Lamb Weston Reports Fiscal Fourth Quarter and Full Year 2021 Results; Provides Fiscal Year 2022 Outlook
Lamb Weston Holdings reported a strong fiscal Q4 2021, with net sales reaching $1,007.5 million, a 19% increase year-over-year. Income from operations surged 220% to $98.9 million, driven by a 13% volume increase. However, the full fiscal year showed a 3% decline in net sales to $3,670.9 million. Despite challenges from supply chain disruptions and inflation, the company anticipates a gradual recovery in demand and expects fiscal 2022 sales growth above its long-term target. Diluted EPS stood at $0.44 for Q4 and $2.16 for the full year.
- Net sales increased 19% year-over-year in Q4, reaching $1,007.5 million.
- Income from operations surged 220% to $98.9 million in Q4.
- Strong recovery in frozen potato demand with an expected return to pre-pandemic levels.
- Fiscal 2022 net sales growth anticipated to exceed long-term targets.
- Full fiscal year net sales declined 3% to $3,670.9 million.
- Significant inflation in production inputs and transportation expected in fiscal 2022.
- Continued pressure on net income and EBITDA anticipated in the first half of fiscal 2022.
Lamb Weston Holdings, Inc. (NYSE: LW) announced today its fiscal fourth quarter and full year 2021 results and provided its outlook for fiscal 2022.
“Fiscal 2021 was the most challenging operating environment in our company’s history, but we believe the worst of the COVID-19 pandemic’s effect on our business is behind us,” said Tom Werner, President and CEO. “I’m proud of how the entire Lamb Weston team has been navigating through the pandemic by prioritizing the health and welfare of our employees, maintaining product safety, and servicing our customers. We’re encouraged by the pace of recovery in U.S. restaurant traffic, especially at full-service restaurants, and continue to expect that overall U.S. french fry demand will return to pre-pandemic levels around the end of calendar 2021. We also anticipate that demand in Europe and in our key export markets will steadily improve as vaccines become more widely available and vaccination rates increase in those markets.
“While french fry demand trends have become more predictable compared to a year ago, the lingering effects of the pandemic and the sharp recovery of the broader economy in the U.S. has disrupted supply chain operations across all industries, including ours. While we expect these disruptions to be transitory, we believe these challenges, along with notable input and transportation cost inflation and the impact of a tighter labor market, will continue to pressure our earnings in the near term. However, we expect these pressures will ease as we anticipate gradual improvements in our supply chain operations as global economic conditions continue to stabilize, and as we look to pass through rising costs.
“Having seen the resiliency of french fry demand during the pandemic, we remain confident in the long-term health and growth prospects for the global category, and are committed to supporting this growth and our customers by investing in new capacity. Along with driving margin improvement by improving product and customer mix, pricing to offset inflation, and executing on our lean manufacturing initiatives, we believe we’re well-positioned to drive sustainable, profitable growth and create value for our stakeholders over the long term.”
|
|
|
|
|
|
|
|
|
|
|
||
Summary of Fourth Quarter and FY 2021 Results |
||||||||||||
($ in millions, except per share) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
Year-Over-Year |
|
YTD |
|
Year-Over-Year |
||||
|
|
Q4 2021 |
|
Growth Rates |
|
FY 2021 |
|
Growth Rates |
||||
Net sales |
|
$ |
1,007.5 |
|
19 |
% |
|
$ |
3,670.9 |
|
(3 |
%) |
Income from operations |
|
$ |
98.9 |
|
220 |
% |
|
$ |
474.8 |
|
(15 |
%) |
Net income |
|
$ |
65.5 |
|
NM |
|
|
$ |
317.8 |
|
(13 |
%) |
Diluted EPS |
|
$ |
0.44 |
|
NM |
|
|
$ |
2.16 |
|
(13 |
%) |
Adjusted Diluted EPS(1) |
|
$ |
0.44 |
|
NM |
|
|
$ |
2.16 |
|
(14 |
%) |
Adjusted EBITDA including unconsolidated joint ventures(1) |
|
$ |
166.3 |
|
112 |
% |
|
$ |
748.4 |
|
(6 |
%) |
Q4 2021 Commentary
Net sales increased
Income from operations increased
SG&A increased
Net income was
Adjusted EBITDA including unconsolidated joint ventures(1) increased
The Company’s effective tax rate(2) in the fourth quarter fiscal 2021 was 17.9 percent, versus a 63.6 percent benefit in the prior year period, and the difference is primarily due to lower earnings in the fourth quarter fiscal 2020. The Company’s effective tax rate varies from the U.S. statutory tax rate of 21 percent principally due to the impact of U.S. state taxes, foreign taxes, permanent differences, and discrete items.
