss) |
|
(2,958 |
) |
|
|
955 |
|
|
(12,425 |
) |
|
|
(14,428 |
) |
Depreciation and amortization |
|
22,553 |
|
|
|
9,912 |
|
|
249 |
|
|
|
32,714 |
|
Adjusted EBITDA |
|
21,225 |
|
|
|
11,415 |
|
|
(8,389 |
) |
|
|
24,251 |
|
|
|
|
|
|
|
|
|
|||||||
26 Weeks Ended June 29, 2023 |
|
|
|
|
|
|
|
|||||||
Revenues |
$ |
233,226 |
|
|
$ |
125,877 |
|
$ |
180 |
|
|
$ |
359,283 |
|
Operating income (loss) |
|
21,330 |
|
|
|
1,073 |
|
|
(10,581 |
) |
|
|
11,822 |
|
Depreciation and amortization |
|
22,805 |
|
|
|
8,889 |
|
|
176 |
|
|
|
31,870 |
|
Adjusted EBITDA |
|
45,054 |
|
|
|
10,926 |
|
|
(7,824 |
) |
|
|
48,156 |
|
Corporate items include amounts not allocable to the business segments. Corporate revenues consist principally of rent and the corporate operating loss includes general corporate expenses. Corporate information technology costs and accounting shared services costs are allocated to the business segments based upon several factors, including actual usage and segment revenues. |
Supplemental Data (Unaudited) (In thousands) |
||||||||||||||||
|
|
13 Weeks Ended |
|
26 Weeks Ended |
||||||||||||
Consolidated |
|
June 27,
|
|
June 29,
|
|
June 27,
|
|
June 29,
|
||||||||
Net cash flow provided by (used in) operating activities |
|
$ |
35,975 |
|
|
$ |
55,060 |
|
|
$ |
20,877 |
|
|
$ |
47,326 |
|
Net cash flow provided by (used in) investing activities |
|
|
(19,882 |
) |
|
|
(7,111 |
) |
|
|
(40,640 |
) |
|
|
(16,642 |
) |
Net cash flow provided by (used in) financing activities |
|
|
1,139 |
|
|
|
(11,911 |
) |
|
|
(2,290 |
) |
|
|
(6,336 |
) |
Capital expenditures |
|
|
(19,843 |
) |
|
|
(6,975 |
) |
|
|
(35,283 |
) |
|
|
(15,896 |
) |
THE MARCUS CORPORATION
Reconciliation of Net Earnings (Loss) to Adjusted EBITDA (Unaudited) (In thousands) |
|||||||||||||||
|
13 Weeks Ended |
|
26 Weeks Ended |
||||||||||||
|
June 27,
|
|
June 29,
|
|
June 27,
|
|
June 29,
|
||||||||
Net earnings (loss) |
$ |
(20,221 |
) |
|
$ |
13,466 |
|
|
$ |
(32,087 |
) |
|
$ |
4,000 |
|
Add (deduct): |
|
|
|
|
|
|
|
||||||||
Investment income |
|
(173 |
) |
|
|
(359 |
) |
|
|
(865 |
) |
|
|
(619 |
) |
Interest expense |
|
2,564 |
|
|
|
3,093 |
|
|
|
5,098 |
|
|
|
6,101 |
|
Other expense (income) |
|
390 |
|
|
|
477 |
|
|
|
731 |
|
|
|
878 |
|
(Gain) Loss on disposition of property, equipment and other assets |
|
(43 |
) |
|
|
379 |
|
|
|
(20 |
) |
|
|
777 |
|
Equity losses from unconsolidated joint ventures |
|
50 |
|
|
|
31 |
|
|
|
437 |
|
|
|
202 |
|
Income tax expense (benefit) |
|
5,719 |
|
|
|
4,102 |
|
|
|
(1,650 |
) |
|
|
1,260 |
|
Depreciation and amortization |
|
16,699 |
|
|
|
15,994 |
|
|
|
32,714 |
|
|
|
31,870 |
|
Share-based compensation (a) |
|
2,418 |
|
|
|
1,515 |
|
|
|
4,932 |
|
|
|
3,687 |
|
Impairment charges (b) |
|
472 |
|
|
|
— |
|
|
|
472 |
|
|
|
— |
|
Theatre exit costs (c) |
|
136 |
|
|
|
— |
|
|
|
136 |
|
|
|
— |
|
Insured losses (d) |
|
41 |
|
|
|
— |
|
|
|
445 |
|
|
|
— |
|
Debt conversion expense (e) |
|
13,908 |
|
|
|
— |
|
|
|
13,908 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
21,960 |
|
|
$ |
38,698 |
|
|
$ |
24,251 |
|
|
$ |
48,156 |
|
