SOUTHWEST AIRLINES REPORTS FOURTH QUARTER AND FULL YEAR 2022 RESULTS
Southwest Airlines (NYSE: LUV) reported a fourth-quarter 2022 net loss of $220 million, or $0.37 per diluted share, primarily due to operational disruptions leading to over 16,700 flight cancellations that cost approximately $800 million. Despite this, full-year net income stood at $539 million, with operating revenues reaching record highs of $6.2 billion for Q4 and $23.8 billion for the year. Looking ahead, the airline anticipates a first-quarter 2023 net loss but projects improved booking trends for March 2023. Operating expenses rose significantly, influenced by labor costs and operational challenges, raising concerns for upcoming quarters.
- Full-year 2022 net income of $539 million, or $0.87 per share.
- Record operating revenues of $6.2 billion in Q4 2022, up 7.7% from Q4 2019.
- Liquidity of $13.3 billion, exceeding debt of $8.1 billion.
- Q4 2022 net loss of $220 million due to operational disruptions.
- First-quarter 2023 expected net loss and negative revenue impact estimated at $300 million to $350 million.
- Operating expenses increased by 29.5% compared to Q4 2019.
- Fourth quarter net loss of
, or$220 million loss per diluted share$0.37 - Fourth quarter net loss, excluding special items1, of
, or$226 million loss per diluted share$0.38 - Full year net income of
, or$539 million per diluted share$0.87 - Full year net income, excluding special items, of
, or$723 million per diluted share$1.16 - Record fourth quarter and full year operating revenues of
and$6.2 billion , respectively$23.8 billion - Liquidity2 of
, well in excess of debt outstanding of$13.3 billion $8.1 billion
"With regard to the operational disruptions, I am deeply sorry for the impact to our Employees and Customers. We have swiftly taken steps to bolster our operational resilience and are undergoing a detailed review of the December events. In addition, our Board of Directors has established an Operations Review Committee that is working with the Company's Management to help oversee the Company's response. As part of our efforts, we are also conducting a third-party review of the December events and are reexamining the priority of technology and other investments planned in 2023.
"Based on current revenue and cost trends, we currently expect a first quarter 2023 net loss. However, we are encouraged by current booking trends in
Guidance and Outlook
The following tables introduce or update selected financial guidance for first quarter and full year 2023, as applicable:
1Q 2023 Estimation | Previous estimation | ||||||||||||||||||||||||
Operating revenue, year-over-year | Up | Not provided | |||||||||||||||||||||||
ASMs (a), year-over-year | Up ~ | No change | |||||||||||||||||||||||
Economic fuel costs per gallon1,3 | |||||||||||||||||||||||||
Fuel hedging premium expense per gallon | No change | ||||||||||||||||||||||||
Fuel hedging cash settlement gains per gallon | No change | ||||||||||||||||||||||||
ASMs per gallon (fuel efficiency) | 78 to 80 | Not provided | |||||||||||||||||||||||
CASM-X (b), year-over-year4 | Up | Flat to up | |||||||||||||||||||||||
Scheduled debt repayments (millions) (c) | |||||||||||||||||||||||||
Interest expense (millions) | No change | ||||||||||||||||||||||||
2023 Estimation | Previous estimation | ||||||||||||||||||||||||
ASMs, year-over-year | Up | Up ~ | |||||||||||||||||||||||
Economic fuel costs per gallon1,3 | |||||||||||||||||||||||||
Fuel hedging premium expense per gallon | No change | ||||||||||||||||||||||||
Fuel hedging cash settlement gains per gallon | |||||||||||||||||||||||||
CASM-X, year-over-year4 | Down | Down | |||||||||||||||||||||||
Scheduled debt repayments (millions) (c) | |||||||||||||||||||||||||
Interest expense (millions) | No change | ||||||||||||||||||||||||
Aircraft (d) | 843 | 841 | |||||||||||||||||||||||
Effective tax rate | Not provided | ||||||||||||||||||||||||
Capital spending (billions) (e) | No change |
(a) Available seat miles (ASMs, or capacity). The Company's flight schedule is currently published for sale through |
(b) Operating expenses per available seat mile, excluding fuel and oil expense, special items, and profitsharing. |
(c) The Company expects to retire approximately |
(d) Aircraft on property, end of period. The Company ended 2022 with 770 Boeing 737 aircraft. The Company continues to estimate approximately 100 Boeing 737 aircraft deliveries in 2023, including 30 737-8 (-8) aircraft deliveries expected in first quarter 2023. The Company continues to expect to retire 27 737-700 (-700) aircraft in 2023, including 5 -700 retirements in first quarter 2023. As a result of receiving two additional -8 deliveries in fourth quarter 2022, as compared with the Company's previous estimation, the Company now expects to end 2023 with 843 aircraft, compared with its previous guidance of 841 aircraft. The delivery schedule for the 737-7 (-7) is dependent on the |
(e) Represents the Company's current estimate, which continues to assume approximately 100 737 aircraft deliveries and |
Revenue Results and Outlook:
- Record fourth quarter 2022 operating revenues of
, a 7.7 percent increase compared with fourth quarter 2019$6.2 billion - Record full year 2022 operating revenues of
, a 6.2 percent increase compared with full year 2019$23.8 billion - Fourth quarter 2022 operating revenues per available seat mile (RASM, or unit revenues) increased 14.9 percent driven primarily by record fourth quarter passenger yields, which increased 10.6 percent, coupled with a load factor increase of 0.4 points, all compared with fourth quarter 2019
- Fourth quarter 2022 managed business revenues were down 20 percent compared with fourth quarter 2019
While the Company's fourth quarter 2022 operating revenues were negatively impacted by approximately
Thus far in
Fuel Costs and Outlook:
- Fourth quarter 2022 fuel costs were
per gallon1—in line with previous guidance—and included$3.18 per gallon in premium expense and$0.03 per gallon in favorable cash settlements from fuel derivative contracts$0.35 - Full year 2022 fuel costs were
per gallon1—in line with previous guidance—and included$3.07 per gallon in premium expense and$0.04 per gallon in favorable cash settlements from fuel derivative contracts$0.49 - Fourth quarter 2022 fuel efficiency improved 2.0 percent compared with fourth quarter 2019 due to more Boeing 737-8 aircraft, the Company's most fuel-efficient aircraft, as a percentage of its total fleet
- As of
January 20, 2023 , the fair market value of the Company's fuel derivative contracts settling in 2023 and 2024 was an asset of$561 million
The Company's multi-year fuel hedging program continues to provide insurance against spikes in energy prices and significantly offset the market price increase, year-over-year, in jet fuel in fourth quarter and full year 2022. The Company's current fuel derivative contracts contain a combination of instruments based in West Texas Intermediate and Brent crude oil. The economic fuel price per gallon sensitivities3 provided in the table below assume the relationship between Brent crude oil and refined products based on market prices as of January 20, 2023.