Q4 2021 Segment Highlights
Global |
|
|
|
|
|
|
|
|
|
|||
Global Segment Summary |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|||
|
|
|
Q4 2021 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|||
|
|
|
(dollars in millions) |
|
|
|
|
|
|
|||
Net sales |
|
$ |
509.6 |
|
19 |
% |
|
3 |
% |
|
16 |
% |
Segment product contribution margin(3) |
|
$ |
56.4 |
|
68 |
% |
|
|
|
|
Net sales for the Global segment, which is generally comprised of the top 100 North American based quick service (“QSR”) and full-service restaurant chain customers as well as all of the Company’s international sales, increased
Global segment product contribution margin increased
Foodservice |
|
|
|
|
|
|
|
|
|
|||
Foodservice Segment Summary |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|||
|
|
|
Q4 2021 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|||
|
|
|
(dollars in millions) |
|
|
|
|
|
|
|||
Net sales |
|
$ |
320.0 |
|
82 |
% |
|
18 |
% |
|
64 |
% |
Segment product contribution margin(3) |
|
$ |
96.3 |
|
127 |
% |
|
|
|
|
Net sales for the Foodservice segment, which services North American foodservice distributors and restaurant chains generally outside the top 100 North American based restaurant chain customers, increased
Foodservice segment product contribution margin increased
Retail |
|
|
|
|
|
|
|
|
|
|||
Retail Segment Summary |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|||
|
|
|
Q4 2021 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|||
|
|
|
(dollars in millions) |
|
|
|
|
|
|
|||
Net sales |
|
$ |
146.3 |
|
(28 |
%) |
|
2 |
% |
|
(30 |
%) |
Segment product contribution margin(3) |
|
$ |
21.2 |
|
(32 |
%) |
|
|
|
|
Net sales for the Retail segment, which includes sales of branded and private label products to grocery, mass merchant and club customers in North America, declined
Retail segment product contribution margin declined
Equity Method Investment Earnings
Equity method investment earnings (loss) from unconsolidated joint ventures in Europe, the U.S., and South America were earnings of
Fiscal Year 2021 Commentary
Net sales declined
Income from operations declined
SG&A increased
Net income declined
Diluted EPS declined
Adjusted Diluted EPS(1), which excludes the
Adjusted EBITDA including unconsolidated joint ventures(1) declined
The Company’s effective tax rate(2) was 22.2 percent for fiscal 2021, compared to 23.5 percent in fiscal 2020. The difference between the Company’s effective tax rates in fiscal 2021 and 2020 is primarily due to permanent differences and discrete items. The Company’s effective tax rate varies from the U.S. statutory tax rate of 21 percent principally due to the impact of U.S. state taxes, foreign taxes, permanent differences, and discrete items.
Fiscal Year 2021 Segment Highlights
Global |
|
|
|
|
|
|
|
|
|
|||
Global Segment Summary |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|||
|
|
|
FY 2021 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|||
|
|
|
(dollars in millions) |
|
|
|
|
|
|
|||
Net sales |
|
$ |
1,911.5 |
|
(3 |
%) |
|
0 |
% |
|
(3 |
%) |
Segment product contribution margin(3) |
|
$ |
306.2 |
|
(18 |
%) |
|
|
|
|
Net sales for the Global segment declined
Global segment product contribution margin declined
Foodservice |
|
|
|
|
|
|
|
|
|
|||
Foodservice Segment Summary |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|||
|
|
|
FY 2021 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|||
|
|
|
(dollars in millions) |
|
|
|
|
|
|
|||
Net sales |
|
$ |
1,017.3 |
|
(5 |
%) |
|
7 |
% |
|
(12 |
%) |
Segment product contribution margin(3) |
|
$ |
340.0 |
|
(4 |
%) |
|
|
|
|
Net sales for the Foodservice segment declined
Foodservice segment product contribution margin declined
Retail |
|
|
|
|
|
|
|
|
|
|||
Retail Segment Summary |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|||
|
|
|
FY 2021 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|||
|
|
|
(dollars in millions) |
|
|
|
|
|
|
|||
Net sales |
|
$ |
603.4 |
|
1 |
% |
|
5 |
% |
|
(4 |
%) |
Segment product contribution margin(3) |
|
$ |
120.2 |
|
2 |
% |
|
|
|
|
Net sales for the Retail segment increased
Retail segment product contribution margin increased
Equity Method Investment Earnings
Equity method investment earnings from unconsolidated joint ventures in Europe, the U.S., and South America were
Excluding the Lamb Weston RDO pension-related comparability item and the mark-to-market adjustments, equity method investments earnings increased
Cash Flow and Liquidity
Net cash from operating activities was
In March 2021, the Company announced the planned construction of a greenfield processing facility in Ulanqab, Inner Mongolia, China with capacity to produce more than 250 million pounds of frozen french fries and other potato products per year. The new facility would add to the Company’s existing in-country production from its facility in Shangdu, Inner Mongolia, China. The new facility is expected to be completed in the first half of fiscal year 2024, and the cost of this investment is expected to be approximately
