Lamb Weston Reports Fiscal Fourth Quarter and Full Year 2023 Results; Provides Fiscal Year 2024 Outlook
- Strong Q4 results with significant growth in net sales, income from operations, and net income
- Positive outlook for Fiscal 2024 with expected growth in net sales and net income
- None.
Fourth Quarter Fiscal 2023 Highlights
-
GAAP Results as Compared to Fourth Quarter Fiscal 2022:
-
Net sales increased
47% to , which includes$1,695 million of incremental sales attributable to acquisitions$381 million -
Income from operations increased
38% to$187 million -
Net income increased to
from$499 million $32 million -
Diluted EPS increased to
from$3.40 $0.22
-
Net sales increased
-
Non-GAAP Results as Compared to Fourth Quarter Fiscal 2022:
-
Adjusted Income from Operations(1) increased
78% to$242 million -
Adjusted Net Income(1)increased
90% to$178 million -
Adjusted Diluted EPS(1) increased
91% to from$1.22 $0.64 -
Adjusted EBITDA including unconsolidated joint ventures(1) increased
59% to$318 million
-
Adjusted Income from Operations(1) increased
Full Year Fiscal 2023 Highlights
-
GAAP Results as Compared to Full Year Fiscal 2022:
-
Net sales increased
31% to , which includes$5,351 million of incremental sales attributable to acquisitions$421 million -
Income from operations increased
98% to$882 million -
Net income increased to
from$1,009 million $201 million -
Diluted EPS increased to
from$6.95 $1.38
-
Net sales increased
-
Non-GAAP Results as Compared to Full Year Fiscal 2022:
-
Adjusted Income from Operations(1) increased to
from$906 million $444 million -
Adjusted Net Income(1) increased to
from$679 million $281 million -
Adjusted Diluted EPS(1) increased to
from$4.68 $1.92 -
Adjusted EBITDA including unconsolidated joint ventures(1) increased
77% to$1,226 million
-
Adjusted Income from Operations(1) increased to
-
Paid
in cash dividends and repurchased$146 million of common stock$45 million
Fiscal 2024 Outlook
-
Net sales of
to$6.7 billion $6.9 billion -
Net income of
to$725 million , and Diluted EPS of$790 million to$4.95 $5.40 -
Adjusted EBITDA including unconsolidated joint ventures(1) of
to$1,450 million $1,525 million
“We finished the year with another solid quarter of top and bottom-line growth and drove record sales and earnings for fiscal 2023 through a combination of improved pricing in each of our core segments and supply chain productivity savings, all while we continued to operate in a highly difficult cost environment,” said Tom Werner, President and CEO. “In addition, the integration of our recently-acquired European operations is well underway, and we look forward to leveraging our unified, global commercial team and production network to better serve customers and capitalize on strategic opportunities across our key markets.
“We begin fiscal 2024 with good business momentum and believe our annual financial targets are prudent when accounting for the ongoing inflationary environment, including higher raw potato costs in each of our growing areas, and softening casual and full-service restaurant traffic in the near term as our customers and consumers continue to face challenging macro headwinds. For fiscal 2024, in addition to the incremental sales from the recently-acquired European operations, we expect to deliver solid sales growth, largely driven by pricing actions and favorable mix, and earnings growth that reflects expected improvements in performance in both our legacy Lamb Weston and European operations.
“Despite continuing inflationary and macro headwinds, global frozen potato demand has proven resilient, and we remain confident in the health and long-term growth prospects for the category. We are committed to investing in our people, global production capacity, and operations, and believe that we will continue to be well-positioned to support our customers, drive sustainable, profitable growth, and create value for our stakeholders.”
Summary of Fourth Quarter and FY 2023 Results |
||||||||||
($ in millions, except per share) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
|
|
|
Year-Over-Year |
||
|
|
Q4 2023 |
|
Growth Rates |
|
FY 2023 |
|
Growth Rates |
||
Net sales |
|
$ |
1,694.9 |
|
|
|
$ |
5,350.6 |
|
|
Income from operations |
|
$ |
187.0 |
|
|
|
$ |
882.1 |
|
|
Net income |
|
$ |
498.8 |
|
1, |
|
$ |
1,008.9 |
|
|
Diluted EPS |
|
$ |
3.40 |
|
1, |
|
$ |
6.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Income from Operations (1) |
|
$ |
241.7 |
|
|
|
$ |
906.0 |
|
|
Adjusted Net Income (1) |
|
$ |
178.1 |
|
|
|
$ |
679.1 |
|
|
Adjusted Diluted EPS(1) |
|
$ |
1.22 |
|
|
|
$ |
4.68 |
|
|
Adjusted EBITDA including unconsolidated joint ventures(1) |
|
$ |
318.1 |
|
|
|
$ |
1,226.0 |
|
|
Q4 2023 Commentary
Net sales increased
Net sales, excluding the incremental sales attributable to the Acquisitions, grew 14 percent versus the prior year quarter. Price/mix increased 24 percent, reflecting the benefit of pricing actions across each of the Company’s core business segments to counter input and manufacturing cost inflation, as well as favorable mix. Volume declined 10 percent, reflecting the impacts of the Company’s efforts to exit certain lower-priced and lower-margin business as it continues to strategically manage customer and product mix, softening demand due to a slowdown in casual and full-service restaurant traffic, and inventory destocking by certain customers in international markets as well as in select
Income from operations increased
Gross profit increased
Excluding these items, gross profit increased
SG&A increased
Net income was
Adjusted Net Income(1) was
The Company’s effective tax rate(2) in the fourth fiscal quarter was 12.6 percent, versus 41.2 percent in the prior year quarter. Excluding
Q4 2023 Segment Highlights
Global Summary
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
Q4 2023 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
1,033.4 |
|
|
|
|
|
|
Segment product contribution margin(3) |
|
$ |
173.3 |
|
|
|
|
|
|
Net sales for Global, which is generally comprised of the top 100 North American-based quick-service and full-service restaurant chain customers, as well as all the Company’s international sales, increased
Global net sales, excluding the incremental sales attributable to the Acquisitions, grew 17 percent versus the prior year quarter. The benefit of domestic and international pricing actions to counter multi-year inflationary pressures as well as favorable mix drove a 28 percent increase in price/mix. Volume declined 11 percent, largely reflecting the Company’s efforts to exit certain lower-priced and lower-margin business in international and domestic markets, as well as lower shipments in response to inventory destocking early in the quarter by certain customers in international markets to align with pre-Covid inventory stock levels.
