LINKBANCORP, Inc. Announces Fourth Quarter 2023 and Full Year 2023 Financial Results
- Successful completion of the merger with Partners Bancorp
- Increased total assets, deposits, and loans
- Expansion of net interest margin and noninterest income
- Strong asset quality metrics
- Regulatory capital ratios well in excess of minimums
- Net loss of $13.2 million for the fourth quarter of 2023
- Dilution in tangible book value per share due to the merger
- Financial results for the fourth quarter of 2023 may not be directly comparable to prior reported periods
Insights
The reported net loss by LINKBANCORP, Inc. following its merger with Partners Bancorp is a significant development for stakeholders, reflecting both the costs associated with such strategic moves and the potential for future earnings growth. The one-time expenses totaling approximately $19.2 million pre-tax related to the merger are substantial, yet they are not unexpected in the context of a transformational merger. Investors often scrutinize these costs as they can dilute earnings in the short term, but they also look for the long-term strategic benefits that may arise from increased market presence and operational synergies.
The increase in total assets, deposits and loans signifies a substantial growth in the company's scale, which could lead to improved profitability through economies of scale and a more diversified loan portfolio. However, the tangible book value per share dilution is a concern, as it reflects the immediate impact of the merger on shareholders' equity. The management's anticipation of future earnings per share and capital accretion will be critical to watch in upcoming quarters.
Furthermore, the expansion of the net interest margin from 2.89% to 3.55% is a positive indicator of the bank's improved profitability post-merger. This increase suggests that LINKBANCORP is effectively managing its interest-earning assets and liabilities, which is crucial in the current environment of fluctuating interest rates. The sale of a portion of the acquired securities portfolio and the reduction of FHLB borrowings are strategic moves that appear to have contributed positively to the net interest margin.
The merger between LINKBANCORP and Partners Bancorp has significantly reshaped the company's market position, creating a larger Mid-Atlantic community banking entity. The strategic expansion into new geographical areas such as Maryland, Delaware, Virginia and New Jersey could open up new customer segments and revenue streams. The increased scale may provide a competitive advantage in attracting larger clients and participating in more significant financing deals.
However, the banking industry is highly competitive and the success of such mergers often hinges on the seamless integration of the entities involved. The reported successful conversion to LINKBANK's core operating system shortly after the merger's completion is a positive sign that the integration process is being managed effectively. This is crucial for maintaining customer service levels and operational efficiency. The cost-saving initiatives and right-sizing of the organizational structure will be essential to monitor, as they will play a pivotal role in achieving the projected benefits of the merger and driving shareholder value.
It's also important to consider the broader economic context. The banking sector is sensitive to changes in interest rates and economic conditions. As such, LINKBANCORP's performance in the upcoming periods will likely be influenced by these external factors, in addition to the internal efficiencies and growth resulting from the merger.
The use of the acquisition method of accounting in the merger between LINKBANCORP and Partners Bancorp is a standard practice under GAAP for business combinations, where one entity is identified as the acquirer. Recording the assets and liabilities at fair value is crucial for providing transparency to investors regarding the financial impact of the merger. The goodwill of $21.0 million reflects the premium paid over the fair value of net assets acquired, which is common in mergers and acquisitions when the acquirer anticipates synergistic benefits.
The fair value adjustments to the acquired loan portfolio, resulting in a significant discount due to rising interest rates, are noteworthy. These adjustments are expected to accrete through income over time, providing potential future benefits to earnings. However, these benefits are contingent upon the successful management of the loan portfolio and continued creditworthiness of borrowers, especially in an environment of potentially increasing interest rates.
Regulatory capital ratios are another critical aspect post-merger, with the Bank's ratios remaining well above the minimum requirements for being considered 'well capitalized.' This is reassuring for stakeholders, indicating that the Bank maintains a strong capital buffer post-merger, which is essential for absorbing potential losses and supporting future growth.
Fourth quarter 2023 results include the impact of the Partners Merger and include
Reported results prior to the fourth quarter of 2023 reflect legacy LINKBANCORP results only.
Fourth Quarter 2023 Highlights
- The Company successfully completed a transformational merger of equals with Partners Bancorp, the parent company of The Bank of Delmarva and Virginia Partners Bank, which closed on November 30, 2023. Both The Bank of Delmarva and Virginia Partners Bank were merged into LINKBANK. The conversion to LINKBANK's core operating system was successfully completed on December 4, 2023.
- Total assets increased to
at December 31, 2023, compared to$2.66 billion at September 30, 2023 and$1.26 billion at December 31, 2022.$1.16 billion - Total deposits increased to
at December 31, 2023 from$2.30 billion at September 30, 2023 and$1.04 billion at December 31, 2022.$946.8 million - Total loans increased to
at December 31, 2023 compared to$2.24 billion at September 30, 2023 and$978.9 million at December 31, 2022.$927.9 million - Net interest margin expanded from
2.89% for the third quarter of 2023 to3.55% for the fourth quarter of 2023.
1 | See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure. |
The fourth quarter results do not represent a full quarter of comparable combined earnings given the Merger with Partners was completed on November 30, 2023.
"2023 was a transformational year for LINKBANCORP. Our merger with Partners Bancorp established a premier Mid-Atlantic community banking franchise committed to positively impacting communities across the markets we serve," said Andrew Samuel, Chief Executive Officer of LINKBANCORP. "We believe our increased scale and presence in growing and diverse markets will drive profitable growth and shareholder value. Promptly after the closing of the merger, we successfully converted legacy Bank of Delmarva and Virginia Partners Bank accounts to LINKBANK's core system. Additionally, we have right-sized our pro forma organizational structure and commenced various cost-saving initiatives that we expect will ensure we achieve the projected benefits of the merger. While merger-related expenses and accounting adjustments negatively impacted fourth quarter and 2023 earnings, we are pleased with our core operating results. We are very grateful to each of our employees who have performed at a high level during this period, providing exceptional service to clients and their colleagues as together we navigated these critical transitions."
Merger with Partners Bancorp
Partners Bancorp merged with and into LINKBANCORP and The Bank of Delmarva and Virginia Partners Bank each merged with and into LINKBANK, effective November 30, 2023. The acquisition method of accounting was used to account for the transaction with the Company as the acquirer. The Company recorded the assets and liabilities of Partners at their respective fair values as of November 30, 2023. The transaction was valued at approximately
As a result of the Merger, the Company added
The Company's tangible common equity ratio at December 31, 2023 was
The Company incurred expenses of
The Company's financial results for any periods ended prior to November 30, 2023 reflect LINKBANCORP results only on a standalone basis. As a result of this factor and the Merger-related expenses incurred, the Company's financial results for the fourth quarter of 2023 may not be directly comparable to prior reported periods.