In addition, in July 2021, the Company announced the expansion and modernization of its facility in American Falls, Idaho, including the construction of a new processing line with capacity to produce approximately 350 million pounds of frozen french fries and other potato products per year. The new facility is expected to be completed in the second half of fiscal year 2023, and the cost of this investment is expected to be approximately
Capital Returned to Shareholders
In fiscal 2021, the Company returned a total of
Fiscal 2022 Outlook
The Company expects fiscal 2022 net sales growth will be above its long-term target of low-to-mid single digits. The Company anticipates net sales growth in the first half of fiscal year 2022 will be driven largely by higher volume, reflecting an ongoing recovery in frozen potato demand, as well as a comparison to relatively soft shipments in the prior year. The Company expects net sales growth in the second half of its fiscal year will reflect more of a balance of higher volume and improved price/mix as recent pricing actions are fully implemented in the market, and as sales volumes in higher-margin channels approach pre-pandemic levels.
The Company expects net income and Adjusted EBITDA including unconsolidated joint ventures to be pressured during the first half of fiscal 2022. The Company expects volatility in the broader supply chain as the overall economy continues to recover from the pandemic’s impact, and anticipates significant inflation for key production inputs, packaging and transportation compared to fiscal 2021 levels. In addition, the Company expects continued investments in its manufacturing, supply chain, and commercial operations will increase operating expenses in the near term, but remains confident that these investments will improve its ability to support growth and margin improvement over the long term. While the ongoing impact of the pandemic is uncertain, the Company anticipates that earnings will gradually normalize in the second half of fiscal 2022 as manufacturing and distribution operations stabilize, and as price/mix improves.
The Company believes that its strong balance sheet and ability to generate cash has it well-positioned to expand production capacity to support long-term growth, including its recently announced investments in the U.S. and China, as well as to make strategic investments in its information technology platform, including the second phase of its ERP system. Through its joint venture in Europe, the Company also announced investments to expand capacity in Russia and the Netherlands.
In addition, for fiscal 2022, the Company expects:
-
Interest expense, net, of approximately
$115 million , - Effective tax rate at the low end of its long-term range of 23 percent to 24 percent,
-
Depreciation and amortization of approximately
$190 million , and -
Cash used for capital expenditures, excluding acquisitions, of
$650 million to$700 million , depending on timing of projects, which include among other items: completion of the Company’s chopped and formed capacity expansion in American Falls, Idaho; initial construction of a new french fry processing line and plant modernization investments in American Falls, Idaho; and initial construction of a greenfield french fry processing facility in Ulanqab, Inner Mongolia, China.
End Notes
(1) |
Adjusted Diluted EPS and Adjusted EBITDA including unconsolidated joint ventures are non-GAAP financial measures. Please see the discussion of non-GAAP financial measures and the reconciliations at the end of this press release for more information. |
|
|
|
|
(2) |
The effective tax rate is calculated as the ratio of income tax expense to pre-tax income, inclusive of equity method investment earnings. |
|
|
|
|
(3) |
For more information about product contribution margin, please see “Non-GAAP Financial Measures” and the table titled “Segment Information” included in this press release. |
Webcast and Conference Call Information
Lamb Weston will host a conference call to review its fourth quarter fiscal 2021 results at 10:00 a.m. EDT today, July 27, 2021. Participants in the U.S. and Canada may access the conference call by dialing 800-430-8332 and participants outside the U.S. and Canada should dial +1-323-289-6581. The confirmation code is 6192753. The conference call also may be accessed live on the internet. Participants can register for the event at: https://globalmeet.webcasts.com/starthere.jsp?ei=1475861&tp_key=65826345b9.
A rebroadcast of the conference call will be available beginning on Wednesday, July 28, 2021 after 2:00 p.m. EDT at https://investors.lambweston.com/events-and-presentations.
