Mattel Reports Fourth Quarter and Full Year 2023 Financial Results
- None.
- None.
Insights
The reported financial results for Mattel, Inc. reflect a robust fourth quarter with a significant uptick in net sales and earnings per share. The 16% increase in net sales and substantial growth in gross margin suggest effective cost management and successful product mix strategies. However, the full-year figures present a more nuanced picture with flat net sales and a decrease in operating income. The non-cash charge related to deferred tax assets notably impacted net income, indicating potential tax planning or valuation allowance adjustments.
Investors should note the strong cash flow performance, with operating activities improving by $427 million, which is indicative of efficient working capital management. The announcement of a new cost savings program aimed at achieving $200 million in savings by 2026, coupled with a $1 billion share repurchase program, signals a proactive approach to shareholder value creation and cost efficiency. Nevertheless, the year-over-year decrease in adjusted EBITDA warrants attention, as it may reflect underlying operational challenges.
From a market perspective, the growth in specific segments, particularly the 32% increase in net sales in the North America segment, underscores Mattel's strong domestic market presence. The success of the Barbie movie and related merchandise has likely contributed to the favorable product mix and gross margin expansion. However, the international segment's performance, with a slight increase in net sales but a decrease in constant currency, points to potential headwinds such as currency fluctuations and regional market dynamics.
It's also important to highlight the strategic shift within the company, as indicated by the integration of the American Girl business into the North America commercial organization. This move may streamline operations but could also lead to challenges in maintaining brand identity and customer loyalty. Investors should monitor how this integration impacts sales and brand performance in future quarters.
Examining the economic implications, Mattel's performance must be contextualized within the broader toy industry and consumer discretionary spending patterns. The company's ability to achieve growth in a competitive landscape, particularly during a period of inflationary pressures and potential economic uncertainty, speaks to its brand strength and pricing power. The increase in gross margin suggests that Mattel has successfully navigated cost inflation, possibly through strategic pricing and cost-saving initiatives.
However, the flat year-over-year net sales and the decline in adjusted EBITDA may signal a cautious consumer environment. The emphasis on cost savings and profitability improvement for the upcoming year reflects a strategic pivot towards operational efficiency, which could be a response to anticipated economic headwinds. Furthermore, the share repurchase program indicates confidence in the company's financial health and its commitment to delivering shareholder returns amidst market volatility.
Fourth Quarter 2023 Highlights Versus Prior Year
-
Net Sales of
, up$1,621 million 16% as reported, or14% in constant currency -
Gross Margin of
48.8% , an increase of 580 basis points; Adjusted Gross Margin of48.8% , an increase of 570 basis points -
Operating Income of
, an increase of$140 million ; Adjusted Operating Income of$61 million , an increase of$147 million $68 million -
Net Income of
, an increase of$147 million $131 million -
Earnings per Share of
compared to$0.42 per share; Adjusted Earnings per Share of$0.04 compared to$0.29 per share$0.18 -
Adjusted EBITDA of
, an increase of$234 million $76 million
Full Year 2023 Highlights Versus Prior Year
-
Net Sales of
, flat as reported, or down$5,441 million 1% in constant currency -
Gross Margin of
47.5% , an increase of 180 basis points; Adjusted Gross Margin of47.5% , an increase of 160 basis points -
Operating Income of
, a decrease of$562 million ; Adjusted Operating Income of$114 million , a decrease of$641 million $47 million -
Net Income of
, which includes a non-cash charge of$214 million relating to changes to certain deferred tax assets, compared to prior year Net Income of$161 million $394 million -
Earnings per Share of
compared to$0.60 per share; Adjusted Earnings per Share of$1.10 compared to$1.23 per share$1.25 -
Adjusted EBITDA of
, a decrease of$948 million $21 million -
Cash Flows Provided by Operating Activities were
, an improvement of$870 million ; Free cash flow of$427 million , an increase of$709 million $453 million - Company announces 2024 guidance
-
Launching Optimizing for Profitable Growth program targeting cost savings of
by 2026$200 million -
Authorized
share repurchase program, following$1 billion of repurchases in 2023$203 million
Ynon Kreiz, Chairman and CEO of Mattel, said: “2023 was a milestone year for Mattel. We extended our leadership in our key toy categories and gained significant share overall, achieved extraordinary success with the Barbie movie, and further strengthened our financial position.”
Mr. Kreiz continued: “Execution on our toy strategy was strong and we made meaningful progress in entertainment across film, television, digital and publishing. We ended 2023 with the strongest balance sheet we have had in years, putting us in an excellent position to execute our strategy to grow Mattel’s IP-driven toy business and expand our entertainment offering. As we look to 2024, we believe we are very well positioned competitively and will continue to outpace the industry and gain market share.”
Anthony DiSilvestro, CFO of Mattel, added: “In the fourth quarter, we achieved double-digit growth in sales and earnings. For the year, we grew POS, generated significant cash flow, and exceeded our Optimizing for Growth cost savings program target. Looking ahead, we are launching a new cost savings program focused on profitable growth and expect to improve profitability and continue share repurchases in 2024.”
Financial Overview
For the fourth quarter, Net Sales were up
For the full year, Net Sales were flat as reported, or down
Fourth Quarter 2023
Net Sales in the
Gross Billings in the
Net Sales in the International segment increased
Gross Billings in the International segment increased
Net Sales in the American Girl® segment decreased
Reported Gross Margin increased to
Reported Other Selling and Administrative Expenses increased
Full Year 2023
Net Sales in the
Gross Billings in the
Net Sales in the International segment were flat as reported, but decreased
Gross Billings in the International segment increased
The decline in Gross Billings in constant currency was due to declines in Action Figures, Building Sets, Games, and Other (primarily Action Figures), and Infant, Toddler, and Preschool (primarily Fisher-Price), partly offset by growth in Vehicles (primarily Hot Wheels) and Dolls (including Disney Princess and Disney Frozen and Monster High).
Net Sales in the American Girl segment decreased
Reported Gross Margin increased to
Reported Other Selling and Administrative Expenses increased
For the year ended December 31, 2023, Cash Flows Provided by Operating Activities were
Cash Flows Used for Investing Activities were
Cash Flows Used for Financing Activities and Other were
Gross Billings by Categories
Fourth Quarter 2023
Worldwide Gross Billings for Dolls were
Worldwide Gross Billings for Infant, Toddler, and Preschool were
Worldwide Gross Billings for Vehicles were
Worldwide Gross Billings for Action Figures, Building Sets, Games, and Other were
Full Year 2023
Worldwide Gross Billings for Dolls were
Worldwide Gross Billings for Infant, Toddler, and Preschool were
Worldwide Gross Billings for Vehicles were
Worldwide Gross Billings for Action Figures, Building Sets, Games, and Other were
2024 Guidance
Mattel’s full year 2024 guidance is:
(in millions, | FY2024 Guidance | FY2023 | ||
except EPS and percentages) | ||||
Net Sales | Comparable (Constant Currency) |
|
||
Adjusted Gross Margin | 48.5 - |
|
||
Adjusted EPS |
|
|||
Adjusted EBITDA |
|
|||
Adjusted Tax Rate |
23 - |
|
||
Capital Expenditures |
|
|||
Free Cash Flow | ~ |
|
A reconciliation of Mattel’s non-GAAP financial measures on a forward-looking basis, including Net Sales on a constant currency basis, Adjusted Gross Margin, Adjusted EPS, Adjusted EBITDA, and Adjusted Tax Rate is not available without unreasonable effort. Mattel is unable to predict with sufficient certainty items that would be excluded from the corresponding GAAP measures, including the effect of foreign currency exchange rate fluctuations, unusual gains and losses or charges, and severance and restructuring charges, due to the unpredictable nature of such items, which may have a significant impact on Mattel’s GAAP measures.