1 | See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure. |
Income Statement
Net interest income before the provision for credit losses for the fourth quarter of 2023 increased to
Noninterest income increased quarter over quarter to
Noninterest expense for the fourth quarter of 2023 increased to
Balance Sheet
Total assets were
Total loans increased
Year-over-year, loans increased
Cash and cash equivalents increased to
Deposits at December 31, 2023 totaled
Shareholders' equity increased from
1 | See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure. |
Asset Quality
In the fourth quarter of 2023, the Company recorded a provision for credit losses, calculated under the CECL model, of
Asset quality metrics remain strong. As of December 31, 2023, the Company's non-performing assets were
The allowance for credit losses-loans was
Capital
The Bank's regulatory capital ratios were well in excess of regulatory minimums to be considered "well capitalized" as of December 31, 2023. The Bank's Total Capital Ratio and Tier 1 Capital Ratio was
1 | See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure. |
ABOUT LINKBANCORP, Inc.
LINKBANCORP, Inc. was formed in 2018 with a mission to positively impact lives through community banking. Its subsidiary bank, LINKBANK, is a
Forward Looking Statements
This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of current or historical fact and involve substantial risks and uncertainties. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions can be used to identify forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements include, but are not limited to the following: costs or difficulties associated with newly developed or acquired operations; risks related to the integration of the merger with Partners; changes in general economic trends, including inflation and changes in interest rates; increased competition; changes in consumer demand for financial services; our ability to control costs and expenses; adverse developments in borrower industries and, in particular, declines in real estate values; changes in and compliance with federal and state laws that regulate our business and capital levels; our ability to raise capital as needed; and the effects of any cybersecurity breaches. The Company does not undertake, and specifically disclaims, any obligation to publicly revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law. Accordingly, you should not place undue reliance on forward-looking statements.
LB-E
LB-D
LINKBANCORP, Inc. and Subsidiaries | ||||||||||
Consolidated Balance Sheet (Unaudited) | ||||||||||
December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | ||||||
(In Thousands, except share and per share data) | ||||||||||
ASSETS | ||||||||||
Noninterest-bearing cash equivalents | $ 11,663 | $ 5,447 | $ 4,736 | $ 4,545 | $ 4,209 | |||||
Interest-bearing deposits with other institutions | 66,000 | 62,532 | 118,438 | 47,190 | 25,802 | |||||
Cash and cash equivalents | 77,663 | 67,979 | 123,174 | 51,735 | 30,011 | |||||
Certificates of deposit with other banks | — | 249 | 498 | 745 | 5,623 | |||||
Securities available for sale, at fair value | 115,490 | 78,779 | 83,620 | 86,804 | 78,813 | |||||
Securities held to maturity, net of allowance for credit losses | 36,223 | 37,266 | 38,220 | 38,986 | 31,822 | |||||
Loans receivable, gross | 2,241,533 | 978,912 | 969,533 | 945,371 | 927,871 | |||||
Allowance for credit losses - loans | (23,767) | (9,964) | (10,228) | (10,526) | (4,666) | |||||
Loans receivable, net | 2,217,766 | 968,948 | 959,305 | 934,845 | 923,205 | |||||
Investments in restricted bank stock | 5,066 | 3,107 | 5,544 | 4,134 | 3,377 | |||||
Premises and equipment, net | 22,507 | 6,414 | 6,292 | 6,497 | 6,743 | |||||
Right-of-use asset – premises | 15,597 | 9,727 | 9,896 | 10,058 | 10,219 | |||||
Bank-owned life insurance | 48,847 | 24,732 | 24,554 | 24,384 | 19,244 | |||||
Goodwill | 56,838 | 35,842 | 35,842 | 35,842 | 35,842 | |||||
Other intangible assets, net | 25,733 | 873 | 932 | 991 | 1,052 | |||||
Deferred tax asset | 20,682 | 6,880 | 6,571 | 6,749 | 5,619 | |||||
Accrued interest receivable and other assets | 22,023 | 14,899 | 14,024 | 12,188 | 12,084 | |||||
TOTAL ASSETS | $ 2,664,436 | $ 1,255,695 | $ 1,308,472 | $ 1,213,958 | $ 1,163,654 | |||||
LIABILITIES | ||||||||||
Deposits: | ||||||||||
Demand, noninterest bearing | $ 655,953 | $ 210,404 | $ 240,729 | $ 204,495 | $ 192,773 | |||||
Interest bearing | 1,642,520 | 831,368 | 794,113 | 780,003 | 753,999 | |||||
Total deposits | 2,298,473 | 1,041,772 | 1,034,842 | 984,498 | 946,772 | |||||
Other Borrowings | 10,500 | 15,000 | 74,899 | 31,250 | 20,938 | |||||
Subordinated Debt | 61,444 | 40,354 | 40,398 | 40,441 | 40,484 | |||||
Lease Liabilities | 16,464 | 9,728 | 9,896 | 10,058 | 10,219 | |||||
Accrued interest payable and other liabilities | 11,952 | 7,490 | 5,985 | 6,130 | 6,688 | |||||
