Manchester United PLC Reports First Quarter Fiscal 2022 Results
Manchester United (NYSE: MANU) reported its fiscal Q1 2022 financial results, revealing a total revenue increase to £126.5 million, up 16.1% from £109.0 million in Q1 2021. Matchday revenue soared to £18.8 million, a staggering 1005.9% growth, as full-capacity games resumed. However, broadcasting revenue fell 9% to £43.3 million. Adjusted EBITDA decreased by 46.2% to £11.2 million. The company reported a net loss of £15.5 million, a 48.8% improvement year-over-year. Cash and cash equivalents rose by 67.6% to £98.7 million. A semi-annual cash dividend of $0.09 per share will be paid on 7 January 2022.
- Total revenue increased by 16.1% to £126.5 million.
- Matchday revenue surged 1005.9% to £18.8 million, due to full-capacity crowds.
- Net cash inflow from operating activities rose to £63.6 million.
- Broadcasting revenue decreased by 9% to £43.3 million.
- Adjusted EBITDA fell by 46.2% to £11.2 million.
- Net loss improved only to £15.5 million, highlighting ongoing financial challenges.
Key Financials (unaudited)
£ million (except loss per share) |
Three months ended
|
|
|
|
2021 |
2020 |
Change |
Commercial revenue |
64.4 |
59.7 |
|
Broadcasting revenue |
43.3 |
47.6 |
( |
Matchday revenue |
18.8 |
1.7 |
|
Total revenue |
126.5 |
109.0 |
|
Adjusted EBITDA(1) |
11.2 |
20.8 |
( |
Operating loss |
(10.2) |
(27.1) |
( |
|
|||
Loss for the period (i.e. net loss) |
(15.5) |
(30.3) |
( |
Basic loss per share (pence) |
(9.53) |
(18.58) |
( |
Adjusted loss for the period (i.e. adjusted net loss)(1) |
(12.5) |
(24.6) |
( |
Adjusted basic loss per share (pence)(1) |
(7.67) |
(15.12) |
( |
|
|||
Non-current and current borrowings(2) |
538.4 |
499.5 |
|
Cash and cash equivalents(2) |
98.7 |
58.9 |
|
Net debt(1)/(2) |
439.7 |
440.6 |
( |
(1) Adjusted EBITDA, adjusted loss for the period, adjusted basic loss per share and net debt are non-IFRS measures. See “Non-IFRS Measures: Definitions and Use” on page 7 and the accompanying Supplemental Notes for the definitions and reconciliations for these non-IFRS measures and the reasons we believe these measures provide useful information to investors regarding the Group’s financial condition and results of operations. |
(2) The gross USD debt principal remains unchanged. Non-current and current borrowings and cash and cash equivalents as of |
COVID-19 Impact
Due to remaining summer restrictions on overseas travel, we did not undertake a first team overseas tour at the start of fiscal 2022, and instead we played four domestic games, two of which were held at Old Trafford. Whilst the nature of the ongoing pandemic may result in
Phasing of |
Quarter 1 |
|
Quarter 2 |
|
Quarter 3 |
|
Quarter 4 |
|
Total |
|
2021/22 season* |
6 |
|
14 |
|
10 |
|
8 |
|
38 |
|
2020/21 season |
2 |
|
13 |
|
14 |
|
9 |
|
38 |
|
2019/20 remaining season |
6 |
|
- |
|
- |
|
- |
|
6 |
|
Total FY 2021 |
8 |
|
13 |
|
14 |
|
9 |
|
44 |
|
2019/20 season |
7 |
|
13 |
|
9 |
|
3 |
|
32 |
|
*Subject to changes in broadcasting scheduling |
Revenue Analysis
Commercial
Commercial revenue for the quarter was
-
Sponsorship revenue was
£36.3 million , a decrease of£0.2 million , or0.5% , over the prior year quarter. -
Retail, Merchandising, Apparel &
Product Licensing revenue was£28.1 million , an increase of£4.9 million , or21.1% , over the prior year quarter primarily due to increased Megastore footfall as a result of home games being played in front of a full capacity crowd, combined with the impact of new player signings. In the prior year quarter all home games were played behind closed doors.