About Lamb Weston
Lamb Weston, along with its joint venture partners, is a leading supplier of frozen potato, sweet potato, appetizer and vegetable products to restaurants and retailers around the world. For more than 70 years, Lamb Weston has led the industry in innovation, introducing inventive products that simplify back-of-house management for its customers and make things more delicious for their customers. From the fields where Lamb Weston potatoes are grown to proactive customer partnerships, Lamb Weston always strives for more and never settles. Because, when we look at a potato, we see possibilities. Learn more about us at lambweston.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Words such as “expect,” “improve,” “believe,” “will,” “continue,” “become,” “remain,” “support,” “anticipate,” “would,” “maintain,” “drive,” “create,” “invest,” “increase,” “expand,” “outlook,” and variations of such words and similar expressions are intended to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding the Company’s plans, execution, capital expenditures and investments, operational costs and business outlook and prospects, as well as the impact of the COVID-19 pandemic on the Company’s industry and the global economy. These forward-looking statements are based on management’s current expectations and are subject to uncertainties and changes in circumstances. Readers of this press release should understand that these statements are not guarantees of performance or results. Many factors could affect the Company’s actual financial results and cause them to vary materially from the expectations contained in the forward-looking statements, including those set forth in this press release. These risks and uncertainties include, among other things: impacts on the Company’s business due to health pandemics or other contagious outbreaks, such as the COVID-19 pandemic, including impacts on demand for its products, increased costs, disruption of supply or other constraints in the availability of key commodities and other necessary services; the Company’s ability to successfully execute its long-term value creation strategies; the Company’s ability to execute on large capital projects, including construction of new production lines or facilities; the competitive environment and related conditions in the markets in which the Company and its joint ventures operate; political and economic conditions of the countries in which the Company and its joint ventures conduct business and other factors related to its international operations; disruption of the Company’s access to export mechanisms; risks associated with possible acquisitions, including the Company’s ability to complete acquisitions or integrate acquired businesses; its debt levels; the availability and prices of raw materials; changes in the Company’s relationships with its growers or significant customers; the success of the Company’s joint ventures; actions of governments and regulatory factors affecting the Company’s businesses or joint ventures; the ultimate outcome of litigation or any product recalls; levels of pension, labor and people-related expenses; the Company’s ability to pay regular quarterly cash dividends and the amounts and timing of any future dividends; and other risks described in the Company’s reports filed from time to time with the Securities and Exchange Commission. The Company cautions readers not to place undue reliance on any forward-looking statements included in this press release, which speak only as of the date of this press release. The Company undertakes no responsibility for updating these statements, except as required by law.
Non-GAAP Financial Measures
To supplement the financial information included in this press release, the Company has presented product contribution margin on a consolidated basis, Adjusted EBITDA, Adjusted EBITDA including unconsolidated joint ventures, Adjusted Diluted EPS, and adjusted income tax expense, equity method investment earnings and net income, each of which is considered a non-GAAP financial measure.
The non-GAAP financial measures provided should be viewed in addition to, and not as an alternative for, financial measures prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") that are presented in this press release. The non-GAAP financial measures presented may differ from similarly titled non-GAAP financial measures presented by other companies, and other companies may not define these non-GAAP financial measures the same way. These measures are not substitutes for their comparable GAAP financial measures, such as gross profit, net income, diluted earnings per share, or other measures prescribed by GAAP, and there are limitations to using non-GAAP financial measures.
Management uses these non-GAAP financial measures to assist in comparing the Company's performance on a consistent basis for purposes of business decision making. Management believes that presenting these non-GAAP financial measures provides investors with useful information because they (i) provide meaningful supplemental information regarding financial performance by excluding certain items affecting comparability between periods, (ii) permit investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate historical performance, and (iii) otherwise provide supplemental information that may be useful to investors in evaluating the Company's results. The Company believes that the presentation of these non-GAAP financial measures, when considered together with the corresponding GAAP financial measures and the reconciliations to those measures, provides investors with additional understanding of the factors and trends affecting the Company's business than could be obtained absent these disclosures.