TOTAL LIABILITIES | 2,398,833 | 1,114,344 | 1,166,020 | 1,072,377 | 1,025,101 | |||||
SHAREHOLDERS' EQUITY | ||||||||||
Preferred stock | — | — | — | — | — | |||||
Common stock | 373 | 162 | 162 | 250 | 149 | |||||
Surplus | 263,306 | 127,856 | 127,818 | 127,659 | 117,709 | |||||
Retained earnings | 4,650 | 19,062 | 19,039 | 18,911 | 27,100 | |||||
Accumulated other comprehensive loss | (3,209) | (5,729) | (4,567) | (5,239) | (6,405) | |||||
Total equity attributable to parent | 265,120 | 141,351 | 142,452 | 141,581 | 138,553 | |||||
Noncontrolling interest in consolidated subsidiary | 483 | — | — | — | — | |||||
TOTAL SHAREHOLDERS' EQUITY | 265,603 | 141,351 | 142,452 | 141,581 | 138,553 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 2,664,436 | $ 1,255,695 | $ 1,308,472 | $ 1,213,958 | $ 1,163,654 | |||||
Common shares outstanding | 37,340,700 | 16,235,871 | 16,228,440 | 16,221,692 | 14,939,640 |
LINKBANCORP, Inc. and Subsidiaries | |||||||||||
Consolidated Statements of Operations (Unaudited) | |||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||
12/31/2023 | 9/30/2023 | 12/31/2022 | 12/31/2023 | 12/31/2022 | |||||||
(In Thousands, except share and per share data) | |||||||||||
INTEREST AND DIVIDEND INCOME | |||||||||||
Loans receivable, including fees | $ 21,461 | $ 13,068 | $ 11,109 | $ 58,791 | $ 36,396 | ||||||
Other | 1,642 | 1,710 | 1,097 | 6,407 | 3,868 | ||||||
Total interest and dividend income | 23,103 | 14,778 | 12,206 | 65,198 | 40,264 | ||||||
INTEREST EXPENSE | |||||||||||
Deposits | 7,445 | 5,434 | 2,465 | 22,638 | 5,337 | ||||||
Other Borrowings | 727 | 550 | 335 | 1,923 | 441 | ||||||
Subordinated Debt | 615 | 442 | 421 | 1,926 | 1,501 | ||||||
Total interest expense | 8,787 | 6,426 | 3,221 | 26,487 | 7,279 | ||||||
NET INTEREST INCOME BEFORE PROVISION FOR | 14,316 | 8,352 | 8,985 | 38,711 | 32,985 | ||||||
Provision for (credit to) for credit losses | 9,844 | (349) | 100 | 9,295 | 1,290 | ||||||
NET INTEREST INCOME AFTER PROVISION FOR | 4,472 | 8,701 | 8,885 | 29,416 | 31,695 | ||||||
NONINTEREST INCOME | |||||||||||
Service charges on deposit accounts | 385 | 198 | 188 | 978 | 832 | ||||||
Bank-owned life insurance | 250 | 177 | 116 | 738 | 497 | ||||||
Net realized (losses) gains on the sale of debt securities | — | — | — | (2,370) | 13 | ||||||
Gain on sale of loans | 166 | — | — | 465 | 753 | ||||||
Other | 374 | 505 | 204 | 1,276 | 862 | ||||||
Total noninterest income | 1,175 | 880 | 508 | 1,087 | 2,957 | ||||||
NONINTEREST EXPENSE | |||||||||||
Salaries and employee benefits | 8,262 | 4,193 | 4,612 | 20,612 | 16,224 | ||||||
Occupancy | 911 | 701 | 616 | 3,015 | 2,119 | ||||||
Equipment and data processing | 1,201 | 934 | 751 | 3,720 | 2,609 | ||||||
Professional fees | 536 | 363 | 371 | 1,698 | 1,236 | ||||||
FDIC insurance | 198 | 276 | 157 | 817 | 640 | ||||||
Bank Shares Tax | 323 | 278 | 201 | 1,158 | 786 | ||||||
Merger & system conversion related expenses | 9,496 | 777 | 973 | 11,176 | 973 | ||||||
Other | 1,358 | 472 | 764 | 3,636 | 3,245 | ||||||
Total noninterest expense | 22,285 | 7,994 | 8,445 | 45,832 | 27,832 | ||||||
Income before income tax (benefit) expense | (16,638) | 1,587 | 948 | (15,329) | 6,820 | ||||||
Income tax (benefit) expense | (3,448) | 347 | 252 | (3,168) | 1,222 | ||||||
NET (LOSS) INCOME | $ (13,190) | $ 1,240 | $ 696 | $ (12,161) | $ 5,598 | ||||||
(LOSS) EARNINGS PER SHARE, BASIC | $ (0.57) | $ 0.08 | $ 0.05 | $ (0.68) | $ 0.49 | ||||||
(LOSS) EARNINGS PER SHARE, DILUTED | $ (0.57) | $ 0.08 | $ 0.05 | $ (0.68) | $ 0.49 | ||||||
WEIGHTED-AVERAGE COMMON SHARES | |||||||||||
BASIC | 23,063,202 | 16,235,144 | 14,939,640 | 17,753,914 | 11,310,386 | ||||||
DILUTED | 23,063,202 | 16,235,144 | 14,939,640 | 17,753,914 | 11,310,386 |
LINKBANCORP, Inc. and Subsidiaries | |||||||||
Financial Highlights (Unaudited) | |||||||||
For the Three Months Ended | For the Twelve Months Ended | ||||||||
('Dollars In Thousands) | 12/31/2023 | 9/30/2023 | 12/31/2022 | 12/31/2023 | 12/31/2022 | ||||
Operating Highlights | |||||||||
Net (Loss) Income | $ (13,190) | $ 1,240 | $ 696 | $ (12,161) | $ 5,598 | ||||
Net Interest Income | 14,316 | 8,352 | 8,985 | 38,711 | 32,985 | ||||
Provision for (Credit to) Credit Losses | 9,844 | (349) | 100 | 9,295 | 1,290 | ||||
Non-Interest Income | 1,175 | 880 | 508 | 1,087 | 2,957 | ||||
Non-Interest Expense | 22,285 | 7,994 | 8,445 | 45,832 | 27,832 | ||||
(Loss) Earnings per Share, Basic | (0.57) | 0.08 | 0.05 | (0.68) | 0.49 | ||||
Adjusted Earnings per Share, Basic (2) | 0.09 | 0.11 | 0.10 | 0.35 | 0.56 | ||||
(Loss) Earnings per Share, Diluted | (0.57) | 0.08 | 0.05 | (0.68) | 0.49 | ||||
Adjusted Earnings per Share, Diluted (2) | 0.09 | 0.11 | 0.10 | 0.35 | 0.56 | ||||
Selected Operating Ratios | |||||||||
Net Interest Margin | 3.55 % | 2.89 % | 3.36 % | 3.09 % | 3.39 % | ||||