Global product contribution margin increased
Foodservice Summary
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
Q4 2023 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
404.9 |
|
|
|
|
|
( |
Segment product contribution margin(3) |
|
$ |
139.1 |
|
( |
|
|
|
|
Net sales for Foodservice, which services North American foodservice distributors and restaurant chains generally outside the top 100 North American based restaurant chain customers, increased
Foodservice product contribution margin decreased
Retail Summary
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
Q4 2023 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
220.6 |
|
|
|
|
|
( |
Segment product contribution margin(3) |
|
$ |
83.1 |
|
|
|
|
|
|
Net sales for Retail, which includes sales of branded and private label products to grocery, mass merchant, and club customers in
Retail product contribution margin increased
Equity Method Investment Earnings (Loss)
Equity method investment earnings from unconsolidated joint ventures in
Excluding these items, equity method investments increased
Fiscal Year 2023 Commentary
Net sales increased
Income from operations increased
Gross profit increased
Excluding items impacting comparability, gross profit increased
SG&A increased
Net income was
Adjusted Net Income(1) was
The Company’s effective tax rate(2) for fiscal 2023 was 18.2 percent, versus 26.3 percent in fiscal 2022. Excluding
Fiscal Year 2023 Segment Highlights
Global Summary
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
FY 2023 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
2,934.4 |
|
|
|
|
|
|
Segment product contribution margin(3) |
|
$ |
595.5 |
|
|
|
|
|
|
Net sales for Global increased
Global product contribution margin increased
Excluding this item, product contribution margin increased
Foodservice Summary
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
FY 2023 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
1,489.1 |
|
|
|
|
|
( |
Segment product contribution margin(3) |
|
$ |
551.0 |
|
|
|
|
|
|
Net sales for Foodservice increased
Foodservice product contribution margin increased
Retail Summary
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
FY 2023 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
797.7 |
|
|
|
|
|
( |
Segment product contribution margin(3) |
|
$ |
280.1 |
|
|
|
|
|
|
Net sales for Retail increased
Retail product contribution margin increased
Equity Method Investment Earnings (Loss)
Equity method investment earnings (loss) from unconsolidated joint ventures in
Excluding these items (non-cash acquisition gains and impairment charge, and mark-to-market adjustments related to natural gas and electricity derivatives), and the other mark-to-market adjustments, earnings from equity method investments increased
Liquidity and Cash Flows
At the end of fiscal 2023, the Company had
Net cash provided by operating activities for fiscal 2023 was
Capital Returned to Shareholders
During fiscal 2023, the Company returned
Fiscal 2024 Outlook
FY 2024 Outlook Summary |
|
|
|
Net Sales |
|
|
|
|
|
Net Income |
|
|
|
|
|
Diluted Earnings Per Share |
|
|
|
|
|
Adjusted EBITDA including unconsolidated joint ventures (1) |
|
|
|
|
|
Interest expense |
Approximately |
|
|
|
|
Depreciation and amortization expense |
Approximately |
|
|
|
|
Effective tax rate(2) (full year) |
|
|
|
|
|
Cash used for capital expenditures |
|
|
|
For fiscal 2024, the Company expects:
-
Net sales of
to$6.7 billion , including$6.9 billion to$1.0 billion of incremental sales attributable to the consolidation of the financial results of LW EMEA during the first three quarters of the fiscal year. The Company is targeting net sales, excluding those incremental sales attributable to the LW EMEA Acquisition, to grow 6.5 percent to 8.5 percent, and to be largely driven by pricing actions. Sales volumes are expected to be pressured by the Company’s continuing efforts to strategically manage customer and product mix by exiting certain lower-priced and lower-margin business, as well as ongoing softening restaurant traffic trends in the$1.1 billion U.S. and other key markets due to macroeconomic headwinds. -
Net income of
to$725 million , Diluted EPS of$790 million to$4.95 , and Adjusted EBITDA including unconsolidated joint ventures(1) of$5.40 to$1,450 million (+$1,525 million 21% using the mid-point). The Company expects higher sales and gross profit will largely drive earnings growth. The Company expects gross profit growth will be partially offset by higher SG&A, which is expected to be to$765 million , largely reflecting: incremental expense attributable to the consolidation of the financial results of LW EMEA; increased investments to upgrade the Company’s information systems and ERP infrastructure; the non-cash amortization of intangible assets associated with the LW EMEA Acquisition; and higher compensation and benefits expense due to increased headcount.$775 million -
Cash used for capital expenditures of
to$800 million as the Company continues construction of previously-announced capacity expansion efforts in$900 million China ,Idaho ,the Netherlands andArgentina , as well as capital investments to upgrade its information systems and ERP infrastructure.