Lamb Weston Holdings, Inc. |
|||||||||||||
Consolidated Statements of Earnings |
|||||||||||||
(in millions, except per share amounts) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen
|
|
Fourteen
|
|
Fifty-Two
|
|
Fifty-Three
|
|||||
|
|
May 30, |
|
May 31, |
|
May 30, |
|
May 31, |
|||||
|
|
2021 |
|
2020 |
|
|
2021 |
|
2020 |
||||
Net sales |
|
$ |
1,007.5 |
|
$ |
846.9 |
|
|
$ |
3,670.9 |
|
$ |
3,792.4 |
Cost of sales |
|
|
809.5 |
|
|
735.8 |
|
|
|
2,838.9 |
|
|
2,897.2 |
Gross profit |
|
|
198.0 |
|
|
111.1 |
|
|
|
832.0 |
|
|
895.2 |
Selling, general and administrative expenses |
|
|
99.1 |
|
|
80.2 |
|
|
|
357.2 |
|
|
338.3 |
Income from operations |
|
|
98.9 |
|
|
30.9 |
|
|
|
474.8 |
|
|
556.9 |
Interest expense, net |
|
|
28.7 |
|
|
29.2 |
|
|
|
118.3 |
|
|
108.0 |
Income before income taxes and equity method earnings |
|
|
70.2 |
|
|
1.7 |
|
|
|
356.5 |
|
|
448.9 |
Income tax expense (benefit) |
|
|
14.3 |
|
|
(2.8 |
) |
|
|
90.5 |
|
|
112.3 |
Equity method investment earnings (loss) |
|
|
9.6 |
|
|
(6.1 |
) |
|
|
51.8 |
|
|
29.3 |
Net income (loss) |
|
$ |
65.5 |
|
$ |
(1.6 |
) |
|
$ |
317.8 |
|
$ |
365.9 |
Earnings (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.45 |
|
$ |
(0.01 |
) |
|
$ |
2.17 |
|
$ |
2.50 |
Diluted |
|
$ |
0.44 |
|
$ |
(0.01 |
) |
|
$ |
2.16 |
|
$ |
2.49 |
Dividends declared per common share |
|
$ |
0.235 |
|
$ |
0.230 |
|
|
$ |
0.930 |
|
$ |
0.860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
65.5 |
|
$ |
(1.6 |
) |
|
$ |
317.8 |
|
$ |
365.9 |
Diluted weighted average common shares outstanding |
|
|
147.1 |
|
|
146.2 |
|
|
|
147.1 |
|
|
147.1 |
Diluted earnings (loss) per share |
|
$ |
0.44 |
|
$ |
(0.01 |
) |
|
$ |
2.16 |
|
$ |
2.49 |
Lamb Weston Holdings, Inc. |
||||||||
Consolidated Balance Sheets |
||||||||
(dollars in millions, except share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
May 30, |
|
May 31, |
||||
|
|
2021 |
|
|
2020 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents (1) |
|
$ |
783.5 |
|
|
$ |
1,364.0 |
|
Receivables, less allowance for doubtful accounts of |
|
|
366.9 |
|
|
|
342.1 |
|
Inventories |
|
|
513.5 |
|
|
|
486.7 |
|
Prepaid expenses and other current assets |
|
|
117.8 |
|
|
|
109.8 |
|
Total current assets |
|
|
1,781.7 |
|
|
|
2,302.6 |
|
Property, plant and equipment, net |
|
|
1,524.0 |
|
|
|
1,535.0 |
|
Operating lease assets |
|
|
141.7 |
|
|
|
167.0 |
|
Equity method investments |
|
|
310.2 |
|
|
|
250.2 |
|
Goodwill |
|
|
334.5 |
|
|
|
303.8 |
|
Intangible assets, net |
|
|
36.9 |
|
|
|
38.3 |
|
Other assets |
|
|
80.4 |
|
|
|
65.4 |
|
Total assets |
|
$ |
4,209.4 |
|
|
$ |
4,662.3 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Short-term borrowings (1) |
|
$ |
— |
|
|
$ |
498.7 |
|
Current portion of long-term debt and financing obligations |
|
|
32.0 |
|
|
|
48.8 |
|
Accounts payable |
|
|
359.3 |
|
|
|
244.4 |
|
Accrued liabilities |
|
|
226.9 |
|
|
|
233.0 |
|
Total current liabilities |
|
|
618.2 |
|
|
|
1,024.9 |
|
Long-term liabilities: |
|
|
|
|
|
|
||
Long-term debt and financing obligations, excluding current portion |
|
|
2,705.4 |
|
|
|
2,992.6 |
|
Deferred income taxes |
|
|
159.7 |
|
|
|
152.5 |
|
Other noncurrent liabilities |
|
|
245.5 |
|
|
|
252.3 |
|
Total long-term liabilities |
|
|
3,110.6 |
|
|
|
3,397.4 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
|
|
||
Common stock of |
|
|
147.6 |
|
|
|
147.0 |
|
Additional distributed capital |
|
|
(836.8 |
) |
|
|
(862.9 |
) |
Retained earnings |
|
|
1,244.6 |
|
|
|
1,064.6 |
|
Accumulated other comprehensive income (loss) |
|
|
29.5 |
|
|
|
(40.5 |
) |
Treasury stock, at cost, 1,448,768 and 954,858 common shares |
|
|
(104.3 |
) |
|
|
(68.2 |
) |
Total stockholders' equity |
|
|
480.6 |
|
|
|
240.0 |
|
Total liabilities and stockholders’ equity |