Estimated economic fuel price per gallon, | |||||||||
Average Brent Crude Oil | 1Q 2023 | 2023 | |||||||
Current Market (a) | |||||||||
Fair market value | |||||||||
Estimated premium costs |
(a) Brent crude oil average market prices as of |
In addition, the Company is providing its maximum percentage of estimated fuel consumption5 covered by fuel derivative contracts in the following table:
Period | Maximum fuel hedged percentage (a) | |||||||||||
2023 | 50 % | |||||||||||
2024 | 39 % |
(a) Based on the Company's current available seat mile plans. The Company is currently 56 percent hedged in first quarter 2023, 51 percent hedged in second quarter 2023, and 47 percent hedged in second half 2023. |
Non-Fuel Costs and Outlook:
- Fourth quarter 2022 operating expenses of
, a 29.5 percent increase compared with fourth quarter 2019$6.6 billion - Fourth quarter 2022 operating expenses, excluding fuel and oil expense, special items, and profitsharing, increased 35.9 percent compared with fourth quarter 2019
- Fourth quarter 2022 CASM-X increased 44.9 percent compared with fourth quarter 2019
- Full year 2022 CASM-X increased 22.1 percent compared with full year 2019
- Accrued
of profitsharing expense for 2022 for the benefit of Employees$127 million
The significant increase in fourth quarter 2022 CASM-X, compared with fourth quarter 2019, was largely due to the negative financial impacts of the
The Company continues to experience year-over-year inflationary and other cost pressures in first quarter 2023, in particular from higher labor rates and accruals for all Employee work groups, as well as higher rate estimates for benefits and airport costs. The Company currently expects its first quarter 2023 CASM-X to increase in the range of 2 percent to 4 percent, year-over-year—approximately two points higher than its previous guidance of flat to up 2 percent, year-over year. Half of the two-point increase is attributable to a continuation of premium pay in
The Company currently expects its full year 2023 CASM-X to decrease in the range of 6 percent to 8 percent, year-over-year—approximately five points lower than its previous guidance to decrease in the range of 1 percent to 3 percent, year-over-year. The vast majority of the five-point decrease in 2023 is due to the year-over-year impact from lower fourth quarter 2022 available seat miles and higher fourth quarter 2022 operating expenses than expected—both attributable to the
Fourth quarter 2022 net interest expense, which is included in Other expenses, decreased
Capacity, Fleet, and Capital Spending:
The Company's full year 2022 capacity decreased 5.6 percent, compared with full year 2019, which was roughly one point lower than previous guidance of down 4.5 percent, due to flight cancellations from the
The Company received 33 Boeing 737-8 aircraft during fourth quarter 2022, including two additional -8 aircraft deliveries than previously planned, for a total of 68 -8 aircraft deliveries in 2022, compared with previous guidance of 66. The Company ended 2022 with 770 aircraft, which reflects 26 -700 aircraft retirements, including five retirements in fourth quarter. Due to Boeing's supply chain challenges and the current status of the -7 certification, the Company did not receive all 114 contractually scheduled 737 deliveries in 2022. The Company expects the remaining 46 contractual undelivered aircraft to shift into future years. Based on continued discussions with Boeing regarding the pace of expected deliveries, the Company continues to estimate it will receive approximately 100 737 aircraft deliveries in 2023, which differs from its contractual order book displayed in the table below. During first quarter 2023, the Company expects to receive approximately 30 -8 aircraft deliveries. The Company continues to expect to retire 27 -700 aircraft in 2023, including five -700 retirements in first quarter. As a result of the two additional -8 deliveries in fourth quarter 2022, the Company now expects to end 2023 with 843 aircraft, compared with its previous guidance of 841 aircraft.
The Company's full year 2022 capital expenditures were
Since the Company's previous Investor Day disclosure on
Current 737 Contractual Order Book as of | ||||||||||||||||||||||
The Boeing Company | ||||||||||||||||||||||
-7 Firm Orders | -8 Firm Orders | -7 or -8 Options | Total | |||||||||||||||||||
2023 | 31 | 105 | — | 136 | (c) | |||||||||||||||||
2024 | 51 | — | 35 | 86 | ||||||||||||||||||
2025 | 30 | — | 56 | 86 | ||||||||||||||||||
2026 | 30 | 15 | 40 | 85 | ||||||||||||||||||
2027 | 15 | 15 | 6 | 36 | ||||||||||||||||||
2028 | 15 | 15 | — | 30 | ||||||||||||||||||
2029 | 20 | 30 | — | 50 | ||||||||||||||||||
2030 | — | 55 | — | 55 | ||||||||||||||||||
2031 | — | — | — | — | ||||||||||||||||||
192 | (a) | 235 | (b) | 137 | 564 |
(a) The delivery timing for the -7 is dependent on the |
(b) The Company has flexibility to designate firm orders or options as -7s or -8s, upon written advance notification as stated in the contract. |
(c) The Company has included the remaining 46 of its 2022 contractual undelivered aircraft (14 -7s and 32 -8s) within its 2023 contractual commitments. Due to Boeing's supply chain challenges and the current status of the -7 certification, the Company currently estimates approximately 100 737 aircraft deliveries in 2023. The 2023 contractual detail is as follows: |
The Boeing Company | |||||||||||||||||||||||
-7 | -8 | Total | |||||||||||||||||||||
2022 Contractual Deliveries Remaining | 14 | 32 | 46 | ||||||||||||||||||||
2023 Contractual Deliveries | 17 | 73 | 90 | ||||||||||||||||||||
2023 Contractual Total | 31 | 105 | 136 |
Previous 737 Contractual Order Book as of | ||||||||||||||||||||||
The Boeing Company | ||||||||||||||||||||||
-7 Firm Orders | -8 Firm Orders | -7 or -8 Options | Total | |||||||||||||||||||
2022 | 14 | 100 | — | 114 | ||||||||||||||||||
2023 | 21 | 69 | — | 90 | ||||||||||||||||||
2024 | 41 | — | 45 | 86 | ||||||||||||||||||
2025 | 30 | — | 56 | 86 | ||||||||||||||||||
2026 | 30 | 15 | 40 | 85 | ||||||||||||||||||
2027 | 15 | 15 | 6 | 36 | ||||||||||||||||||
2028 | 15 | 15 | — | 30 | ||||||||||||||||||
2029 | 20 | 30 | — | 50 | ||||||||||||||||||
2030 | — | 55 | — | 55 | ||||||||||||||||||
2031 | — | — | — | — | ||||||||||||||||||
186 | 299 | 147 | 632 |
(a) The 'Previous 737 Contractual Order Book' is for reference and comparative purposes only. It should no longer be relied upon. See 'Current 737 Contractual Order Book' for the Company's current aircraft order book. |
Liquidity and Capital Deployment:
- The Company ended 2022 with
in cash and short-term investments and a fully available revolving credit line of$12.3 billion $1.0 billion - The Company had a net cash position6 of
, and adjusted debt7 to invested capital8 (leverage)9 of 47 percent as of$4.2 billion December 31, 2022 - The Company paid
during fourth quarter 2022 to retire debt and finance lease obligations, including the maturity of its$611 million 2.75% Notes due$300 million November 2022 ; the retirement of in principal related to a lease buyout transaction; the extinguishment of$191 million in principal of various unsecured notes for a cash payment of$103 million ; and$104 million in scheduled debt payments$16 million - The Company paid
during full year 2022 to retire a total of$3.1 billion in principal of debt and finance lease obligations, compared with its previous guidance of$2.9 billion , due to the early repayment of fourth quarter 2022 extinguishments noted above$2.6 billion