Broadcasting
Broadcasting revenue for the quarter was
Matchday
Matchday revenue for the quarter was
Other Financial Information
Operating expenses
Total operating expenses for the quarter were
Employee benefit expenses
Employee benefit expenses for the quarter were
Other operating expenses
Other operating expenses for the quarter were
Depreciation and amortization
Depreciation for the quarter was
Profit/(loss) on disposal of intangible assets
Profit on disposal of intangible assets for the quarter was
Net finance (costs)/income
Net finance costs for the quarter were
Income tax
The income tax credit for the quarter was
Cash flows
Overall cash and cash equivalents (including the effects of exchange rate movements) decreased by
Net cash inflow from operating activities for the quarter was
Net capital expenditure on property, plant and equipment for the quarter was
Net capital expenditure on intangible assets for the quarter was
Net cash outflow from financing activities for the quarter was
Net debt
Net Debt as of
Dividend
A semi-annual cash dividend of
About
Cautionary Statements
This press release contains forward-looking statements. You should not place undue reliance on such statements because they are subject to numerous risks and uncertainties relating to the Company’s operations and business environment, all of which are difficult to predict and many are beyond the Company’s control. Forward-looking statements include information concerning certain expectations and uncertainties related to the COVID-19 pandemic and the Company’s possible or assumed future results of operations, including descriptions of its business strategy. These statements often include words such as “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible” or similar expressions. The forward-looking statements contained in this press release are based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect its actual financial results or results of operations and could cause actual results to differ materially from those in these forward-looking statements. These factors are more fully discussed in the “Risk Factors” section and elsewhere in the Company’s Registration Statement on Form F-1, as amended (File No. 333-182535) and the Company’s Annual Report on Form 20-F (File No. 001-35627).
Non-IFRS Measures: Definitions and Use
1. Adjusted EBITDA
Adjusted EBITDA is defined as profit for the period before depreciation, amortization, profit/loss on disposal of intangible assets, net finance costs/income, and tax.
Adjusted EBITDA is useful as a measure of comparative operating performance from period to period and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our asset base (primarily depreciation and amortization), material volatile items (primarily profit/loss on disposal of intangible assets), capital structure (primarily finance costs/income), and items outside the control of our management (primarily taxes). Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for an analysis of our results as reported under IFRS as issued by the IASB. A reconciliation of loss for the period to adjusted EBITDA is presented in supplemental note 2.
2. Adjusted loss for the period (i.e. adjusted net loss)
Adjusted loss for the period is calculated, where appropriate, by adjusting for foreign exchange losses/gains on unhedged US dollar denominated borrowings (including foreign exchange gains/losses immediately reclassified from the hedging reserve following change in contract currency denomination of future revenues), and fair value movements on embedded foreign exchange derivatives, subtracting/adding the actual tax credit/expense for the period, and adding the adjusted tax credit for the period (based on an normalized tax rate of
In assessing the comparative performance of the business, in order to get a clearer view of the underlying financial performance of the business, it is useful to strip out the distorting effects of the items referred to above and then to apply a ‘normalized’ tax rate (for both the current and prior periods) of the weighted average US federal corporate income tax rate of
3. Adjusted basic and diluted loss per share
Adjusted basic and diluted loss per share are calculated by dividing the adjusted loss for the period by the weighted average number of ordinary shares in issue during the period. Adjusted diluted loss per share is calculated by adjusting the weighted average number of ordinary shares in issue during the period to assume conversion of all dilutive potential ordinary shares. There is one category of dilutive potential ordinary shares: share awards pursuant to the 2012 Equity Incentive Plan (the “Equity Plan”). Share awards pursuant to the Equity Plan are assumed to have been converted into ordinary shares at the beginning of the financial year. Adjusted basic and diluted loss per share are presented in supplemental note 3.
4. Net debt
Net debt is calculated as non-current and current borrowings minus cash and cash equivalents.