|
$ |
4,209.4 |
|
|
$ |
4,662.3 |
|
____________________
(1) |
During the fourteen weeks ended May 31, 2020, the Company borrowed |
Lamb Weston Holdings, Inc. |
||||||||
Consolidated Statements of Cash Flows |
||||||||
(dollars in millions) |
||||||||
|
|
|
|
|
|
|
||
|
|
Fifty-Two
|
|
Fifty-Three
|
||||
|
|
May 30, |
|
May 31, |
||||
|
|
2021 |
|
|
2020 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
317.8 |
|
|
$ |
365.9 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization of intangibles and debt issuance costs |
|
|
188.8 |
|
|
|
184.0 |
|
Stock-settled, stock-based compensation expense |
|
|
20.6 |
|
|
|
22.8 |
|
Earnings of joint ventures in excess of distributions |
|
|
(33.0 |
) |
|
|
(0.4 |
) |
Deferred income taxes |
|
|
3.8 |
|
|
|
20.0 |
|
Other |
|
|
10.7 |
|
|
|
15.6 |
|
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|
|
|
||
Receivables |
|
|
(21.0 |
) |
|
|
1.1 |
|
Inventories |
|
|
(22.0 |
) |
|
|
15.3 |
|
Income taxes payable/receivable, net |
|
|
(3.3 |
) |
|
|
2.7 |
|
Prepaid expenses and other current assets |
|
|
(4.9 |
) |
|
|
(2.0 |
) |
Accounts payable |
|
|
104.7 |
|
|
|
(34.9 |
) |
Accrued liabilities |
|
|
(9.0 |
) |
|
|
(16.1 |
) |
Net cash provided by operating activities |
|
$ |
553.2 |
|
|
$ |
574.0 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Additions to property, plant and equipment |
|
|
(147.2 |
) |
|
|
(167.7 |
) |
Additions to other long-term assets |
|
|
(16.1 |
) |
|
|
(40.7 |
) |
Acquisition of business, net of cash acquired |
|
|
— |
|
|
|
(116.7 |
) |
Investment in equity method joint venture |
|
|
— |
|
|
|
(22.6 |
) |
Other |
|
|
0.8 |
|
|
|
1.7 |
|
Net cash used for investing activities |
|
$ |
(162.5 |
) |
|
$ |
(346.0 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Proceeds (payments) of short-term borrowings, net |
|
|
(498.8 |
) |
|
|
490.5 |
|
Repayments of debt and financing obligations |
|
|
(305.5 |
) |
|
|
(336.3 |
) |
Dividends paid |
|
|
(135.3 |
) |
|
|
(121.3 |
) |
Repurchase of common stock and common stock withheld to cover taxes |
|
|
(36.1 |
) |
|
|
(28.9 |
) |
Proceeds from issuance of debt |
|
|
— |
|
|
|
1,122.9 |
|
Other |
|
|
1.7 |
|
|
|
(1.9 |
) |
Net cash provided by (used for) financing activities |
|
$ |
(974.0 |
) |
|
$ |
1,125.0 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
2.8 |
|
|
|
(1.2 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
(580.5 |
) |
|
|
1,351.8 |
|
Cash and cash equivalents, beginning of the period |
|
|
1,364.0 |
|
|
|
12.2 |
|
Cash and cash equivalents, end of period |
|
$ |
783.5 |
|
|
$ |
1,364.0 |
|
Lamb Weston Holdings, Inc. |
||||||||||||||||
Segment Information |
||||||||||||||||
(dollars in millions) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Thirteen
|
|
Fourteen
|
|
Year-Over- |
|
|
|
|
||||||
|
|
May 30, |
|
May 31, |
|
Year Growth |
|
|
|
|
||||||
|
|
2021 |
|
2020 |
|
|
Rates |
|
Price/Mix |
|
Volume |
|||||
Segment sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Global |
|
$ |
509.6 |
|
$ |
429.3 |
|
|
19 |
% |
|
3 |
% |
|
16 |
% |
Foodservice |
|
|
320.0 |
|
|
175.8 |
|
|
82 |
% |
|
18 |
% |
|
64 |
% |
Retail |
|
|
146.3 |
|
|
201.9 |
|
|
(28 |
%) |
|
2 |
% |
|
(30 |
%) |
Other |
|
|
31.6 |
|
|
39.9 |
|
|
(21 |
%) |
|
5 |
% |
|
(26 |
%) |
|
|
$ |
1,007.5 |
|
$ |
846.9 |
|
|
19 |
% |
|
6 |
% |
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Segment product contribution margin (1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Global |
|
$ |
56.4 |
|
$ |
33.5 |
|
|
68 |
% |
|
|
|
|
||
Foodservice |
|
|
96.3 |
|
|
42.5 |
|
|
127 |
% |
|
|
|
|
||
Retail |
|
|
21.2 |
|
|
31.4 |
|
|
(32 |
%) |
|
|
|
|
||
Other |
|
|
15.4 |
|
|
(1.9 |
) |
|
N/M |
|
|
|
|
|
||
|
|
|
189.3 |
|
|
105.5 |
|
|
79 |
% |
|
|
|
|
||