Annualized Return on Assets ("ROA") | -3.01 % | 0.39 % | 0.24 % | -0.90 % | 0.53 % | ||||
Adjusted ROA2 | 0.45 % | 0.59 % | 0.50 % | 0.46 % | 0.60 % | ||||
Annualized Return on Equity ("ROE") | -28.66 % | 3.46 % | 2.02 % | -8.00 % | 5.22 % | ||||
Adjusted ROE2 | 4.28 % | 5.17 % | 4.24 % | 4.08 % | 5.93 % | ||||
Efficiency Ratio | 143.86 % | 86.59 % | 88.96 % | 115.16 % | 77.44 % | ||||
Adjusted Efficiency Ratio3 | 82.56 % | 78.17 % | 78.71 % | 82.19 % | 74.76 % | ||||
Noninterest Income to Avg. Assets | 0.27 % | 0.28 % | 0.17 % | 0.08 % | 0.28 % | ||||
Noninterest Expense to Avg. Assets | 5.08 % | 2.54 % | 2.90 % | 3.38 % | 2.63 % | ||||
12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | |||||
Financial Condition Data | |||||||||
Total Assets | $ 2,664,436 | $ 1,255,695 | $ 1,308,472 | $ 1,213,958 | $ 1,163,654 | ||||
Loans Receivable, Net | 2,217,766 | 968,948 | 959,305 | 934,845 | 923,205 | ||||
Noninterest-bearing Deposits | 655,953 | 210,404 | 240,729 | 204,495 | 192,773 | ||||
Interest-bearing Deposits | 1,642,520 | 831,368 | 794,113 | 780,003 | 753,999 | ||||
Total Deposits | 2,298,473 | 1,041,772 | 1,034,842 | 984,498 | 946,772 | ||||
Selected Balance Sheet Ratios | |||||||||
Total Capital Ratio1 | 10.75 % | 12.92 % | 13.55 % | 13.53 % | 12.89 % | ||||
Tier 1 Capital Ratio1 | 10.05 % | 12.37 % | 12.94 % | 12.32 % | 12.41 % | ||||
Common Equity Tier 1 Capital Ratio1 | 10.05 % | 12.37 % | 12.94 % | 12.32 % | 12.41 % | ||||
Leverage Ratio1 | 14.26 % | 10.71 % | 10.41 % | 10.78 % | 10.93 % | ||||
Tangible Common Equity to Tangible Assets4 | 7.09 % | 8.58 % | 8.38 % | 8.90 % | 9.02 % | ||||
Tangible Book Value per Share5 | $ 4.90 | $ 6.44 | $ 6.51 | $ 6.46 | $ 6.80 | ||||
Asset Quality Data | |||||||||
Non-performing Assets | $ 9,018 | $ 2,958 | $ 2,856 | $ 2,398 | $ 2,500 | ||||
Non-performing Assets to Total Assets | 0.34 % | 0.24 % | 0.22 % | 0.20 % | 0.21 % | ||||
Non-performing Loans to Total Loans | 0.40 % | 0.30 % | 0.29 % | 0.25 % | 0.27 % | ||||
Allowance for Credit Losses - Loans ("ACLL") | $ 23,767 | $ 9,964 | $ 10,228 | $ 10,526 | $ 4,666 | ||||
ACLL to Total Loans | 1.06 % | 1.02 % | 1.05 % | 1.11 % | 0.50 % | ||||
ACLL to Nonperforming Assets | 263.55 % | 336.85 % | 358.12 % | 438.95 % | 186.64 % | ||||
Net chargeoffs (recoveries) | $ 195 | $ (12) | $ (97) | $ (2) | $ (60) | ||||
(1) - These capital ratios have been calculated using bank-level capital | |||||||||
(2) - This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release. | |||||||||
(3) - The efficiency ratio, as adjusted represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains or losses from securities sales and merger related expenses. This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release. | |||||||||
(4) - We calculate tangible common equity as total shareholders' equity less goodwill and other intangibles, and we calculate tangible assets as total assets less goodwill and other intangibles. This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release. | |||||||||
(5) - We calculate tangible book value per common share as total shareholders' equity less goodwill and other intangibles, divided by the outstanding number of shares of our common stock at the end of the relevant period. Tangible book value per common share is a non-GAAP financial measure, and, as we calculate tangible book value per common share, the most directly comparable GAAP financial measure is book value per common share. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release. |
LINKBANCORP, Inc. and Subsidiaries | ||||||||||||
Net Interest Margin - Quarter-To-Date (Unaudited) | ||||||||||||
For the Three Months Ended December 31, | ||||||||||||
2023 | 2022 | |||||||||||
(Dollars in thousands) | Avg Bal | Interest (2) | Yield/Rate | Avg Bal | Interest (2) | Yield/Rate | ||||||
Int. Earn. Cash | $ 63,572 | $ 405 | 2.53 % | $ 42,925 | $ 227 | 2.10 % | ||||||
Securities | ||||||||||||
Taxable (1) | 88,632 | 951 | 4.26 % | 80,842 | 567 | 2.78 % | ||||||
Tax-Exempt | 38,269 | 362 | 3.75 % | 37,169 | 384 | 4.10 % | ||||||
Total Securities | 126,901 | 1,313 | 4.10 % | 118,011 | 951 | 3.20 % | ||||||
Total Cash Equiv. and Investments | 190,473 | 1,718 | 3.58 % | 160,936 | 1,178 | 2.90 % | ||||||
Total Loans (3) | 1,411,129 | 21,461 | 6.03 % | 899,028 | 11,109 | 4.90 % | ||||||
Total Earning Assets | 1,601,602 | 23,179 | 5.74 % | 1,059,964 | 12,287 | 4.60 % | ||||||
Other Assets | 138,537 | 94,628 | ||||||||||
Total Assets | $ 1,740,139 | $ 1,154,592 | ||||||||||
Interest bearing demand | $ 328,342 | $ 1,746 | 2.11 % | $ 278,816 | $ 808 | 1.15 % | ||||||
Money market demand | 367,821 | 2,287 | 2.47 % | 245,154 | 966 | 1.56 % | ||||||
Time deposits | 348,580 | 3,412 | 3.88 % | 211,090 | 691 | 1.30 % | ||||||
Total Borrowings | 113,492 | 1,342 | 4.69 % | 68,160 | 756 | 4.40 % | ||||||