Awards and Recognitions:
- Named to FORTUNE's list of World's Most Admired Companies for 2022; ranked #28
- #1 Marketing Carrier in Customer Satisfaction per the
U.S. Department of Transportation 10 - Named Loyalty Program of the Year for Rapid Rewards Program and recognized for providing the Best Loyalty Credit Card by the 2022 Freddie Awards; Received the 2022 Freddie Awards title of Best Customer Service
- Named the top domestic airline for customer service by the 2022 Elliot Readers' Choice Customer Service Awards
- Named a Top 100 Company in 2022 by
BetterInvesting Magazine - Ranked #2 in the Best Airlines for 2022 list by The Points Guy
- Named to Glassdoor's Best Places to Work list in 2022 for the 13th consecutive year
- Named to the Best Employers for Diversity 2022 list by Forbes
- Designated a 2022
Military Friendly Company by Viqtory - Named as A Best Place To Work For LGBTQ+ Equality in 2022 from the
Human Rights Campaign Foundation - Designated one of the Best Companies for Latinos to Work 2022 by
Latino Leaders Magazine - Named a Best Place to Work for Disability Inclusion after achieving a top score on Disability:IN's 2022 Disability Equality Index
Environmental, Social, and Governance (ESG):
- Published the Company's annual integrated corporate social responsibility and environmental sustainability report—the Southwest Airlines One Report—a comprehensive, integrated report that includes information on the Company's Citizenship efforts and key topics including People, Performance, and Planet, along with reporting guided by the Global Reporting Initiatives (GRI) Standards,
Sustainability Accounting Standards Board (SASB), and United Nations Sustainable Development Goals (UNSDG) frameworks - Published the Southwest Airlines Diversity, Equity, & Inclusion Report (DEI), a companion piece to the One Report. This comprehensive report is focused on the Company's current DEI priorities and path forward
- Published an Environmental Policy Statement to guide the Company's meaningful steps to address its environmental impact
- Announced an investment into SAFFiRE Renewables, LLC (SAFFiRE), a company formed by
D3MAX, LLC , as part of aDepartment of Energy (DOE) backed project to develop and produce scalable sustainable aviation fuel (SAF). Funded with aDOE grant matched by the Company's investment, SAFFiRE is expected to utilize technology developed by theDOE's National Renewable Energy Laboratory to convert corn stover, a widely available feedstock in theU.S. , into renewable ethanol that then would be upgraded into SAF - Brought sustainable aviation fuel (SAF) to
Oakland International Airport (OAK) in August 2022—the first airline to bring SAF to OAK - Launched additional opportunities for Southwest® Business Customers to support and advance sustainability initiatives within their corporate travel portfolios
- Reached agreement with 4AIR to offer corporate Customers participating in the Company's SAF Beta Program with independently verified assurance for the Scope 3 emission reduction rights associated with their support of expanding SAF in the Company's operations
- Joined forces with academic, technology, and nonprofit partners to launch the
Contrail Impact Task Force . The cross-sectoral task force was established to explore the formation and mitigation of persistent condensation trails, or "contrails," that might affect the climate impact of some flights - Purchased offsets equivalent to the carbon emissions generated by the Company's Employee business11 and charitable12 travel for 202113
- Expanded the Company's Repurpose with Purpose program to include a new partner—the
Tropical Agricultural and Higher Education Center (CATIE). CATIE aims to promote a route to achieveInclusive Green Development , through the construction of human capital, and institutional strengthening for research, development, and external projection - Donated more than
in transportation to 76 grant recipients through the carrier's Medical Transportation Grant Program$4 million - Announced
Angelo State University (ASU) andTexas Southern University (TSU) as university partners in the airline's First Officer development and recruitment program: Destination 225°. ASU is aHispanic-Serving Institution inSan Angelo, Texas , and TSU is the firstHistorically Black College or University (HBCU) to join Destination 225° which provides a pathway for qualified collegiate aviators to join the Southwest Team as professional Pilots. In addition, announcedAdvanced Airlines and SkyWest Airlines as Destination 225° program partners - The 2022-2023 school year marks the 25th anniversary of the
Southwest Airlines Adopt-A-Pilot program, which has inspired thousands of fifth-grade students across the country through fun, STEM-centered activities, and experiments since 1997 - Awarded 15 scholarships for a total commitment of
over four years to the 2022 Southwest Airlines Scholarship Program recipients$260,000 - Launched a SAF website page describing the Company's SAF efforts, including its SAF Policy
- Launched a Partners website page dedicated to highlighting key organizations the Company is partnering with to advance environmental sustainability
- Visit southwest.com/citizenship for details about the Company's ongoing ESG efforts
Fourth Quarter and Full Year 2022 Supplemental Financial Results |
The Company believes certain 2022 measures compared with 2019 are also relevant due to the significant impacts in 2020 and 2021 from the pandemic. Therefore, the below supplemental information is provided for reference. |
As reported | ||||||||||||||||||||||||||||||||||
Three months ended | Year ended | |||||||||||||||||||||||||||||||||
(in millions, except per share and unit costs) | 2022 | 2019 | Percent | 2022 | 2019 | Percent | ||||||||||||||||||||||||||||
Net income | $ | (220) | $ | 514 | n.m. | $ | 539 | $ | 2,300 | (76.6) | ||||||||||||||||||||||||
Net income per share, diluted | $ | (0.37) | $ | 0.98 | n.m. | $ | 0.87 | $ | 4.27 | (79.6) | ||||||||||||||||||||||||
Operating revenues | $ | 6,172 | $ | 5,729 | 7.7 | $ | 23,814 | $ | 22,428 | 6.2 | ||||||||||||||||||||||||
Operating expenses | $ | 6,558 | $ | 5,064 | 29.5 | $ | 22,797 | $ | 19,471 | 17.1 | ||||||||||||||||||||||||
Operating expenses, excluding Fuel and oil expense | $ | 4,973 | $ | 3,959 | 25.6 | $ | 16,822 | $ | 15,124 | 11.2 | ||||||||||||||||||||||||
Operating expenses, excluding Fuel and oil expense and profitsharing | $ | 5,022 | $ | 3,695 | 35.9 | $ | 16,695 | $ | 14,457 | 15.5 | ||||||||||||||||||||||||
RASM (cents) | 16.46 | 14.32 | 14.9 | 16.04 | 14.26 | 12.5 | ||||||||||||||||||||||||||||
Passenger revenue yield per RPM (cents) | 17.70 | 16.00 | 10.6 | 17.29 | 15.82 | 9.3 | ||||||||||||||||||||||||||||
CASM (cents) | 17.49 | 12.66 | 38.2 | 15.36 | 12.38 | 24.1 | ||||||||||||||||||||||||||||
CASM, excluding Fuel and oil expense and profitsharing (cents) | 13.39 | 9.24 | 44.9 | 11.25 | 9.19 | 22.4 | ||||||||||||||||||||||||||||
Fuel costs per gallon, including fuel tax | $ | 3.27 | $ | 2.09 | 56.5 | $ | 3.10 | $ | 2.09 | 48.3 | ||||||||||||||||||||||||
Revenue passengers carried (000s) | 32,899 | 34,299 | (4.1) | 126,586 | 134,056 | (5.6) | ||||||||||||||||||||||||||||
Available seat miles (ASMs) | 37,490 | 40,004 | (6.3) | 148,467 | 157,254 | (5.6) | ||||||||||||||||||||||||||||