Fiscal 2024 Segment Realignment
Effective May 29, 2023, in connection with the Company’s recent acquisitions and to align with its expanded global footprint, management, including the Company’s chief executive officer, who is its chief operating decision maker, began managing the Company’s operations as two business segments based on management’s change to the way it monitors performance, aligns strategies, and allocates resources. This resulted in a change from four reportable segments to two (
End Notes
(1) | Adjusted Income from Operations, Adjusted Net Income, Adjusted Diluted EPS, and Adjusted EBITDA including unconsolidated joint ventures are non-GAAP financial measures. Please see the discussion of non-GAAP financial measures, including a discussion of guidance provided on a non-GAAP basis, and the associated reconciliations at the end of this press release for more information. |
|
|
(2) | The effective tax rate is calculated as the ratio of income tax expense to pre-tax income, inclusive of equity method investment earnings. |
|
|
(3) | For more information about product contribution margin, please see “Non-GAAP Financial Measures” and the table titled “Segment Information” included in this press release. |
Webcast and Conference Call Information
Lamb Weston will host a conference call to review its fourth quarter fiscal 2023 results at 10:00 a.m. EDT today, July 25, 2023. Participants in the
A rebroadcast of the conference call will be available beginning on Wednesday, July 26, 2023, after 2:00 p.m. EDT at https://investors.lambweston.com/events-and-presentations.
About Lamb Weston
Lamb Weston is a leading supplier of frozen potato, sweet potato, appetizer and vegetable products to restaurants and retailers around the world. For more than 70 years, Lamb Weston has led the industry in innovation, introducing inventive products that simplify back-of-house management for its customers and make things more delicious for their customers. From the fields where Lamb Weston potatoes are grown to proactive customer partnerships, Lamb Weston always strives for more and never settles. Because, when we look at a potato, we see possibilities. Learn more about us at lambweston.com.
Non-GAAP Financial Measures
To supplement the financial information included in this press release, the Company has presented product contribution margin on a consolidated basis, Adjusted EBITDA, Adjusted EBITDA including unconsolidated joint ventures, Adjusted Income from Operations, Adjusted Net Income, Adjusted Diluted EPS, and adjusted interest expense, income tax expense, and equity method investment earnings, each of which is considered a non-GAAP financial measure. The non-GAAP financial measures provided should be viewed in addition to, and not as an alternative for, financial measures prepared in accordance with accounting principles generally accepted in
Product contribution margin is one of the primary measures reported to the Company’s chief operating decision maker for purposes of allocating resources to the Company’s segments and assessing their performance. Product contribution margin represents net sales less cost of sales and A&P expenses. Product contribution margin includes A&P expenses because those expenses are directly associated with the performance of the Company’s segments. Product contribution margin, when presented on a consolidated basis, is a non-GAAP financial measure. The Company’s management also uses Adjusted Income from Operations, Adjusted Net Income, Adjusted Diluted EPS, Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures.
Management uses these non-GAAP financial measures to assist in analyzing what management views as the Company's core operating performance for purposes of business decision making. Management believes that presenting these non-GAAP financial measures provides investors with useful supplemental information because they (i) provide meaningful supplemental information regarding financial performance by excluding certain items affecting comparability between periods, (ii) permit investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate historical performance, and (iii) otherwise provide supplemental information that may be useful to investors in evaluating the Company's results. In addition, the Company believes that the presentation of these non-GAAP financial measures, when considered together with the most directly comparable GAAP financial measures and the reconciliations to those GAAP financial measures, provides investors with additional tools to understand the factors and trends affecting the Company's underlying business than could be obtained absent these disclosures.