We are operating in a macro-economic environment that may impact consumer demand. The guidance considers what the company is aware of today, but remains subject to market volatility, unexpected disruptions, and other risks and uncertainties.
American Girl Segment
Beginning in the first quarter of 2024, Mattel’s American Girl business is being integrated into its
Conference Call and Live Webcast
At 5:00 p.m. (Eastern Standard Time) today, Mattel will host a conference call with investors and financial analysts to discuss its fourth quarter and full year financial results. The conference call will be webcast on Mattel's Investor Relations website, https://investors.mattel.com. To listen to the live call, log on to the website at least 10 minutes early to register, download, and install any necessary audio software. An archive of the webcast will be available on Mattel's Investor Relations website for 12 months and may be accessed beginning approximately three hours after the completion of the live call.
Cautionary Note Regarding Forward-Looking Statements
Mattel cautions the reader that this press release contains a number of forward-looking statements, which are statements that relate to the future and are, by their nature, uncertain. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and include statements regarding Mattel’s guidance and goals for future periods and other future events. The use of words such as “anticipates,” “expects,” “intends,” “plans,” “projects,” “look forward,” “confident that,” “believes,” and “targeted,” among others, generally identify forward-looking statements. These forward-looking statements are based on currently available operating, financial, economic, and other information and assumptions, and are subject to a number of significant risks and uncertainties. A variety of factors, many of which are beyond Mattel’s control, could cause actual future results to differ materially from those projected in the forward-looking statements. Specific factors that might cause such a difference include, but are not limited to: (i) Mattel’s ability to design, develop, produce, manufacture, source, ship, and distribute products on a timely and cost-effective basis; (ii) sufficient interest in and demand for the products and entertainment Mattel offers by retail customers and consumers to profitably recover Mattel’s costs; (iii) downturns in economic conditions affecting Mattel’s markets which can negatively impact retail customers and consumers, and which can result in lower employment levels and lower consumer disposable income and spending, including lower spending on purchases of Mattel’s products; (iv) other factors which can lower discretionary consumer spending, such as higher costs for fuel and food, drops in the value of homes or other consumer assets, and high levels of consumer debt; (v) potential difficulties or delays Mattel may experience in implementing cost savings and efficiency enhancing initiatives; (vi) other economic and public health conditions or regulatory changes in the markets in which Mattel and its customers and suppliers operate, which could create delays or increase Mattel’s costs, such as higher commodity prices, labor costs or transportation costs, or outbreaks of disease; (vii) the effect of inflation on Mattel’s business, including cost inflation in supply chain inputs and increased labor costs, as well as pricing actions taken in an effort to mitigate the effects of inflation; (viii) currency fluctuations, including movements in foreign exchange rates, which can lower Mattel’s net revenues and earnings, and significantly impact Mattel’s costs; (ix) the concentration of Mattel’s customers, potentially increasing the negative impact to Mattel of difficulties experienced by any of Mattel’s customers, such as bankruptcies or liquidations or a general lack of success, or changes in their purchasing or selling patterns; (x) the inventory policies of Mattel’s retail customers, as well as the concentration of Mattel’s revenues in the second half of the year, which coupled with reliance by retailers on quick response inventory management techniques, increases the risk of underproduction, overproduction , and shipping delays; (xi) legal, reputational, and financial risks related to security breaches or cyberattacks; (xii) work disruptions, including as a result of supply chain disruption such as plant or port closures, which may impact Mattel’s ability to manufacture or deliver product in a timely and cost-effective manner; (xiii) the impact of competition on revenues, margins, and other aspects of Mattel’s business, including the ability to offer products that consumers choose to buy instead of competitive products, the ability to secure, maintain, and renew popular licenses from licensors of entertainment properties, and the ability to attract and retain talented employees and adapt to evolving workplace models; (xiv) the risk of product recalls or product liability suits and costs associated with product safety regulations; (xv) changes in laws or regulations in
Presentation Information / Non-GAAP Financial Measures
The financial results included herein represent the most current information available to management and are preliminary until Mattel’s Form 10-Q is filed with the SEC. Actual results may differ from these preliminary results.
To supplement our financial results presented in accordance with generally accepted accounting principles in
This earnings release and our earnings slide presentation are available on Mattel's Investor Relations website, https://investors.mattel.com/, under the subheading “Financial Information – Quarterly Earnings.”
Adjusted Gross Profit and Adjusted Gross Margin
Adjusted Gross Profit and Adjusted Gross Margin represent reported Gross Profit and reported Gross Margin, respectively, adjusted to exclude severance and restructuring expenses. Adjusted Gross Margin represents Mattel’s Adjusted Gross Profit, as a percentage of Net Sales. Adjusted Gross Profit and Adjusted Gross Margin are presented to provide additional perspective on underlying trends in Mattel’s core Gross Profit and Gross Margin, which Mattel believes is useful supplemental information for investors to be able to gauge and compare Mattel’s current business performance from one period to another.
Adjusted Other Selling and Administrative Expenses
Adjusted Other Selling and Administrative Expenses represents Mattel’s reported Other Selling and Administrative Expenses, adjusted to exclude severance and restructuring expenses, the impact of the inclined sleeper product recalls, and the impact of sale of assets, which are not part of Mattel’s core business. Adjusted Other Selling and Administrative Expenses is presented to provide additional perspective on underlying trends in Mattel’s core other selling and administrative expenses, which Mattel believes is useful supplemental information for investors to be able to gauge and compare Mattel’s current business performance from one period to another.
Adjusted Operating Income and Adjusted Operating Income Margin
Adjusted Operating Income and Adjusted Operating Income Margin represent reported Operating Income and reported Operating Income Margin, respectively, adjusted to exclude severance and restructuring expenses, the impact of the inclined sleeper product recalls, and the impact of sale of assets, which are not part of Mattel’s core business. Adjusted Operating Income Margin represents Mattel’s Adjusted Operating Income, as a percentage of Net Sales. Adjusted Operating Income and Adjusted Operating Income Margin are presented to provide additional perspective on underlying trends in Mattel’s core operating results, which Mattel believes is useful supplemental information for investors to be able to gauge and compare Mattel’s current business performance from one period to another.