Load factor | 83.5 | % | 83.1 | % | 0.4 pts. | 83.4 | % | 83.5 | % | (0.1) pts. | ||||||||||||||||||||||||
Active fulltime equivalent Employees | 66,656 | 60,767 | 9.7 | 66,656 | 60,767 | 9.7 | ||||||||||||||||||||||||||||
Adjusted for special items | ||||||||||||||||||||||||||||||||||
Three months ended | Year ended | |||||||||||||||||||||||||||||||||
(in millions, except per share and unit costs) | 2022 | 2019 | Percent Change | 2022 | 2019 | Percent | ||||||||||||||||||||||||||||
Net income (loss) | $ | (226) | $ | 514 | n.m. | $ | 723 | $ | 2,300 | (68.6) | ||||||||||||||||||||||||
Net income (loss) per share, diluted | $ | (0.38) | $ | 0.98 | n.m. | $ | 1.16 | $ | 4.27 | (72.8) | ||||||||||||||||||||||||
Operating revenues | $ | 6,172 | $ | 5,729 | 7.7 | $ | 23,814 | $ | 22,428 | 6.2 | ||||||||||||||||||||||||
Operating expenses | $ | 6,516 | $ | 5,064 | 28.7 | $ | 22,694 | $ | 19,471 | 16.6 | ||||||||||||||||||||||||
Operating expenses, excluding Fuel and oil expense | $ | 4,973 | $ | 3,959 | 25.6 | $ | 16,787 | $ | 15,124 | 11.0 | ||||||||||||||||||||||||
Operating expenses, excluding Fuel and oil expense and profitsharing | $ | 5,022 | $ | 3,695 | 35.9 | $ | 16,660 | $ | 14,457 | 15.2 | ||||||||||||||||||||||||
RASM (cents) | 16.46 | 14.32 | 14.9 | 16.04 | 14.26 | 12.5 | ||||||||||||||||||||||||||||
Passenger revenue yield per RPM (cents) | 17.70 | 16.00 | 10.6 | 17.29 | 15.82 | 9.3 | ||||||||||||||||||||||||||||
CASM (cents) | 17.38 | 12.66 | 37.3 | 15.29 | 12.38 | 23.5 | ||||||||||||||||||||||||||||
CASM, excluding Fuel and oil expense and profitsharing (cents) | 13.39 | 9.24 | 44.9 | 11.22 | 9.19 | 22.1 | ||||||||||||||||||||||||||||
Fuel costs per gallon, including fuel tax (economic) | $ | 3.18 | $ | 2.09 | 52.2 | $ | 3.07 | $ | 2.09 | 46.9 | ||||||||||||||||||||||||
Revenue passengers carried (000s) | 32,899 | 34,299 | (4.1) | 126,586 | 134,056 | (5.6) | ||||||||||||||||||||||||||||
Available seat miles (ASMs) | 37,490 | 40,004 | (6.3) | 148,467 | 157,254 | (5.6) | ||||||||||||||||||||||||||||
Load factor | 83.5 | % | 83.1 | % | 0.4 pts. | 83.4 | % | 83.5 | % | (0.1) pts. | ||||||||||||||||||||||||
Active fulltime equivalent Employees | 66,656 | 60,767 | 9.7 pts. | 66,656 | 60,767 | 9.7 pts. |
Conference Call
The Company will discuss its fourth quarter and full year 2022 results on a conference call at
Footnotes
1See Note Regarding Use of Non-GAAP Financial Measures for additional information on special items. In addition, information regarding special items and economic results is included in the accompanying table Reconciliation of Reported Amounts to Non-GAAP Items (also referred to as "excluding special items"). |
2Includes |
3Based on the Company's existing fuel derivative contracts and market prices as of |
4Projections do not reflect the potential impact of fuel and oil expense, special items, and profitsharing because the Company cannot reliably predict or estimate those items or expenses or their impact to its financial statements in future periods, especially considering the significant volatility of the fuel and oil expense line item. Accordingly, the Company believes a reconciliation of non-GAAP financial measures to the equivalent GAAP financial measures for these projected results is not meaningful or available without unreasonable effort. |
5The Company's maximum fuel hedged percentage is calculated using the maximum number of gallons that are covered by derivative contracts divided by the Company's estimate of total fuel gallons to be consumed for each respective period. The Company's maximum number of gallons that are covered by derivative contracts may be at different strike prices and at strike prices materially higher than the current market prices. The volume of gallons covered by derivative contracts that ultimately get exercised in any given period may vary significantly from the volumes used to calculate the Company's maximum fuel hedged percentages, as market prices and the Company's fuel consumption fluctuate. |
6Net cash position is calculated as the sum of cash and cash equivalents and short-term investments, less the sum of short-term and long-term debt. |
7Adjusted debt is calculated as the sum of short-term debt of |
8Invested capital is calculated as adjusted debt7 of |
9Leverage is calculated as adjusted debt7 of |
10The |
11Company Non-Revenue Must Ride (NRMR) flights, inclusive of all Frontline and Headquarters Employees' work-related travel, including deadheading Employees. This excludes flights flown on other airlines. |
12E-passes donated to national and local charitable partners and programs. |
13The funds used to purchase the 2021 offsets came from the |
Cautionary Statement Regarding Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Specific forward-looking statements include, without limitation, statements related to (i) the Company's estimates of the number of, and financial and operational effects of, the flight cancellations; (ii) the Company's expectations regarding its operational resilience; (iii) the Company's financial and operational outlook, expectations, goals, plans, and projected results of operations, including factors and assumptions underlying the Company's expectations and projections; (iv) the Company's intention to regain its reputation for operational excellence; (v) the Company's plans and expectations with respect to capacity and capacity additions, including factors and assumptions underlying the Company's expectations and projections; (vi) the Company's expectations with respect to fuel costs, hedging gains, and fuel efficiency, and the Company's related management of risks associated with changing jet fuel prices, including factors underlying the Company's expectations; (vii) the Company's plans, estimates, and assumptions related to repayment of debt obligations, interest expense, effective tax rate, and capital spending, including factors and assumptions underlying the Company's expectations and projections; (viii) the Company's plans, expectations, and goals regarding its fleet and fleet delivery schedule, including fleet utilization and factors and assumptions underlying the Company's plans and expectations; (ix) the Company's expectations regarding passenger demand, bookings, and yields, including with respect to managed business travel; (x) expected redemption amounts associated with gestures of goodwill to Customers; (xi) the Company's labor plans and expectations; (xii) the Company's 2023 hiring plans and expectations; and (xiii) the Company's network plans and expectations, including with respect to restoring its network and adding breadth and depth in existing markets. These forward-looking statements are based on the Company's current estimates, intentions, beliefs, expectations, goals, strategies, and projections for the future and are not guarantees of future performance. Forward-looking statements involve risks, uncertainties, assumptions, and other factors that are difficult to predict and that could cause actual results to vary materially from those expressed in or indicated by them. Factors include, among others, (i) the number and amount of Customer reimbursement requests received and granted by the Company; (ii) the emergence of additional costs or effects associated with the cancelled flights, including litigation, government investigation and actions, and internal actions; (iii) the Company's ability to timely and effectively implement, transition, and maintain