Total Interest-Bearing Liabilities | 1,158,235 | 8,787 | 3.01 % | 803,220 | 3,221 | 1.59 % | ||||||
Non Int. Bearing Deposits | 371,051 | 199,556 | ||||||||||
Total Cost of Funds | $ 1,529,286 | $ 8,787 | 2.28 % | $ 1,002,776 | $ 3,221 | 1.27 % | ||||||
Other Liabilities | 28,244 | 14,864 | ||||||||||
Total Liabilities | $ 1,557,530 | $ 1,017,640 | ||||||||||
Shareholders' Equity | $ 182,609 | $ 136,952 | ||||||||||
Total Liabilities & Shareholders' Equity | $ 1,740,139 | $ 1,154,592 | ||||||||||
Net Interest Income/Spread (FTE) | 14,392 | 2.73 % | 9,066 | 3.01 % | ||||||||
Tax-Equivalent Basis Adjustment | (76) | (81) | ||||||||||
Net Interest Income | $ 14,316 | $ 8,985 | ||||||||||
Net Interest Margin | 3.55 % | 3.36 % |
(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks. | ||||||||||||
(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table | ||||||||||||
(3) Includes the balances of nonaccrual loans | ||||||||||||
LINKBANCORP, Inc. and Subsidiaries | ||||||||||||
Net Interest Margin - Linked Quarter-To-Date (Unaudited) | ||||||||||||
For the Three Months Ended | ||||||||||||
December 31, 2023 | September 30, 2023 | |||||||||||
(Dollars in thousands) | Avg Bal | Interest (2) | Yield/Rate | Avg Bal | Interest (2) | Yield/Rate | ||||||
Int. Earn. Cash | $ 63,572 | $ 405 | 2.53 % | $ 55,514 | $ 577 | 4.12 % | ||||||
Securities | ||||||||||||
Taxable (1) | 88,632 | 951 | 4.26 % | 82,499 | 833 | 4.01 % | ||||||
Tax-Exempt | 38,269 | 362 | 3.75 % | 38,589 | 378 | 3.89 % | ||||||
Total Securities | 126,901 | 1,313 | 4.10 % | 121,088 | 1,211 | 3.97 % | ||||||
Total Cash Equiv. and Investments | 190,473 | 1,718 | 3.58 % | 176,602 | 1,788 | 4.02 % | ||||||
Total Loans (3) | 1,411,129 | 21,461 | 6.03 % | 971,877 | 13,068 | 5.33 % | ||||||
Total Earning Assets | 1,601,546 | 23,179 | 5.74 % | 1,148,479 | 14,856 | 5.13 % | ||||||
Other Assets | 138,537 | 97,995 | ||||||||||
Total Assets | $ 1,740,139 | $ 1,246,474 | ||||||||||
Interest bearing demand | $ 328,342 | $ 1,746 | 2.11 % | $ 254,725 | $ 1,490 | 2.32 % | ||||||
Money market demand | 367,821 | 2,287 | 2.47 % | 254,849 | 1,827 | 2.84 % | ||||||
Time deposits | 348,580 | 3,412 | 3.88 % | 265,573 | 2,117 | 3.16 % | ||||||
Total Borrowings | 113,492 | 1,342 | 4.69 % | 102,669 | 992 | 3.83 % | ||||||
Total Interest-Bearing Liabilities | 1,158,235 | 8,787 | 3.01 % | 877,816 | 6,426 | 2.90 % | ||||||
Non Int Bearing Deposits | 371,051 | 209,054 | ||||||||||
Total Cost of Funds | $ 1,529,286 | $ 8,787 | 2.28 % | $ 1,086,870 | $ 6,426 | 2.35 % | ||||||
Other Liabilities | 28,244 | 17,230 | ||||||||||
Total Liabilities | $ 1,557,530 | $ 1,104,100 | ||||||||||
Shareholders' Equity | $ 182,609 | $ 142,374 | ||||||||||
Total Liabilities & Shareholders' Equity | $ 1,740,139 | $ 1,246,474 | ||||||||||
Net Interest Income/Spread (FTE) | 14,392 | 2.73 % | 8,430 | 2.23 % | ||||||||
Tax-Equivalent Basis Adjustment | (76) | (78) | ||||||||||
Net Interest Income | $ 14,316 | $ 8,352 | ||||||||||
Net Interest Margin | 3.55 % | 2.89 % |
(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks. | ||||||||||||
(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table | ||||||||||||
(3) Includes the balances of nonaccrual loans |
LINKBANCORP, Inc. and Subsidiaries | ||||||||||||
Net Interest Margin - Year-To-Date (Unaudited) | ||||||||||||
For the Year Ended December 31, | ||||||||||||
2023 | 2022 | |||||||||||
(Dollars in thousands) | Avg Bal | Interest (2) | Yield/Rate | Avg Bal | Interest (2) | Yield/Rate | ||||||
Int. Earn. Cash | $ 55,501 | $ 1,966 | 3.54 % | $ 56,783 | $ 533 | 0.94 % | ||||||
Securities | ||||||||||||
Taxable (1) | 84,860 | 3,260 | 3.84 % | 78,629 | 2,175 | 2.77 % | ||||||
Tax-Exempt | 38,591 | 1,495 | 3.87 % | 40,388 | 1,468 | 3.63 % | ||||||
Total Securities | 123,451 | 4,755 | 3.85 % | 119,017 | 3,643 | 3.06 % | ||||||
Total Cash Equiv. and Investments | 178,952 | 6,721 | 3.76 % | 175,800 | 4,176 | 2.38 % | ||||||
Total Loans (3) | 1,071,864 | 58,791 | 5.48 % | 795,908 | 36,396 | 4.57 % | ||||||
Total Earning Assets | 1,250,816 | 65,512 | 5.24 % | 971,708 | 40,572 | 4.18 % | ||||||
Other Assets | 106,267 | 88,485 | ||||||||||
Total Assets | $ 1,357,083 | $ 1,060,193 | ||||||||||
Interest bearing demand | $ 269,615 | $ 5,684 | 2.11 % | $ 271,681 | $ 1,713 | 0.63 % | ||||||
Money market demand | 278,418 | 7,053 | 2.53 % | 229,979 | 1,911 | 0.83 % | ||||||
Time deposits | 301,101 | 9,901 | 3.29 % | 205,636 | 1,713 | 0.83 % | ||||||
Total Borrowings | 90,468 | 3,849 | 4.25 % | 55,980 | 1,942 | 3.47 % | ||||||
Total Interest-Bearing Liabilities | 939,602 | 26,487 | 2.82 % | 763,276 | 7,279 | 0.95 % | ||||||
Non Int Bearing Deposits | 245,703 | 173,938 | ||||||||||
Total Cost of Funds | $ 1,185,305 | $ 26,487 | 2.23 % | $ 937,214 | $ 7,279 | 0.78 % | ||||||
Other Liabilities | 19,850 | 15,806 | ||||||||||