Add: Advertising and promotion expenses |
|
|
8.7 |
|
|
5.6 |
|
|
55 |
% |
|
|
|
|
||
Gross profit |
|
$ |
198.0 |
|
$ |
111.1 |
|
|
78 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Fifty-Two
|
|
Fifty-Three
|
|
Year-Over- |
|
|
|
|
|||||
|
|
May 30, |
|
May 31, |
|
Year Growth |
|
|
|
|
|||||
|
|
2021 |
|
2020 |
|
Rates |
|
Price/Mix |
|
Volume |
|||||
Segment sales |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Global |
|
$ |
1,911.5 |
|
$ |
1,973.6 |
|
(3 |
%) |
|
0 |
% |
|
(3 |
%) |
Foodservice |
|
|
1,017.3 |
|
|
1,069.1 |
|
(5 |
%) |
|
7 |
% |
|
(12 |
%) |
Retail |
|
|
603.4 |
|
|
595.5 |
|
1 |
% |
|
5 |
% |
|
(4 |
%) |
Other |
|
|
138.7 |
|
|
154.2 |
|
(10 |
%) |
|
4 |
% |
|
(14 |
%) |
|
|
$ |
3,670.9 |
|
$ |
3,792.4 |
|
(3 |
%) |
|
3 |
% |
|
(6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Segment product contribution margin (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Global |
|
$ |
306.2 |
|
$ |
374.5 |
|
(18 |
%) |
|
|
|
|
||
Foodservice |
|
|
340.0 |
|
|
356.0 |
|
(4 |
%) |
|
|
|
|
||
Retail |
|
|
120.2 |
|
|
117.6 |
|
2 |
% |
|
|
|
|
||
Other |
|
|
47.8 |
|
|
24.1 |
|
98 |
% |
|
|
|
|
||
|
|
|
814.2 |
|
|
872.2 |
|
(7 |
%) |
|
|
|
|
||
Add: Advertising and promotion expenses |
|
|
17.8 |
|
|
23.0 |
|
(23 |
%) |
|
|
|
|
||
Gross profit |
|
$ |
832.0 |
|
$ |
895.2 |
|
(7 |
%) |
|
|
|
|
____________________
(1) | Product contribution margin is one of the primary measures reported to the Company’s chief operating decision maker for purposes of allocating resources to the Company’s segments and assessing their performance. Product contribution margin represents net sales less cost of sales and advertising and promotion expenses. Product contribution margin includes advertising and promotion expenses because those expenses are directly associated with the performance of the Company’s segments. Product contribution margin, when presented on a consolidated basis, is a non-GAAP financial measure. See “Non-GAAP Financial Measures” in this press release for a description of non-GAAP financial measures and the table above for a reconciliation of product contribution margin on a consolidated basis to gross profit. |
|
Lamb Weston Holdings, Inc. |
Reconciliation of Non-GAAP Financial Measures |
(dollars in millions, except share data) |
There were no items impacting comparability during the thirteen and fifty-two weeks ended May 30, 2021, or the fourteen weeks ended May 31, 2020. The item impacting comparability for the fifty-three weeks ended May 31, 2020, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fifty-Three weeks Ended May 31, 2020 |
||||||||||||||||
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
||||||
|
|
Income |
|
|
|
Income |
|
Method |
|
|
|
|
||||||
|
|
From |
|
Interest |
|
Tax |
|
Investment |
|
|
|
Diluted |
||||||
|
|
Operations |
|
Expense |
|
Expense (1) |
|
Earnings |
|
Net Income |
|
EPS |
||||||
As reported |
|
$ |
556.9 |
|
$ |
108.0 |
|
$ |
112.3 |
|
$ |
29.3 |
|
$ |
365.9 |
|
$ |
2.49 |
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on withdrawal from multiemployer pension plan |
|
|
— |
|
|
— |
|
|
0.6 |
|
|
2.6 |
|
|
2.0 |
|
|
0.01 |
Total items impacting comparability |
|
|
— |
|
|
— |
|
|
0.6 |
|
|
2.6 |
|
|
2.0 |
|
|
0.01 |
Adjusted (2) |
|
$ |
556.9 |
|
$ |
108.0 |
|
$ |
112.9 |
|
$ |
31.9 |
|
$ |
367.9 |
|
$ |
2.50 |
___________________
(1) | Income tax expense is calculated as the ratio of income tax expense to pre-tax income, inclusive of equity method investment earnings. Items impacting comparability are tax effected at the marginal rate based on the applicable tax jurisdiction. |
|
|
|
|
(2) |