the necessary information technology systems and infrastructure to support its operations and initiatives; (iv) the Company's dependence on its workforce, including its ability to employ sufficient numbers of qualified Employees to effectively and efficiently maintain its operations; (v) the impact of fears or actual outbreaks of diseases, extreme or severe weather and natural disasters, actions of competitors (including, without limitation, pricing, scheduling, capacity, and network decisions, and consolidation and alliance activities), consumer perception, economic conditions, fears of terrorism or war, socio-demographic trends, and other factors beyond the Company's control, on consumer behavior and the Company's results of operations and business decisions, plans, strategies, and results; (vi) the Company's dependence on Boeing with respect to the Company's aircraft deliveries, fleet and capacity plans, operations, strategies, and goals; (vii) the impact of fuel price changes, fuel price volatility, volatility of commodities used by the Company for hedging jet fuel, and any changes to the Company's fuel hedging strategies and positions, on the Company's business plans and results of operations; (viii) the Company's dependence on Boeing and the
Condensed Consolidated Statement of Income (Loss) (in millions, except per share amounts) (unaudited) | ||||||||||||||||||||||||||||||||
Three months ended | Year ended | |||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||
2022 | 2021 | Percent | 2022 | 2021 | Percent | |||||||||||||||||||||||||||
OPERATING REVENUES: | ||||||||||||||||||||||||||||||||
Passenger | $ | 5,541 | $ | 4,557 | 21.6 | $ | 21,408 | $ | 14,066 | 52.2 | ||||||||||||||||||||||
Freight | 43 | 47 | (8.5) | 177 | 187 | (5.3) | ||||||||||||||||||||||||||
Other | 588 | 447 | 31.5 | 2,229 | 1,537 | 45.0 | ||||||||||||||||||||||||||
Total operating revenues | 6,172 | 5,051 | 22.2 | 23,814 | 15,790 | 50.8 | ||||||||||||||||||||||||||
OPERATING EXPENSES, NET: | ||||||||||||||||||||||||||||||||
Salaries, wages, and benefits | 2,605 | 2,225 | 17.1 | 9,376 | 7,743 | 21.1 | ||||||||||||||||||||||||||
Payroll support and voluntary Employee programs, net | — | 3 | n.m. | — | (2,960) | n.m. | ||||||||||||||||||||||||||
Fuel and oil | 1,585 | 1,049 | 51.1 | 5,975 | 3,310 | 80.5 | ||||||||||||||||||||||||||
Maintenance materials and repairs | 228 | 208 | 9.6 | 852 | 854 | (0.2) | ||||||||||||||||||||||||||
Landing fees and airport rentals | 380 | 364 | 4.4 | 1,508 | 1,456 | 3.6 | ||||||||||||||||||||||||||
Depreciation and amortization | 367 | 323 | 13.6 | 1,351 | 1,272 | 6.2 | ||||||||||||||||||||||||||
Other operating expenses | 1,393 | 684 | 103.7 | 3,735 | 2,394 | 56.0 | ||||||||||||||||||||||||||
Total operating expenses, net | 6,558 | 4,856 | 35.0 | 22,797 | 14,069 | 62.0 | ||||||||||||||||||||||||||
OPERATING INCOME (LOSS) | (386) | 195 | n.m. | 1,017 | 1,721 | (40.9) | ||||||||||||||||||||||||||
OTHER EXPENSES (INCOME): | ||||||||||||||||||||||||||||||||
Interest expense | 68 | 123 | (44.7) | 340 | 467 | (27.2) | ||||||||||||||||||||||||||
Capitalized interest | (8) | (9) | (11.1) | (39) | (36) | 8.3 | ||||||||||||||||||||||||||
Interest income | (116) | (7) | n.m. | (217) | (13) | n.m. | ||||||||||||||||||||||||||
Loss on extinguishment of debt | 1 | 15 | (93.3) | 193 | 28 | n.m. | ||||||||||||||||||||||||||
Other (gains) losses, net | (45) | (5) | n.m. | 12 | (50) | n.m. | ||||||||||||||||||||||||||
Total other expenses (income) | (100) | 117 | n.m. | 289 | 396 | (27.0) | ||||||||||||||||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES | (286) | 78 | n.m. | 728 | 1,325 | (45.1) | ||||||||||||||||||||||||||
PROVISION (BENEFIT) FOR INCOME TAXES | (66) | 10 | n.m. | 189 | 348 | (45.7) | ||||||||||||||||||||||||||
NET INCOME (LOSS) | $ | (220) | $ | 68 | n.m. | $ | 539 | $ | 977 | (44.8) | ||||||||||||||||||||||
NET INCOME (LOSS) PER SHARE: | ||||||||||||||||||||||||||||||||
Basic | $ | (0.37) | $ | 0.11 | n.m. | $ | 0.91 | $ | 1.65 | (44.9) | ||||||||||||||||||||||
Diluted | $ | (0.37) | $ | 0.11 | n.m. | $ | 0.87 | $ | 1.61 | (45.7) | ||||||||||||||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: | ||||||||||||||||||||||||||||||||
Basic | 594 | 592 | 0.3 | 593 | 592 | 0.2 | ||||||||||||||||||||||||||
Diluted | 594 | 603 | (1.5) | 642 | 609 | 5.4 |
Reconciliation of Reported Amounts to Non-GAAP Items (excluding special items) (See Note Regarding Use of Non-GAAP Financial Measures) (in millions, except per share amounts) (unaudited) | ||||||||||||||||||||||||||||||||
Three months ended | Year ended | |||||||||||||||||||||||||||||||
2022 | 2021 | Percent | 2022 | 2021 | Percent | |||||||||||||||||||||||||||
Fuel and oil expense, unhedged | $ | 1,701 | $ | 1,086 | $ | 6,780 | $ | 3,350 | ||||||||||||||||||||||||
Add: Premium cost of fuel contracts designated as hedges | 26 | 14 | 105 | 57 | ||||||||||||||||||||||||||||
Deduct: Fuel hedge gains included in Fuel and oil expense, net | (142) | (51) | (910) | (97) | ||||||||||||||||||||||||||||
Fuel and oil expense, as reported | $ | 1,585 | $ | 1,049 | $ | 5,975 | $ | 3,310 | ||||||||||||||||||||||||
Add (Deduct): Fuel hedge contracts settling in the current period, but for which losses (gains) were reclassified from AOCI | (28) | (11) | (40) | 8 | ||||||||||||||||||||||||||||
Add (Deduct): Premium cost of fuel contracts not designated as hedges | (14) | 11 | (28) | 43 | ||||||||||||||||||||||||||||
Fuel and oil expense, excluding special items (economic) | $ | 1,543 | $ | 1,049 | 47.1 | $ | 5,907 | $ | 3,361 | 75.8 | ||||||||||||||||||||||
Total operating expenses, net, as reported | $ | 6,558 | $ | 4,856 | $ | 22,797 | $ | 14,069 | ||||||||||||||||||||||||
Add (Deduct): Payroll support and voluntary Employee programs, net | — | (3) | — | 2,960 | ||||||||||||||||||||||||||||
Add (Deduct): Fuel hedge contracts settling in the current period, but for which losses (gains) were reclassified from AOCI | (28) | (11) | (40) | 8 | ||||||||||||||||||||||||||||
Add: Interest rate swap agreements terminated in a prior period, but for which losses were reclassified from AOCI | — | 1 | — | 3 | ||||||||||||||||||||||||||||
Add (Deduct): Premium cost of fuel contracts not designated as hedges | (14) | 11 | (28) | 43 | ||||||||||||||||||||||||||||
Deduct: Impairment of long-lived assets | — | (12) | (35) | (12) | ||||||||||||||||||||||||||||
Total operating expenses, excluding special items | $ | 6,516 | $ | 4,842 | 34.6 | $ | 22,694 | $ | 17,071 | 32.9 | ||||||||||||||||||||||
Deduct: Fuel and oil expense, excluding special items (economic) | (1,543) | (1,049) | (5,907) | (3,361) | ||||||||||||||||||||||||||||
Operating expenses, excluding Fuel and oil expense and special items | $ | 4,973 | $ | 3,793 | 31.1 | $ | 16,787 | $ | 13,710 | 22.4 | ||||||||||||||||||||||
Add (Deduct): Profitsharing expense | 49 | (43) | (127) | (230) | ||||||||||||||||||||||||||||
Operating expenses, excluding Fuel and oil expense, special items, and profitsharing | $ | 5,022 | $ | 3,750 | 33.9 | $ | 16,660 | $ | 13,480 | 23.6 | ||||||||||||||||||||||
Operating income (loss), as reported | $ | (386) | $ | 195 | $ | 1,017 | $ | 1,721 | ||||||||||||||||||||||||
Add (Deduct): Payroll support and voluntary Employee programs, net | — | 3 | — | (2,960) | ||||||||||||||||||||||||||||
Add (Deduct): Fuel hedge contracts settling in the current period, but for which losses (gains) were reclassified from AOCI | 28 | 11 | 40 | (8) | ||||||||||||||||||||||||||||