The Company has also provided guidance in this press release with respect to certain non-GAAP financial measures, including non-GAAP Adjusted EBITDA including unconsolidated joint ventures. The Company cannot predict certain items that are included in reported GAAP results, including items such as strategic developments, acquisition and integration costs and related fair value adjustments, impacts of currency and commodity hedging activities, and other items impacting comparability. This list is not inclusive of all potential items, and the Company intends to update the list as appropriate as these items are evaluated on an ongoing basis, can be highly variable and could potentially have significant impacts on the Company’s GAAP measures. As such, prospective quantification of these items is not feasible without unreasonable efforts, and a reconciliation of forward-looking non-GAAP Adjusted EBITDA including unconsolidated joint ventures to GAAP net income has not been provided.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Words such as “expect,” “believe,” “will,” “continue,” “deliver,” “drive,” “provide,” “face,” “leverage,” “serve,” “capitalize,” “grow,” “remain,” “invest,” “support,” “create,” “manage,” “outlook,” “target,” and variations of such words and similar expressions are intended to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding the Company’s plans, execution, capital expenditures and investments, operational costs, pricing actions, gross margins, productivity, integration of LW EMEA, and business and financial outlook and prospects, inflation, the Company’s industry, and global economic conditions. These forward-looking statements are based on management’s current expectations and are subject to uncertainties and changes in circumstances. Readers of this press release should understand that these statements are not guarantees of performance or results. Many factors could affect these forward-looking statements and the Company’s actual financial results and cause them to vary materially from the expectations contained in the forward-looking statements, including those set forth in this press release. These risks and uncertainties include, among other things: the availability and prices of raw materials and other commodities; labor shortages and other operational challenges; an uncertain general economic environment, including inflationary pressures and recessionary concerns, any of which could adversely impact the Company’s business, financial condition or results of operations, including the demand and prices for the Company’s products; risks related to disruption of management time from ongoing business operations due to integration efforts related to the LW EMEA Acquisition; failure to realize the benefits expected from the LW EMEA Acquisition; the effect of the LW EMEA Acquisition on the Company’s ability to retain customers and retain and hire key personnel, maintain relationships with suppliers and on its operating results and businesses generally; risks associated with integrating acquired businesses, including LW EMEA; levels of labor and people-related expenses; the Company’s ability to successfully execute its long-term value creation strategies; the Company’s ability to execute on large capital projects, including construction of new production lines or facilities; the competitive environment and related conditions in the markets in which the Company operates; political and economic conditions of the countries in which the Company conducts business and other factors related to its international operations; disruptions in the global economy caused by the war in
Lamb Weston Holdings, Inc. Consolidated Statements of Earnings (unaudited, in millions, except per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Thirteen Weeks Ended |
|
Fifty-Two Weeks Ended |
||||||||||||
|
|
May 28, |
|
May 29, |
|
May 28, |
|
May 29, |
||||||||
|
|
2023 (1) |
|
2022 |
|
2023 (1) |
|
2022 |
||||||||
Net sales |
|
$ |
1,694.9 |
|
|
$ |
1,153.1 |
|
|
$ |
5,350.6 |
|
|
$ |
4,098.9 |
|
Cost of sales |
|
|
1,315.5 |
|
|
|
898.9 |
|
|
|
3,918.5 |
|
|
|
3,266.9 |
|
Gross profit (2) |
|
|
379.4 |
|
|
|
254.2 |
|
|
|
1,432.1 |
|
|
|
832.0 |
|
Selling, general and administrative expenses |
|
|
192.4 |
|
|
|
118.2 |
|
|
|
550.0 |
|
|
|
387.6 |
|
Income from operations |
|
|
187.0 |
|
|
|
136.0 |
|
|
|
882.1 |
|
|
|
444.4 |
|
Interest expense, net (3) |
|
|
32.8 |
|
|
|
24.9 |
|
|
|
109.2 |
|
|
|
161.0 |
|
Income before income taxes and equity method earnings |
|
|
154.2 |
|
|
|
111.1 |
|
|
|
772.9 |
|
|
|
283.4 |