Adjusted Earnings Per Share
Adjusted Earnings Per Share represents Mattel’s reported Diluted Earnings Per Common Share, adjusted to exclude severance and restructuring expenses, the impact of the inclined sleeper product recalls, the impact of sale of assets, the impact of changes to certain deferred tax assets, and loss on liquidation of a subsidiary, which are not part of Mattel’s core business. The aggregate tax effect of the adjustments was determined using the effective tax rates on a jurisdictional basis of the respective adjustments, and dividing by the reported weighted-average number of common shares. Adjusted Earnings Per Share is presented to provide additional perspective on underlying trends in Mattel’s core business. Mattel believes it is useful supplemental information for investors to gauge and compare Mattel’s current earnings results from one period to another. Adjusted Earnings Per Share is a performance measure and should not be used as a measure of liquidity.
EBITDA and Adjusted EBITDA
EBITDA represents Mattel’s Net Income, adjusted to exclude the impact of interest expense, taxes, depreciation, and amortization. Adjusted EBITDA represents EBITDA adjusted to exclude share-based compensation, severance and restructuring expenses, the impact of the inclined sleeper product recalls, the impact of sale of assets, and loss on liquidation of a subsidiary, which are not part of Mattel’s core business. Mattel believes EBITDA and Adjusted EBITDA are useful supplemental information for investors to gauge and compare Mattel’s business performance to other companies in its industry with similar capital structures. The presentation of Adjusted EBITDA differs from how Mattel calculates EBITDA for purposes of covenant compliance under the indentures governing its high yield senior notes and the syndicated facility agreement governing its senior secured revolving credit facilities. Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to invest in the growth of Mattel’s business. As a result, Mattel relies primarily on its GAAP results and uses EBITDA and Adjusted EBITDA only supplementally.
Free Cash Flow and Free Cash Flow Conversion
Free Cash Flow represents Mattel’s net cash flows from operating activities less capital expenditures. Free Cash Flow Conversion represents Mattel’s free cash flow divided by Adjusted EBITDA. Mattel believes Free Cash Flow and Free Cash Flow Conversion are useful supplemental information for investors to gauge Mattel’s liquidity and performance and to compare Mattel’s business performance to other companies in our industry. Free Cash Flow does not represent cash available to Mattel for discretionary expenditures.
Leverage Ratio (Total Debt / Adjusted EBITDA)
The leverage ratio is calculated by dividing Total Debt by Adjusted EBITDA. Total Debt represents the aggregate of Mattel’s current portion of long-term debt, short-term borrowings, and long-term debt, excluding the impact of debt issuance costs and debt discount. Mattel believes the leverage ratio is useful supplemental information for investors to gauge trends in Mattel’s business and to compare Mattel’s business performance to other companies in its industry.
Net Debt
Net Debt represents the aggregate of Mattel’s current portion of long-term debt, short-term borrowings, and long-term debt, less cash and cash equivalents. Mattel believes Net Debt is useful supplemental information for investors to monitor Mattel’s liquidity and evaluate its balance sheet.
Adjusted Tax Rate
The Adjusted Tax Rate is calculated by dividing Adjusted Provision for Income Taxes by Adjusted Income Before Income Taxes. Adjusted Income Before Income Taxes represents reported Income Before Income Taxes, adjusted to exclude severance and restructuring expenses, the impact of inclined sleeper product recalls, the impact of sale of assets, and loss on liquidation of a subsidiary. The Adjusted Provision for Income Taxes represents reported Provision for Income Taxes, adjusted to exclude the impact of changes to certain deferred tax assets and the aggregate tax effect of adjustments. Mattel believes the adjusted tax rate provides useful supplemental information for investors to gauge and compare the impact of tax expense on Mattel's earnings results from one period to another.
Constant Currency
Percentage changes in results expressed in constant currency are presented excluding the impact from changes in currency exchange rates. To present this information, Mattel calculates constant currency information by translating current period and prior period results for entities reporting in currencies other than the US dollar using consistent exchange rates. The constant currency exchange rates are determined by Mattel at the beginning of each year and are applied consistently during the year. They are generally different from the actual exchange rates in effect during the current or prior period due to volatility in actual foreign exchange rates. Mattel considers whether any changes to the constant currency rates are appropriate at the beginning of each year. The exchange rates used for these constant currency calculations are generally based on prior year actual exchange rates. The difference between the current period and prior period results using the consistent exchange rates reflects the changes in the underlying performance results, excluding the impact from changes in currency exchange rates. Mattel analyzes constant currency results to provide additional perspective on changes in underlying trends in Mattel’s operating performance. Mattel believes that the disclosure of the percentage change in constant currency is useful supplemental information for investors to be able to gauge Mattel’s current business performance and the longer-term strength of its overall business since foreign currency changes could potentially mask underlying sales trends. The disclosure of the percentage change in constant currency enhances investor’s ability to compare financial results from one period to another.
Key Performance Indicator
Gross Billings
Gross Billings represent amounts invoiced to customers. It does not include the impact of sales adjustments, such as trade discounts and other allowances. Mattel presents changes in gross billings as a metric for comparing its aggregate, categorical, brand, and geographic results to highlight significant trends in Mattel’s business. Changes in Gross Billings are discussed because, while Mattel records the details of sales adjustments in its financial accounting systems at the time of sale, such sales adjustments are generally not associated with categories, brands, and individual products.
About Mattel
Mattel is a leading global toy company and owner of one of the strongest portfolios of children’s and family entertainment franchises in the world. We create innovative products and experiences that inspire, entertain, and develop children through play. We engage consumers through our portfolio of iconic brands, including Barbie®, Hot Wheels®, Fisher-Price®, American Girl®, Thomas & Friends™, UNO®, Masters of the Universe®, and MEGA®, as well as other popular intellectual properties that we own or license in partnership with global entertainment companies. Our offerings include film and television content, gaming and digital experiences, music, and live events. Founded in 1945, we operate in 35 locations and our products are available in more than 150 countries in collaboration with the world’s leading retail and ecommerce companies. Mattel is proud to be a trusted partner in empowering children to explore the wonder of childhood and reach their full potential. Visit us online at mattel.com.