Deduct: Interest rate swap agreements terminated in a prior period, but for which losses were reclassified from AOCI | — | (1) | — | (3) | ||||||||||||||||||||||||||||
Add (Deduct): Premium cost of fuel contracts not designated as hedges | 14 | (11) | 28 | (43) | ||||||||||||||||||||||||||||
Add: Impairment of long-lived assets | — | 12 | 35 | 12 | ||||||||||||||||||||||||||||
Operating income (loss), excluding special items | $ | (344) | $ | 209 | n.m. | $ | 1,120 | $ | (1,281) | n.m. | ||||||||||||||||||||||
Other (gains) losses, net, as reported | $ | (45) | $ | (5) | $ | 12 | $ | (50) | ||||||||||||||||||||||||
Add: Mark-to-market impact from fuel contracts settling in current and future periods | 17 | 1 | 41 | 7 | ||||||||||||||||||||||||||||
Add (Deduct): Premium cost of fuel contracts not designated as hedges | 14 | (11) | 28 | (43) | ||||||||||||||||||||||||||||
Add (Deduct): Unrealized mark-to-market adjustment on available for sale securities | 3 | — | (4) | — | ||||||||||||||||||||||||||||
Other (gains) losses, net, excluding special items | $ | (11) | $ | (15) | (26.7) | $ | 77 | $ | (86) | n.m. | ||||||||||||||||||||||
Income (loss) before income taxes, as reported | $ | (286) | $ | 78 | $ | 728 | $ | 1,325 | ||||||||||||||||||||||||
Add (Deduct): Payroll support and voluntary Employee programs, net | — | 3 | — | (2,960) | ||||||||||||||||||||||||||||
Add (Deduct): Fuel hedge contracts settling in the current period, but for which losses (gains) were reclassified from AOCI | 28 | 11 | 40 | (8) | ||||||||||||||||||||||||||||
Deduct: Interest rate swap agreements terminated in a prior period, but for which losses were reclassified from AOCI | — | (1) | — | (3) | ||||||||||||||||||||||||||||
Add: Impairment of long-lived assets | — | 12 | 35 | 12 | ||||||||||||||||||||||||||||
Deduct: Mark-to-market impact from fuel contracts settling in current and future periods | (17) | (1) | (41) | (7) | ||||||||||||||||||||||||||||
Add (Deduct): Unrealized mark-to-market adjustment on available for sale securities | (3) | — | 4 | — | ||||||||||||||||||||||||||||
Add: Loss on extinguishment of debt | 1 | 15 | 193 | 28 | ||||||||||||||||||||||||||||
Income (loss) before income taxes, excluding special items | $ | (277) | $ | 117 | n.m. | $ | 959 | $ | (1,613) | n.m. | ||||||||||||||||||||||
Provision (benefit) for income taxes, as reported | $ | (66) | $ | 10 | $ | 189 | $ | 348 | ||||||||||||||||||||||||
Add (Deduct): Net income (loss) tax impact of fuel and special items (a) | 15 | 22 | 47 | (690) | ||||||||||||||||||||||||||||
Provision (benefit) for income taxes, net, excluding special items | $ | (51) | $ | 32 | n.m. | $ | 236 | $ | (342) | n.m. | ||||||||||||||||||||||
Net income (loss), as reported | $ | (220) | $ | 68 | $ | 539 | $ | 977 | ||||||||||||||||||||||||
Add (Deduct): Payroll support and voluntary Employee programs, net | — | 3 | — | (2,960) | ||||||||||||||||||||||||||||
Add (Deduct): Fuel hedge contracts settling in the current period, but for which losses (gains) were reclassified from AOCI | 28 | 11 | 40 | (8) | ||||||||||||||||||||||||||||
Deduct: Interest rate swap agreements terminated in a prior period, but for which losses were reclassified from AOCI | (17) | (1) | — | (3) | ||||||||||||||||||||||||||||
Add: Impairment of long-lived assets | — | 12 | 35 | 12 | ||||||||||||||||||||||||||||
Deduct: Mark-to-market impact from fuel contracts settling in current and future periods | — | (1) | (41) | (7) | ||||||||||||||||||||||||||||
Add: Loss on extinguishment of debt | 1 | 15 | 193 | 28 | ||||||||||||||||||||||||||||
Add (Deduct): Unrealized mark-to-market adjustment on available for sale securities | (3) | — | 4 | — | ||||||||||||||||||||||||||||
Add (Deduct): Net income (loss) tax impact of fuel and special items (a) | (15) | (22) | (47) | 690 | ||||||||||||||||||||||||||||
Net income (loss), excluding special items | $ | (226) | $ | 85 | n.m. | $ | 723 | $ | (1,271) | n.m. | ||||||||||||||||||||||
Net income (loss) per share, diluted, as reported | $ | (0.37) | $ | 0.11 | $ | 0.87 | $ | 1.61 | ||||||||||||||||||||||||
Add (Deduct): Impact of special items | (0.01) | 0.05 | 0.36 | (4.80) | ||||||||||||||||||||||||||||
Add (Deduct): Net impact of net income (loss) above from fuel contracts divided by dilutive shares | 0.02 | 0.02 | — | (0.02) | ||||||||||||||||||||||||||||
Add (Deduct): Net income (loss) tax impact of special items (a) | (0.02) | (0.04) | (0.07) | 1.12 | ||||||||||||||||||||||||||||
Deduct: GAAP to Non-GAAP diluted weighted average shares difference (b) | — | — | — | (0.06) | ||||||||||||||||||||||||||||
Net income (loss) per share, diluted, excluding special items | $ | (0.38) | $ | 0.14 | n.m. | $ | 1.16 | $ | (2.15) | n.m. |
(a) Tax amounts for each individual special item are calculated at the Company's effective rate for the applicable period and totaled in this line item. |
(b) Adjustment related to GAAP and Non-GAAP diluted weighted average shares difference, due to the Company being in a Net income position on a GAAP basis versus a Net loss position on a Non-GAAP basis for the year ended |
Comparative Consolidated Operating Statistics (unaudited) | ||||||||||||||||||||||||||||||||||||
Three months ended | Year ended | |||||||||||||||||||||||||||||||||||
Percent | Percent | |||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||
Revenue passengers carried (000s) | 32,899 | 29,425 | 11.8 | 126,586 | 99,111 | 27.7 | ||||||||||||||||||||||||||||||
Enplaned passengers (000s) | 40,536 | 36,017 | 12.5 | 156,982 | 123,264 | 27.4 | ||||||||||||||||||||||||||||||
Revenue passenger miles (RPMs) (in millions) (a) | 31,303 | 29,713 | 5.4 | 123,843 | 103,562 | 19.6 | ||||||||||||||||||||||||||||||
Available seat miles (ASMs) (in millions) (b) | 37,490 | 36,690 | 2.2 | 148,467 | 132,006 | 12.5 | ||||||||||||||||||||||||||||||
Load factor (c) | 83.5 | % | 81.0 | % | 2.5 pts. | 83.4 | % | 78.5 | % | 4.9 pts. | ||||||||||||||||||||||||||
Average length of passenger haul (miles) | 952 | 1,010 | (5.7) | 978 | 1,045 | (6.4) | ||||||||||||||||||||||||||||||
Average aircraft stage length (miles) | 713 | 782 | (8.8) | 728 | 790 | (7.8) | ||||||||||||||||||||||||||||||
Trips flown | 332,402 | 299,481 | 11.0 | 1,298,219 | 1,066,934 | 21.7 | ||||||||||||||||||||||||||||||
Seats flown (000s) (d) | 52,000 | 46,409 | 12.0 | 201,913 | 165,580 | 21.9 | ||||||||||||||||||||||||||||||
Seats per trip (e) | 156.4 | 155.0 | 0.9 | 155.5 | 155.2 | 0.2 | ||||||||||||||||||||||||||||||
Average passenger fare | $ | 168.42 | $ | 154.88 | 8.7 | $ | 169.12 | $ | 141.92 | 19.2 | ||||||||||||||||||||||||||
Passenger revenue yield per RPM (cents) (f) | 17.70 | 15.34 | 15.4 | 17.29 | 13.58 | 27.3 | ||||||||||||||||||||||||||||||
RASM (cents) (g) | 16.46 | 13.77 | 19.5 | 16.04 | 11.96 | 34.1 | ||||||||||||||||||||||||||||||
PRASM (cents) (h) | 14.78 | 12.42 | 19.0 | 14.42 | 10.66 | 35.3 | ||||||||||||||||||||||||||||||
CASM (cents) (i) | 17.49 | 13.24 | 32.1 | 15.36 | 10.66 | 44.1 | ||||||||||||||||||||||||||||||
CASM, excluding Fuel and oil expense (cents) | 13.26 | 10.38 | 27.7 | 11.33 | 8.15 | 39.0 | ||||||||||||||||||||||||||||||
CASM, excluding special items (cents) | 17.38 | 13.20 | 31.7 | 15.29 | 12.93 | 18.3 | ||||||||||||||||||||||||||||||
CASM, excluding Fuel and oil expense and special items (cents) | 13.26 | 10.34 | 28.2 | 11.31 | 10.39 | 8.9 | ||||||||||||||||||||||||||||||