|
Income tax expense |
|
|
72.0 |
|
|
|
22.4 |
|
|
|
224.6 |
|
|
|
71.8 |
|
Equity method investment earnings (loss) (4) |
|
|
416.6 |
|
|
|
(56.7 |
) |
|
|
460.6 |
|
|
|
(10.7 |
) |
Net income |
|
$ |
498.8 |
|
|
$ |
32.0 |
|
|
$ |
1,008.9 |
|
|
$ |
200.9 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
3.42 |
|
|
$ |
0.22 |
|
|
$ |
6.98 |
|
|
$ |
1.38 |
|
Diluted |
|
$ |
3.40 |
|
|
$ |
0.22 |
|
|
$ |
6.95 |
|
|
$ |
1.38 |
|
Dividends declared per common share |
|
$ |
0.280 |
|
|
$ |
0.245 |
|
|
$ |
1.050 |
|
|
$ |
0.960 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
145.9 |
|
|
|
144.5 |
|
|
|
144.5 |
|
|
|
145.5 |
|
Diluted |
|
|
146.8 |
|
|
|
145.0 |
|
|
|
145.2 |
|
|
|
145.9 |
|
|
||
______________________ | ||
|
||
(1) |
On February 28, 2023, the Company acquired the remaining 50 percent interest of LW EMEA and began consolidating its financial results in the Consolidated Statement of Earnings as of that date. Prior to the completion of the LW EMEA Acquisition, its results were recorded in “Equity method investment earnings (loss).” Net income for the thirteen and fifty-two weeks ended May 28, 2023, included |
|
a. |
|
|
b. |
|
|
c. |
The thirteen and fifty-two weeks ended May 28, 2023, included a |
|
(2) |
The thirteen and fifty-two weeks ended May 28, 2023, included an |
|
(3) |
Interest expense, net, for the fifty-two weeks ended May 29, 2022, included a loss on the extinguishment of debt of |
|
(4) |
Equity method investment earnings (loss) for the fifty-two weeks ended May 28, 2023, included a |
|
(5) |
The thirteen and fifty-two weeks ended May 29, 2022, included a non-cash impairment charge of |
Lamb Weston Holdings, Inc. Consolidated Balance Sheets (unaudited, in millions, except share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
May 28, |
|
May 29, |
||||
|
|
2023 |
|
2022 |
||||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
304.8 |
|
|
$ |
525.0 |
|
Receivables, less allowance for doubtful accounts of |
|
|
724.2 |
|
|
|
447.3 |
|
Inventories |
|
|
932.0 |
|
|
|
574.4 |
|
Prepaid expenses and other current assets |
|
|
166.2 |
|
|
|
112.9 |
|
Total current assets |
|
|
2,127.2 |
|
|
|
1,659.6 |
|
Property, plant and equipment, net |
|
|
2,808.0 |
|
|
|
1,579.2 |
|
Operating lease assets |
|
|
146.1 |
|
|
|
119.0 |
|
Equity method investments |
|
|
43.5 |
|
|
|
257.4 |
|
Goodwill |
|
|
1,040.7 |
|
|
|
318.0 |
|
Intangible assets, net |
|
|
110.2 |
|
|
|
33.7 |
|
Other assets |
|
|
244.1 |
|
|
|
172.9 |
|
Total assets (1) |
|
$ |
6,519.8 |
|
|
$ |
4,139.8 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Short-term borrowings |
|
$ |
158.5 |
|
|
$ |
— |
|
Current portion of long-term debt and financing obligations |
|
|
55.3 |
|
|
|
32.2 |
|
Accounts payable |
|
|
636.6 |
|
|
|
402.6 |
|
Accrued liabilities |
|
|
509.8 |
|
|
|
264.3 |
|
Total current liabilities |
|
|
1,360.2 |
|
|
|
699.1 |
|
Long-term liabilities: |
|
|
|
|
|
|
||
Long-term debt and financing obligations, excluding current portion |
|
|
3,248.4 |
|
|
|
2,695.8 |
|
Deferred income taxes |
|
|
252.1 |
|
|
|
172.5 |
|
Other noncurrent liabilities |
|
|
247.8 |
|
|
|
211.9 |
|
Total long-term liabilities |
|
|
3,748.3 |
|
|
|
3,080.2 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Common stock of |
|
|
150.3 |
|
|
|
148.0 |
|
Treasury stock, at cost, 4,627,828 and 3,974,156 common shares |
|
|
(314.3 |
) |
|
|
(264.1 |
) |
Additional distributed capital |
|
|
(558.6 |
) |
|
|
(813.3 |
) |
Retained earnings |
|
|
2,160.7 |
|
|
|
1,305.5 |
|
Accumulated other comprehensive loss |
|
|
(26.8 |
) |
|
|
(15.6 |
) |
Total stockholders’ equity |
|
|
1,411.3 |
|
|
|
360.5 |
|
Total liabilities and stockholders’ equity (1) |
|
$ |
6,519.8 |
|
|
$ |
4,139.8 |
|
|
|
______________________ | |
|
|
(1) |
The changes in the Company’s Consolidated Balance Sheet, compared with May 29, 2022, relate primarily to the completion of the LW EMEA Acquisition and liabilities incurred to fund the LW EMEA Acquisition. The Company increased assets approximately |
Lamb Weston Holdings, Inc. Consolidated Statements of Cash Flows (unaudited, in millions) |
||||||||
|
|
|
|
|
|
|
||
|
|
Fifty-Two Weeks Ended |
||||||
|
|
May 28, |
|
May 29, |
||||
|
|
2023 |
|
2022 |
||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
1,008.9 |
|
|
$ |
200.9 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization of intangibles and debt issuance costs |
|
|
222.8 |
|
|
|
192.1 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
53.3 |
|
Stock-settled, stock-based compensation expense |
|
|
38.5 |
|
|
|
21.3 |
|
Gain on acquisition of interests in joint ventures |