Adjusted income tax expense, equity method investment earnings, net income, and diluted earnings per share are non-GAAP financial measures. Management excludes items impacting comparability between periods as it believes these items are not necessarily reflective of the ongoing operations of Lamb Weston. These non-GAAP financial measures provide a means to evaluate the performance of Lamb Weston on an ongoing basis using the same measures that are frequently used by the Company’s management and assist in providing a meaningful comparison between periods. See also “Non-GAAP Financial Measures” in this press release. |
Lamb Weston Holdings, Inc. |
||||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
||||||||||||||||
(dollars in millions) |
||||||||||||||||
To supplement the financial information included in this press release, the Company has presented Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures, which are non-GAAP financial measures. The following table reconciles net income (loss) to Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures. |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Thirteen Weeks
|
|
Fourteen Weeks
|
|
Fifty-Two
|
|
Fifty-Three
|
||||||||
|
|
May 30, |
|
May 31, |
|
May 30, |
|
May 31, |
||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net income (loss) |
|
$ |
65.5 |
|
|
$ |
(1.6 |
) |
|
$ |
317.8 |
|
|
$ |
365.9 |
|
Equity method investment (earnings) loss |
|
|
(9.6 |
) |
|
|
6.1 |
|
|
|
(51.8 |
) |
|
|
(29.3 |
) |
Interest expense, net |
|
|
28.7 |
|
|
|
29.2 |
|
|
|
118.3 |
|
|
|
108.0 |
|
Income tax expense (benefit) |
|
|
14.3 |
|
|
|
(2.8 |
) |
|
|
90.5 |
|
|
|
112.3 |
|
Income from operations |
|
|
98.9 |
|
|
|
30.9 |
|
|
|
474.8 |
|
|
|
556.9 |
|
Depreciation and amortization |
|
|
44.2 |
|
|
|
45.2 |
|
|
|
182.7 |
|
|
|
177.8 |
|
Adjusted EBITDA (1) |
|
|
143.1 |
|
|
|
76.1 |
|
|
|
657.5 |
|
|
|
734.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unconsolidated Joint Ventures (2) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity method investment earnings (loss) |
|
|
9.6 |
|
|
|
(6.1 |
) |
|
|
51.8 |
|
|
|
29.3 |
|
Interest expense, income tax expense, and depreciation and |
|
|
|
|
|
|
|
|
|
|
|
|
||||
amortization included in equity method investment earnings |
|
|
13.6 |
|
|
|
8.3 |
|
|
|
39.1 |
|
|
|
33.2 |
|
Items impacting comparability |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss on withdrawal from multiemployer pension plan |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.6 |
|
Add: Adjusted EBITDA from unconsolidated joint ventures |
|
|
23.2 |
|
|
|
2.2 |
|
|
|
90.9 |
|
|
|
65.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA including unconsolidated joint ventures (1) |
|
$ |
166.3 |
|
|
$ |
78.3 |
|
|
$ |
748.4 |
|
|
$ |
799.8 |
|
___________________
(1) | Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures are non-GAAP financial measures. Lamb Weston presents these measures because the Company believes they provide a means to evaluate the performance of the Company on an ongoing basis using the same measure frequently used by the Company’s management and assist in providing a meaningful comparison between periods. Any analysis of non-GAAP financial measures should be done only in conjunction with results presented in accordance with GAAP. These non-GAAP financial measures are not intended to be a substitute for GAAP financial measures and should not be used as such. See also “Non-GAAP Financial Measures” in this press release. |
|
|
|
|
(2) |
Lamb Weston holds equity interests in three potato processing joint ventures, including |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210727005236/en/
FAQ
What were Lamb Weston's fiscal Q4 2021 results for net sales and income?
What is Lamb Weston's outlook for fiscal year 2022?
How did Lamb Weston's full fiscal year 2021 compare to the previous year?
What challenges does Lamb Weston face in the near term?