Total Liabilities | $ 1,205,155 | $ 953,020 | ||||||||||
Shareholders' Equity | $ 151,927 | $ 107,173 | ||||||||||
Total Liabilities & Shareholders' Equity | $ 1,357,083 | $ 1,060,193 | ||||||||||
Net Interest Income/Spread (FTE) | 39,025 | 2.42 % | 33,293 | 3.22 % | ||||||||
Tax-Equivalent Basis Adjustment | (314) | (308) | ||||||||||
Net Interest Income | $ 38,711 | $ 32,985 | ||||||||||
Net Interest Margin | 3.09 % | 3.39 % |
(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks. | ||||||||||||
(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table | ||||||||||||
(3) Includes the balances of nonaccrual loans |
LINKBANCORP, Inc. and Subsidiaries | ||||||||||
Loans Receivable Detail (Unaudited) | ||||||||||
(In Thousands) | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | |||||
Agriculture and farmland loans | $ 66,573 | $ 50,584 | $ 50,552 | $ 53,301 | $ 55,746 | |||||
Construction loans | 178,500 | 65,836 | 75,628 | 67,934 | 57,713 | |||||
Commercial & industrial loans | 238,258 | 115,572 | 104,869 | 99,356 | 104,755 | |||||
Commercial real estate loans | ||||||||||
Multifamily | 180,535 | 111,853 | 113,254 | 111,461 | 105,390 | |||||
Owner occupied | 501,788 | 161,751 | 154,520 | 151,407 | 139,554 | |||||
Non-owner occupied | 568,714 | 256,522 | 254,691 | 249,638 | 245,274 | |||||
Residential real estate loans | ||||||||||
First liens | 414,263 | 172,481 | 170,271 | 166,478 | 168,084 | |||||
Second liens and lines of credit | 70,724 | 27,870 | 30,148 | 30,720 | 35,576 | |||||
Consumer and other loans | 16,760 | 11,869 | 11,308 | 10,472 | 10,057 | |||||
Municipal loans | 5,244 | 4,137 | 3,929 | 4,292 | 5,466 | |||||
2,241,359 | 978,475 | 969,170 | 945,059 | 927,615 | ||||||
Deferred costs (fees) | 174 | 437 | 363 | 312 | 256 | |||||
Total loans receivable | $ 2,241,533 | $ 978,912 | $ 969,533 | $ 945,371 | $ 927,871 | |||||
LINKBANCORP, Inc. and Subsidiaries | ||||||||
Investments in Securities Detail (Unaudited) | ||||||||
December 31, 2023 | ||||||||
(In Thousands) | Amortized | Net | Fair | |||||
Available for Sale: | ||||||||
$ 12,711 | $ 274 | $ 12,985 | ||||||
4,925 | 17 | 4,942 | ||||||
Obligations of state and political subdivisions | 49,640 | (2,595) | 47,045 | |||||
Mortgage-backed securities in government-sponsored entities | 50,795 | (2,614) | 48,181 | |||||
Other securities | 2,301 | 36 | 2,337 | |||||
$ 120,372 | $ (4,882) | $ 115,490 | ||||||
Amortized | Net Unrealized | Fair Value | Allowance for | |||||
Held to Maturity: | ||||||||
Corporate debentures | $ 15,000 | $ (1,592) | $ 13,408 | $ (512) | ||||
Structured mortgage-backed securities | 21,735 | (907) | 20,828 | - | ||||
$ 36,735 | $ (2,499) | $ 34,236 | $ (512) | |||||
December 31, 2022 | ||||||||
(In Thousands) | Amortized | Net | Fair | |||||
Available for Sale: | ||||||||
Small Business Administration loan pools | $ 858 | $ (15) | $ 843 | |||||
Obligations of state and political subdivisions | 44,189 | (4,020) | 40,169 | |||||
Mortgage-backed securities in government-sponsored entities | 41,873 | (4,072) | 37,801 | |||||
$ 86,920 | $ (8,107) | $ 78,813 | ||||||
Held to Maturity: | ||||||||
Corporate debentures | $ 14,993 | $ (994) | $ 13,999 | |||||
Structured mortgage-backed securities | 16,829 | (748) | 16,081 | |||||
$ 31,822 | $ (1,742) | $ 30,080 | ||||||
LINKBANCORP, Inc. and Subsidiaries | ||||||||||
Deposits Detail (Unaudited) | ||||||||||
(In Thousands) | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | |||||
Demand, noninterest-bearing | $ 655,953 | $ 210,404 | $ 240,729 | $ 204,495 | $ 192,773 | |||||
Demand, interest-bearing | 438,765 | 273,673 | 237,114 | 250,944 | 254,478 | |||||
Money market and savings | 577,448 | 258,334 | 254,632 | 241,858 | 228,048 | |||||
Time deposits, | 135,050 | 51,563 | 57,194 | 51,855 | 46,116 | |||||
Time deposits, other | 491,257 | 247,798 | 245,173 | 235,346 | 225,357 | |||||
$ 2,298,473 | $ 1,041,772 | $ 1,034,842 | $ 984,498 | $ 946,772 | ||||||
Average Deposits Detail, for the Three Months Ended (Unaudited) | ||||||||||
(In Thousands) | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | |||||
Demand, noninterest-bearing | $ 371,051 | $ 209,054 | $ 209,072 | $ 192,135 | $ 199,556 | |||||
Demand, interest-bearing | 328,342 | 254,725 | 243,539 | 251,103 | 278,816 | |||||
Money market and savings | 367,821 | 254,849 | 244,355 | 245,563 | 245,154 | |||||
Time deposits | 348,580 | 265,573 | 299,398 | 290,605 | 211,090 | |||||
$ 1,415,794 | $ 984,201 | $ 996,364 | $ 979,406 | $ 934,616 | ||||||
Merger with Partners Bancorp
The following table provides a summary of the assets acquired, liabilities assumed, and associated preliminary fair value adjustments by the Company as of the merger date. As provided for under Generally Accepted Accounting Principles, management has up to 12 months following the date of the merger to finalize the fair value adjustments.