|
|
(425.8 |
) |
|
|
— |
|
Equity method investment earnings in excess of distributions |
|
|
(35.7 |
) |
|
|
29.9 |
|
Deferred income taxes |
|
|
0.4 |
|
|
|
13.5 |
|
Foreign currency remeasurement (gain) loss |
|
|
(21.7 |
) |
|
|
0.5 |
|
Other |
|
|
23.9 |
|
|
|
(7.0 |
) |
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
||
Receivables |
|
|
(53.6 |
) |
|
|
(76.3 |
) |
Inventories |
|
|
(125.1 |
) |
|
|
(63.0 |
) |
Income taxes payable/receivable, net |
|
|
(12.3 |
) |
|
|
11.6 |
|
Prepaid expenses and other current assets |
|
|
1.8 |
|
|
|
(6.8 |
) |
Accounts payable |
|
|
83.1 |
|
|
|
16.5 |
|
Accrued liabilities |
|
|
56.5 |
|
|
|
32.1 |
|
Net cash provided by operating activities |
|
$ |
761.7 |
|
|
$ |
418.6 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Additions to property, plant and equipment |
|
|
(654.0 |
) |
|
|
(290.1 |
) |
Additions to other long-term assets |
|
|
(82.0 |
) |
|
|
(16.3 |
) |
Acquisition of interests in joint ventures, net |
|
|
(610.4 |
) |
|
|
— |
|
Other |
|
|
5.5 |
|
|
|
(4.1 |
) |
Net cash used for investing activities |
|
$ |
(1,340.9 |
) |
|
$ |
(310.5 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Proceeds from issuance of debt |
|
|
529.5 |
|
|
|
1,676.1 |
|
Repayments of debt and financing obligations |
|
|
(32.6 |
) |
|
|
(1,698.1 |
) |
Dividends paid |
|
|
(146.1 |
) |
|
|
(138.4 |
) |
Repurchase of common stock and common stock withheld to cover taxes |
|
|
(51.6 |
) |
|
|
(158.4 |
) |
Payments of senior notes call premium |
|
|
— |
|
|
|
(39.6 |
) |
Proceeds (repayments) of short-term borrowings, net |
|
|
41.4 |
|
|
|
— |
|
Other |
|
|
0.2 |
|
|
|
(5.0 |
) |
Net cash provided by (used for) financing activities |
|
$ |
340.8 |
|
|
$ |
(363.4 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
18.2 |
|
|
|
(3.2 |
) |
Net decrease in cash and cash equivalents |
|
|
(220.2 |
) |
|
|
(258.5 |
) |
Cash and cash equivalents, beginning of period |
|
|
525.0 |
|
|
|
783.5 |
|
Cash and cash equivalents, end of period |
|
$ |
304.8 |
|
|
$ |
525.0 |
|
Lamb Weston Holdings, Inc. Segment Information (unaudited, in millions, except percentages) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended |
|||||||||||
|
|
|
|
|
|
Year-Over- |
|
|
|
|
|||
|
|
May 28, |
|
May 29, |
|
Year Growth |
|
|
|
|
|||
|
|
2023 |
|
2022 |
|
Rates |
|
Price/Mix |
|
Volume |
|||
Segment net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Global (1) |
|
$ |
1,033.4 |
|
|
$ |
558.4 |
|
|
|
|
|
|
Foodservice |
|
|
404.9 |
|
|
|
388.4 |
|
|
|
|
|
( |
Retail |
|
|
220.6 |
|
|
|
175.9 |
|
|
|
|
|
( |
Other |
|
|
36.0 |
|
|
|
30.4 |
|
|
|
|
|
|
|
|
$ |
1,694.9 |
|
|
$ |
1,153.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment product contribution margin (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Global (1) |
|
$ |
173.3 |
|
|
$ |
55.7 |
|
|
|
|
|
|
Foodservice |
|
|
139.1 |
|
|
|
141.8 |
|
( |
|
|
|
|
Retail |
|
|
83.1 |
|
|
|
41.6 |
|
|
|
|
|
|
Other (3) |
|
|
(30.4 |
) |
|
|
8.8 |
|
( |
|
|
|
|
|
|
|
365.1 |
|
|
|
247.9 |
|
|
|
|
|
|
Add: Advertising and promotion expenses |
|
|
14.3 |
|
|
|
6.3 |
|
|
|
|
|
|
Gross profit |
|
$ |
379.4 |
|
|
$ |
254.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fifty-Two Weeks Ended |
|||||||||||
|
|
|
|
|
|
|
|
Year-Over- |
|
|
|
|
|
|
|
May 28, |
|
May 29, |
|
Year Growth |
|
|
|
|
|||
|
|
2023 |
|
2022 |
|
Rates |
|
Price/Mix |
|
Volume |
|||
Segment net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Global (1) |
|
$ |
2,934.4 |
|
|
$ |
2,064.2 |
|
|
|
|
|
|
Foodservice |
|
|
1,489.1 |
|
|
|
1,318.2 |
|
|
|
|
|
( |
Retail |
|
|
797.7 |
|
|
|
594.6 |
|
|
|
|
|
( |
Other |
|
|
129.4 |
|
|
|
121.9 |
|
|
|
|
|
|
|
|
$ |
5,350.6 |
|
|
$ |
4,098.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment product contribution margin (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Global (1) |
|
$ |
595.5 |
|
|
$ |
252.2 |
|
|
|
|
|
|
Foodservice |
|
|
551.0 |
|
|
|
449.3 |
|
|
|
|
|
|
Retail |
|
|
280.1 |
|
|
|
109.4 |
|
|
|
|
|
|
Other (3) |
|
|
(28.9 |
) |
|
|
2.2 |
|
(1, |
|
|
|
|
|
|
|
1,397.7 |
|
|
|
813.1 |
|
|
|
|
|
|
Add: Advertising and promotion expenses |
|
|
34.4 |
|
|
|
18.9 |
|
|
|
|
|
|
Gross profit |
|
$ |
1,432.1 |
|
|
$ |
832.0 |
|
|
|
|
|
|
|
|
______________________ | |
|
|
(1) | In July 2022, the Company acquired an additional 40 percent interest in LWAMSA. In February 2023, the Company completed the acquisition of the remaining equity interest in LW EMEA. The Company consolidated the financial results of those entities in the Company’s consolidated financial statements beginning in the first and fourth quarters of fiscal 2023, respectively. The results of LWAMSA and LW EMEA are included in the Company’s Global segment beginning as of those respective periods. |