Key Performance Indicators
|
Three months ended
|
||
|
2021 |
2020 |
|
|
|
|
|
Revenue |
|
|
|
Commercial % of total revenue |
|
|
|
Broadcasting % of total revenue |
|
|
|
Matchday % of total revenue |
|
|
|
|
|
|
|
|
2021/22
|
2020/21
|
Carryover
|
Home Matches Played |
|
|
|
PL |
3 |
1 |
3 |
|
1 |
- |
1 |
Domestic Cups |
1 |
- |
- |
Away Matches Played |
|
|
|
PL |
3 |
1 |
3 |
|
1 |
- |
2 |
Domestic Cups |
- |
2 |
1 |
|
|
|
|
Other |
|
|
|
Employees at period end |
1,044 |
992 |
|
Employee benefit expenses % of revenue |
|
|
|
CONSOLIDATED STATEMENT OF PROFIT OR LOSS |
||||||
(unaudited; in £ thousands, except per share and shares outstanding data) |
||||||
|
Three months ended
|
|||||
|
2021 |
|
|
2020 |
|
|
Revenue from contracts with customers |
126,461 |
|
|
108,972 |
|
|
Operating expenses |
(154,103 |
) |
|
(123,473 |
) |
|
Profit/(loss) on disposal of intangible assets |
17,476 |
|
|
(12,595 |
) |
|
Operating loss |
(10,166 |
) |
|
(27,096 |
) |
|
Finance costs |
(15,964 |
) |
|
(19,574 |
) |
|
Finance income |
6,310 |
|
|
19,595 |
|
|
Net finance (costs)/income |
(9,654 |
) |
|
21 |
|
|
Loss before income tax |
(19,820 |
) |
|
(27,075 |
) |
|
Income tax credit/(expense) |
4,281 |
|
|
(3,195 |
) |
|
Loss for the period |
(15,539 |
) |
|
(30,270 |
) |
|
|
|
|
|
|||
Basic and diluted loss per share: |
|
|
|
|||
Basic and diluted loss per share (pence) (1) |
(9.53 |
) |
|
(18.58 |
) |
|
Weighted average number of ordinary shares used as the denominator in calculating basic and diluted loss per share (thousands) (1) |
162,996 |
|
|
162,939 |
|
|
(1) For the three months ended |
CONSOLIDATED BALANCE SHEET |
||||||
(unaudited; in £ thousands) |
||||||
|
As of |
|||||
|
30 September
|
|
30 June
|
|
30 September
|
|
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
247,298 |
|
247,059 |
|
253,026 |
|
Right-of-use assets |
3,955 |
|
4,383 |
|
4,179 |
|
Investment properties |
20,483 |
|
20,553 |
|
20,762 |
|
Intangible assets |
848,859 |
|
754,467 |
|
780,646 |
|
Deferred tax asset |
- |
|
- |
|
54,712 |
|
Trade receivables |
42,736 |
|
20,404 |
|
25,078 |
|
Derivative financial instruments |
5,121 |
|
499 |
|
693 |
|
|
1,168,452 |
|
1,047,365 |
|
1,139,096 |
|
Current assets |
|
|
|
|
|
|
Inventories |
2,771 |
|
2,080 |
|
3,542 |
|
Prepayments |
25,781 |
|
7,407 |
|
19,930 |
|
Contract assets – accrued revenue |
35,357 |
|
40,544 |
|
26,875 |
|
Trade receivables |
46,715 |
|
50,370 |
|
69,742 |
|
Other receivables |
1,261 |
|
460 |
|
438 |
|
Income tax receivable |
1,108 |
|
1,108 |
|
1,223 |
|
Derivative financial instruments |
1,308 |
|
318 |
|
1,764 |
|
Cash and cash equivalents |
98,666 |
|
110,658 |
|
58,940 |
|
|
212,967 |
|
212,945 |
|
182,454 |
|
Total assets |
1,381,419 |
|
1,260,310 |
|
1,321,550 |
CONSOLIDATED BALANCE SHEET (continued) |
|||||||||
(unaudited; in £ thousands) |
|||||||||
|
As of |
||||||||
|
30 September
|
30 June
|
30 September
|
||||||
EQUITY AND LIABILITIES |
|
|
|
||||||
Equity |
|
|
|
||||||
Share capital |
53 |
|
53 |
|
53 |
|
|||
Share premium |
68,822 |
|
68,822 |
|