CASM, excluding Fuel and oil expense, special items, and profitsharing expense (cents) | 13.39 | 10.22 | 31.0 | 11.22 | 10.21 | 9.9 | ||||||||||||||||||||||||||||||
Fuel costs per gallon, including fuel tax (unhedged) | $ | 3.50 | $ | 2.33 | 50.2 | $ | 3.52 | $ | 2.00 | 76.0 | ||||||||||||||||||||||||||
Fuel costs per gallon, including fuel tax | $ | 3.27 | $ | 2.25 | 45.3 | $ | 3.10 | $ | 1.98 | 56.6 | ||||||||||||||||||||||||||
Fuel costs per gallon, including fuel tax (economic) | $ | 3.18 | $ | 2.25 | 41.3 | $ | 3.07 | $ | 2.01 | 52.7 | ||||||||||||||||||||||||||
Fuel consumed, in gallons (millions) | 484 | 465 | 4.1 | 1,922 | 1,668 | 15.2 | ||||||||||||||||||||||||||||||
Active fulltime equivalent Employees (j) | 66,656 | 55,093 | 21.0 | 66,656 | 55,093 | 21.0 | ||||||||||||||||||||||||||||||
Aircraft at end of period (k) | 770 | 728 | 5.8 | 770 | 728 | 5.8 |
(a) A revenue passenger mile is one paying passenger flown one mile. Also referred to as "traffic," which is a measure of demand for a given period. |
(b) An available seat mile is one seat (empty or full) flown one mile. Also referred to as "capacity," which is a measure of the space available to carry passengers in a given period. |
(c) Revenue passenger miles divided by available seat miles. |
(d) Seats flown is calculated using total number of seats available by aircraft type multiplied by the total trips flown by the same aircraft type during a particular period. |
(e) Seats per trip is calculated by dividing seats flown by trips flown. |
(f) Calculated as passenger revenue divided by revenue passenger miles. Also referred to as "yield," this is the average cost paid by a paying passenger to fly one mile, which is a measure of revenue production and fares. |
(g) RASM (unit revenue) - Operating revenue yield per ASM, calculated as operating revenue divided by available seat miles. Also referred to as "operating unit revenues," this is a measure of operating revenue production based on the total available seat miles flown during a particular period. |
(h) PRASM (Passenger unit revenue) - Passenger revenue yield per ASM, calculated as passenger revenue divided by available seat miles. Also referred to as "passenger unit revenues," this is a measure of passenger revenue production based on the total available seat miles flown during a particular period. |
(i) CASM (unit costs) - Operating expenses per ASM, calculated as operating expenses divided by available seat miles. Also referred to as "unit costs" or "cost per available seat mile," this is the average cost to fly an aircraft seat (empty or full) one mile, which is a measure of cost efficiencies. |
(j) Included less than 250 Employees on Extended Emergency Time Off as of |
(k) Included four and six Boeing 737 Next Generation aircraft in temporary storage as of |
Condensed Consolidated Balance Sheet (in millions) (unaudited) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 9,492 | $ | 12,480 | |||||||
Short-term investments | 2,800 | 3,024 | |||||||||
Accounts and other receivables | 1,040 | 1,357 | |||||||||
Inventories of parts and supplies, at cost | 790 | 537 | |||||||||
Prepaid expenses and other current assets | 686 | 638 | |||||||||
Total current assets | 14,808 | 18,036 | |||||||||
Property and equipment, at cost: | |||||||||||
Flight equipment | 23,725 | 21,226 | |||||||||
Ground property and equipment | 6,855 | 6,342 | |||||||||
Deposits on flight equipment purchase contracts | 376 | — | |||||||||
Assets constructed for others | 28 | 6 | |||||||||
30,984 | 27,574 | ||||||||||
Less allowance for depreciation and amortization | 13,642 | 12,732 | |||||||||
17,342 | 14,842 | ||||||||||
970 | 970 | ||||||||||
Operating lease right-of-use assets | 1,394 | 1,590 | |||||||||
Other assets | 855 | 882 | |||||||||
$ | 35,369 | $ | 36,320 | ||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 2,004 | $ | 1,282 | |||||||
Accrued liabilities | 2,043 | 1,624 | |||||||||
Current operating lease liabilities | 225 | 239 | |||||||||
Air traffic liability | 6,064 | 5,566 | |||||||||
Current maturities of long-term debt | 42 | 453 | |||||||||
Total current liabilities | 10,378 | 9,164 | |||||||||
Long-term debt less current maturities | 8,046 | 10,274 | |||||||||
Air traffic liability - noncurrent | 2,186 | 2,159 | |||||||||
Deferred income taxes | 1,985 | 1,770 | |||||||||
Noncurrent operating lease liabilities | 1,118 | 1,315 | |||||||||
Other noncurrent liabilities | 969 | 1,224 | |||||||||
Stockholders' equity: | |||||||||||
Common stock | 888 | 888 | |||||||||
Capital in excess of par value | 4,037 | 4,224 | |||||||||
Retained earnings | 16,261 | 15,774 | |||||||||
Accumulated other comprehensive income | 344 | 388 | |||||||||
| (10,843) | (10,860) | |||||||||
Total stockholders' equity | 10,687 | 10,414 | |||||||||
$ | 35,369 | $ | 36,320 |
Condensed Consolidated Statement of Cash Flows (in millions) (unaudited) | |||||||||||||||||||||
Three months ended | Year ended | ||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||||||
Net income (loss) | $ | (220) | $ | 68 | $ | 539 | $ | 977 | |||||||||||||
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: | |||||||||||||||||||||
Depreciation and amortization | 367 | 323 | 1,351 | 1,272 | |||||||||||||||||
Impairment of long-lived assets | — | 12 | 35 | 12 | |||||||||||||||||
Unrealized mark-to-market adjustment on available for sale securities | (3) | — | 4 | — | |||||||||||||||||
Unrealized/realized (gain) loss on fuel derivative instruments | (44) | 10 | (56) | (15) | |||||||||||||||||
Deferred income taxes | 32 | (62) | 282 | (21) | |||||||||||||||||
Loss on extinguishment of debt | 1 | 15 | 193 | 28 | |||||||||||||||||
Changes in certain assets and liabilities: | |||||||||||||||||||||
Accounts and other receivables | 259 | 119 | 422 | (701) | |||||||||||||||||
Other assets | (51) | 10 | (66) | 75 | |||||||||||||||||
Accounts payable and accrued liabilities | 500 | 63 | 936 | 38 | |||||||||||||||||
Air traffic liability | (175) | (512) | 525 | 591 | |||||||||||||||||
Other liabilities | (43) | 172 | (334) | (103) | |||||||||||||||||
Cash collateral received from (provided to) derivative counterparties | (28) | 13 | (69) | 141 | |||||||||||||||||
Other, net | (16) | 16 | 28 | 28 | |||||||||||||||||
Net cash provided by operating activities | 579 | 247 | 3,790 | 2,322 | |||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||||||||
Capital expenditures | (1,355) | (180) | (3,924) | (505) | |||||||||||||||||
Assets constructed for others | (9) | (3) | (22) | (6) | |||||||||||||||||
Purchases of short-term investments | (1,379) | (1,325) | (5,592) | (5,824) | |||||||||||||||||
Proceeds from sales of short-term and other investments | 1,810 | 1,325 | 5,792 | 5,071 | |||||||||||||||||
Net cash used in investing activities | (933) | (183) | (3,746) | (1,264) | |||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||||||||
Proceeds from Payroll Support Program loan and warrants | — | — | — | 1,136 | |||||||||||||||||
Proceeds from Employee stock plans | 12 | 12 | 45 | 51 | |||||||||||||||||
Payments of long-term debt and finance lease obligations | (611) | (435) | (2,437) | (612) | |||||||||||||||||
Payments for repurchases and conversions of convertible debt | — | (172) | (648) | (293) | |||||||||||||||||
Other, net | 2 | 31 | 8 | 77 | |||||||||||||||||