(2) | Product contribution margin, when presented on a consolidated basis, is a non-GAAP financial measure. See “Non-GAAP Financial Measures” in this press release for a description and the table above for a reconciliation of product contribution margin on a consolidated basis to gross profit. |
(3) |
The Other segment primarily includes the Company’s vegetable and dairy businesses and unrealized mark-to-market adjustments and realized settlements associated with commodity hedging contracts. Unrealized mark-to-market adjustments and realized settlements associated with commodity hedging contracts reported in the Other segment included a loss of |
Lamb Weston Holdings, Inc. Reconciliation of Non-GAAP Financial Measures (unaudited, in millions, except per share amounts) |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
||||||||||||
|
|
Income |
|
|
|
Income |
|
Method |
|
|
|
|
|
||||||||||||
|
|
From |
|
Interest |
|
Tax Expense |
|
Investment |
|
|
|
|
Diluted |
||||||||||||
Thirteen Weeks Ended May 28, 2023 |
|
Operations |
|
Expense |
|
(Benefit) (1) |
|
Earnings (Loss) |
|
Net Income |
|
|
EPS |
||||||||||||
As reported |
|
$ |
187.0 |
|
|
$ |
32.8 |
|
|
$ |
72.0 |
|
|
$ |
416.6 |
|
|
$ |
498.8 |
|
|
|
$ |
3.40 |
|
Items impacting comparability (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
LW EMEA acquisition-related items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gain on acquisition |
|
|
— |
|
|
|
— |
|
|
|
(46.3 |
) |
|
|
(410.7 |
) |
|
|
(364.4 |
) |
|
|
|
(2.48 |
) |
Inventory step-up |
|
|
27.0 |
|
|
|
— |
|
|
|
7.0 |
|
|
|
— |
|
|
|
20.0 |
|
|
|
|
0.14 |
|
Acquisition expenses, net |
|
|
9.0 |
|
|
|
— |
|
|
|
(0.8 |
) |
|
|
— |
|
|
|
9.8 |
|
|
|
|
0.07 |
|
Total LW EMEA acquisition-related items impacting comparability |
|
|
36.0 |
|
|
|
— |
|
|
|
(40.1 |
) |
|
|
(410.7 |
) |
|
|
(334.6 |
) |
|
|
|
(2.27 |
) |
LW EMEA derivative losses/(gains) |
|
|
18.7 |
|
|
|
— |
|
|
|
4.8 |
|
|
|
— |
|
|
|
13.9 |
|
|
|
|
0.09 |
|
Total items impacting comparability |
|
|
54.7 |
|
|
|
— |
|
|
|
(35.3 |
) |
|
|
(410.7 |
) |
|
|
(320.7 |
) |
|
|
|
(2.18 |
) |
Adjusted (3) |
|
$ |
241.7 |
|
|
$ |
32.8 |
|
|
$ |
36.7 |
|
|
$ |
5.9 |
|
|
$ |
178.1 |
|
|
|
$ |
1.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Thirteen Weeks Ended May 29, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As reported |
|
$ |
136.0 |
|
|
$ |
24.9 |
|
|
$ |
22.4 |
|
|
$ |
(56.7 |
) |
|
$ |
32.0 |
|
|
|
$ |
0.22 |
|
Items impacting comparability (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
LW EMEA derivative losses/(gains) |
|
|
— |
|
|
|
— |
|
|
|
(0.3 |
) |
|
|
(1.2 |
) |
|
|
(0.9 |
) |
|
|
|
(0.01 |
) |
Write-off of net investment in |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
62.7 |
|
|
|
62.7 |
|
|
|
|
0.43 |
|
Total items impacting comparability |
|
|
— |
|
|
|
— |
|
|
|
(0.3 |
) |
|
|
61.5 |
|
|
|
61.8 |
|
|
|
|
0.42 |
|
Adjusted (3) |
|
$ |
136.0 |
|
|
$ |
24.9 |
|
|
$ |
22.1 |
|
|
$ |
4.8 |
|
|
$ |
93.8 |
|
|
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fifty-Two Weeks Ended May 28, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As reported |
|
$ |
882.1 |
|
|
$ |
109.2 |
|
|
$ |
224.6 |
|
|
$ |
460.6 |
|
|
$ |
1,008.9 |
|
|
|
$ |
6.95 |
|
Items impacting comparability (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
LW EMEA acquisition-related items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gain on acquisition |
|
|
— |
|
|
|
— |
|
|
|
(46.3 |
) |
|
|
(410.7 |
) |
|
|
(364.4 |
) |
|
|
|
(2.52 |
) |
Inventory step-up |
|
|
27.0 |
|
|
|
— |
|
|
|
7.0 |
|
|
|
— |
|
|
|
20.0 |
|
|
|
|
0.14 |
|
Acquisition expenses, net |
|
|
(21.8 |
) |
|
|
— |
|
|
|
(9.6 |
) |
|
|
— |
|
|
|
(12.2 |
) |
|
|
|
(0.08 |
) |
Total LW EMEA acquisition-related items impacting comparability |
|
|
5.2 |
|
|
|
— |
|
|
|
(48.9 |
) |
|
|
(410.7 |
) |
|
|
(356.6 |
) |
|
|
|
(2.46 |
) |
Gain on acquisition of interest in LWAMSA |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15.1 |
) |
|
|
(15.1 |
) |
|
|
|
(0.10 |
) |
LW EMEA derivative losses/(gains) |
|
|
18.7 |
|
|
|
— |
|
|
|
14.6 |
|
|
|
37.8 |
|
|
|
41.9 |
|
|
|
|
0.29 |
|
Total items impacting comparability |
|
|
23.9 |
|
|
|
— |
|
|
|
(34.3 |
) |
|
|
(388.0 |
) |
|
|
(329.8 |
) |
|
|
|
(2.27 |
) |
Adjusted (3) |
|
$ |
906.0 |
|
|
$ |
109.2 |
|
|
$ |
190.3 |
|
|
$ |
72.6 |
|
|
$ |
679.1 |
|
|
|
$ |