MAT-FIN MAT-CORP
MATTEL, INC. AND SUBSIDIARIES | EXHIBIT I | ||||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)1 | |||||||||||||||||||||||||||||||||||||||
For the Three Months Ended December 31, |
|
For the Year Ended December 31, |
|||||||||||||||||||||||||||||||||||||
(In millions, except per share and percentage information) | 2023 |
|
2022 |
|
% Change
|
|
% Change
|
|
2023 |
|
2022 |
|
% Change
|
|
% Change
|
||||||||||||||||||||||||
$ Amt |
|
% Net
|
|
$ Amt |
|
% Net
|
|
$ Amt |
|
% Net
|
|
$ Amt |
|
% Net
|
|||||||||||||||||||||||||
Net Sales | $ |
1,620.7 |
|
$ |
1,401.9 |
|
16 |
% |
14 |
% |
$ |
5,441.2 |
|
$ |
5,434.7 |
|
— |
% |
-1 |
% |
|||||||||||||||||||
Cost of Sales |
|
830.5 |
|
51.2 |
% |
|
799.3 |
|
57.0 |
% |
4 |
% |
|
2,857.5 |
|
52.5 |
% |
|
2,953.3 |
|
54.3 |
% |
-3 |
% |
|||||||||||||||
Gross Profit |
|
790.2 |
|
48.8 |
% |
|
602.7 |
|
43.0 |
% |
31 |
% |
30 |
% |
|
2,583.7 |
|
47.5 |
% |
|
2,481.4 |
|
45.7 |
% |
4 |
% |
2 |
% |
|||||||||||
Advertising and Promotion Expenses |
|
234.4 |
|
14.5 |
% |
|
242.7 |
|
17.3 |
% |
-3 |
% |
|
524.8 |
|
9.6 |
% |
|
534.3 |
|
9.8 |
% |
-2 |
% |
|||||||||||||||
Other Selling and Administrative Expenses |
|
415.7 |
|
25.6 |
% |
|
281.0 |
|
20.0 |
% |
48 |
% |
|
1,497.3 |
|
27.5 |
% |
|
1,271.6 |
|
23.4 |
% |
18 |
% |
|||||||||||||||
Operating Income |
|
140.1 |
|
8.6 |
% |
|
79.0 |
|
5.6 |
% |
77 |
% |
88 |
% |
|
561.7 |
|
10.3 |
% |
|
675.5 |
|
12.4 |
% |
-17 |
% |
-23 |
% |
|||||||||||
Interest Expense |
|
31.3 |
|
1.9 |
% |
|
33.1 |
|
2.4 |
% |
-5 |
% |
|
123.8 |
|
2.3 |
% |
|
132.8 |
|
2.4 |
% |
-7 |
% |
|||||||||||||||
Interest (Income) |
|
(9.8 |
) |
-0.6 |
% |
|
(4.3 |
) |
-0.3 |
% |
127 |
% |
|
(25.2 |
) |
-0.5 |
% |
|
(9.4 |
) |
-0.2 |
% |
169 |
% |
|||||||||||||||
Other Non-Operating Expense (Income), Net |
|
3.7 |
|
|
35.8 |
|
|
(2.3 |
) |
|
47.8 |
|
|||||||||||||||||||||||||||
Income Before Income Taxes |
|
114.9 |
|
7.1 |
% |
|
14.4 |
|
1.0 |
% |
695 |
% |
n/m |
|
|
465.4 |
|
8.6 |
% |
|
504.3 |
|
9.3 |
% |
-8 |
% |
-12 |
% |
|||||||||||
(Benefit) Provision for Income Taxes |
|
(27.3 |
) |
|
5.3 |
|
|
269.5 |
|
|
135.9 |
|
|||||||||||||||||||||||||||
(Income) from Equity Method Investments |
|
(5.1 |
) |
|
(7.0 |
) |
|
(18.4 |
) |
|
(25.4 |
) |
|||||||||||||||||||||||||||
Net Income | $ |
147.3 |
|
9.1 |
% |
$ |
16.1 |
|
1.2 |
% |
813 |
% |
$ |
214.4 |
|
3.9 |
% |
$ |
393.9 |
|
7.2 |
% |
-46 |
% |
|||||||||||||||
Net Income Per Common Share - Basic | $ |
0.42 |
|
$ |
0.05 |
|
$ |
0.61 |
|
$ |
1.11 |
|
|||||||||||||||||||||||||||
Weighted-Average Number of Common Shares |
|
350.6 |
|
|
354.9 |
|
|
353.6 |
|
|
353.8 |
|
|||||||||||||||||||||||||||
Net Income Per Common Share - Diluted | $ |
0.42 |
|
$ |
0.04 |
|
$ |
0.60 |
|
$ |
1.10 |
|
|||||||||||||||||||||||||||
Weighted-Average Number of Common and Potential Common Shares |
|
353.5 |
|
|
359.0 |
|
|
357.1 |
|
|
359.6 |
|
1 Amounts may not sum due to rounding. |
n/m - Not meaningful |
MATTEL, INC. AND SUBSIDIARIES | EXHIBIT II | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS1 | |||||||
December 31, |
|||||||
|
2023 |
|
|
|
2022 |
|
|
(In millions) | (Unaudited) |
|
|
||||
Assets | |||||||
Cash and Equivalents | $ |
1,261.4 |
$ |
761.2 |
|||
Accounts Receivable, Net |
|
1,081.8 |
|
|
860.2 |
|
|
Inventories |
|
571.6 |
|
|
894.1 |
|
|
Prepaid Expenses and Other Current Assets |
|
207.5 |
|
|
213.5 |
|
|
Total Current Assets |
|
3,122.3 |
|
|
2,729.0 |
|
|
Property, Plant, and Equipment, Net |
|
465.5 |
|
|
469.1 |
|
|
Right-of-Use Assets, Net |
|
313.2 |
|
|
318.7 |
|
|
Goodwill |
|
1,384.5 |
|
|
1,378.6 |
|
|
Other Noncurrent Assets |
|
1,150.2 |
|
|
1,282.3 |
|
|
Total Assets | $ |
6,435.8 |
|
$ |
6,177.7 |
|
|
Liabilities and Stockholders’ Equity | |||||||
Accounts Payable and Accrued Liabilities | $ |
1,308.6 |
|
$ |
1,150.2 |
|
|
Income Taxes Payable |
|
33.9 |
|
|
37.6 |
|
|
Total Current Liabilities |
|
1,342.5 |
|
|
1,187.7 |
|
|
Long-Term Debt |
|
2,330.0 |
|
|
2,325.6 |
|
|
Noncurrent Lease Liabilities |
|
259.5 |
|
|
271.4 |
|
|
Other Noncurrent Liabilities |
|
354.6 |
|
|
336.6 |
|
|
Stockholders’ Equity |
|
2,149.2 |
|
|
2,056.3 |
|
|
Total Liabilities and Stockholders’ Equity | $ |
6,435.8 |
|
$ |
6,177.7 |
|
1 Amounts may not sum due to rounding. |
MATTEL, INC. AND SUBSIDIARIES | EXHIBIT II | ||||||
SUPPLEMENTAL BALANCE SHEET AND CASH FLOW DATA (Unaudited)1 | |||||||
December 31, |
|||||||
|
2023 |
|
|
|
2022 |
|
|
Key Balance Sheet Data: | |||||||
Accounts Receivable, Net Days of Sales Outstanding (DSO) |
|
60 |
|
|
55 |
|
|
For the Year Ended December 31, | |||||||
(In millions) |
|
2023 |
|
|
2022 |
|
|
Condensed Cash Flow Data: | |||||||