Net cash provided by (used in) financing activities | (597) | (564) | (3,032) | 359 | |||||||||||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (951) | (500) | (2,988) | 1,417 | |||||||||||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 10,443 | 12,980 | 12,480 | 11,063 | |||||||||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 9,492 | $ | 12,480 | $ | 9,492 | $ | 12,480 |
NOTE REGARDING USE OF NON-GAAP FINANCIAL MEASURES
The Company's unaudited Condensed Consolidated Financial Statements are prepared in accordance with accounting principles generally accepted in
As a result, the Company also provides financial information in this release that was not prepared in accordance with GAAP and should not be considered as an alternative to the information prepared in accordance with GAAP. The Company provides supplemental non-GAAP financial information (also referred to as "excluding special items"), including results that it refers to as "economic," which the Company's management utilizes to evaluate its ongoing financial performance and the Company believes provides additional insight to investors as supplemental information to its GAAP results. The non-GAAP measures provided that relate to the Company's performance on an economic fuel cost basis include Fuel and oil expense, non-GAAP; Total operating expenses, non-GAAP; Operating expenses, non-GAAP excluding Fuel and oil expense; Operating expenses, non-GAAP excluding Fuel and oil expense and profitsharing; Operating income (loss), non-GAAP; Other (gains) losses, net, non-GAAP; Income (loss) before income taxes, non-GAAP; Provision (benefit) for income taxes, net, non-GAAP; Net income (loss), non-GAAP; and Net income (loss) per share, diluted, non-GAAP. The Company's economic Fuel and oil expense results differ from GAAP results in that they only include the actual cash settlements from fuel hedge contracts - all reflected within Fuel and oil expense in the period of settlement. Thus, Fuel and oil expense on an economic basis has historically been utilized by the Company, as well as some of the other airlines that utilize fuel hedging, as it reflects the Company's actual net cash outlays for fuel during the applicable period, inclusive of settled fuel derivative contracts. Any net premium costs paid related to option contracts that are designated as hedges are reflected as a component of Fuel and oil expense, for both GAAP and non-GAAP (including economic) purposes in the period of contract settlement. The Company believes these economic results provide further insight into the impact of the Company's fuel hedges on its operating performance and liquidity since they exclude the unrealized, noncash adjustments and reclassifications that are recorded in GAAP results in accordance with accounting guidance relating to derivative instruments, and they reflect all cash settlements related to fuel derivative contracts within Fuel and oil expense. This enables the Company's management, as well as investors and analysts, to consistently assess the Company's operating performance on a year-over-year or quarter-over-quarter basis after considering all efforts in place to manage fuel expense. However, because these measures are not determined in accordance with GAAP, such measures are susceptible to varying calculations, and not all companies calculate the measures in the same manner. As a result, the aforementioned measures, as presented, may not be directly comparable to similarly titled measures presented by other companies.
Further information on (i) the Company's fuel hedging program, (ii) the requirements of accounting for derivative instruments, and (iii) the causes of hedge ineffectiveness and/or mark-to-market gains or losses from derivative instruments is included in the Company's Annual Report on Form 10-K for the fiscal year ended
The Company's GAAP results in the applicable periods may include other charges or benefits that are also deemed "special items" that the Company believes make its results difficult to compare to prior periods, anticipated future periods, or industry trends. Financial measures identified as non-GAAP (or as excluding special items) have been adjusted to exclude special items. For the periods presented, in addition to the items discussed above, special items include:
- Proceeds related to the Payroll Support programs, which were used to pay a portion of Employee salaries, wages, and benefits;
- Charges and adjustments to previously accrued amounts related to the Company's extended leave programs;
- Adjustments for prior period losses reclassified from Accumulated other comprehensive income (loss) ("AOCI") associated with forward-starting interest rate swap agreements that were terminated in prior periods related to twelve -8 aircraft leases;
- Noncash impairment charges, primarily associated with adjustments to the salvage values for previously retired airframes;
- Unrealized mark-to-market adjustment associated with certain available for sale securities; and
- Losses associated with the partial extinguishment of the Company's convertible notes and early prepayment of debt.
In third quarter 2022, management determined that presentation within its income statement would be enhanced by classification of Loss on extinguishment of debt as a separate line item, rather than its prior presentation where it was included as a component of Other (gains) losses, net. Such losses are incurred as a result of opportunistic decisions made by the Company to prepay portions of its debt, most of which was taken on during the pandemic in order to provide liquidity during the prolonged downturn in air travel. Due to the nature of these losses, which are difficult to accurately predict, and due to the fact that they are not representative of the Company's day-to-day airline operating performance, the Company has included such amounts as special items and thus excluded them from certain of its non-GAAP measures in the accompanying reconciliations.
Because management believes special items can distort the trends associated with the Company's ongoing performance as an airline, the Company believes that evaluation of its financial performance can be enhanced by a supplemental presentation of results that exclude the impact of special items in order to enhance consistency and comparativeness with results in prior periods that do not include such items and as a basis for evaluating operating results in future periods. The following measures are often provided, excluding special items, and utilized by the Company's management, analysts, and investors to enhance comparability of year-over-year results, as well as to industry trends: Fuel and oil expense, non-GAAP; Total operating expenses, non-GAAP; Operating expenses, non-GAAP excluding Fuel and oil expense; Operating expenses, non-GAAP excluding Fuel and oil expense and profitsharing; Operating income (loss), non-GAAP; Other (gains) losses, net, non-GAAP; Income (loss) before income taxes, non-GAAP; Provision (benefit) for income taxes, net, non-GAAP; Net income (loss), non-GAAP; and Net income (loss) per share, diluted, non-GAAP.
SW-QFS
View original content:https://www.prnewswire.com/news-releases/southwest-airlines-reports-fourth-quarter-and-full-year-2022-results-301731161.html
SOURCE
FAQ
What were Southwest Airlines' Q4 2022 financial results?
How did operational disruptions affect Southwest Airlines in Q4 2022?
What is Southwest Airlines' forecast for Q1 2023?
What are Southwest Airlines' full-year 2022 net income figures?