(Unaudited) | ||||||
(Dollars in thousands, except per share information) | Partners Bancorp | Fair Value Adjustment | As Recorded by | |||
Assets acquired | ||||||
Cash and cash equivalents | $ 34,586 | $ - | $ 34,586 | |||
Federal funds sold | 7,159 | - | 7,159 | |||
Securities available for sale, at fair value | 124,361 | (921) | 123,440 | |||
Loans held for sale | 201 | - | 201 | |||
Loans | 1,308,978 | (64,460) | 1,244,518 | |||
Allowance for credit losses - loans | (16,124) | 11,821 | (4,303) | |||
Loans receivable, net | 1,292,854 | (52,639) | 1,240,215 | |||
Restricted stock | 10,536 | - | 10,536 | |||
Premises and equipment | 12,458 | 4,191 | 16,649 | |||
Accrued interest receivable | 4,787 | - | 4,787 | |||
Core deposit intangibles | - | 25,344 | 25,344 | |||
Deferred tax asset | 8,766 | 5,063 | 13,829 | |||
Right-of-use-asset -- premises | 6,042 | - | 6,042 | |||
Other assets | 22,986 | (2,122) | 20,864 | |||
Total assets acquired | $ 1,524,736 | $ (21,084) | $ 1,503,652 | |||
Liabilities assumed | ||||||
Deposits | $ 1,303,462 | $ (3,595) | $ 1,299,867 | |||
Borrowings | 55,292 | - | 55,292 | |||
Subordinated debt | 22,257 | (1,179) | 21,078 | |||
Accrued interest payable | 2,056 | - | 2,056 | |||
Operating lease liabilities | 6,908 | - | 6,908 | |||
Other liabilities | 1,643 | 2,025 | 3,668 | |||
Total liabilities assumed | $ 1,391,618 | $ (2,749) | $ 1,388,869 | |||
Net assets acquired | $ 114,783 | |||||
Consideration paid | ||||||
Common stock consideration: | ||||||
Common shares of Partners Bancorp | 17,985,577 | |||||
Exchange ratio | 1.15 | |||||
LINKBANCORP, Inc. common stock issued | 20,683,185 | |||||
LINKBANCORP, Inc. stock price on acquisition date | $ 6.47 | |||||
Purchase price assigned to Partners Bancorp common shares | 133,820 | |||||
Restricted stock consideration | ||||||
Partners Bancorp restricted stock shares | 297,726 | |||||
LINKBANCORP, Inc. stock price on acquisition date | $ 6.47 | |||||
Total purchase price assigned to Partners Bancorp restricted shares | 1,926 | |||||
Cash paid in exchange for Partners Bancorp stock options | 33 | |||||
Total consideration | $ 135,779 | |||||
Goodwill | $ 20,996 | |||||
Appendix A – Reconciliation to Non-GAAP Financial Measures
This document contains supplemental financial information determined by methods other than in accordance with accounting principles generally accepted in
Adjusted Return on Average Assets | |||||||||
For the Three Months Ended | For the Year Ended | ||||||||
(Dollars in thousands) | 12/31/2023 | 9/30/2023 | 12/31/2022 | 12/31/2023 | 12/31/2022 | ||||
Net (loss) income | $ (13,190) | $ 1,240 | $ 696 | $ (12,161) | $ 5,598 | ||||
Average assets | 1,740,139 | 1,246,474 | 1,154,592 | 1,357,083 | 1,060,193 | ||||
Return on average assets (annualized) | -3.01 % | 0.39 % | 0.24 % | -0.90 % | 0.53 % | ||||
Net (loss) income | (13,190) | 1,240 | 696 | (12,161) | 5,598 | ||||
Net losses (gains) on sale of securities | - | - | - | 2,370 | (13) | ||||
Tax effect at | - | - | - | (498) | 3 | ||||
Merger & system conversion related expenses | 9,496 | 777 | 973 | 11,176 | 973 | ||||
Tax effect at | (1,994) | (163) | (204) | (2,347) | (204) | ||||
Non-purchase credit deteriorated provision for credit losses | 9,694 | - | - | 9,694 | - | ||||
Tax effect at | (2,036) | - | - | (2,036) | - | ||||
Adjusted Net Income (Non-GAAP) | 1,970 | 1,854 | 1,465 | 6,198 | 6,357 | ||||
Average assets | 1,740,139 | 1,246,474 | 1,154,592 | 1,357,083 | 1,060,193 | ||||
Adjusted return on average assets (annualized) | 0.45 % | 0.59 % | 0.50 % | 0.46 % | 0.60 % | ||||
Adjusted Return on Average Shareholders' Equity | |||||||||
For the Three Months Ended | For the Year Ended | ||||||||
(Dollars in thousands) | 12/31/2023 | 9/30/2023 | 12/31/2022 | 12/31/2023 | 12/31/2022 | ||||
Net (loss) income | $ (13,190) | $ 1,240 | $ 696 | $ (12,161) | $ 5,598 | ||||
Average shareholders' equity | 182,609 | 142,374 | 136,952 | 151,927 | 107,173 | ||||
Return on average shareholders' equity (annualized) | -28.66 % | 3.46 % | 2.02 % | -8.00 % | 5.22 % | ||||
Net (loss) income | (13,190) | 1,240 | 696 | (12,161) | 5,598 | ||||
Net losses (gains) on sale of securities | - | - | - | 2,370 | (13) | ||||
Tax effect at | - | - | - | (498) | 3 | ||||
Merger & system conversion related expenses | 9,496 | 777 | 973 | 11,176 | 973 | ||||
Tax effect at | (1,994) | (163) | (204) | (2,347) | (204) | ||||
Non-purchase credit deteriorated provision for credit losses | 9,694 | - | - | 9,694 | - | ||||
Tax effect at | (2,036) | - | - | (2,036) | - | ||||
Adjusted Net Income (Non-GAAP) | 1,970 | 1,854 | 1,465 | 6,198 | 6,357 | ||||
Average shareholders' equity | 182,609 | 142,374 | 136,952 | 151,927 | 107,173 | ||||
Adjusted return on average shareholders' equity (annualized) | 4.28 % | 5.17 % | 4.24 % | 4.08 % | 5.93 % | ||||
Adjusted Efficiency Ratio | |||||||||
For the Three Months Ended | For the Year Ended | ||||||||
(Dollars in thousands) | 12/31/2023 | 9/30/2023 | 12/31/2022 | 12/31/2023 | 12/31/2022 | ||||