Cash Flows Provided by Operating Activities | $ |
870 |
|
$ |
443 |
|
|
Cash Flows (Used for) Investing Activities |
|
(142 |
) |
|
(144 |
) |
|
Cash Flows (Used for) Financing Activities and Other |
|
(227 |
) |
|
(269 |
) |
|
Increase in Cash and Equivalents | $ |
500 |
|
$ |
30 |
|
1 Amounts may not sum due to rounding. |
MATTEL, INC. AND SUBSIDIARIES | EXHIBIT III | ||||||||||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION (Unaudited)1 | |||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||
For the Three Months Ended December 31, |
|
For the Year Ended December 31, |
|||||||||||||||||
(In millions, except percentage information) |
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
Gross Profit | |||||||||||||||||||
Gross Profit, As Reported | $ |
790.2 |
|
$ |
602.7 |
|
$ |
2,583.7 |
|
$ |
2,481.4 |
|
|||||||
Gross Margin |
|
48.8 |
% |
|
43.0 |
% |
580 bps |
|
47.5 |
% |
|
45.7 |
% |
180 bps |
|||||
Adjustments: |
|
|
|||||||||||||||||
Severance and Restructuring Expenses |
|
0.1 |
|
|
0.9 |
|
|
|
(1.2 |
) |
|
10.7 |
|
|
|||||
Gross Profit, As Adjusted | $ |
790.3 |
|
$ |
603.5 |
|
|
$ |
2,582.6 |
|
$ |
2,492.0 |
|
|
|||||
Adjusted Gross Margin |
|
48.8 |
% |
|
43.1 |
% |
570 bps |
|
47.5 |
% |
|
45.9 |
% |
160 bps |
|||||
|
|
||||||||||||||||||
Other Selling and Administrative Expenses |
|
|
|||||||||||||||||
Other Selling and Administrative Expenses, As Reported | $ |
415.7 |
|
$ |
281.0 |
|
|
$ |
1,497.3 |
|
$ |
1,271.6 |
|
|
|||||
% of Net Sales |
|
25.6 |
% |
|
20.0 |
% |
560 bps |
|
27.5 |
% |
|
23.4 |
% |
410 bps |
|||||
Adjustments: |
|
|
|||||||||||||||||
Severance and Restructuring Expenses |
|
2.1 |
|
|
(9.1 |
) |
|
|
(60.8 |
) |
|
(26.2 |
) |
|
|||||
Inclined Sleeper Product Recalls |
|
(9.0 |
) |
|
1.5 |
|
|
|
(18.1 |
) |
|
0.3 |
|
|
|||||
Sale of Assets2 |
|
— |
|
|
8.3 |
|
|
|
(1.8 |
) |
|
23.5 |
|
|
|||||
Other Selling and Administrative Expenses, As Adjusted | $ |
408.8 |
|
$ |
281.7 |
|
|
$ |
1,416.6 |
|
$ |
1,269.2 |
|
|
|||||
% of Net Sales |
|
25.2 |
% |
|
20.1 |
% |
510 bps |
|
26.0 |
% |
|
23.4 |
% |
260 bps |
|||||
|
|
||||||||||||||||||
Operating Income |
|
|
|||||||||||||||||
Operating Income, As Reported | $ |
140.1 |
|
$ |
79.0 |
|
|
$ |
561.7 |
|
$ |
675.5 |
|
- |
|||||
Operating Income Margin |
|
8.6 |
% |
|
5.6 |
% |
300 bps |
|
10.3 |
% |
|
12.4 |
% |
-210 bps |
|||||
Adjustments: |
|
|
|||||||||||||||||
Severance and Restructuring Expenses |
|
(2.0 |
) |
|
10.0 |
|
|
|
59.7 |
|
|
36.8 |
|
|
|||||
Inclined Sleeper Product Recalls |
|
9.0 |
|
|
(1.5 |
) |
|
|
18.1 |
|
|
(0.3 |
) |
|
|||||
Sale of Assets2 |
|
— |
|
|
(8.3 |
) |
|
|
1.8 |
|
|
(23.5 |
) |
|
|||||
Operating Income, As Adjusted | $ |
147.1 |
|
$ |
79.1 |
|
|
$ |
641.2 |
|
$ |
688.6 |
|
- |
|||||
Adjusted Operating Income Margin |
|
9.1 |
% |
|
5.6 |
% |
350 bps |
|
11.8 |
% |
|
12.7 |
% |
-90 bps |
1 Amounts may not sum due to rounding. | |||||||||||
2 For the three months ended December 31, 2022, Mattel recorded a gain on sale of assets of |
MATTEL, INC. AND SUBSIDIARIES | EXHIBIT III | ||||||||||||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION (Unaudited)1 | |||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||||
(In millions, except per share and percentage information) | For the Three Months Ended December 31, |
|
For the Year Ended December 31, |
||||||||||||||||||
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|||
Earnings Per Share | |||||||||||||||||||||
Net Income Per Common Share, As Reported | $ |
0.42 |
|
$ |
0.04 |
|
950 |
% |
$ |
0.60 |
|
$ |
1.10 |
|
-45 |
% |
|||||
Adjustments: | |||||||||||||||||||||
Severance and Restructuring Expenses |
|
(0.01 |
) |
|
0.03 |
|
|
0.17 |
|
|
0.10 |
|
|||||||||
Inclined Sleeper Product Recalls |
|
0.03 |
|
|
— |
|
|
0.05 |
|
|
— |
|
|||||||||
Sale of Assets2 |
|
— |
|
|
(0.02 |
) |
|
— |
|
|
(0.07 |
) |
|||||||||
Changes to Deferred Tax Assets3 |
|
(0.14 |
) |
|
— |
|
|
0.45 |
|
|
— |
|
|||||||||
Loss on Liquidation of Argentina Subsidiary4 |
|
— |
|
|
0.13 |
|
|
— |
|
|
0.13 |
|
|||||||||
Tax Effect of Adjustments5 |
|
— |
|
|
0.01 |
|
|
(0.04 |
) |
|
— |
|
|||||||||
Net Income Per Common Share, As Adjusted | $ |
0.29 |
|
$ |
0.18 |
|
61 |
% |
$ |
1.23 |
|
$ |
1.25 |
|
-2 |
% |
|||||
EBITDA and Adjusted EBITDA | |||||||||||||||||||||
Net Income, As Reported | $ |
147.3 |
|
$ |
16.1 |
|
813 |
% |
$ |
214.4 |
|
$ |
393.9 |
|
-46 |
% |
|||||
Adjustments: | |||||||||||||||||||||
Interest Expense |
|
31.3 |
|
|
33.1 |
|
|
123.8 |
|
|
132.8 |
|
|||||||||
(Benefit) Provision for Income Taxes |
|
(27.3 |
) |
|
5.3 |
|
|
269.5 |
|
|
135.9 |
|
|||||||||
Depreciation |
|
35.4 |
|
|
36.1 |
|
|
139.5 |
|
|
144.6 |
|
|||||||||