68,822 |
|
|||
|
(21,305 |
) |
(21,305 |
) |
(21,305 |
) |
|||
Merger reserve |
249,030 |
|
249,030 |
|
249,030 |
|
|||
Hedging reserve |
(10,606 |
) |
(10,436 |
) |
(15,437 |
) |
|||
Retained (deficit)/earnings |
(39,325 |
) |
(13,652 |
) |
58,192 |
|
|||
|
246,669 |
|
272,512 |
|
339,355 |
|
|||
Non-current liabilities |
|
|
|
||||||
Deferred tax liabilities |
30,814 |
|
35,546 |
|
24,944 |
|
|||
Contract liabilities - deferred revenue |
16,829 |
|
22,942 |
|
26,970 |
|
|||
Trade and other payables |
105,246 |
|
67,517 |
|
56,645 |
|
|||
Borrowings |
476,156 |
|
465,049 |
|
497,292 |
|
|||
Lease liabilities |
2,996 |
|
3,083 |
|
3,223 |
|
|||
Derivative financial instruments |
4,820 |
|
5,472 |
|
8,219 |
|
|||
Provisions |
4,373 |
|
4,157 |
|
- |
|
|||
|
641,234 |
|
603,766 |
|
617,293 |
|
|||
Current liabilities |
|
|
|
||||||
Contract liabilities - deferred revenue |
189,675 |
|
117,984 |
|
165,483 |
|
|||
Trade and other payables |
233,713 |
|
192,661 |
|
188,806 |
|
|||
Income tax liabilities |
6,093 |
|
6,036 |
|
7,580 |
|
|||
Borrowings |
62,247 |
|
65,187 |
|
2,214 |
|
|||
Lease liabilities |
943 |
|
1,257 |
|
819 |
|
|||
Derivative financial instruments |
188 |
|
262 |
|
- |
|
|||
Provisions |
657 |
|
645 |
|
- |
|
|||
|
493,516 |
|
384,032 |
|
364,902 |
|
|||
Total equity and liabilities |
1,381,419 |
|
1,260,310 |
|
1,321,550 |
|
CONSOLIDATED STATEMENT OF CASH FLOWS |
||||||
(unaudited; in £ thousands) |
||||||
|
Three months ended
|
|||||
|
2021 |
|
|
2020 |
|
|
Cash flow from operating activities |
|
|
|
|||
Cash generated from operations (see supplemental note 4) |
71,687 |
|
|
72,410 |
|
|
Interest paid |
(7,792 |
) |
|
(7,686 |
) |
|
Interest received |
2 |
|
|
1 |
|
|
Tax paid |
(335 |
) |
|
(2,415 |
) |
|
Net cash inflow from operating activities |
63,562 |
|
|
62,310 |
|
|
Cash flow from investing activities |
|
|
|
|||
Payments for property, plant and equipment |
(3,628 |
) |
|
(1,819 |
) |
|
Payments for intangible assets |
(72,200 |
) |
|
(70,807 |
) |
|
Proceeds from sale of intangible assets |
11,083 |
|
|
19,191 |
|
|
Net cash outflow from investing activities |
(64,745 |
) |
|
(53,435 |
) |
|
Cash flow from financing activities |
|
|
|
|||
Principal elements of lease payments |
(416 |
) |
|
(408 |
) |
|
Dividends paid |
(10,669 |
) |
|
- |
|
|
Net cash outflow from financing activities |
(11,085 |
) |
|
(408 |
) |
|
Net (decrease)/increase in cash and cash equivalents |
(12,268 |
) |
|
8,467 |
|
|
Cash and cash equivalents at beginning of period |
110,658 |
|
|
51,539 |
|
|
Effect of exchange rate changes on cash and cash equivalents |
276 |
|
|
(1,066 |
) |
|
Cash and cash equivalents at end of period |
98,666 |
|
|
58,940 |
|
SUPPLEMENTAL NOTES
1 General information
2 Reconciliation of loss for the period to adjusted EBITDA
|
Three months ended
|
|||||
|
2021
|
|
2020
|
|||
Loss for the period |
(15,539 |
) |
|
(30,270 |
) |
|
Adjustments: |
|
|
|
|||
Income tax (credit)/expense |
(4,281 |
) |
|
3,195 |
|
|
Net finance costs/(income) |
9,654 |
|
|
(21 |
) |
|