GAAP-based efficiency ratio | 143.86 % | 86.59 % | 88.96 % | 115.16 % | 77.44 % | ||||
Net interest income | $ 14,316 | $ 8,352 | $ 8,985 | $ 38,711 | $ 32,985 | ||||
Noninterest income | 1,175 | 880 | 508 | 1,087 | 2,957 | ||||
Less: net gains (losses) on sales of securities | - | - | - | (2,370) | 13 | ||||
Adjusted revenue (Non-GAAP) | 15,491 | 9,232 | 9,493 | 42,168 | 35,929 | ||||
Total noninterest expense | 22,285 | 7,994 | 8,445 | 45,832 | 27,832 | ||||
Less: Merger & system conversion related expenses | 9,496 | 777 | 973 | 11,176 | 973 | ||||
Adjusted non-interest expense | 12,789 | 7,217 | 7,472 | 34,656 | 26,859 | ||||
Efficiency ratio, as adjusted (Non-GAAP) | 82.56 % | 78.17 % | 78.71 % | 82.19 % | 74.76 % | ||||
Adjusted Earnings Per Share | ||||||||||
For the Three Months Ended | For the Year Ended | |||||||||
(Dollars in thousands, except per share data) | 12/31/2023 | 9/30/2023 | 12/31/2022 | 12/31/2023 | 12/31/2022 | |||||
GAAP-Based (Loss) Earnings Per Share, Basic | $ (0.57) | $ 0.08 | $ 0.05 | $ (0.68) | $ 0.49 | |||||
GAAP-Based (Loss) Earnings Per Share, Diluted | $ (0.57) | $ 0.08 | $ 0.05 | $ (0.68) | $ 0.49 | |||||
Net (Loss) Income | $ (13,190) | $ 1,240 | $ 696 | $ (12,161) | $ 5,598 | |||||
Net losses (gains) on sale of securities | - | - | - | 2,370 | (13) | |||||
Tax effect at | - | - | - | (498) | 3 | |||||
Merger & system conversion related expenses | 9,496 | 777 | 973 | 11,176 | 973 | |||||
Tax effect at | (1,994) | (163) | (204) | (2,347) | (204) | |||||
Non-purchase credit deteriorated provision for credit losses | 9,694 | - | - | 9,694 | - | |||||
Tax effect at | (2,036) | - | - | (2,036) | - | |||||
Adjusted Net Income (Non-GAAP) | 1,970 | 1,854 | 1,465 | 6,198 | 6,357 | |||||
Adjusted Earnings per Share, Basic (Non-GAAP) | $ 0.09 | $ 0.11 | $ 0.10 | $ 0.35 | $ 0.56 | |||||
Adjusted Earnings per Share, Diluted (Non-GAAP) | $ 0.09 | $ 0.11 | $ 0.10 | $ 0.35 | $ 0.56 |
Tangible Common Equity and Tangible Book Value | ||||||||||
(Dollars in thousands, except for share data) | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | |||||
Tangible Common Equity | ||||||||||
Total shareholders' equity | $ 265,603 | $ 141,351 | $ 142,452 | $ 141,581 | $ 138,553 | |||||
Adjustments: | ||||||||||
Goodwill | (56,838) | (35,842) | (35,842) | (35,842) | (35,842) | |||||
Other intangible assets | (25,733) | (873) | (932) | (991) | (1,052) | |||||
Tangible common equity (Non-GAAP) | $ 183,032 | $ 104,636 | $ 105,678 | $ 104,748 | $ 101,659 | |||||
Common shares outstanding | 37,340,700 | 16,235,871 | 16,228,440 | 16,221,692 | 14,939,640 | |||||
Book value per common share | $ 7.11 | $ 8.71 | $ 8.78 | $ 8.73 | $ 9.27 | |||||
Tangible book value per common share | $ 4.90 | $ 6.44 | $ 6.51 | $ 6.46 | $ 6.80 | |||||
Tangible Assets | ||||||||||
Total assets | $ 2,664,436 | $ 1,255,695 | $ 1,308,472 | $ 1,213,958 | $ 1,163,654 | |||||
Adjustments: | ||||||||||
Goodwill | (56,838) | (35,842) | (35,842) | (35,842) | (35,842) | |||||
Other intangible assets | (25,733) | (873) | (932) | (991) | (1,052) | |||||
Tangible assets (Non-GAAP) | $ 2,581,865 | $ 1,218,980 | $ 1,271,698 | $ 1,177,125 | $ 1,126,760 | |||||
Tangible common equity to tangible assets (Non-GAAP) | 7.09 % | 8.58 % | 8.31 % | 8.90 % | 9.02 % |
Adjusted Pre-tax, Pre-provision Net Income (Non-GAAP) | |||||||||
For the Three Months Ended | For the Year Ended | ||||||||
(Dollars in thousands, except per share data) | 12/31/2023 | 9/30/2023 | 12/31/2022 | 12/31/2023 | 12/31/2022 | ||||
Net (Loss) Income - GAAP | $ (13,190) | $ 1,240 | $ 696 | $ (12,161) | $ 5,598 | ||||
Net losses (gains) on sale of securities | - | - | - | 2,370 | (13) | ||||
Tax effect at | - | - | - | (498) | 3 | ||||
Merger & system conversion related expenses | 9,496 | 777 | 973 | 11,176 | 973 | ||||
Tax effect at | (1,994) | (163) | (204) | (2,347) | (204) | ||||
Adjusted Net Income (Non-GAAP) | (5,688) | 1,854 | 1,465 | (1,460) | 6,357 | ||||
Income tax (benefit) expense | (3,448) | 347 | 252 | (3,168) | 1,222 | ||||
Provision for (credit to) credit losses | 9,844 | (349) | 100 | 9,295 | 1,290 | ||||
Tax effect included in Adjusted Net Income | 1,994 | 163 | 204 | 2,845 | 201 | ||||
Adjusted Pre-tax, Pre-provision Net Income (Non-GAAP) | $ 2,702 | $ 2,015 | $ 2,021 | $ 7,512 | $ 9,070 | ||||
Contact:
Nicole Davis
Corporate and Investor Relations Officer
717.803.8895
IR@LINKBANCORP.COM
View original content to download multimedia:https://www.prnewswire.com/news-releases/linkbancorp-inc-announces-fourth-quarter-2023-and-full-year-2023-financial-results-302047179.html
SOURCE LINKBANCORP, Inc.
FAQ
What was the net loss for the fourth quarter of 2023?
What were the primary expenses impacting the net loss for the quarter?
How did the merger affect the Company's tangible book value per share?
What were the total assets, deposits, and loans added through the merger?
What were the asset quality metrics as of December 31, 2023?