4.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fifty-Two Weeks Ended May 29, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As reported |
|
$ |
444.4 |
|
|
$ |
161.0 |
|
|
$ |
71.8 |
|
|
$ |
(10.7 |
) |
|
$ |
200.9 |
|
|
|
$ |
1.38 |
|
Items impacting comparability (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
LW EMEA derivative losses/(gains) |
|
|
— |
|
|
|
— |
|
|
|
(8.2 |
) |
|
|
(31.7 |
) |
|
|
(23.5 |
) |
|
|
|
(0.16 |
) |
Write-off of net investment in |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
62.7 |
|
|
|
62.7 |
|
|
|
|
0.43 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
(53.3 |
) |
|
|
12.8 |
|
|
|
— |
|
|
|
40.5 |
|
|
|
|
0.27 |
|
Total items impacting comparability |
|
|
— |
|
|
|
(53.3 |
) |
|
|
4.6 |
|
|
|
31.0 |
|
|
|
79.7 |
|
|
|
|
0.54 |
|
Adjusted (3) |
|
$ |
444.4 |
|
|
$ |
107.7 |
|
|
$ |
76.4 |
|
|
$ |
20.3 |
|
|
$ |
280.6 |
|
|
|
$ |
1.92 |
|
|
|
______________________ | |
|
|
(1) | Items impacting comparability are tax effected at the marginal rate based on the applicable tax jurisdiction. |
(2) | See footnotes (1), (2), (3), and (4) to the Consolidated Statements of Earnings above for a discussion of the items impacting comparability. |
(3) | See “Non-GAAP Financial Measures” in this press release for additional information. |
Lamb Weston Holdings, Inc. Reconciliation of Non-GAAP Financial Measures (unaudited, in millions) |
||||||||||||||||
|
||||||||||||||||
To supplement the financial information included in this press release, the Company has presented Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures, which are non-GAAP financial measures. The following table reconciles net income to Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures. |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Thirteen Weeks Ended |
|
Fifty-Two Weeks Ended |
||||||||||||
|
|
May 28, |
|
May 29, |
|
May 28, |
|
May 29, |
||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net income |
|
$ |
498.8 |
|
|
$ |
32.0 |
|
|
$ |
1,008.9 |
|
|
$ |
200.9 |
|
Equity method investment loss (earnings) (1) |
|
|
(416.6 |
) |
|
|
56.7 |
|
|
|
(460.6 |
) |
|
|
10.7 |
|
Interest expense, net |
|
|
32.8 |
|
|
|
24.9 |
|
|
|
109.2 |
|
|
|
161.0 |
|
Income tax expense |
|
|
72.0 |
|
|
|
22.4 |
|
|
|
224.6 |
|
|
|
71.8 |
|
Income from operations |
|
|
187.0 |
|
|
|
136.0 |
|
|
|
882.1 |
|
|
|
444.4 |
|
Depreciation and amortization |
|
|
68.2 |
|
|
|
48.5 |
|
|
|
218.3 |
|
|
|
187.3 |
|
Items impacting comparability |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquisition-related items, net (1) |
|
|
9.0 |
|
|
|
— |
|
|
|
(21.8 |
) |
|
|
— |
|
LW EMEA derivative losses/(gains) (1) |
|
|
18.7 |
|
|
|
— |
|
|
|
18.7 |
|
|
|
— |
|
Inventory step-up (1) |
|
|
27.0 |
|
|
|
— |
|
|
|
27.0 |
|
|
|
— |
|
Adjusted EBITDA (2) |
|
|
309.9 |
|
|
|
184.5 |
|
|
|
1,124.3 |
|
|
|
631.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unconsolidated Joint Ventures (3) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity method investment earnings (loss) |
|
|
416.6 |
|
|
|
(56.7 |
) |
|
|
460.6 |
|
|
|
(10.7 |
) |
Interest expense, income tax expense, and depreciation and amortization included in equity method investment earnings |
|
|
2.3 |
|
|
|
11.3 |
|
|
|
29.1 |
|
|
|
42.0 |
|
Items impacting comparability |
|
|
|
|
|
|
|
|
|
|
|
|
||||
LW EMEA derivative losses/(gains) (1) |
|
|
— |
|
|
|
(1.2 |
) |
|
|
37.8 |
|
|
|
(31.7 |
) |
Gain on acquisitions (1) |
|
|
(410.7 |
) |
|
|
— |
|
|
|
(425.8 |
) |
|
|
— |
|
Write-off of net investment in |
|
|
— |
|
|
|
62.7 |
|
|
|
— |
|
|
|
62.7 |
|
Add: Adjusted EBITDA from unconsolidated joint ventures |
|
|
8.2 |
|
|
|
16.1 |
|
|
|
101.7 |
|
|
|
62.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA including unconsolidated joint ventures (2) |
|
$ |
318.1 |
|
|
$ |
200.6 |
|
|
$ |
1,226.0 |
|
|
$ |
694.0 |
|
|
|
______________________ | |
|
|
(1) | See footnotes (1), (2), (3) and (4) to the Consolidated Statements of Earnings for a discussion of the items impacting comparability. |
|
|
(2) | See “Non-GAAP Financial Measures” in this press release for additional information. |
|
|
(3) |
As of the end of the fiscal 2023, Lamb Weston held a 50 percent equity interest in a |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230725739944/en/
Investors:
Dexter Congbalay
224-306-1535
dexter.congbalay@lambweston.com
Media:
Shelby Stoolman
208-424-5461
shelby.stoolman@lambweston.com
Source: Lamb Weston Holdings, Inc.
FAQ
What are the key financial highlights for Lamb Weston Holdings, Inc. (NYSE: LW) in Q4 Fiscal 2023?
What is the outlook for Fiscal 2024 for Lamb Weston Holdings, Inc. (NYSE: LW)?