Amortization |
|
9.3 |
|
|
9.6 |
|
|
37.9 |
|
|
37.9 |
|
|||||||||
EBITDA |
|
196.1 |
|
|
100.2 |
|
|
785.0 |
|
|
845.0 |
|
|||||||||
Adjustments: | |||||||||||||||||||||
Share-Based Compensation |
|
30.9 |
|
|
13.1 |
|
|
83.3 |
|
|
69.1 |
|
|||||||||
Severance and Restructuring Expenses |
|
(2.0 |
) |
|
8.9 |
|
|
59.7 |
|
|
32.7 |
|
|||||||||
Inclined Sleeper Product Recalls |
|
9.0 |
|
|
(1.5 |
) |
|
18.1 |
|
|
(0.3 |
) |
|||||||||
Sale of Assets2 |
|
— |
|
|
(8.3 |
) |
|
1.8 |
|
|
(23.5 |
) |
|||||||||
Loss on Liquidation of Argentina Subsidiary4 |
|
— |
|
|
45.4 |
|
|
— |
|
|
45.4 |
|
|||||||||
Adjusted EBITDA | $ |
234.0 |
|
$ |
157.8 |
|
48 |
% |
$ |
947.8 |
|
$ |
968.4 |
|
-2 |
% |
|||||
Free Cash Flow | |||||||||||||||||||||
Net Cash Flows Provided by Operating Activities | $ |
869.8 |
|
$ |
442.8 |
|
|||||||||||||||
Capital Expenditures |
|
(160.3 |
) |
|
(186.5 |
) |
|||||||||||||||
Free Cash Flow | $ |
709.5 |
|
$ |
256.3 |
|
1 Amounts may not sum due to rounding. | |||||||||||
2 For the three months ended December 31, 2022, Mattel recorded a gain on sale of assets of |
|||||||||||
3 For the year ended December 31, 2023, Mattel recorded an expense of |
|||||||||||
4 During the three months ended December 31, 2022, the liquidation of Mattel’s subsidiary in |
|||||||||||
5 The aggregate tax effect of adjustments was determined using the effective tax rates on a jurisdictional basis of the respective adjustments and dividing by the reported weighted average number of common and potential common shares. |
MATTEL, INC. AND SUBSIDIARIES | EXHIBIT III | ||||||||
SUPPLEMENTAL FINANCIAL INFORMATION (Unaudited)1 | |||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES | |||||||||
For the Year Ended December 31, |
|||||||||
(In millions, except percentage and pts information) |
|
2023 |
|
|
|
2022 |
|
|
Change |
Tax Rate | |||||||||
Income Before Income Taxes, As Reported | $ |
465.4 |
|
$ |
504.3 |
|
|||
Adjustments: | |||||||||
Severance and Restructuring Expenses |
|
59.7 |
|
|
36.8 |
|
|||
Inclined Sleeper Product Recalls |
|
18.1 |
|
|
(0.3 |
) |
|||
Sale of Assets2 |
|
1.8 |
|
|
(23.5 |
) |
|||
Loss on Liquidation of Argentina Subsidiary3 |
|
— |
|
|
45.4 |
|
|||
Income Before Income Taxes, As Adjusted | $ |
544.9 |
|
$ |
562.8 |
|
|||
Provision for Income Taxes, As Reported | $ |
269.5 |
|
$ |
135.9 |
|
|||
Adjustments: | |||||||||
Changes to Deferred Tax Assets4 |
|
(161.4 |
) |
|
— |
|
|||
Tax Effect of Adjustments5 |
|
15.3 |
|
|
1.3 |
|
|||
Provision for Income Taxes, As Adjusted | $ |
123.4 |
|
$ |
137.2 |
|
|||
Tax Rate, As Reported |
|
58 |
% |
|
27 |
% |
31 pts |
||
Tax Rate, As Adjusted |
|
23 |
% |
|
24 |
% |
-1 pts |
||
December 31, |
|||||||||
|
2023 |
|
|
|
2022 |
|
|||
Net Debt | |||||||||
Long-Term Debt | $ |
2,330.0 |
|
$ |
2,325.6 |
|
|||
Adjustments: | |||||||||
Cash and Equivalents |
|
(1,261.4 |
) |
|
(761.2 |
) |
|||
Net Debt | $ |
1,068.6 |
|
$ |
1,564.4 |
|
1 Amounts may not sum due to rounding. | |||||||||||
2 For the year ended December 31, 2023, and 2022, Mattel recorded a loss on sale of assets of |
|||||||||||
3 During the year ended December 31, 2022, the liquidation of Mattel’s subsidiary in |
|||||||||||
4 For the year ended December 31, 2023, Mattel recorded an expense of |
|||||||||||
5 Tax effect of adjustments was determined using the effective tax rates on a jurisdictional basis of the respective adjustments. |
MATTEL, INC. AND SUBSIDIARIES | EXHIBIT III | ||||||||
SUPPLEMENTAL FINANCIAL INFORMATION (Unaudited)1 | |||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES | |||||||||
For the Year Ended December 31, |
|||||||||
(In millions, except percentage and pts information) |
|
2023 |
|
|
|
2022 |
|
|
Change |
Leverage Ratio (Total Debt/Adjusted EBITDA) | |||||||||
Total Debt | |||||||||
Long-Term Debt | $ |
2,330.0 |
|
$ |
2,325.6 |
|
|||
Adjustments: | |||||||||
Debt Issuance Costs and Debt Discount |
|
20.0 |
|
|
24.4 |
|
|||
Total Debt | $ |
2,350.0 |
|
$ |
2,350.0 |
|
|||
EBITDA and Adjusted EBITDA | |||||||||
Net Income, As Reported | $ |
214.4 |
|
$ |
393.9 |
|
- |
||
Adjustments: | |||||||||
Interest Expense |
|
123.8 |
|
|
132.8 |
|
|||
Provision for Income Taxes |
|
269.5 |
|
|
135.9 |
|
|||
Depreciation |
|
139.5 |
|
|
144.6 |
|
|||
Amortization |
|
37.9 |
|
|
37.9 |
|
|||
EBITDA |
|
785.0 |
|
|
845.0 |
|
|||
Adjustments: | |||||||||
Share-Based Compensation |
|
83.3 |
|
|
69.1 |
|
|||
Severance and Restructuring Expenses |
|
59.7 |
|
|
32.7 |
|
|||
Inclined Sleeper Product Recalls |
|
18.1 |
|
|
(0.3 |
) |
|||
Sale of Assets |
|
1.8 |
|
|
(23.5 |
) |
|||
Loss on Liquidation of Argentina Subsidiary |
|
— |
|
|
45.4 |
|
|||