(Profit)/loss on disposal of intangible assets |
(17,476 |
) |
|
12,595 |
|
|
Amortization |
35,134 |
|
|
31,543 |
|
|
Depreciation |
3,691 |
|
|
3,786 |
|
|
Adjusted EBITDA |
11,183 |
|
|
20,828 |
|
3 Reconciliation of loss for the period to adjusted loss for the period and adjusted basic and diluted loss per share
|
Three months ended
|
|||||
|
2021
|
2020
|
||||
Loss for the period |
(15,539 |
) |
(30,270 |
) |
||
Foreign exchange losses/(gains) on unhedged US dollar denominated borrowings |
9,969 |
|
(19,083 |
) |
||
Foreign exchange losses immediately reclassified from the hedging reserve following change in contract currency denomination of future revenues |
- |
|
14,837 |
|
||
Fair value movement on embedded foreign exchange derivatives |
(5,982 |
) |
130 |
|
||
Income tax (credit)/expense |
(4,281 |
) |
3,195 |
|
||
Adjusted loss before income tax |
(15,833 |
) |
(31,191 |
) |
||
Adjusted income tax credit (using a normalized tax rate of |
3,325 |
|
6,550 |
|
||
Adjusted loss for the period (i.e. adjusted net loss) |
(12,508 |
) |
(24,641 |
) |
||
|
|
|
||||
Adjusted basic and diluted loss per share: |
|
|
||||
Adjusted basic and diluted loss per share (pence) (1) |
(7.67 |
) |
(15.12 |
) |
||
Weighted average number of ordinary shares used as the denominator in calculating basic and diluted loss per share (thousands) (1) |
162,996 |
|
162,939 |
|
||
(1) For the three months ended |
4 Cash generated from operations
|
Three months ended
|
|||||
|
2021
|
2020
|
||||
Loss for the period |
(15,539 |
) |
(30,270 |
) |
||
Income tax (expense)/credit |
(4,281 |
) |
3,195 |
|
||
Loss before income tax |
(19,820 |
) |
(27,075 |
) |
||
Adjustments for: |
|
|
||||
Depreciation |
3,691 |
|
3,786 |
|
||
Amortization |
35,134 |
|
31,543 |
|
||
(Profit)/loss on disposal of intangible assets |
(17,476 |
) |
12,595 |
|
||
Net finance costs/(income) |
9,654 |
|
(21 |
) |
||
Non-cash employee benefit expense - equity-settled share-based payments |
535 |
|
1,265 |
|
||
Foreign exchange losses on operating activities |
96 |
|
1,124 |
|
||
Reclassified from hedging reserve |
(60 |
) |
(526 |
) |
||
Changes in working capital: |
|
|
||||
Inventories |
(691 |
) |
(1,356 |
) |
||
Prepayments |
(18,527 |
) |
(13,427 |
) |
||
Contract assets – accrued revenue |
5,187 |
|
19,091 |
|
||
Trade receivables |
291 |
|
53,306 |
|
||
Other receivables |
(801 |
) |
(199 |
) |
||
Contract liabilities – deferred revenue |
65,578 |
|
2,120 |
|
||
Trade and other payables |
8,668 |
|
(9,816 |
) |
||
Provisions |
228 |
|
- |
|
||
Cash generated from operations |
71,687 |
|
72,410 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211117005690/en/
Investor Relations:
Head of Investor Relations
+44 738 491 0828
Corinna.Freedman@manutd.co.uk
Media Relations:
Director of Communications
+44 161 868 8148
charlie.brooks@manutd.co.uk
Source:
FAQ
What are Manchester United's Q1 2022 financial results?
How did broadcast revenue perform for Manchester United?
What is Manchester United's dividend announcement?
What was the change in matchday revenue for Manchester United?