Reconciliation of Operating income (loss) to Adjusted EBITDA by Reportable Segment (Unaudited) (In thousands) |
|||||||||||||||||||||||||||||
|
13 Weeks Ended June 27, 2024 |
|
26 Weeks Ended June 27, 2024 |
||||||||||||||||||||||||||
|
Theatres |
|
Hotels & Resorts |
|
Corp. Items |
|
Total |
|
Theatres |
|
Hotels & Resorts |
|
Corp. Items |
|
Total |
||||||||||||||
Operating income (loss) |
$ |
2,781 |
|
|
$ |
6,117 |
|
$ |
(6,661 |
) |
|
$ |
2,237 |
|
|
$ |
(2,958 |
) |
|
$ |
955 |
|
$ |
(12,425 |
) |
|
$ |
(14,428 |
) |
Depreciation and amortization |
|
11,520 |
|
|
|
5,048 |
|
|
131 |
|
|
|
16,699 |
|
|
|
22,553 |
|
|
|
9,912 |
|
|
249 |
|
|
|
32,714 |
|
(Gain) loss on disposition of property, equipment and other assets |
|
(45 |
) |
|
|
2 |
|
|
— |
|
|
|
(43 |
) |
|
|
(27 |
) |
|
|
7 |
|
|
— |
|
|
|
(20 |
) |
Share-based compensation (a) |
|
164 |
|
|
|
259 |
|
|
1,995 |
|
|
|
2,418 |
|
|
|
604 |
|
|
|
541 |
|
|
3,787 |
|
|
|
4,932 |
|
Impairment charges (b) |
|
472 |
|
|
|
— |
|
|
— |
|
|
|
472 |
|
|
|
472 |
|
|
|
— |
|
|
— |
|
|
|
472 |
|
Theatre exit costs (c) |
|
136 |
|
|
|
— |
|
|
— |
|
|
|
136 |
|
|
|
136 |
|
|
|
— |
|
|
— |
|
|
|
136 |
|
Insured losses (d) |
|
41 |
|
|
|
— |
|
|
— |
|
|
|
41 |
|
|
|
445 |
|
|
|
— |
|
|
— |
|
|
|
445 |
|
Adjusted EBITDA |
$ |
15,069 |
|
|
$ |
11,426 |
|
$ |
(4,535 |
) |
|
$ |
21,960 |
|
|
$ |
21,225 |
|
|
$ |
11,415 |
|
$ |
(8,389 |
) |
|
$ |
24,251 |
|
|
13 Weeks Ended June 29, 2023 |
|
26 Weeks Ended June 29, 2023 |
||||||||||||||||||||||||||
|
Theatres |
|
Hotels & Resorts |
|
Corp. Items |
|
Total |
|
Theatres |
|
Hotels & Resorts |
|
Corp. Items |
|
Total |
||||||||||||||
Operating income (loss) |
$ |
19,811 |
|
|
$ |
6,105 |
|
$ |
(5,106 |
) |
|
$ |
20,810 |
|
$ |
21,330 |
|
$ |
1,073 |
|
$ |
(10,581 |
) |
|
$ |
11,822 |
|||
Depreciation and amortization |
|
11,317 |
|
|
|
4,588 |
|
|
89 |
|
|
|
15,994 |
|
|
22,805 |
|
|
8,889 |
|
|
176 |
|
|
|
31,870 |
|||
(Gain) loss on disposition of property, equipment and other assets |
|
(19 |
) |
|
|
398 |
|
|
— |
|
|
|
379 |
|
|
304 |
|
|
473 |
|
|
— |
|
|
|
777 |
|||
Share-based compensation (a) |
|
142 |
|
|
|
245 |
|
|
1,128 |
|
|
|
1,515 |
|
|
615 |
|
|
491 |
|
|
2,581 |
|
|
|
3,687 |
|||
Adjusted EBITDA |
$ |
31,251 |
|
|
$ |
11,336 |
|
$ |
(3,889 |
) |
|
$ |
38,698 |
|
$ |
45,054 |
|
$ |
10,926 |
|
$ |
(7,824 |
) |
|
$ |
48,156 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Non-cash expense related to share-based compensation programs. |
(b) |
Non-cash impairment charges related to one permanently closed theatre location in the second quarter of fiscal 2024. |
(c) |
Non-recurring costs related to the closure and exit of one theatre location in the second quarter of fiscal 2024. |
(d) |
Repair costs that are non-operating in nature related to insured property damage at one theatre location. |
(e) |
Loss on extinguishment of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731602301/en/
Chad
(414) 905-1100
investors@marcuscorp.com
Source: The Marcus Corporation
FAQ
What were The Marcus 's (MCS) Q2 fiscal 2024 financial results?
How did Marcus Hotels & Resorts perform in Q2 fiscal 2024?
What factors affected Marcus Theatres' performance in Q2 fiscal 2024?