Adjusted EBITDA | $ |
947.8 |
|
$ |
968.4 |
|
- |
||
Total Debt / Net Income | 11.0x | 6.0x | |||||||
Leverage Ratio (Total Debt / Adjusted EBITDA) | 2.5x | 2.4x | |||||||
Free Cash Flow | |||||||||
Net Cash Flows Provided by Operating Activities | $ |
869.8 |
|
$ |
442.8 |
|
|
||
Capital Expenditures |
|
(160.3 |
) |
|
(186.5 |
) |
|||
Free Cash Flow | $ |
709.5 |
|
$ |
256.3 |
|
|
||
Net Cash Flows Provided by Operating Activities / Net Income |
|
406 |
% |
|
112 |
% |
294 pts |
||
Free Cash Flow Conversion (Free Cash Flow/Adjusted EBITDA) |
|
75 |
% |
|
26 |
% |
49 pts |
1 Amounts may not sum due to rounding. |
MATTEL, INC. AND SUBSIDIARIES | EXHIBIT IV | ||||||||||||||||||||||
WORLDWIDE NET SALES AND GROSS BILLINGS1 (Unaudited)2 | |||||||||||||||||||||||
For the Three Months Ended December 31, |
|
For the Year Ended December 31, |
|||||||||||||||||||||
|
2023 |
|
|
|
2022 |
|
|
% Change
|
|
% Change in
|
|
|
2023 |
|
|
|
2022 |
|
|
% Change
|
|
% Change in
|
|
(In millions, except percentage information) | |||||||||||||||||||||||
Worldwide Net Sales: | |||||||||||||||||||||||
Net Sales | $ |
1,620.7 |
$ |
1,401.9 |
|
|
$ |
5,441.2 |
$ |
5,434.7 |
—% |
- |
|||||||||||
|
|
|
|
||||||||||||||||||||
Worldwide Gross Billings by Categories: |
|
|
|||||||||||||||||||||
Dolls | $ |
763.1 |
|
$ |
589.3 |
|
|
|
$ |
2,394.2 |
|
$ |
2,084.0 |
|
|
|
|||||||
Infant, Toddler, and Preschool |
|
292.2 |
|
|
267.2 |
|
9 |
7 |
|
1,000.8 |
|
|
1,117.5 |
|
-10 |
-12 |
|||||||
Vehicles |
|
475.1 |
|
|
402.5 |
|
18 |
15 |
|
1,641.0 |
|
|
1,450.8 |
|
13 |
11 |
|||||||
Action Figures, Building Sets, Games, and Other |
|
310.8 |
|
|
300.5 |
|
3 |
1 |
|
1,065.8 |
|
|
1,396.1 |
|
-24 |
-25 |
|||||||
Gross Billings | $ |
1,841.2 |
|
$ |
1,559.6 |
|
|
|
$ |
6,101.8 |
|
$ |
6,048.3 |
|
|
- |
|||||||
|
|
|
|
||||||||||||||||||||
Supplemental Gross Billings Disclosure |
|
|
|
|
|||||||||||||||||||
|
|
|
|
||||||||||||||||||||
Worldwide Gross Billings by Top 3 Power Brands: |
|
|
|||||||||||||||||||||
Barbie | $ |
473.1 |
|
$ |
372.2 |
|
|
|
$ |
1,537.8 |
|
$ |
1,490.6 |
|
|
|
|||||||
Hot Wheels |
|
417.5 |
|
|
351.9 |
|
19 |
16 |
|
1,432.4 |
|
|
1,251.4 |
|
14 |
13 |
|||||||
Fisher-Price |
|
245.3 |
|
|
216.7 |
|
13 |
11 |
|
852.6 |
|
|
935.9 |
|
-9 |
-10 |
|||||||
Other |
|
705.3 |
|
|
618.8 |
|
14 |
12 |
|
2,279.0 |
|
|
2,370.4 |
|
-4 |
-5 |
|||||||
Gross Billings | $ |
1,841.2 |
|
$ |
1,559.6 |
|
|
|
$ |
6,101.8 |
|
$ |
6,048.3 |
|
|
- |
1 Gross billings represent amounts invoiced to customers and do not include the impact of sales adjustments, such as trade discounts and other allowances. Mattel presents changes in gross billings as a metric for comparing its aggregate, categorical, brand, and geographic results to highlight significant trends in Mattel’s business. | |||||||||||||||
2 Amounts may not sum due to rounding. |
MATTEL, INC. AND SUBSIDIARIES | EXHIBIT V | ||||||||||||||||||||||
NET SALES AND GROSS BILLINGS1 BY SEGMENT (Unaudited)2 | |||||||||||||||||||||||
For the Three Months Ended December 31, |
|
For the Year Ended December 31, |
|||||||||||||||||||||
|
2023 |
|
|
|
2022 |
|
|
% Change
|
|
% Change in
|
|
|
2023 |
|
|
|
2022 |
|
|
% Change
|
|
% Change in
|
|
(In millions, except percentage information) | |||||||||||||||||||||||
North America Net Sales: | |||||||||||||||||||||||
Net Sales | $ |
865.0 |
$ |
657.1 |
|
|
$ |
3,003.2 |
$ |
2,987.8 |
|
|
|||||||||||
|
|
|
|
||||||||||||||||||||
North America Gross Billings by Categories: |
|
|
|||||||||||||||||||||
Dolls | $ |
341.5 |
|
$ |
224.5 |
|
|
|
$ |
1,153.8 |
|
$ |
940.3 |
|
|
|
|||||||
Infant, Toddler, and Preschool |
|
180.9 |
|
|
148.7 |
|
22 |
22 |
|
618.6 |
|
|
698.3 |
|
-11 |
-11 |
|||||||
Vehicles |
|
233.3 |
|
|
186.2 |
|
25 |
25 |
|
812.4 |
|
|
736.9 |
|
10 |
10 |
|||||||
Action Figures, Building Sets, Games, and Other |
|
180.1 |
|
|
142.3 |
|
27 |
27 |
|
633.5 |
|
|
810.6 |
|
-22 |
-22 |
|||||||
Gross Billings | $ |
935.8 |
|
$ |
701.7 |
|
|
|
$ |
3,218.3 |
|
$ |
3,186.1 |
|
|
|
|||||||
|
|
|
|
||||||||||||||||||||
Supplemental Gross Billings Disclosure |
|
|
|||||||||||||||||||||
|
|
|
|
||||||||||||||||||||
North America Gross Billings by Top 3 Power Brands: |
|
|
|||||||||||||||||||||
Barbie | $ |
252.8 |
|
$ |
177.2 |
|
|
|
$ |
840.4 |
|
$ |
776.3 |
|
|
|
|||||||
Hot Wheels |
|
198.5 |
|
|
159.5 |
|
24 |
24 |
|
690.8 |
|
|
617.9 |
|
12 |
12 |
|||||||
Fisher-Price |
|
151.2 |
|
|
115.3 |
|
31 |
31 |
|
532.0 |
|
|
584.5 |
|
-9 |
-9 |
|||||||
Other |
|
333.3 |
|
|
249.8 |
|
33 |
33 |
|
1,155.1 |
|
|
1,207.3 |
|
-4 |
-4 |
|||||||
Gross Billings | $ |
935.8 |
|
$ |
701.7 |
|
|
|
$ |
3,218.3 |
|
$ |
3,186.1 |
|
|
|
1 Gross billings represent amounts invoiced to customers and do not include the impact of sales adjustments, such as trade discounts and other allowances. Mattel presents changes in gross billings as a metric for comparing its aggregate, categorical, brand, and geographic results to highlight significant trends in Mattel’s business. | |||||||||||||||
2 Amounts may not sum due to rounding. |
MATTEL, INC. AND SUBSIDIARIES | EXHIBIT VI | ||||||||||||||||||||||
NET SALES AND GROSS BILLINGS1 BY SEGMENT (Unaudited)2 | |||||||||||||||||||||||
For the Three Months Ended December 31, |
|
For the Year Ended December 31, |
|||||||||||||||||||||
|
2023 |
|
|
|
2022 |
|
|
% Change
|
|
% Change in
|
|
|
2023 |
|
|
|
2022 |
|
|
% Change
|
|
% Change in
|
|
(In millions, except percentage information) | |||||||||||||||||||||||
International Net Sales by Geographic Area: | |||||||||||||||||||||||
EMEA | $ |
366.5 |
$ |
365.6 |
—% |
- |
$ |
1,241.5 |
$ |
1,324.4 |
- |
- |
|||||||||||
|
182.4 |
|
|
172.4 |
|
6 |
-2 |
|
658.0 |
|
|
591.0 |
|
11 |
2 |
||||||||
|
103.3 |
|
|
97.1 |
|
6 |
7 |
|
331.3 |
|
|
304.6 |
|
9 |
12 |
||||||||
Net Sales | $ |
652.2 |
|
$ |
635.1 |
|
|
- |
$ |
2,230.8 |
|
$ |
2,220.0 |
|
—% |
- |
|||||||
International Gross Billings by Geographic Area: | |||||||||||||||||||||||
EMEA | $ |
455.8 |
|
$ |
428.3 |
|
|
|
$ |
1,510.7 |
|
$ |
1,583.5 |
|
- |
- |
|||||||
|
223.5 |
|
|
202.7 |
|
10 |
1 |
|
776.4 |
|
|
687.9 |
|
13 |
3 |
||||||||
|
118.7 |
|
|
113.4 |
|
5 |
6 |
|
382.3 |
|
|
356.8 |
|
7 |
11 |
||||||||
Gross Billings | $ |
798.1 |
|
$ |
744.4 |
|
|
|
$ |
2,669.4 |
|
$ |
2,628.2 |
|
|
- |
|||||||
International Gross Billings by Categories: | |||||||||||||||||||||||
Dolls | $ |
314.3 |
|
$ |
251.3 |
|
|
|
$ |
1,026.2 |
|
$ |
909.7 |
|
|
|
|||||||
Infant, Toddler, and Preschool |
|
111.3 |
|
|
118.5 |
|
-6 |
-11 |
|
382.2 |
|
|
419.2 |
|
-9 |
-12 |
|||||||
Vehicles |
|
241.9 |
|
|
216.3 |
|
12 |
6 |
|
828.6 |
|
|
713.9 |
|
16 |
12 |
|||||||
Action Figures, Building Sets, Games, and Other |
|
130.6 |
|
|
158.2 |
|
-17 |
-22 |
|
432.3 |
|
|
585.5 |
|
-26 |
-29 |
|||||||
Gross Billings | $ |
798.1 |
|
$ |
744.4 |
|
|
|
$ |
2,669.4 |
|
$ |
2,628.2 |
|
|
- |
|||||||
Supplemental Gross Billings Disclosure | |||||||||||||||||||||||
International Gross Billings by Top 3 Power Brands: | |||||||||||||||||||||||
Barbie | $ |
220.3 |
|
$ |
195.0 |
|
|
|
$ |
697.4 |
|
$ |
714.2 |
|
- |
- |
|||||||
Hot Wheels |
|
219.0 |
|
|
192.4 |
|
14 |
8 |
|
741.6 |
|
|
633.5 |
|
17 |
13 |
|||||||
Fisher-Price |
|
94.1 |
|
|
101.5 |
|
-7 |
-13 |
|
320.6 |
|
|
351.4 |
|
-9 |
-13 |
|||||||
Other |
|
264.7 |
|
|
255.5 |
|
4 |
-2 |
|
909.8 |
|
|
929.1 |
|
-2 |
-6 |
|||||||
Gross Billings | $ |
798.1 |
|
$ |
744.4 |
|
|
|
$ |
2,669.4 |
|
$ |
2,628.2 |
|
|
- |
1 Gross billings represent amounts invoiced to customers and do not include the impact of sales adjustments, such as trade discounts and other allowances. Mattel presents changes in gross billings as a metric for comparing its aggregate, categorical, brand, and geographic results to highlight significant trends in Mattel’s business. | |||||||||||||||
2 Amounts may not sum due to rounding. |
MATTEL, INC. AND SUBSIDIARIES | EXHIBIT VII |
||||||||||||||||||||||
NET SALES AND GROSS BILLINGS1 BY SEGMENT (Unaudited)2 | |||||||||||||||||||||||
For the Three Months Ended December 31, |
|
For the Year Ended December 31, |
|||||||||||||||||||||
|
2023 |
|
|
|
2022 |
|
|
% Change
|
|
% Change in
|
|
|
2023 |
|
|
|
2022 |
|
|
% Change
|
|
% Change in
|
|
(In millions, except percentage information) | |||||||||||||||||||||||
American Girl Net Sales: | |||||||||||||||||||||||
Net Sales | $ |
103.5 |
$ |
109.7 |
- |
- |
$ |
207.2 |
$ |
226.9 |
- |
- |
|||||||||||
|
|
|
|
||||||||||||||||||||
American Girl Gross Billings: |
|
|
|
|
|||||||||||||||||||
Gross Billings | $ |
107.4 |
|
$ |
113.5 |
|
- |
- |
$ |
214.2 |
|
$ |
234.0 |
|
- |
- |
1 Gross billings represent amounts invoiced to customers and do not include the impact of sales adjustments, such as trade discounts and other allowances. Mattel presents changes in gross billings as a metric for comparing its aggregate, categorical, brand, and geographic results to highlight significant trends in Mattel’s business. | |||||||||||||||
2 Amounts may not sum due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240207268046/en/
News Media
Catherine Frymark
catherine.frymark@mattel.com
Securities Analysts
David Zbojniewicz
david.zbojniewicz@mattel.com
Source: Mattel, Inc.
FAQ
What was Mattel's net sales increase in Q4 2023?
What was the net income increase in Q4 2023?
What was the full year 2023 net sales growth?
What was the decrease in full year 2023 operating income?